B Estimate & Check List

Carrige Distance of materials Item Location Distance Aggregate Kaliagunj Railway Yard 14 by Road
Road Name From To Road Code District Block Package CUPL No TR/LR
Jogdola to Suowashi Jogdola Suowashi T-08 Uttar Dinajpur Kaliagunj WB/15/284 12 TR 24894 820 24074 820 0 0 820 0 24.894
Haldia Uluberia Steel Kaliagunj Cement Kaliagunj Hume Pipe Raigunj

Bitumen
579 480 14 14 49
Length of Road Built up Area Length for Clearing grubbing & ECOP works Length of Drain PCC U drain / Drain for conc. Pavement Trapezoidal drain PCC V shaped drain Railway Area
Length considered for WBM & bituminous layers Length considered for GSB layer Length considered for GSB 2nd layer Slab culvert/Bridge culvert approach length
24040.90 24040.90 24040.90 33.10 0.00 0.00 0.00 136.80 1803.07 0.00 820.00
Causeway length Causeway approach/rigid pavement stretch Deck slab area Slab culvert/Bridge culvert approach area Extra widening area New Hard Shoulder Concrete pavement
Intersection Rumble Strip Guard post 600 mm Equilateral Triangle 600 mm Circular 600 mm Square Direction Protection Work 2.0-2.5 bamboo piling 2.5-3.0 bamboo piling 4.0 m balla piling 5.0m balla piling Boulder Sausage/ Pitching Structure Maintenance No. of new pipe culverts No of new Slab culverts No. of new bridges Total no. New structures in proposed road No. of bridges retained No. of pipe culverts retained No. of slab culverts retained Earth & Materials Cutting Earth Volume Filling Earth Volume in enbankment After Deduction of cutting Earth for Embankment Filling Earth Volume in Subgrade & shoulder
62 68 293 179 239 81 103 2740.00 0.00 0.00 0.00 2740.00 0.00
25 9 0 34 5 0 6
36.00 37341.00 37305.00 64258.38
1 2 3
Utility Sifting Overhead Electrical Transmission Poles Transformer Telephone Poles
PRADHAN MANTRI GRAM SADAK YOJANA

STATE DISTRICT BLOCK PACKAGE NO CUPL No. WEST BENGAL UTTAR DINAJPUR KALIAGUNJ WB/15/284 12
FOR JOGDOLA TO SUOWASHI ROAD
[ T-08 ]
Total Length of Road Total Cost of Pavement Total Cost of CD Works Total Cost of Protection Works Total Cost of Drainage Works Total Cost of Road Furniture Works Total Cost of Road Safety Works Others Cost Total Cost of Construction Cost of road Construction per km. Cost Per km (in Lakhs) : : : : : : : : : : :
24.894 Km. Rs. 103777380.00 Rs. 8379017.00 Rs. 6076991.20 Rs. 1133240.00 Rs. 388870.00 Rs. 2865368.00 Rs. 2238126.00 Rs. 124858992.20 Rs. 5015626.00 Rs. 50.16
Corporate Office 204, Anandapally Jadavpur, Kolkata-32 Ph: 033-24738012 H.O Nataraj Bhaban, Haripal Hooghly, W.B. 712705 Ph : 03212-243965
WEST BENGAL STATE RURAL DEVELOPMENT AGENCY (WBSRDA)

UTTAR DINAJPUR DIVISION Mail: bpcindia@bpcipl.com Web: www.bpcipl.com

STATE DISTRICT BLOCK PACKAGE NO CUPL No. WEST BENGAL UTTAR DINAJPUR KALIAGUNJ WB/15/284 12
FOR JOGDOLA TO SUOWASHI ROAD
[ T-08 ]
Total Length of Road Total Cost of Pavement Total Cost of CD Works Total Cost of Protection Works Total Cost of Drainage Works Total Cost of Road Furniture Works Total Cost of Road Safety Works Others Cost Total Cost of Construction Cost of road Construction per km. Cost Per km (in Lakhs) : : : : : : : : : : :
24.894 Km. Rs. 103777380.00 Rs. 8379017.00 Rs. 6076991.20 Rs. 1133240.00 Rs. 388870.00 Rs. 2865368.00 Rs. 2238126.00 Rs. 124858992.20 Rs. 5015626.00 Rs. 50.16
Corporate Office 204, Anandapally Jadavpur, Kolkata-32 Ph: 033-24738012 H.O Nataraj Bhaban, Haripal Hooghly, W.B. 712705 Ph : 03212-243965
WEST BENGAL STATE RURAL DEVELOPMENT AGENCY (WBSRDA)

UTTAR DINAJPUR DIVISION Mail: bpcindia@bpcipl.com Web: www.bpcipl.com
PRADHAN MANTRI GRAM SADAK YOJANA (PMGSY)

PACKAGE SUMMARY
Proforma - B
Package No.:
WB/15/284 Name of Road
State: West Bengal Type of Proposal Proposed Length in km Cost of Pavement + Road Safety + Road Furnitures + Drainage works (Rs. in Lakh) 1081.65 Upgradation Suowashi ECoP Works (Rs. In Lakh) No. of CD works
District: Uttar Dinajpur Cost of CD works (Rs. in lakh) Length of Protective works (m)
CNCPL No.: -
Sl. Name of the Road No. Block Code From To
Cost of Cost of DPR Total Average Protective Preparation Estimated Cost per works (Rs. works Cost (Rs.in km in in lakh) (Rs. in lakh) lakh) lakh
Jogdola
24+894
Kaliagunj
T-08
Road Safety Road Furtinure Drainage
28.65 16.41 3.89 11.33
34
83.79
2740.00
Pavement
1037.77
60.77
5.97
1248.59
50.16
* N - New Connectivity, U - Upgradation Prepared By: Signature: Name: Designation: Scrutinized By : Checked By: Signature: Name: Designation: Signature: Name: Designation: Coordinator: Signature: Name: Technical Scrutiny done by: Signature: Name:
Note: Due to non availability of locally available material the cost is in higher side
Proforma C
PRADHAN MANTRI GRAM SADAK YOJANA (PMGSY)PACKAGE SUMMARY CHECK LIST FOR P.I.U. & S.T.A. ( For Indvidual Road Works ) To be filled by PIU.
1. Location: 2. Package No.: 4. Length (km): 5. Estimated Cost Rs : State:West Bengal District:Road Code: In Built up area: Item Flexible Pavement Rigid / Cement Concrete Pavement Others Total 6. Type of proposal:New connectivity / Up gradation YES / NO Through No. T-08 or Link No. Uttar Dinajpur T-08 Block:CUPL No.: In Open area: 0+820 km Average Cost : 5,015,626.00 Total Cost in Rs. 101,250,265.05 2,527,114.95 21,081,612.20 124,858,992.20 Kaliagunj 12 24+074 km
WB/15/284 Jogdola to Suowashi Total 24+894 km 124,858,992.20
3. Name of the Road:
Cost per Km. Lakhs 40.67 1.02 8.47 50.16
-If the proposed road is a Upgradation connectivity - Is the road a part of core network If Yes Through Route/ Link Route No. - Name of the unconnected Target Habitation (s) (to be cross checked with CN-6)
Jogdola(WB15070098)-397, Dhekipara Mahesdangi(WB15070100)-300, Baral(WB15070124)-725, Mustafanagar(WB15070126)-3695, Bashjhara(WB15070161)-315, Kunor(WB15070164)-2500, Kaludanga(WB15070171)-1190, 2+450(WB15070173)-910, Souwashi(WB15070212)-491, R
- List of unconnected enroute Habitation (s) (to be cross checked with CN-6) - Population sub served by the proposed road. - Total Population served by the proposed road. - Does the Proposed Road lead up to the Habitation for which it is supposed to provide connectivity (In other words are you sure that the road is not being made partially?) - Does the proposed Road connect the unconnected Habitation to -a) Another habitation having All- weather road. -b) Directly to an All weather road. If ( b) indicate the nature of road to which the proposed road leads. RR - If the proposal is for up gradation is the road a part of the core network is it associated Through Route or Not PCI value Age of the road YES / NO YES / NO In the Built Up Area (m) In the Open Area (m) (A) 11523
YES / NO
(B)
MDR
SH
NH YES / NO YES / NO YES / NO
- Is it certified that there are no other unconnected Eligible Habitations in the district. 7. a) Whether the Proposed Road has the desired carriage way width,Roadway width and Road Land Width (RLW ) b) Indicates the actual widths of the following for the proposed road a) Carriageway b) Roadway c) Road Land Width
3.75 5.50/6.00 6.00/5.50
3.75 7.50 10-12
Proforma C
8. Base year traffic volume Month & Year of Traffic Volume Count = Motorised Traffic
Scooters/Motorb ikes Tractor without trailer Auto Rickshaw Bus / Minibus Tractors with trailer Days Cars,Jeep, Vans Trucks Cycles
Non Motorised Traffic

