Beruflich Dokumente
Kultur Dokumente
MSFT
S&P500
DJIA
Nasdaq
Date
MSFT
S&P500
DJIA
Nasdaq
Date
MSFT
S&P500
DJIA
Nasdaq
Jun 2007
4.45%
3.07%
4.04%
4.19%
Mar 2006
-11.22%
1.22%
2.32%
-0.74%
Dec 2004
-1.66%
-2.53%
-2.72%
-5.20%
May 2007
-3.98%
-1.78%
-1.61%
-0.05%
Feb 2006
1.25%
1.11%
1.05%
2.56%
Nov 2004
-0.31%
3.25%
3.40%
3.75%
Apr 2007
2.85%
3.25%
4.32%
3.15%
Jan 2006
-4.21%
0.05%
1.18%
-1.06%
Oct 2004
6.80%
3.86%
3.99%
6.17%
Mar 2007
7.42%
4.33%
5.74%
4.27%
Dec 2005
7.61%
2.55%
1.37%
4.56%
Sep 2004
1.17%
1.40%
-0.52%
4.12%
Feb 2007
-1.07%
1.00%
0.70%
0.23%
Nov 2005
-5.50%
-0.10%
-0.82%
-1.23%
Aug 2004
1.31%
0.94%
-0.92%
3.20%
Jan 2007
-8.38%
-2.18%
-2.80%
-1.94%
Oct 2005
8.01%
3.52%
3.50%
5.31%
Jul 2004
-3.89%
0.23%
0.34%
-2.61%
Dec 2006
3.34%
1.41%
1.27%
2.01%
Sep 2005
-0.12%
-1.77%
-1.22%
-1.46%
Jun 2004
-0.28%
-3.43%
-2.83%
-7.83%
Nov 2006
1.71%
1.26%
1.97%
-0.68%
Aug 2005
-6.02%
0.69%
0.83%
-0.02%
May 2004
8.90%
1.80%
2.42%
3.07%
Oct 2006
2.60%
1.65%
1.17%
2.75%
Jul 2005
7.22%
-1.12%
-1.50%
-1.50%
Apr 2004
0.40%
1.21%
-0.36%
3.47%
Sep 2006
4.99%
3.15%
3.44%
4.79%
Jun 2005
3.10%
3.60%
3.56%
6.22%
Mar 2004
4.82%
-1.68%
-1.28%
-3.71%
Aug 2006
6.41%
2.46%
2.62%
3.42%
May 2005
-3.70%
-0.01%
-1.84%
-0.54%
Feb 2004
-6.05%
-1.64%
-2.14%
-1.75%
Jul 2006
7.21%
2.13%
1.75%
4.41%
Apr 2005
2.28%
3.00%
2.70%
7.63%
Jan 2004
-4.05%
1.22%
0.91%
-1.76%
Jun 2006
3.26%
0.51%
0.32%
-3.71%
Mar 2005
4.69%
-2.01%
-2.96%
-3.88%
Dec 2003
1.01%
1.73%
0.33%
3.13%
May 2006
2.86%
0.01%
-0.16%
-0.31%
Feb 2005
-3.93%
-1.91%
-2.44%
-2.56%
Nov 2003
6.47%
5.08%
6.86%
2.20%
Apr 2006
-5.86%
-3.09%
-1.75%
-6.19%
Jan 2005
-3.97%
1.89%
2.63%
-0.52%
Oct 2003
-1.64%
0.71%
-0.19%
1.45%
10-1
C. Estimate Microsofts beta using the quarterly data returns below. Compare the estimate
to the ones from part A and B.
Date
Q2
2007
Q1
2007
Q4
2006
Q3
2006
Q2
2006
Q1
2006
Q4
2005
Q3
2005
Q2
2005
Q1
2005
Q4
2004
Q3
2004
Q2
2004
Q1
2004
Q4
2003
MSFT
S&P500
3.15%
4.53%
-2.64%
3.07%
7.85%
4.38%
19.76%
7.93%
0.00%
13.90%
-2.59%
9.84%
6.05%
0.64%
-2.20%
1.55%
6.68%
-3.42%
-2.07%
4.70%
4.52%
-1.50%
2.59%
9.02%
-0.50%
-5.52%
-2.11%
5.79%
7.65%
2.39%
A. Beta estimates using different market proxies and 45 months. The estimate is from the
Excel Slope function.
