Sie sind auf Seite 1von 3

1

area
bottle type
seperations
sizes
quantity
setup time
average qty

albany
round

2
albany
round

1
0-1
5k-10k

3
albany
round

1
0-1
100k-250k

4
albany
round

1
17-32
5k-10k

5
albany
round

1
17-32
100k-250k

6
albany
round

2
0-1
5k-10k

7
albany
round

2
0-1
100k-250k

2
17-32
5k-10k

2
7500

2
175000

2
7500

2
175000

4
7500

4
175000

4
7500

1.00
0.27
1.27

1.00
0.01
1.01

1.00
0.27
1.27

1.00
0.01
1.01

2.40
0.53
2.93

2.40
0.02
2.42

2.40
0.53
2.93

18.53
2.63
1.40

14.80
2.63
1.40

18.53
2.63
2.90

14.80
2.63
2.90

42.91
5.26
3.30

35.45
5.26
3.30

42.91
5.26
6.30

22.56

18.83

24.06

20.33

51.47

44.01

54.47

3.86

3.08

3.86

3.08

8.94

7.38

8.94

total cost
margin
price

26.42
11.32
37.74

21.91
9.39
31.30

27.92
11.97
39.89

23.41
10.03
33.44

60.41
25.89
86.30

51.39
22.02
73.41

63.41
27.18
90.59

industry leaders printing price

40.45

18.20

70.60

31.35

94.00

42.40

160.40

2.71

-13.10

30.71

-2.09

7.70

-31.01

69.81

per 1000 bottles/hour


operating hours
setup time
total hours

ST

LE CO
B
I
R
A

ab. Hours
Ab. Passes
Scrap
shipping cost
total varible cost
42118.56

OST

C
FIXED

price difference

8.94

8
albany
round

9
albany
oval

2
17-32
100k-250k

10
albany
oval

2
0-1
5k-10k

11
albany
oval

2
0-1
100k-250k

12
albany
oval

2
17-32
5k-10k

13
NY
round

2
17-32
100k-250k

14
NY
round

1
0-1
5k-10k

15
NY
round

1
0-1
100k-250k

16
NY
round

1
17-32
5k-10k

1
17-32
100k-250k

4
175000

4
7500

4
175000

4
7500

4
175000

2
7500

2
175000

2
7500

2
175000

2.40
0.02
2.42

1.76
0.53
2.29

1.76
0.02
1.78

1.76
0.53
2.29

1.76
0.02
1.78

1.00
0.27
1.27

1.00
0.01
1.01

1.00
0.27
1.27

1.00
0.01
1.01

35.45
5.26
6.30

33.55
5.26
3.30

26.08
5.26
3.30

33.55
5.26
6.30

26.08
5.26
6.30

18.53
2.63

14.80
2.63

18.53
2.63

14.80
2.63

1.06
18.49

26.19
47.35

26.19
43.62

47.01

42.11

34.64

45.11

37.64

1.06
22.22

7.38

6.99

5.43

6.99

5.43

3.86

3.08

3.86

3.08

54.39
23.31
77.70

49.10
21.04
70.14

40.08
17.18
57.25

52.10
22.33
74.43

43.08
18.46
61.54

26.08
11.18
37.26

21.57
9.24
30.81

51.21
21.95
73.16

46.70
20.01
66.71

70.95

94.00

42.40

160.40

70.95

40.45

18.20

70.60

31.35

-6.75

23.86

-14.85

85.97

9.41

3.19

-12.61

-2.56

-35.36

3.08

17
NY
round

18
NY
round

2
0-1
5k-10k

19
NY
round

2
0-1
100k-250k

20
NY
round

2
17-32
5k-10k

21
NY
oval

2
17-32
100k-250k

22
NY
oval

2
0-1
5k-10k

23
NY
oval

2
0-1
100k-250k

24
NY
oval

2
17-32
5k-10k

2
17-32
100k-250k

4
7500

4
175000

4
7500

4
175000

4
7500

4
175000

4
7500

4
175000

2.40
0.53
2.93

2.40
0.02
2.42

2.40
0.53
2.93

2.40
0.02
2.42

1.76
0.53
2.29

1.76
0.02
1.78

1.76
0.53
2.29

1.76
0.02
1.78

42.91
5.26

35.45
5.26

42.91
5.26

35.45
5.26

33.55
5.26

26.08
5.26

33.55
5.26

26.08
5.26

1.06
49.23

1.06
41.77

26.19
74.36

26.19
66.90

1.06
39.87

1.06
32.40

26.19
65.00

26.19
57.53

8.94

7.38

8.94

7.38

6.99

5.43

6.99

5.43

58.17
24.93
83.10

49.15
21.06
70.21

83.30
35.70
119.00

74.28
31.83
106.11

46.86
20.08
66.94

37.84
16.22
54.05

71.99
30.85
102.84

62.97
26.99
89.95

94.00

42.40

160.40

70.95

94.00

42.40

160.40

70.95

10.90

-27.81

41.40

-35.16

27.06

-11.65

57.56

-19.00

Das könnte Ihnen auch gefallen