Cycle Rickshaw / Hand Cart Horse cart / Bullock Cart Pedestrian 0 0 0 0.0
Day 1 (6.11.2012) Day 2 (7.11.2012) Day 3 (8.11.2012)
15 19 21 18.0
0 0 0 0.0
29 21 19 23.0
0 0 0 0 55 6
LCV
5 4 3 4
4 6 5 5.0
4 3 6 4
1 1 1 1
442 389 365 399.0
16 13 19 16
0 0 0 0.0
Average
ADT in the year of Traffic Count = Growth rate adopted (%) = Design Life = Number of Harvesting Seasons = No. of Days in Each Harvesting Season (t) = Value of (n) assumed = 1 10 Years
2
Base Year Traffic AADT (T) =
69
80 Cumulative ESAL = Traffic Category = T3 72664.38
9 Subgrade CBR ( for Different Sections ) =

Chainage 0 + 250 L/S 4.14 20 + 995 R/S 3.87 2 + 850 R/S 4.05 21 + 520 L/S 4.08 3 + 490 L/S 3.96 21 + 980 R/S 4.14 4 + 510 R/S 4.20 22 + 450 L/S 4.41 4 + 995 L/S 4.05 22 + 990 R/S 4.05 5 + 485 R/S 4.32 23+ 495 R/S 4.14
8 + 670 L/S 3.87
CBR %
Chainage
14 + 485 R/S 4.14
19 + 860 R/S 3.78
20 + 460 L/S 4.05
CBR %
10. Cost Details A. General Costs Cost of Preparation of DPR Thickness in mm Varies Varies 175 75 75 Quantity 36.00 101600.00 14327.857 6906.993 6906.993
Cost Rs. 597,456.00 Cost Rs. 2,154.24 12,418,181.23
Cost /km (Rs) 24,000.00 Cost/ km (Rs) 86.54 498,842.34
B. Pavement Components Description of layer Earth Work - in Excavation/ Cutting Earthwork- in Filling (Embankment + Soil Subgrade & shoulder) Shoulders (If not considered in the Earthwork) Granular Sub base (Grade III) Soil + Aggregate Mix WBM Gr -I I WBM Gr -I I I C.Bituminous Layers Prime Coat Tack Coat OGPC Seal Coat (Type B) MPM/BBM Surface Dressing D. Cement Concrete Road Cement Concrete Pavement (Grade M30 )
16,692,620.12
670,547.93
16,355,345.89 16,714,854.90
656,999.51 671,441.11
92090.245 92093.245 20 92093.245 92093.245 -
3,214,975.18 932,904.57 13,684,135.27 4,397,452.45
129,146.59 37,475.08 549,696.12 176,647.08
180
553.500
2,527,114.95
101,515.02
Proforma C
E: C D Works No. of Existing CD Works 38 Nos Do they require any improvement- specify the nature of YES ( all are replaced) improvement proposed If yes, their Number and Cost of improvement Location - Chainage (Similar Type of CD's may be grouped Type of CD & their together) Nos Agricultural Conduit 8 No. (1 x 0.350 m) Pipe Culvert
17 No. (1 x 1000 mm)
Total Length of Bridge/ Culvert
Cost in Rs. 135,840.00 3,487,890.00
Slab Culvert Slab Culvert Slab Culvert Slab Culvert Slab Culvert Bridge Bridge Total Cost of Proposed CD works
1 No. (1 x 1.5 m) 6 No. (1 x 2 m) 1 No. (1 x 3 m) 1 No. (1 x 4 m)
430,784.00 2,685,732.00 539,585.00 1,099,186.00
8,379,017.00 Cost in Rs 6,076,991.20 1,133,240.00 388,870.00 114,812.28 30,208.57 1,640,670.00 2,865,368.00 124,858,992.20 6957000 % Cost 0.58 0.68 1.75 2.17 2.59 7.76
336,587.81 Cost /Km (Rs) 244,114.69 45,522.62 15,621.03 4,612.05 1,213.49 65,906.24 115,102.76 5,015,625.94
F. Protection works
2740.00 m (5m UC Ballah piling & Bamboo piling)
G. Pucca Side Drains (if Provided) H. Road Logo, other Road Furniture I. Any other Provisions (Please Specify) (i) Cost of Clearing & Grubing (ii) Dismantling Cost (iii) ECoP Works (iv) Road Safety Works Total Cost of the Project (Rs) J. Utility Cost K. Five Year Routine Maintenance Year Cost in lakhs I 7.30 II 8.47 III 21.83 IV 27.06 V 32.30 Total Maintenance Cost 96.95 11. Whether the road has Geometrics as per Rural Roads Mannual RRM / Latest Circulars of NRRDA. 12.Whether C.D.works / Protection works are provided as per RRM / Latest Circulars of NRRDA/ Respective Codes. 13. Whether the Cost etimates are as per standerd data analysis and S.S.R. 14. Sources and the Lead distances of Materials are as under
Material Earth Moorum Aggregate Sand Source Local Kaliagunj Railway Yard Local Lead (km) 50m /1km Cement Emulsion 14 Bitumen Steel Material Source Kaliagunj Uluberia Haldia Kaliagunj
Cost /km 29,305.46 34,007.54 87,681.08 108,707.07 129,733.06 389,434.20 Yes Yes Yes
Lead (km) 14 480 579 14
Certified that information provided is true
Prepared By (A.E)
Checked By (E.E)
Scrutinized By (S.E)
Counter Signatures of Co-ordinator STA :
M R S O
To be filled by State Technical Agency
Name of the STA: Jalpaiguri Government Engineering College Name of Road : 15 16 Jogdola to Suowashi Yes/ No
Is the Proposed Road entered on the OMMS : (Data entries to be verified by STA before Clicking the Propopsal) If the Proposal is for new connectivity Have you satisfied yourself that the proposed road is a part of Core Network Is the unconnected habitation (s) part of list of unconnected Habitations as per CN-6
Yes / No
Yes / No Does the Proposal ensure full connectivity to Target Habitation a) If No, the name of Unconected Habitation up to which it is connected b) If such Unconnected Habitation eligble Under PMGSY Are you satisfied with the following (L section, X section must be verified) Engineering Surveys Soil/ Material Investigation ( CBR, Density, LL, PI, Gradation to be verified) Traffic Surveys / Estimation Hydraulic Studies. ( Catchment for structures with more than 2 Vents to be verified from topo sheet. Location and requirement of all CD structures to be verified from L section ) 18 In case , Traffic is projected beyond T 4 Category are you satisfied with the reason given by PIU In case, sub grade CBR is less than 3; has Soil Stabilisation etc. been proposed Yes / No ( If not , specific Reasons given by PIU) 20 Is the design of the following elements as per Rural Roads Manul / Circulars of NRRDA: Alignment & Geometrics Location and type of CD works and Side drains Integration for Cross and longitudinal Drainage Protection Works Is the design of flexible Pavement as per IRC SP: 72- 2007 and design of Rigid Pavement as per IRC SP:62- 2004 . Does the Estimation Conform to Standard Rate Analysis and SSR generated for the current Phase Does the proposal have provisions for PMGSY Logo Sign Boards and Information Board Km/Hm Stones Guard Stones (where necessary ) Traffic Sign Boards (as necessary) Secific Remarks, if any, by STA ( Specific remarks of STA about the overall project are necessary on each DPR) Yes / No Yes / No Yes / No Yes / No Yes / No Yes / No Yes / No Yes / No Yes/ No Yes / No Yes / No Yes / No Yes / No
17
Yes / No
19
21 22 23
Yes / No Yes / No Yes / No
24
Certified that the Design and Estimation for the Proposed Road work are based on the data and SSR provided by PIU Engineers . The Proposal after final Correction is entered on the OMMS.The Propasal may be considered for clearance.
Technical Scrutiny at STA done by: Signature Name Date
Co-ordinator STA: Signature Name Date
Annexure 7.3

Format for Consolidated Report of the STA On the Project Proposals under PMGSY
1 State:
Phase:
Year:
2 Names of the Members of the STA involved in the Technically Scrutiny. 3 Whether Pre-DPR meeting was held with SRRDA and DPIUs: 4 Summary of The Project Proposals scrutinized indicating district wise details of length and cost. The summary includes the No. of Packages and total value.:
5 Whether schedule for scrutiny was fixed in advance (give details) and difficulty in adhering to schedule: 6 Actual scrutiny process and time taken for scrutiny (Please indicate the dates): 7 Interaction of the Engineers of the Executing Agencies with the STAs: 8 Major deficiencies observed during scrutiny with details: 9 Reliability of data obtained through investigations and used in the design/ estimation 10 11 Compliance of the provisions / instructions given in the guidelines / circulars / operation manual / IRC codes etc. in the preparation of DPRs including Environmental/ RR/ Road Safety aspects: Levels of response from the Senior Engineers of the Executing Agencies for the suggestions given by the STAs for revision / modifications in the DPRs.
12 If DPRs outsourced perceived level of competence of outsourced consultants and suggestions. 13 Overall comments and impressions of the STAs if any on the process of the preparation of DPRs and their technical scrutiny.
Signature and Name of the Coordinattor STA
FORMAT F - 1
PRADHAN MANTRI GRAM SADAK YOJANA (PMGSY) SUMMARY SHEET Road Name : Block.: Name of Block Jogdola to Suowashi Kaliagunj Code Total No. of Habitations 250 - 499 Total #VALUE! Eligibility Package No: WB/15/284 Unconnected Habitations > 1000 500 - 999 < 250 Total Eligible Habitations
Kaliagunj
T-08
10
#VALUE!
#VALUE!
10
Type of Proposal
No. of Roads 2 1
Total length of Roads (km+m) 3 24+894
Estimated Cost No. of CD Structures 4 34 Pavement from Format F-5 (Rs in lakh) 5 1,037.77 CD Structure from Format F-2B (Rs in lakh) 6 83.79 Total [5 + 6] 7 1,121.56
No. of Unconnected Habitations Connected / Connected Habitations Benefied 8 10
1 Upgradation (Through Road)
Kaliagunj From Jogdola Name of Habitations Connected / Benefied To Suowashi U N A New Construction (N) / Associated Through Route (A) / Upgradation (U) Facility accessed Road Length (km) Existing Surface Type U District: Uttar Dinajpur
1 Name of Block
Facility Access Code: A' for Market B' for Educational Facilities C' for Health Centre D' for Combination of any of the above Sl. No. 24+894 Mainly Earthen Track Type D Details Thickness (mm) 1.15 0.30 124.20 175 166.93 163.55 167.15 41.48 136.84 20 43.97 180 25.27 0.00 3.89 28.65 16.41 919.80 Cost (Rs) in lacs 75 75 P.C Seal Coat (Type B) Cement Concrete Pavement (M-30) Hard Shoulder (2 layer BFS) Road Furniture
CUPL No.:
Block: Kaliagunj
Clearing & Grubbing Dismantling Earth work Sub-base GSB Gr III WBM Grade 2 WBM Grade 3 Primer & Tack Coat
PRADHAN MANTRI GRAM SADAK YOJONA (PMGSY)

