Beruflich Dokumente
Kultur Dokumente
incoMe
Sales, gross 81,462 66,443
Less: Excise duty (718) (405)
Sales, net 80,744 66,038
Service income 388 530
License fees 1,315 110
Other operating revenue 2.16 1,893 719
revenue from operations 84,340 67,397
Other income 2.17 1,417 818
total revenue 85,757 68,215
exPenSeS
Cost of material consumed (including packing material consumed) 22,773 17,386
Purchase of stock-in-trade (traded goods) 3,931 3,076
Changes in inventories of finished goods, work-in-progress and stock-in-trade 2.18 (1,006) (1,048)
Conversion charges 592 505
Excise duty 636 534
Employee benefits expense 2.19 11,381 8,661
Finance costs 2.20 614 636
Depreciation and amortization expense 2.7 3,128 3,011
Research and development 2.21 6,509 5,813
Other expenses 2.22 19,444 15,124
Provision for other than temporary diminution in the value of long-term investements 2.42 223 1,925
total expenses 68,225 55,623
Profit before exceptional and extraordinary items and tax 17,532 12,592
Exceptional items - Profit before extraordinary items and tax 17,532 12,592
Extraordinary Items - Profit before tax 17,532 12,592
Income taxes 2.23
Current tax expense 4,140 4,275
Deferred tax expense / (benefit) 737 (807)
Profit for the year 12,655 9,124
earnings per share 2.26
Basic - Par value ` 5/- per share 74.54 53.83
Diluted - Par value ` 5/- per share 74.17 53.56
number of shares used in computing earning per share
Basic - Par value ` 5/- per share 169,778,214 169,470,729
Diluted - Par value ` 5/- per share 170,617,880 170,331,942
Significant accounting policies 1
notes to financial statements 2
company industry
TCS
it
ITC
Reliance fmcg
ONGC
Coal India
Infosys
it
HDFC Bank bank
HUL
Bharti Airteltelecom
HDFC
bank
Sun Pharma
NTPC
Wipro
SBI
Tata Motors
ICICI Bank
HCL Tech
Larsen
Cairn India
Bajaj Auto
Idea Cellular
Hind Zinc
Kotak Mahindra
Sesa Goa
Mah and Mah
Nestle
IOC
UltraTechCement
Axis Bank
NMDC
Power Grid Corp
Asian Paints
Maruti Suzuki
GAIL
Dr Reddys Labs
Hero Motocorp
Lupin
United Spirits
Cipla
BHEL
Tech Mahindra
Reliance Comm
Dabur India
Bharti Infratel
Adani Ports
Godrej Consumer
1,945.55
342.9
822.3
262.15
297.25
3,014.70
611.7
619.3
321.95
784.4
589.5
143.95
470.65
1,643.50
335.5
911
1,071.65
800
316.85
2,016.90
173.5
132.05
684.65
175.45
833.4
5,167.40
204.9
1,813.00
1,043.75
119.15
99
454.65
1,380.00
325
2,407.60
1,997.70
852.1
2,509.25
431.9
141.4
1,324.95
148.8
168.5
153.2
138.6
830.35
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,075.85
380
954.8
354.1
374.05
3,172.70
727
725
370.4
931
601.25
173.7
501
2,550.00
354.9
1,236.90
1,104.30
1,152.07
349.9
2,228.95
177
146.8
804
205.4
1,026.45
5,864.85
375
2,074.80
1,549.00
199
122.45
524.7
1,773.45
396
2,471.70
2,127.70
908
2,815.00
450
272.45
1,434.30
164.45
177.4
220
175
977.4
1,223.75
273.4
765
234.4
238.35
2,249.00
528
443.05
264
632.2
344.73
122.65
315.3
1,452.90
258
758.8
564.8
678.1
267.9
1,704.95
82.25
94
