PT Charoen Pokphand Indonesia Tbk.

Head Ofce Jl. Ancol VIII No. 1 Jakarta 14430 Phone (021) 691-9999 Fax (021) 690-7324 E-mail: cpl_jkt@cp.co.id Website: www.cp.co.id - Jl. Raya Serang Km. 30, Balaraja-Tangerang, Banten - Jl. Raya Surabaya-Mojokerto Km. 26, Krian, Jatim - Jl. Raya Surabaya-Mojokerto Km, 19, Sidoarjo, Jatim - Jl. Pulau Sumbawa No. 5, Km. 105 KIM II, Medan - Jl. Raya Semarang-Demak Km. 8, Semarang, Jawa Tengah - Jl. Kimia 17 Kav. DD-11, Makassar Sulawesi Selatan Poultry Feedmill, Processed Chicken & Poultry Equipment PMDN

Animal Feed and Husbandry

Summary of Financial Statement

(Million Rupiah) 2008 2008 2010
Total Assets Current Assets of which Cash and Cash Equivalents Trade receivables Inventories Non-Current Assets of which Fixed Assets-Net Deffered Tax Assets-Net Other Assets Liabilities Current Liabilities of which Bank loans Trade payables Current maturities of long-term debt Non-Current Liabilities Minority Interests in Subsidiaries Shareholders' Equity Paid-up capital Paid-up capital in excess of par value Revaluation of fixed assests Retained earnings Net Sales Cost of Goods Sold Gross Profit Operating Expenses Operating Profit Other Income (Expenses) Profit (Loss) before Taxes Profit (Loss) after Taxes Per Share Data (Rp) Earnings (Loss) per Share Equity per Share Dividend per Share Closing Price Financial Ratios PER (x) PBV (x) Dividend Payout (%) Dividend Yield (%) Current Ratio (x) Debt to Equity (x) Leverage Ratio (x) Gross Profit Margin (x) Operating Profit Margin (x) Net Profit Margin (x) Inventory Turnover (x) Total Assets Turnover (x) ROI (%) ROE (%) 5,178,540 3,109,597 396,944 749,028 1,447,561 2,068,943 1,657,000 12,631 48,782 3,844,198 2,380,193 1,286,554 588,340 218,777 1,464,005 14,034 1,320,308 164,228 147,259 n.a 1,008,821 13,311,141 11,567,718 1,743,423 784,489 958,934 (583,345) 375,589 253,977 5,349,375 3,468,843 387,996 857,442 1,575,018 1,880,532 1,685,370 22,176 38,322 2,397,701 1,820,231 40,000 735,331 510,737 577,470 18,656 2,933,018 164,228 147,259 n.a 2,621,531 14,569,267 11,689,920 2,879,347 822,466 2,056,881 103,515 2,160,396 1,612,710 6,518,276 4,274,636 1,316,840 890,490 1,554,780 2,243,640 1,930,069 71,036 46,685 2,036,240 1,461,341 2,080 755,194 166,949 574,899 23,604 4,458,432 163,980 147,037 n.a 4,147,415 15,077,822 11,323,708 3,754,114 993,116 2,760,998 57,229 2,818,227 2,210,266

Factories

Business Company Status

Financial Performance: Net income soaring to IDR 2.210 trillion in 2010, compared to IDR 1.612 trillion recorded in 2009. Brief History: In 1971, the Company obtained the licence from the government of the Republic of Indonesia through Foreign Capital Investment Facility, based on Decree No. 616/M/ SK/XI/1971 dated November 29, 1971 of the ministry of Industry of the Republic of Indonesia, to establish poultry feeds factory in Jakarta on a land area of 2.4 hectares. The Company started its commercial operations in 1972 with production capacity of 20,000 tons a year. The products consist of, among others, cattle feeds (cow, pig) and poultry feeds (layers, broiler and duck). Further, in 1976 and 1979, the company expanded its operation to Surabaya and Medan by setting up factories with capacity of 24,000 tons and 80,000 tons a year, respectively. After undertaking several production improvements, presently, the company has a total production capacity of 650,000 tons a year in its factories in Jakarta, Surabaya and Medan combined. The factory in Jakarta is situated on a land area of 27,284 square meters (with production capacity of 200.000 tons a year), in Surabaya on a land area of 42,565 square meters (with production capacity of 250,000 tons a year), and in Medan on a land area of 17,595 square meters (with production capacity of 200,000 tons a year). Witnessing the increase in the market demand for shrimp feeds, in 1988, the company decided to expand its business in the production of shrimp feeds by establishing a factory with a capacity of 40,000 tons a year in Medan. In connection with the Companys effort to strengthen its market position in poultry feeds, during the extraordinary shareholders meeting held on April 24, 1990, the shareholders decided to take over 80% of the shares of P.T Charoen Pokpand Jaya Farm, a company domiciled in Jakarta and engaged in poultry and other animal husbandry. Shareholders PT Central Agromina Public 55.53% 44.47%