Package: WB/15/284
ROADS PROPOSED IN PMGSY FOR RURAL CONNECTIVITY (PAVEMENT LAYERS)
Details of Thickness & Cost for Pavement Layers (Rs in lakhs)
Road Safety ECoP Total Cost for Pavement (Rs. Lakh)
FORMAT F - 2A
12
FORMAT F - 2B

CROSS DRAINAGE STRUCTURES District: Uttar Dinajpur
Habitations Connected / Benefied Population (Served + Sub-served) Existing CD Structure by Type Road Length (km+m) Hume Pipe Culvert Agricultural Conduit
Block: Kaliagunj
CUPL No.:
12
Package: WB/15/284
(Rs. In lakh)
Cost of Protective Works (from Format F-6)
Cost of DPR preparation 25 5.97
Total Cost of Pavement (from Format F-6)
Cost of Drainage works (from Format F-6)
Details of Proposed CD Structure by Type Hume Pipe Culvert Agricultural Conduit Total Cost of proposed CD Structure
Sl. No.
Bridge
Slab Culvert
Bridge
Slab Culvert
No.
Length (m) 9 21.509 29.113 7.748 21.425 21.509 29.113 7.748 21.425
No. Dia. (mm) No.
Length No. (m) 10
Dia. (mm) 11
No. Dia. (m) No. Dia. (m) No.
Length No. (m) 19
Length (m)
8 1 1 1 1
14 17
15 1x1.000
16
17
18
20
21
22
23
26
9 1 3 1 1 1
1x600 2x600 1x900 4x1000 2x1200 1X1000
1 1 1 1 1 1 1 1 1 1 1 1 1 1
3.483 2.037 1.753 2.889 1.928 1.233
1 6 8 1x0.300 1 1
1.5 m 2.0 m 3.0 m 4.0 m
Jogdola to Suowashi
1 1 24+894 11,523 11 1 1
Kaliagunj
T-08
83.79
60.77
2.120 1.753 2.889 1.928 1.233 1.250 2.120 0 17 8 0 9
Total
16
14
Assistant Engineer
11.33
Executive Engineer
1,081.66
919.80
1.250
Total Cost of Road
Name of Block
Name of Road
Block Code
FORMAT: F5
District: Uttar Dinajpur Block: Kaliagunj Road Name: Jogdola to Suowashi Length (km+m): 24+894 Package No.: WB/15/284
SUMMARY OF COST ESTIMATE