S&P500 DJIA
Nasdaq
Beta =
1.206
0.952
0.716
Microsofts beta is high when compared to S&P 500 type companies and low compared to
the tech compares in the Nasdaq.
10-2
10-3
AT&T
-2.26%
0.39%
6.77%
-0.90%
7.14%
-2.22%
6.36%
5.42%
-0.97%
6.27%
4.59%
3.81%
8.82%
7.02%
-0.59%
-1.86%
-1.97%
6.29%
7.40%
-1.66%
S&P500
Index
3.07%
-1.78%
3.25%
4.33%
1.00%
-2.18%
1.41%
1.26%
1.65%
3.15%
2.46%
2.13%
0.51%
0.01%
-3.09%
1.22%
1.11%
0.05%
2.55%
-0.10%
Date
Oct 05
Sep 05
Aug 05
Jul 05
Jun 05
May 05
Apr 05
Mar 05
Feb 05
Jan 05
Dec 04
Nov 04
Oct 04
Sep 04
Aug 04
Jul 04
Jun 04
May 04
Apr 04
Mar 04
AT&T
4.45%
0.85%
-0.45%
-1.54%
4.36%
1.58%
-1.78%
1.82%
-1.51%
1.25%
-6.60%
2.35%
-0.35%
-1.53%
0.61%
1.79%
5.86%
2.32%
-4.79%
2.70%
S&P500
Index
3.52%
-1.77%
0.69%
-1.12%
3.60%
-0.01%
3.00%
-2.01%
-1.91%
1.89%
-2.53%
3.25%
3.86%
1.40%
0.94%
0.23%
-3.43%
1.80%
1.21%
-1.68%
Date
AT&T
Feb 04
Jan 04
Dec 03
Nov 03
Oct 03
Sep 03
Aug 03
Jul 03
Jun 03
May 03
Apr 03
Mar 03
Feb 03
Jan 03
Dec 02
Nov 02
Oct 02
Sep 02
Aug 02
Jul 02
2.22%
-5.83%
-1.04%
11.95%
-2.89%
9.61%
-0.96%
-3.83%
-7.25%
0.38%
8.97%
18.28%
-3.61%
-14.85%
-9.07%
-4.88%
11.08%
29.35%
-18.76%
-10.55%
S&P500
Index
-1.64%
1.22%
1.73%
5.08%
0.71%
5.50%
-1.19%
1.79%
1.62%
1.13%
5.09%
8.10%
0.84%
-1.70%
-2.74%
-6.03%
5.71%
8.64%
-11.00%
0.49%
10-4
SUMMARY OUTPUT
Regression Statistics
Multiple R
0.679405
R Square
0.461591
Adjusted R Square
0.452308
Standard Error
0.053805
Observations
60
ANOVA
df
Regression
Residual
Total
Intercept
X Variable 1
1
58
59
SS
0.143951
0.167908
0.311859
Coefficient
s
-0.00177
1.568504
Standard
Error
0.007252
0.222433
MS
0.143951
0.002895
F
49.72478
Significance
F
2.4E-09
t Stat
-0.24387
7.05158
P-value
0.808194
2.4E-09
Lower 95%
-0.01629
1.123256
Upper
95%
0.012748
2.013752
Lower
95.0%
-0.01629
1.123256
b. The beta estimate from the regression is 1.57. This estimate is similar to the ones from
Hoovers (1.5), MSN Money (1.52), and Zacks (1.52). The Yahoo! Finance (0.50) estimate
still seems very low.
c. Required returns using these beta estimates:
Excel estimate = 5% + 1.57 (13% 5%) = 17.56%
Hoovers estimate = 5% + 1.5 (13% 5%) = 17.0%
MSN Money and Zacks estimate = 5% + 1.52 (13% 5%) = 17.16%
Yahoo! Finance estimate = 5% + 0.50 (13% 5%) = 9.0%
All the required return estimates are very similar except the Yahoo! Estimate.
10-5
Upper
95.0%
0.012748
2.013752