625.95
119.45
741.5
4,443.80
186.2
1,404.95
764
92.65
86.7
403.1
1,253.00
273
1,656.00
1,434.05
570.5
1,189.15
359.55
100.35
893
53.1
124
126.05
121.3
680
market caoitalisation
380,787.13
271,576.08
265,574.67
224,282.17
187,753.93
173,114.98
146,272.65
133,925.66
128,696.30
122,222.07
122,095.11
118,693.46
116,020.30
112,420.98
107,986.22
105,165.32
74,779.25
73,990.70
60,529.18
58,362.43
57,549.57
55,795.34
52,597.76
52,015.21
51,328.47
49,821.86
49,748.75
49,714.36
48,971.68
47,239.59
45,834.28
43,609.93
41,687.05
41,225.52
40,953.21
39,891.57
38,176.04
36,466.36
34,678.17
34,609.06
30,790.65
30,712.72
29,383.25
28,937.16
28,690.92
28,259.05
Bosch
Ambuja Cements
Oil India
Tata Steel
OracleFinancial
DLF
Grasim
NHPC
BPCL
Hindalco
United Brewerie
Zee Entertain
Jindal Steel
SAIL
Bank of Baroda
GlaxoSmithKline
Titan Ind
ACC
IndusInd Bank
Reliance Power
Rural Elect Cor
Tata Power
Shriram TransFi
JSW Steel
GlaxoSmith Con
Power Finance
Siemens
Colgate
PNB
Sun TV Network
Adani Enterpris
AdityaBirlaNuvo
Castrol
Ranbaxy Labs
M&M Financial
Glenmark
Shree Cements
Cadila Health
Marico
IDFC
Container Corp
Motherson Sumi
Pidilite Ind
Divis Labs
Apollo Hospital
ABB
Exide Industrie
8,891.20
180.2
446.7
275.65
3,066.50
136.9
2,629.40
19.3
326.4
110.65
844.8
231.15
232.4
51.45
498.8
2,466.75
234.85
1,099.80
383.25
67.55
191.4
78
568.85
749.6
4,291.80
131.45
486.95
1,258.20
462.7
403.55
141.35
1,248.95
299.8
350
258.8
537.15
4,158.55
680.05
215.45
90.8
697.45
229
258.65
990.65
918.65
544.4
134.85
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,590.00
220.7
629.7
448.1
3,414.00
289.2
3,511.00
29.4
449
137
1,023.30
267.35
473.9
101.6
899.65
2,899.00
313.6
1,514.95
530.6
106.7
267.5
113.2
841.8
893.75
6,020.00
227
749.95
1,580.40
922.1
493.9
296.9
1,271.00
371.45
559.8
287.5
612
5,210.00
924.6
251.1
185.35
824.1
241.1
302.75
1,233.00
1,096.15
830
166.3
8,000.00
147.55
415
195.4
2,350.00
120.25
2,121.00
15.25
256
83.05
697
180.15
181.55
37.65
429.25
2,005.00
200
912.05
351.2
58.55
146.15
68.25
465.2
451.5
3,048.00
97.4
414.05
1,190.05
402.2
323.4
126.05
918.85
291.5
253.95
175.8
411
3,412.65
631
196.05
76.25
614.93
150.8
192.2
905
777.7
448.1
115.35
27,917.39
27,833.85
26,852.74
26,771.55
25,787.14
24,379.36
24,139.81
23,740.43
23,601.47
22,849.99
22,336.95
22,190.19
21,725.81
21,251.55
21,075.31
20,894.12
20,849.66
20,670.74
20,087.67
18,948.63
18,899.97
18,509.96
18,217.66
18,119.48
18,049.40
17,351.88
17,341.26
17,110.62
16,355.21
15,903.28
15,545.82
15,019.84
14,826.94
14,809.53
14,719.64
14,553.76
14,487.23
13,923.92
13,893.40
13,766.42
13,598.47
13,463.97
13,259.49
13,149.32
12,780.73
11,536.29
11,462.25
Cummins
L&T Finance
Bhushan
Emami
Yes Bank
Canara Bank
ING Vysya Bank
410.85
65.35
479.75
474.3
295
226.8
536.65
0
0
0
0
0
0
0
550
97.35
505.85
539.4
547.15
550
667
365.05
49.2
445.15
341.7
216.1
189.9
415.5
11,388.76
11,220.16
10,867.08
10,765.07
10,632.74
10,047.24
10,028.27