BILL DESCRIPTION 1.PAVEMENT WORKS 2. ROAD SAFETY WORKS 3. ECoP WORKS 4. ROAD FURNITURE WORKS 5. CROSS DRAINAGE WORKS 6. DRAINAGE 7. PROTECTIVE WORKS 8. ROUTINE MAINTENANCE WORKS 9.Utility Cost 10. COST OF DPR PREPARATION (@ Rs. 24,000/- per km including PCI &Survey)
A. GRAND TOTAL (INCLUDING MAINTENANCE B. GRAND TOTAL (EXCLUDING MAINTENANCE)
AMOUNT (Rs.) 103,777,380.00 2,865,368.00 1,640,670.00 388,870.00 8,379,017.00 1,133,240.00 6,076,991.20 9,694,575.00 6,957,000.00 597,456.00 134,553,567.20 124,858,992.20 5,015,626.00 50.16
C. Cost Per km (Excluding Maintenance) D. Cost Per km (in Lakhs)
FORMAT: F6 PRADHAN MANTRI GRAM SADAK YOJANA (PMGSY) COST ESTIMATE FOR ROAD CONSTRUCTION WORKS: PAVEMENT WORKS District Uttar Dinajpur Block Kaliagunj Road Jogdola to Suowashi Package No: WB/15/284
Reference 201 to MORD Measurements Brief Description of Item No. L (m) B (m) D (m) Unit Quantity Rate (Rs) Amount (Rs) Sl No. 1
Clearing and grubbing road land Clearing and grubbing road land including uprooting wild vegetation, grass, bushes, shrubs, saplings and trees of girth upto 300 mm, removal of stumps of such trees cut earlier and disposal of unserviceable materials and of serviceable material to be used or auctioned upto a lead of 1000m including removal and disposal of top organic soil not exceeding 150 mm in thickness as per technical specification Clause 201 of specification of rural roads. (25 % of area excluding drainage area) Dismantling Work in existing Culverts Dismantling of existing structures like culverts, bridges, retaining walls and other structure comprising of masonry, cement concrete, wood work, steel work, including T&P and scaffolding wherever necessary, sorting the dismantled material, disposal of unserviceable material and stacking the serviceable material with all lifts and lead of 1000 m as per Technical Specification Clause 202 of specification of Rural Roads. i) PCC ii) RCC in Superstructure Removal of Hume Pipes Removing all types of Hume pipes and stacking within a lead of 1000m including Earthwork and Dismantling of Masonry Works as per Technical Specification Clause 202 of Specification of Rural Roads. i) Upto 600 mm dia ii) 600mm - 900mm dia iii) Above 900mm dia Excavation in cutting in soil by manual means with lead upto 50m Excavation for roadway in soil using manual means for carrying of cut earth to embankment site with a lift upto 1.5 m and lead upto 50 m as per Technical Specification Clause 302.3 cu.m cu.m 6.63 3.79 206.90 555.50 1,372.26 2105.35
24074.0
8.0
Ha
4.815
23845.70
114,812.28
202
202
m m m
0.00 156.00 48.00
82.72 112.26 192.05
0.00 17512.56 9218.40
302
cum
36.00
59.84
2,154.24
Reference 301 to MORD Measurements Brief Description of Item No. L (m) B (m) D (m) Unit Quantity Rate (Rs) Amount (Rs) Sl No.
301 & 303
Construction of Embankment with Materials Obtained from Roadway Cutting Construction of embankment with approved materials deposited at site from roadway cutting and excavation from drain and foundations of other structures, graded and compacted to cum 36.00 meet requirement of Tables 300.1 and 300.2 as per Technical specification Clause 301.5 of specification of rural roads. Construction of Embankment / Shoulder with Materials obtained from Borrow pits. Construction of embankment, Sub-grade, shoulder, etc. With approved materials obtained from borrow pits with a Lift up to 1.5m, transporting to site, throwing the same in not more than 25cm (loose) thick layers and compaction by power roller with layer of soil up to 30cm below the sub grade level at OMC to meet 97% of SPD and the top 30cm up to the sub grade level and shoulder at OMC to meet 100% of SPD including breaking all clods thoroughly, watering, dressing, cambering , etc. filling depressions making sufficient number of benches on existing embankment, bailing out water, dressing side slope and crust to proper profile in accordance with the procedure of work as detailed in Technical Specification clauses 301.5 and 303.3 and Table 300.1 and 300.2
47.52
1,710.72
Including cost of proper arrangement for stripping off the grass sods, weeds, quality control, sacrificing existing ground and original ground up to the depth of 150mm and rolling the existing ground as per specification and direction of the Engineer-in-Charge including all taxes, royalties, cess, etc., including cost of carriage by head load/truck, loading and unloading when and where necessary, lighting, guarding, and barricading protecting etc. i) For embankment work with a lead up to 50m at OMC to meet 97% SPD ii) For embankment work with a lead up to 1000m at OMC to meet 97% SPD iii) For sub-grade and shoulder work with a lead up to 50m at OMC to meet 100% SPD iv) For sub-grade and shoulder work with a lead up to 1000m at OMC to meet 100% SPD cum cum 27979.000 9326.000 115.34 141.70 3,227,097.86 1,321,494.20
cum
48194.000
115.95
5,588,094.30
cum
16065.000
141.91
2,279,784.15
Construction of GSB Construction of granular sub-base by providing well graded Material, spreading in uniform layers with motor grader on prepared surface, mixing by mix in place method with rotavator at OMC, and compacting with smooth wheel roller to achieve the desired density, lighting, guarding, barricading etc. complete as per Technical Specification clause 401&Table No. 401 of Specification of Rural Roads On proposed carriageway in 1 st layer of 1 GSB On proposed carriageway in 2 nd layer of 1 GSB On proposed carriageway below 1 concrete pavement Total slab culvert / bridge approaches Extra widening at curve Hard shoulder Total quantity Construction of granular sub base by providing well graded material, sprading in uniform layers with Tractor Mount Grader on prepared surface, mixing by mix in place method with rotovator and compaction with three wheel 80-100 KN Static roller capasity to achieve the desired density as per specification contained in clause 401 of Specification of Rural Roads, MORD, GSB-Grade-3 materials Except material and carriage Total quantity Water Bound Macadam Base ; WBM Grading 2 Providing, laying, spreading and compacting pakur stone aggregates of specific sizes to water bound macadam specification including spreading in uniform thickness, hand packing, rolling with smooth wheel roller 80-100 KN in stages to proper grade and camber, applying and brooming , stone screening / binding materials to fill up the interstices of coarse aggregate, watering & compaction to the required density grading 2 as per Technical Specification clause 405 of Specification of Rural Roads including lighting, guarding, barricading etc. complete WBM Grading 2 for base course On proposed carriageway slab culvert / bridge approaches Extra widening at curve Total quantity 1 1 0 24040.90 24040.90 820.00 4.05 3.75 3.75 0.075 0.075 0.075 cum cum cum cum 136.80 1803.07 2137.00 0.875 0.175 0.175 0.150 cum cum 6996.252 6761.503 230.625 13988.380 23.940 315.537 0.000 14327.857
1152.50
16,512,855.62
cum
2740.3125
65.6
179,764.50
16,692,620.12
405
24040.90 3.75 136.80 1803.07
0.075 0.075 0.075
cum cum cum
6761.503 10.260 135.230 6906.993
2367.94
16,355,345.89
Reference 405 to MORD Measurements Brief Description of Item No. L (m) B (m) D (m) Unit Quantity Rate (Rs) Amount (Rs) Sl No. 8
Water Bound Macadam Base ; WBM Grading 3 Providing, laying, spreading and compacting pakur stone aggregates of specific sizes to water bound macadam specification including spreading in uniform thickness, hand packing, rolling with smooth wheel roller 80-100 KN in stages to proper grade and camber, applying and brooming , stone screening / binding materials to fill up the interstices of coarse aggregate, watering & compaction to the required density grading 3 as per Technical Specification clause 405 of Specification of Rural Roads including lighting, guarding, barricading etc. complete WBM Grading 3 for base course On proposed carriageway slab culvert / bridge approaches Extra widening at curve Total quantity Prime coat Providing and applying primer coat with bitumen emulsion (SS-1) on prepared surface of granular Base including clearing of road surface and spraying primer at the rate of 0.70 -1.0 kg/sqm using mechanical means as per technical specification Clause 502 of specification of rural roads including lighting, guarding, barricading etc. complete. On proposed carriageway (Refer Annexure 3)) slab culvert / bridge approaches (Refer Annexure 3) Extra widening at curve (Refer Annexure 3) Total quantity 1 24040.90 3.75 136.80 1803.07 sqm sqm sqm 90153.375 136.80 1803.07 92093.25 34.91 3,214,975.18
24040.90 3.75 136.80 1803.07
0.075 0.075 0.075
cum cum cum
6761.503 10.260 135.230 6906.993
2419.99
16,714,854.90
502
10
Tack coat Providing and applying tack coat with bitumen emulsion (RS-1)using emulsion distributor at the rate of 0.20 - 0.25 kg per sqm on the prepared bituminous surface cleaned with Hydraulic broom as per technical specification Clause 503 of specification of rural roads including lighting, guarding, barricading etc. complete. On proposed carriageway slab culvert / bridge approaches Extra widening at curve 1 24040.90 3.75 136.80 1803.07 sqm sqm sqm 90153.375 136.80 1803.07 10.13 932,904.57
11
508.2
92093.25 Total quantity 20 mm thick Open-graded Premix carpet using 60/70 penetration grade Bitumen binder Providing, laying and rolling of open graded premix surfacing of 20 mm thickness composed of 13.2 mm to 5.6 mm aggregates either using penetration grade bitumen or cut-back or emulsion to required line, grade and level to serve as wearing course on a previously prepared base, including mixing in a suitable plant, laying and rolling with a three wheel 80100 kN static roller capacity, finished to required level and grades as per technical specification Clause 508 of specification of rural roads including lighting, guarding, barricading etc. complete. On proposed carriageway 1 slab culvert / bridge approaches Extra widening at curve Total quantity Seal Coat (Type B) Providing and laying seal coat sealing the voids in a bituminous surface laid to the specified levels, grade and cross fall usingType B as per technical specification Clause 510 of specification of rural roads. On proposed carriageway 1 slab culvert / bridge approaches Extra widening at curve Total quantity 24040.90 3.75 136.80 1803.07 sqm sqm sqm 90153.375 136.80 1803.07 92093.25
148.59
13,684,135.27
12
510
24040.90
3.75 136.80 1803.07
sqm sqm sqm
90153.375 136.80 1803.07 92093.25
47.75
4,397,452.45
Reference to MORD Measurements Brief Description of Item No. L (m) B (m) D (m) Unit Quantity Rate (Rs) Amount (Rs) Sl No. 13
Cement Concrete Pavement Construction of un-reinforced, dowel jointed at expansion and construction joint only, plain cement concrete pavement, thickness as per design, over a prepared sub-base, with 43 grade cement or any other type as per Clause 1501.2.2 M30 grade, coarse and fine aggregates conforming to IS:383, maximum size of coarse aggregate not exceeding 25mm, mixed in a concrete mixer of not less than 0.2 cum capacity and appropriate weigh batcher using approved mix design, lain in approved fixed side formwork (steel channel, laying and fixing of 125 micron thick polythene film, wedges, steel plates including 1 leveling the formwork as per drawings), spreading the concrete with shovel, rakes, compacted using needle, screed and plate vibrators and finished in continuous operation including provision of contraction and expansion, construction joints, applying debonding strips, primer, sealant, dowel bars, near approaches to bridge / culvert and construction joints, admixtures as approved, curing of concrete slabs for 14days, curing compound (where specified) and water finishing to lines and grade as per drawing and Technical Specification Clause 1501. TOTAL COST FOR PAVEMENT WORKS 103,777,380.00
820.00
3.75
0.180
cum
553.500
4565.70
2,527,114.95
FORMAT: F6 PRADHAN MANTRI GRAM SADAK YOJANA (PMGSY) COST ESTIMATE FOR ROAD CONSTRUCTION WORKS: ROAD SAFETY WORKS Uttar Dinajpur Kaliagunj Jogdola to Suowashi Package No: WB/15/284
Measurements Brief Description of Item No. L (m) Rumble strips Providing Rumble strips covered with premix bituminous carpet 20 mm high at center followed by Type-B seal coat, 250 mm wide each and placed 1 m center to center at approved locations to control 68 speed, marked with 30 cm wide white strips of road marking and placed 60 cm center to center along the alignment (one spot per km, 5 nos. @ 1 m c/c in one spot) Guard Post Supplying, Fitting, and Fixing R.C. Guard Post: 1.37m long with cement concrete 1:2:4 with graded stone chips of 13.2mm down casting curing complete including cost of providing 4 nos of 12mm dia MS road of length 1.54m as main reinforcement and 6 nos of round shaped 6mm dia MS rods used as binders; the placing of the 1st binder should be at 75mm below the top finished surface and the other 5 nos of section with inscribed circle of diameter 24cm at the base tapering to corresponding dimensions of 16cm at the top including 2 coats of painting with best quality synthetic enamel paint of approved make and 293 brand to form 6 nos horizontal alternate brands in white/ tannery yellow and black to 90cm. length standing up above ground after mending good damages if any during sinking of shuttering, making hole in ground of 47cm depth and 30cm minimum dia, fixing the guard post in the same hole and replacing the earth thoroughly so as to keep the guard post standing properly B (m) D (m) Unit Quantity Rate (Rs) Amount (Rs)
District Block Road Reference to 10.18 MORD Spec.
Sl No. 1
4.25
3.75
sqm
1083.750
79.73
86,407.39
New Item
nos.
293
1022.12
299,481.16
erect in correct position true in line and length including carriage of R.C. guard post from stack yard to the site including loading into the truck and unloading at site complete in all respects.
Measurements Brief Description of Item No. L (m) Traffic Signs Semi Reflective Traffic Signs: Providing and fixing of Semi Reflective cautionary, mandatory and informatory sign board as per IRC:67 made of 1.5mm thick MS Sheet duly stove white colour in front and grey colour in black with red reflective border of 65mm width and required letter and figures with reflective tape engineering grade as per Clause 1701.3.9 of MORD for Rural Roads of required shade and colour supported and welded on 47mm x 47mm x12 SWG sheet tube firmly fixed to the ground by means of properly designed foundations with M-15 grade cement concrete 450x450x600mm, 600mm below ground level as per approved drawing clause 1701.2.2 of Specification of Rural Roads. a) 600 mm Equilateral Triangle b) 600 mm Circular c) 600 mm Square 4 Semi Reflective Direction & Place Identification Sign: Providing and erecting direction and place identification of semi reflective sign board as per IRC: 67 made of 2mmThick M.S sheet duly stove enameled Paint white colour in front and grey colour in back with reflective border of 70mm width and required message, letters, figures with reflective tape of engineering grade as per MORD specification of required shade and colour. Supported and welded on two 103 nos. 47mm x 47mm of 12 SWG square tube of 3050mm height duly strengthened by 25mm x 5mm MS flat iron on edges on back firmly fixed to the ground by means of property design foundation with M 15 grade cement concrete 450mm x 450mm x 600mm below ground level as per provided drawing and technical specification clause 1701 of specification of rural road including loading into the truck and unloading at site complete in all respects. 179 239 81 no. no. no. 179 239 81 1,435.56 1,532.57 1,591.35 256,965.24 366,284.23 128,899.35 B (m) D (m) Unit Quantity Rate (Rs) Amount (Rs)
District Block Road Reference to 1700, 800 & 300 MORD Spec.
Sl No. 3
no.
103
2,284.55
235,308.65
Measurements Brief Description of Item No. L (m) Providing Intersection Improvement Construction of granular sub-base by providing well graded Material grading 2, spreading in uniform layers as per 62 Technical Specification clause 401&Table No. 401 of Specification of Rural Roads Providing, laying, spreading and compacting stone aggregates of specific sizes to water bound macadam specification, WBM grading II as per 62 Technical Specification clause 405 of Specification of Rural Roads including lighting, guarding, barricading etc. complete Providing, laying, spreading and compacting stone aggregates of specific sizes to water bound macadam specification, WBM grading III as per 62 Technical Specification clause 405 of Specification of Rural Roads including lighting, guarding, barricading etc. complete Providing and applying primer coat with bitumen emulsion (SS-1) on prepared surface of granular Base including clearing as per technical specification 62 Clause 502 of specification of rural roads including lighting, guarding, barricading etc. complete Providing and applying tack coat with bitumen emulsion (RS-1)using emulsion distributor at the rate of 0.20 - 0.25 kg per sqm on the prepared bituminous surface cleaned with Hydraulic broom as per 62 technical specification Clause 503 of specification of rural roads including lighting, guarding, barricading etc. complete B (m) D (m) Unit Quantity Rate (Rs) Amount (Rs)
District Block Road Reference to MORD Spec. a)
Sl No. 5
10.00
3.00
0.175
cum
325.500
1152.50
375,138.75
b)
10.00
3.00
0.075
cum
139.500
2367.94
330,327.63
c)
10.00
3.00
0.075
cum
139.500
2419.99
337,588.61
d)
10.00
3.00
sqm
1860.000
34.91
64,932.60
e)
10.00
3.00
sqm
1860.000
10.13
18,841.80
Measurements Brief Description of Item No. L (m) B (m) D (m) Unit Quantity Rate (Rs) Amount (Rs)
District Block Road Reference to MORD Spec. f)
Sl No.
Providing, laying and rolling of open graded premix surfacing of 20 mm thickness composed of 13.2 mm to 5.6 mm aggregates either using VG-30 grade bitumen or emulsion to required line, grade and level to serve as wearing course on a previously prepared base, 62 including mixing in a suitable plant, laying and rolling with a three wheel 80-100 kN static roller capacity, finished to required level and grades as per technical specification Clause 508 of specification of rural roads including lighting, guarding, barricading etc. complete Providing and laying seal coat sealing the voids in a bituminous surface laid to the specified levels, grade and cross fall 62 using Type B as per technical specification Clause 510 of specification of rural roads
10.00
3.00
sqm
1860.000
148.59
276,377.40
g)
10.00
3.00
sqm
1860.000
47.75
88,815.00
TOTAL COST FOR ROAD SAFETY WORK
2,865,368.00
District Block Road Reference to 309 MORD Spec.
FORMAT: F6 PRADHAN MANTRI GRAM SADAK YOJANA (PMGSY) COST ESTIMATE FOR ROAD CONSTRUCTION WORKS: ECoP WORKS Uttar Dinajpur Package No: WB/15/284 Kaliagunj Jogdola to Suowashi
Measurements Brief Description of Item No. L (m) Turfing with sods Furnishing and laying of the live sods of perennial turf forming grass on embankment slope, verges or other locations shown on the drawing or as directed by the engineer including preparation of ground, fetching of sods and watering as per Technical specification Clause 309 of MORD On shoulder On embankment slopes (Taking avg 1 m emb ht & length of stretch excluding drainage area ) Total 60% of this area is utilised for all ECoP items 55 % area for turfing Seeding and Mulching Preparation of seed bed on previously laid top soil furnishing and placing of seeds, fertilizer, mulching material, applying bituminous emulsion @ 0.23 litre per sqm and laying and fixing jute netting, including watering for three month all as per technical specification clause 310 of specification of rural road. (15 % of utilised area) 2 2 24074.0 24074.0 1.125 2.236 sqm sqm sqm sqm sqm 54166.500 107658.928 161825.428 97095.257 53402.391 10.96 585,290.21 B (m) D (m) Unit Quantity Rate (Rs) Amount (Rs)
Sl No. 1 2
310
14564.290
sqm
14564.290
49.89
726,612.43
302
Stripping, Storing, & Relaying Top Soil from Right-of-Way Stripping, storing and preservation of top soil by keeping it damp in stock piles and keep wet till it is used by roar side at 15m interval and reapplication on embankment slopes, cut slopes and the other area in the location where the available embankment material is notconducive to plant growth as per technical specification clause 302.3.2 of specification of rural road. (15 % of utilised area)
14564.290
0.15
cum
2184.644
85.60
187,005.48
302
Stripping, Storing, & Relaying Top Soil from Borrow Areas in Agriculture Fields: Stripping of top soil from borrow areas located in agricultural fieldes, storing at a suitable place, spreading and relaying after taking the borrow earth to maintain fertility of the agricultural field, finishing it to the required levels to the satisfaction of the farmer / land owner as per technical specification clause 302.3.2 of specification of rural road. (15 % of utilised area)
14564.290
0.15
cum
2184.644
64.89
141,761.52
TOTAL COST FOR ECoP WORKS
1,640,670.00
FORMAT: F6 PRADHAN MANTRI GRAM SADAK YOJANA (PMGSY) COST ESTIMATE FOR ROAD CONSTRUCTION: ROAD FURNITURE WORKS
District Block Road Reference to New Item MORD Spec.
Uttar Dinajpur Kaliagunj Jogdola to Suowashi