77 402 n.a 435

491 893 n.a 2,250

674 1,359 40.00 1,840

5.63 1.08 n.a n.a 1.31 2.91 0.74 0.13 0.07 0.02 7.99 2.57 4.90 19.24

4.58 2.52 n.a n.a 1.91 0.82 0.45 0.20 0.14 0.11 7.42 2.72 30.15 54.98

2.73 1.35 0.06 0.03 2.93 0.46 0.31 0.25 0.18 0.15 7.28 2.31 33.91 49.57

PER = 13.82x ; PBV = 6.42x (June 2011) Financial Year: December 31 Public Accountant: Purwantono, Sarwoko & Sandjaja (2009); Purwantono, Suherman & Surja (2010)

(million rupiah) 2011 2010

Total Assets Current Assets Non-Current Assets Liabilities Shareholders' Equity Net Sales Profit after Taxes ROI (%) ROE (%) In June 7,760,923 4,938,458 2,822,465 2,677,435 5,083,488 8,781,772 1,256,533 16.19 24.72 5,605,666 3,444,911 2,160,755 2,355,900 3,231,027 6,954,253 943,948 16.84 29.22

32

Indonesian Capital Market Directory 2011

PT Charoen Pokphand Indonesia Tbk.

Board of Commissioners President Commissioner Hadi Gunawan Tjoe Vice President Commissioners Jialipto Jiaravanon, Jiacipto Jiaravanon Commissioners Suparman S., Herman Sugianto

Animal Feed and Husbandry

Board of Directors President Director T. Thomas Effendy Vice President Directors Vinai Rakphongphairoj, Peraphon Prayooravong Directors Ong Mei Sian, Jemmy, Eddy Dharmawan, Ferdiansyah Gunawan Tjoe Number of Employees 4,470
Listing Date 18-Mar-91 18-Mar-91 11-Nov-91 20-Oct-94 01-Dec-94 07-Feb-95 26-May-97 02-Jul-97 15-Jan-01 01-Aug-07 1-Nov-07 8-Dec-10 Trading Date 18-Mar-91 18-Jun-91 18-Nov-91 20-Oct-94 01-Dec-94 07-Feb-95 26-May-97 02-Jul-97 15-Jan-01 01-Aug-07 1-Nov-07 8-Dec-10 Number of Shares per Listing 2,500,000 5,000,000 45,000,000 839,738 2,967,029 56,306,767 112,613,534 56,306,767 1,126,135,340 234,611,529 1,642,280,704 13,138,245,632 Total Listed Shares 2,500,000 7,500,000 52,500,000 53,339,738 56,306,767 112,613,534 225,227,068 281,533,835 1,407,669,175 1,642,280,704 3,284,561,408 16,422,807,040

No 1 2 3 4 5 6 7 8 9 10 11 12

Type of Listing First Issue Partial Listing Company Listing Convertible Bonds Convertible Bonds Right Issue Stock Split Bonus Shares Stock Split Right Issue Stock Split Stock Split

Underwriters PT Bahana Securities, PT IndoPremier Securities Stock Price, Frequency, Trading Days, Number and Value of Shares Traded and Market Capitalization

Stock Price and Traded Chart

Stock Price (Rp) 12,000 Million Shares 90 80 10,000 70 8,000 60 50 6,000 40 4,000 30 20 2,000 10 Jan-10 Feb-10Mar-10 Apr-10 May-10 Jun-10 Jul-10 Aug-10 Sep-10 Oct-10 Nov-10 Dec-10 Jan-11 Feb-11 Mar-11 Apr-11 May-11 Jun-11 -

Institute for Economic and Financial Research

33