Measurements Brief Description of Item No. L (m) PMGSY Informatory Sign Board with Logo Providing and fixing of typical PMGSY Informatory Sign Board with Logo as per MORD Specifications and Drawing. Three MS Plates of 1.6mm thick, top and middle plate duly welded with MS flat iron 25mm x 5mm size on back on edges. The lower plate will be welded with MS angle iron frame of 25mm x 25mm x 5mm. The angle iron frame of the lowermost frame and flat iron frame of middle plate will be welded to 2 nos. 75mm x 75mm of 12 SWG sheet tubes posts duly embedded in cement concrete M-15 grade blocks of 450mm x 450mm x 600mm, 600mm below ground level. The topmost diamond plate will be welded to the middle plate 47mm x47mm of 12 SWG steel plate tube. All MS will be stove enameled on both sides. Lettering and printing arrows, border etc. will be painted with ready mixed synthetic enamel paint of superior quality in required shade and colour. All sections of frame post and steel tube will be painted with primer and two coats of epoxy paint as per Drawing Clause 1701 and Annexure 1700.1. (i) Logo Board at starting point (As per fig. 107 of Road signage under PMGSY published by the NRRDA on Dec'06) B (m) D (m)
Package No: WB/15/284
Sl No.
Unit
Quantit Rate (Rs) y
Amount (Rs)
no.
5762.32
5,762.32
(ii) Logo Board (As per fig. 5 of Road signage under PMGSY published by FALSE the NRRDA on Dec'06)
no.
FALSE
6222.88
0.00
District Block Road Reference to 1700 MORD Spec.

Measurements Brief Description of Item No. L (m) Logo of PMGSY Project Logo of PMGSY Project: Providing and fixing of typical PMGSY Informatory Sign Board with Logo as per MORD Specifications and Drawing. Three MS Plates of 1.6mm thick, top and middle plate duly welded with MS flat iron 25mm x 5mm size on back on edges. The lower plate will be welded with MS angle iron frame of 25mm x 25mm x 5mm. The angle iron frame of the lowermost frame and flat iron frame of middle plate will be welded to 2 nos. 75mm x 75mm of 12 SWG sheet tubes posts duly embedded in cement concrete M-15 grade blocks of FALSE 450mm x 450mm x 600mm, 600mm below ground level. The topmost diamond plate will be welded to the middle plate 47mm x47mm of 12 SWG steel plate tube. All MS will be stove enameled on both sides. Lettering and printing arrows, border etc. will be painted with ready mixed synthetic enamel paint of superior quality in required shade and colour. All sections of frame post and steel tube will be painted with primer and two coats of epoxy paint as per Drawing Clause 1701 and Annexure 1700.1. B (m) D (m)
Sl No.
Unit
Quantit Rate (Rs) y
Amount (Rs)
nos.
FALSE
7509.74
0.00
District Block Road Reference to New Item 1 MORD Spec.

Measurements Brief Description of Item No. L (m) Citizens information Board Providing and fixing typical Citizens information Board with Logo of PMGSY as per NRRDA Specifications and Drawing having two nos. MS plate of 1mm thick 900 x 750mm size each duly welded with 2 nos. vertical and 4 nos. Horizontal M.S. flat 50mm x 6mm size on back, the ends of the M.S. flats to be welded with 2x2450mm x 1150mm frame of M.S. square posts to be embedded in cement concrete M-15 grade of 600mm x 600mm size and 750mm below the ground level and keeping 50mm height above the ground level, two coats of FALSE epoxy painting MS square , flats and backside of the the M.S. sheets with a coat of primer and two coats of ready mixed approved brand synthetic oil bound paint over a coat of epoxy coated priming on rear side of the M.S. plates with bands and lettering of different approved shades as directed shown in the approved design with oil bound ready mixed synthetic paint and providing 70mm x 70mm size PMGSY Logo. B (m) D (m)
Sl No.
Unit
Quantit Rate (Rs) y
Amount (Rs)
nos.
FALSE
10486.95
0.00
Construction of 5th Kilometre Stone (Precast) : Reinforced cement concrete M 15 grade 5th Kilometre stone with local stone of standard design as per IRC : 8 fixingin position including painting and FALSE printing etc. as per drawing and technical specification clause 1703 of specification of rural roads. Construction of Ordinary Kilometre Stone (Precast) : Reinforced cement concrete M 15 grade ordinary Kilometre stone with local stone of standard design as per IRC : 8 fixingin in position including painting and printing etc. as per drawing and technical specification clause 1703 of specification of rural roads. Construction of 200 Metre Stone (Precast) : Reinforced cement concrete M 15 grade 200 metre stone with local stone of standard design as per IRC : 8 fixingin in position including painting and printing etc. as per drawing and technical specification clause 1703 of specification of rural roads.
FALSE
2401.99
0.00
25
nos.
25
1462.52
36,563.00
125
nos.
125
409.33
51,166.25
District Block Road Reference to MORD Spec.

Measurements Brief Description of Item No. L (m) B (m) D (m)
Sl No.
Unit
Quantit Rate (Rs) y
Amount (Rs)
Boundary Pilar : Reinforced cement concrete M 15 grade Boundary pillars / local stone of standard design as per IRC : 25 fixed in position including finishing and lettering but excluding painting as per drawing and technical specification clause 1704 of Rural roads.
498
nos.
498
593.13
295,378.74
TOTAL COST FOR ROAD FURNITURE WORKS
388,870.00
FORMAT: F6 PRADHAN MANTRI GRAM SADAK YOJANA (PMGSY) COST ESTIMATE FOR ROAD CONSTRUCTION WORKS: DRAINAGE WORKS [PCC DRAIN] Uttar Dinajpur Kaliagunj Jogdola to Suowashi Package No: WB/15/284
Sl No.
PCC DRAIN IN CONCRETE PAVEMENT STRETCHES 1 307 Earthwork excavation upto 3.0 m depth in ordinary soil for structures as per drawing and Technical Specifications Clause 305.1 including setting out construction of shorting and bracing, removal of stumps and other deleterious materials and disposal upto a lead of 50 m, dressing of 2 sides and bottom and backfilling in trenches with excavated suitable material including pumping out water, lighting, barricading, protecting etc. complete as per Technical Specification of Rural Roads. Providing (M - 15) for plain concrete complete as per drawing and technical 2 specification.
1.00
0.900
0.600
cum
1.080
127.61
137.82
1.00
1.100
0.150
cum
0.330
3,769.02
1,243.78 1,382.00 1,133,240.00
TOTAL COST FOR 1 M LENGTH OF DRAIN Total length of Drain (m) 820.00 TOTAL COST FOR DRAIN IN CONCRETE PAVEMENT STRETCHES
FORMAT: F6 PRADHAN MANTRI GRAM SADAK YOJANA (PMGSY) COST ESTIMATE FOR ROAD CONSTRUCTION WORKS: PROTECTIVE WORKS Uttar Dinajpur Kaliagunj Jogdola to Suowashi Package No: WB/15/284
District Block Road Reference to MORD Spec. 0
a) Eucallyptus Ballah Piling ` Supplying, driving, fitting and fixing of Eucallyptus Bullahs by monkey in all types of soil, driven about two third below ground including driving of tie post and fixing with half piece tie bar and runners and placing piles in position, protecting the pile head with iron ring and cutting and shaping heads before and after driving etc with all tools & tackles including coal tarring, supplying and filling of earth filled cement bags of the same as per drawing and direction complete. i) 150 mm dia. 5.0m long bullah m 1918.00 2744.20 5,263,375.60 5,263,375.60
Sl No.
Total Cost for A Chapter 14, New Item 9 B) Bamboo Piling 2
Close bamboo piling made of 65mm to 75mm dia bamboos (in single line) driven about half length into the ground side by side, with stout stays at an interval of 1 metre, 3 nos. of half split bamboo runner 1 of same dia. fitted and fixed with nails etc. compl. c) With bamboos of length between 2.50m to 3.00m each
822.00
989.80
813,615.60
Total Cost for B TOTAL COST FOR PROTECTION WORK
813,615.60 6,076,991.20
FORMAT: F7 PRADHAN MANTRI GRAM SADAK YOJANA (PMGSY) COST ESTIMATE FOR CROSS DRAINAGE WORKS: 1 x 300mm AGRICULTURAL CONDUIT Uttar Dinajpur Kaliagunj Jogdola to Suowashi Package No: WB/15/284
Measurements Brief Description of Item Work Nos. L (m) B (m) H/D (m) m 10.00 1,697.95 16,980.00 Unit Quantity Rate Amount
1.0
Sl. No.
Providing and Laying RCC pipe NP3 A. 300 mm dia (As Conduit)
Total (Rs.) TOTAL COST OF 8 NOS CONDUITS (Rs.)
16,980.00 135,840.00
FORMAT: F7
PRADHAN MANTRI GRAM SADAK YOJANA (PMGSY) COST ESTIMATE FOR CROSS DRAINAGE WORKS: District Block Road Reference to MORD Spec.
1 x 1000mm DIA PIPE CULVERT


Measurements Brief Description of Item Work Nos. L (m) Earthwork excavation upto 3.0 m depth in ordinary soil for structures as per drawing and Technical Specifications Clause 305.1 including setting out construction of shorting and bracing, removal of stumps and other deleterious materials and disposal upto a lead of 50 m, dressing of sides and bottom and backfilling in trenches with excavated suitable material including pumping out water, lighting, barricading, protecting etc. complete as per Technical Specification of Rural Roads. Providing Concrete (M-10) for Plain Concrete in open foundations complete as per drawing and Technical specification clause 802, 803, 1202,& 1203 PCC Grade M-10 Normal 1:3:6 Laying (Type A) concrete cradle bedding with M15 grade cement concrete as per Clause 1105 (i) Providing concrete plain / reinforced concrete in substructure for height upto 5m complete as per drawings and technical specifications Clauses 802, 804, 805, 806, 807, 1202 & 1204 of Specification of Rural Roads including curing complete. PCC Grade M-15 Nominal Providing and laying reiforcemented cement concrete Pipe NP-3 1000mm dia for culverts on first class bedding of granular material in single row including fixing collar wirh cement morter 1:2 but excluding excavation, protection works, back filling, concrete and masonry works in head wall and parapets including pumping out water, lighting, barricading, protecting etc complete as per vide clause 1106 of Specification of Rural Roads, MORD. 1000 mm Diameter B (m) H/D (m)
Sl. No.
Unit
Quantity
Rate
Amount
300/11.1
cum
42.47
127.61
5,419.60
800 & 1109
cum
2.27
3,877.35
8,801.58
600 & 1202 1105 (i)
cum
8.12
3,769.02
30,604.44
cum
22.82
3,986.48
90,971.47
1106
10.00
4,856.92
48,569.20
FORMAT: F7
PRADHAN MANTRI GRAM SADAK YOJANA (PMGSY) COST ESTIMATE FOR CROSS DRAINAGE WORKS: District Block Road Reference to MORD Spec.
1 x 1000mm DIA PIPE CULVERT


Measurements Brief Description of Item Work Nos. L (m) Providing and Laying Boulder Apron for bed protection with stone boulder of minimum size and weight as per Table 1300.1, no fragment weighing less than 25 Kg laid dry complete as per Drawing and Technical Specifications clause 1301 of specification of Rural Roads Providing and Laying Pitching on Slopes layed over prepared filter media as per Drawing and Technical Specification B (m) H/D (m)
Sl. No.
Unit
Quantity
Rate
Amount
1301 & 14.1
cum
8.42
1,547.86
13,032.98
1302 & 14.5
cum
4.30
1,807.06
7,770.36
Clause 1302 of Specification of MORD Total (Rs.) TOTAL COST OF 17 NOS CULVERTS (Rs.) 205,170.00 3,487,890.00
FORMAT: F7 PRADHAN MANTRI GRAM SADAK YOJANA (PMGSY) COST ESTIMATE FOR CROSS DRAINAGE WORKS: 1.5 m SLAB CULVERT Uttar Dinajpur Kaliagunj Jogdola to Suowashi Package No: WB/15/284
Measurements Brief Description of Item No. L (m) B (m) D (m) cum Earthwork excavation upto 3.0 m depth in ordinary soil for structures as per drawing and Technical Specifications Clause 305.1 including setting out construction of shorting and bracing, removal of stumps and other deleterious materials and disposal upto a lead of 50 m, dressing of sides and bottom and backfilling in trenches with excavated suitable material including pumping out water, lighting, barricading, protecting etc. complete as per Technical Specification of Rural Roads. Backfilling behind abutment, wing wall, return wall as per technical specification clause 1204.3.8 Providing Concrete (M-10) for Plain Concrete in open foundations complete as per drawing and Technical specification clause 802, 803, 1202,& 1203 PCC Grade M-10 Nominal 1:3:6 Providing concrete plain / reinforced concrete in open foundations including cost of form work and where necessary, curing complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 of Specification of Rural Roads. PCC Grade M-15 Nominal cum 51.52 3,769.02 194,179.91 cum 31.14 83.73 2,607.35 81.92 127.61 10,453.81 Unit Quantity Rate (Rs) Amount (Rs)
Sl No. 1 2 3
1204
300/11.1
4 600 & 1202
5 600 & 1202
802, 803, 1202 & 1203/11.4
cum
10.24
3,877.35
39,704.06
Providing concrete plain / reinforced concrete in substructure for height upto 5m complete as per drawings and technical specifications Clauses 802, 804, 805, 806, 807, 1202 & 1204 of Specification of Rural Roads including curing complete. PCC Grade M-15 Nominal
cum
27.87
3,986.48
111,103.20
6 800 & 1200/11.4 Providing Concrete (M-25) for Plain/Reinforced Concrete in Superstructure complete for height upto 5 m as per drawing and Technical specification clause 802, 804, 805, 1202,& 1204 of specifiaction of Rural Roads including curing complete RCC Grade M-25 Design Mix
cum
8.25
5,382.80
44,408.10
FORMAT: F7 PRADHAN MANTRI GRAM SADAK YOJANA (PMGSY) COST ESTIMATE FOR CROSS DRAINAGE WORKS: 1.5 m SLAB CULVERT Uttar Dinajpur Kaliagunj Jogdola to Suowashi Package No: WB/15/284
Measurements Brief Description of Item No. L (m) B (m) D (m) MT 0.458 58,477.08 26,782.50 Unit Quantity Rate (Rs) Amount (Rs)
Sl No. 7
Supplying, Fitting and Placing HYSD Bar Reinforcement in Substructure including cost of Steel Material and carriage etc. complete as per Drawing and Technical Specification Clause 1002, 1005, 1010, and 1202 of Specification of Rural Roads Providing Weep Holes in Brick masonry/ Stone masonry, Plain/ Reinforced concrete abument, wing wall, return wall with 100mm dia AC pipe extending through the full width of the structures with slope of 1(V): 20 (H) towards drawing face complete as per draw
1000
nos.
15
103.02
1,545.30
1000
Total (Rs.) TOTAL COST OF 1 NOS CULVERTS (Rs.)
430,784.00 430,784.00
FORMAT: F7 PRADHAN MANTRI GRAM SADAK YOJANA (PMGSY) COST ESTIMATE FOR CROSS DRAINAGE WORKS: 2.0 m SLAB CULVERT Uttar Dinajpur Kaliagunj Package No: WB/15/284 Jogdola to Suowashi
Measurements Brief Description of Item No. L (m) B (m) D (m) cum Earthwork excavation upto 3.0 m depth in ordinary soil for structures as per drawing and Technical Specifications Clause 305.1 including setting out construction of shorting and bracing, removal of stumps and other deleterious materials and disposal upto a lead of 50 m, dressing of sides and bottom and backfilling in trenches with excavated suitable material including pumping out water, lighting, barricading, protecting etc. complete as per Technical Specification of Rural Roads. Backfilling behind abutment, wing wall, return wall as per technical specification clause 1204.3.8 Providing Concrete (M-10) for Plain Concrete in open foundations complete as per drawing and Technical specification clause 802, 803, 1202,& 1203 PCC Grade M-10 Nominal 1:3:6 Providing concrete plain / reinforced concrete in open foundations including cost of form work and where necessary, curing complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 of Specification of Rural Roads. PCC Grade M-15 Nominal 5 600 & 1202 Providing concrete plain / reinforced concrete in substructure for height upto 5m complete as per drawings and technical specifications Clauses 802, 804, 805, 806, 807, 1202 & 1204 of Specification of Rural Roads including curing complete. PCC Grade M-15 Nominal 6 800 & 1200/11.4 Providing Concrete (M-25) for Plain/Reinforced Concrete in Superstructure complete for height upto 5 m as per drawing and Technical specification clause 802, 804, 805, 1202,& 1204 of specifiaction of Rural Roads including curing complete RCC Grade M-25 Design Mix cum 9.66 5,382.80 51,997.85 cum 28.21 3,986.48 112,458.60 cum 51.69 3,769.02 194,820.64 cum 31.68 83.73 2,652.57 82.12 127.61 10,479.33 Unit Quantity Rate (Rs) Amount (Rs)
District Block Road Reference to MORD Spec. 1204 300/11.1 2 3
Sl No. 1
802, 803, 1202 & 1203/11.4
cum
10.27
3,877.35
39,820.38
4 600 & 1202
FORMAT: F7 PRADHAN MANTRI GRAM SADAK YOJANA (PMGSY) COST ESTIMATE FOR CROSS DRAINAGE WORKS: 2.0 m SLAB CULVERT Uttar Dinajpur Kaliagunj Package No: WB/15/284 Jogdola to Suowashi
District Block Road Reference to MORD Spec. 1000 8
Sl No. 7
nos.
20
103.02
2,060.40
1000
447,622.00 2,685,732.00
FORMAT: F7 PRADHAN MANTRI GRAM SADAK YOJANA (PMGSY) COST ESTIMATE FOR CROSS DRAINAGE WORKS: 3 m SLAB CULVERT Uttar Dinajpur Kaliagunj Jogdola to Suowashi Package No: WB/15/284
Measurements Brief Description of Item No. L (m) B (m) D (m) cum Earthwork excavation upto 3.0 m depth in ordinary soil for structures as per drawing and Technical Specifications Clause 305.1 including setting out construction of shorting and bracing, removal of stumps and other deleterious materials and disposal upto a lead of 50 m, dressing of sides and bottom and backfilling in trenches with excavated suitable material including pumping out water, lighting, barricading, protecting etc. complete as per Technical Specification of Rural Roads. Backfilling behind abutment, wing wall, return wall as per technical specification clause 1204.3.8 Providing Concrete (M-10) for Plain Concrete in open foundations complete as per drawing and Technical specification clause 802, 803, 1202,& 1203 PCC Grade M-10 Nominal 1:3:6 Providing concrete plain / reinforced concrete in open foundations including cost of form work and where necessary, curing complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 of Specification of Rural Roads. PCC Grade M-15 Nominal cum 58.91 3,769.02 222,032.97 cum 40.95 83.73 3,428.74 92.80 127.61 11,842.21 Unit Quantity Rate (Rs) Amount (Rs)
Sl No. 1 2 3
1204
300/11.1
4 600 & 1202
5 600 & 1202
802, 803, 1202 & 1203/11.4
cum
11.60
3,877.35
44,977.26
Providing concrete plain / reinforced concrete in substructure for height upto 5m complete as per drawings and technical specifications Clauses 802, 804, 805, 806, 807, 1202 & 1204 of Specification of Rural Roads including curing complete. PCC Grade M-15 Nominal
cum
32.53
3,986.48
129,680.19
6 800 & 1200/11.4 Providing Concrete (M-25) for Plain/Reinforced Concrete in Superstructure complete for height upto 5 m as per drawing and Technical specification clause 802, 804, 805, 1202,& 1204 of specifiaction of Rural Roads including curing complete RCC Grade M-25 Design Mix
cum
15.42
5,382.80
83,002.78
FORMAT: F7 PRADHAN MANTRI GRAM SADAK YOJANA (PMGSY) COST ESTIMATE FOR CROSS DRAINAGE WORKS: 3 m SLAB CULVERT Uttar Dinajpur Kaliagunj Jogdola to Suowashi Package No: WB/15/284
Sl No. 7
1000
nos.
25
103.02
2,575.50
1000
539,585.00 539,585.00
FORMAT: F7 PRADHAN MANTRI GRAM SADAK YOJANA (PMGSY) COST ESTIMATE FOR CROSS DRAINAGE WORKS: 4.0 m SLAB CULVERT
Malda Ratua I Bhramarpur - Talparapur

Measurements Brief Description of Item No. L (m) B (m) D (m) Unit
Sl No.
Quantity
Rate (Rs)
Amount (Rs)
1 Earthwork excavation upto 3.0 m depth in ordinary soil for structures as per drawing and Technical Specifications Clause 305.1 including setting out construction of shorting and bracing, removal of stumps and other deleterious materials and disposal upto a lead of 50 m, dressing of sides and bottom and backfilling in trenches with excavated suitable material including pumping out water, lighting, barricading, protecting etc. complete as per Technical Specification of Rural Roads. Backfilling behind abutment, wing wall, return wall as per technical specification clause 1204.3.8 Providing Concrete (M-10) for Plain Concrete in open foundations complete as per drawing and Technical specification clause 802, 803, 1202,& 1203 PCC Grade M-10 Normal 1:3:6 Providing concrete plain / reinforced concrete in open foundations including cost of form work and where necessary, curing complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 of Specification of Rural Roads. PCC Grade M-15 Nominal 5 600 & 1202 Providing concrete plain / reinforced concrete in substructure for height upto 5m complete as per drawings and technical specifications Clauses 802, 804, 805, 806, 807, 1202 & 1204 of Specification of Rural Roads including curing complete. PCC Grade M-15 Nominal 6 800 & 1200/11.4 Providing Concrete (M-25) for Plain/Reinforced Concrete in Superstructure complete for height upto 5 m as per drawing and Technical specification clause 802, 804, 805, 1202,& 1204 of specifiaction of Rural Roads including curing complete RCC Grade M-25 Design Mix
cum
141.73
127.61
18,086.17
4 600 & 1202
802, 803, 1202 & 1203/11.4
1204
300/11.1
cum
86.64
83.73
7,254.37
cum
17.72
3,877.35
68,706.64
cum
99.36
3,769.02
374,489.83
cum
121.01
3,986.48
482,403.94
cum
17.68
5,382.80
95,167.90
FORMAT: F7 PRADHAN MANTRI GRAM SADAK YOJANA (PMGSY) COST ESTIMATE FOR CROSS DRAINAGE WORKS: 4.0 m SLAB CULVERT
Malda Ratua I Bhramarpur - Talparapur

Measurements Brief Description of Item No. L (m) Supplying, Fitting and Placing HYSD Bar Reinforcement in Superstructure including cost of Steel Material and carriage etc. complete as per Drawing and Technical Specification Clause 1002, 1005, 1010, and 1202 of Specification of Rural Roads Providing Weep Holes in Brick masonry/ Stone masonry, Plain/ Reinforced concrete abument, wing wall, return wall with 100mm dia AC pipe extending through the full width of the structures with slope of 1(V): 20 (H) towards drawing face complete as per drawing B (m) D (m) MT Unit
Sl No.
Quantity
Rate (Rs)
Amount (Rs)
7 1000
0.846
58,477.08
49,471.61
nos.
35
103.02
3,605.70
1000
1,099,186.00 1,099,186.00
PRADHAN MANTRI GRAM SADAK YOJANA (PMGSY) COST ESTIMATE FOR ROAD CONSTRUCTION WORKS: ROUTINE MAINTENANCE WORKS [FIVE YEARS] District Uttar Dinajpur Block Kaliagunj Package No: WB/15/284 Road Jogdola to Suowashi
Reference to MORD Spec. 1 st year Amount (Rs.) Brief Description of Item 2 nd year Amount (Rs.) 3 rd year Amount (Rs.) 4 th year Amount (Rs.) 5 th year Amount (Rs.) 468,929.68 417,985.77 166,564.18 1,441,199.96 590,631.50
Sl No. 1
1902
Restoration of rain cuts: Restoration of rain cutswith soil, moorum gravel or a mixture of these, cleaning theloose soil, benching for 300 mm width laying fresh Metreial in layers not exceeding 250mmand compactionwith pate 260,516.49 312,619.79 compactor or power rammer to restore the original alignment, level and slopes as per drawings and technical specification clause 1902 of specification of rural road. Maintenance of Earthen shoulders (Filling with selected soil): Making up loose of material / irregularities on shoulders to the design level by adding fresh approved selected soil and 232,214.29 278,657.31 compecting with appropriate equipment at OMC upto a lead of 1000 m as per Technical specification clause 1903 of specification of rural road. Maintenance of Earthen shoulders(Stripping of excess soil): Stripping excess soil from the shoulder surface to achieve the approved level & compacting with plate comactor at OMC as per drawing & technical specification clause 1903 of specification of rural road.
364,723.08
416,826.38
1903
325,100.13
371,542.95
92,535.65 111,042.84
129,549.95
148,057.07
502,503,504 & 1904
Maintenance of Bituminous surface Road: Repair to potholes by removal of failed material, trimming the sides to vertical and bottom, cleaning the same with compressed air or any appropriate method filled with 75 mm BM using 40 mm nominal size coarse aggregate (grade R materials and 3.5% Bitumen S65) applying Bitumen emulsion prime coat at the bottom and bitumen emulsion tack coat on side and on sides & on bottom @ 9 kg/sqm as per technical specification clauses 502, 503 & 504. Patch Repairing on already filled pot holes with 75 mm BM. With 20mm PC & SC type as per drawings and technical specification clauses 1904.2.
864,719.98
1,152,959.97
354,375.86
472,503.68
Reference to MORD Spec. 1 st year Amount (Rs.) Brief Description of Item 2 nd year Amount (Rs.) 3 rd year Amount (Rs.) 4 th year Amount (Rs.) 5 th year Amount (Rs.) 29,542.50 37,814.40 10,125.01 6,674.83 28,922.18
Sl No.
1908
Maintenance of culverts i) Maintenance of hume pipe culvert by way of clearing,cleaning, erosion repair,repairs to cracks ,papapet wall and protection works as per drawing and technical specification clause 1908 of specification of rural roads. ii) Maintenance of slab type culvert by way of clearing,cleaning, erosion ,repairs to cracks ,papapet wall and protection works. Removal of debris, providing boulders and protection work and painting as per drawing and technical specification clause 1908 of specification of rural roads.
29,542.50
29,542.50
29,542.50
29,542.50
37,814.40
37,814.40
37,814.40
37,814.40
1910
Maintenance of Road Signs: Maintenance of road signs by way of cleaning & repairing of mandatory / regulatory / cautionary / informatory and place identification sign board as per drawing and direction of Engineering-incharge and technical specifications clause 1910 of specification of rural roads. Maintenanance of 200 metre and km stones: Maintenanance of 200 metre kilometre stone by way of refixing of titled stones repairing with cement mortar, cleaning, repairing and lettering on 200 Metre, Kilometre stone and 5th Kilometre stone as per drawing and technical specification clause 1912 of specification of rural roads. White Washing of parapet walls of CD work and tree trunks: White washing two coats on parapet walls and tree trunks including preparation of surface by cleaning, scraping etc. as per technical specification clause 1915 of specification of rural roads.
10,125.01
10,125.01
10,125.01
10,125.01
1912
6,674.83
6,674.83
6,674.83
6,674.83
1915
28,922.18
28,922.18
28,922.18
28,922.18
Reference to MORD Spec. 1 st year Amount (Rs.) Brief Description of Item 2 nd year Amount (Rs.) 3 rd year Amount (Rs.) 4 th year Amount (Rs.) 5 th year Amount (Rs.) 31,184.76 3,229,574.76
Sl No. 8
1914
Cutting of branches of tree shrubs and trimming of grass and weeds: Cutting of branches of tree and shrubs from the roadway or within ROW including disposal of wood & leaves to suitable location as per technical specification clause 1914 of specification of rural roads.
31,184.76
31,184.76
31,184.76
31,184.76
TOTAL MAINTENANCE COST 729,530.11 846,583.62
2,182,732.68
2,706,153.72
FORMAT: F6 RADHAN MANTRI GRAM SADAK YOJANA (PMGSY) D CONSTRUCTION WORKS: ROUTINE MAINTENANCE WORKS [FIVE YEARS]
Item wise Cost
1,823,615.42
1,625,500.46
647,749.68
3,458,879.91
1,417,511.04
Item wise Cost
147,712.50
189,072.00
50,625.06
33,374.14
144,610.90
Item wise Cost
155,923.80
9,694,575.00
FORMAT: F6 PRADHAN MANTRI GRAM SADAK YOJANA (PMGSY) COST ESTIMATE FOR ROAD CONSTRUCTION WORKS: ROUTINE MAINTENANCE WORKS [1st YEAR] District Uttar Dinajpur Block Kaliagunj Package No: WB/15/284 Road Jogdola to Suowashi
Reference to MORD Spec. Measurements Brief Description of Item No. L (m) B (m) D (m) Unit Quantity Rate (Rs) Amount (Rs) Sl No. 1
1902
Restoration of rain cuts: Restoration of rain cuts with soil, moorum gravel or a mixture of these, cleaning the loose soil, benching for 300 mm width laying fresh Material in layers not exceeding 250mm and compaction with plate compactor or power rammer to restore the original 2 alignment, level and slopes as per drawings and technical specification clause 1902 of specification of rural road. (For medium rainfall 6% of berm area considered & a multiplication factor of 1.25 is considered for traffic intensity 1545 commercial vehicles per day) Maintenance of Earthen shoulders (Filling with selected soil): Making up loose of material / irregularities on shoulders to the design level by adding fresh approved selected soil and compacting with appropriate equipment at OMC upto a lead of 1000 m as per Technical specification clause 1903 of 2 specification of rural road. (For medium rainfall 10% of berm area considered & a multiplication factor of 1.25 is considered for traffic intensity 1545 commercial vehicles per day)
1867.05
1.875
0.300
cum
2100.431
124.03
260,516.49
1903
3111.75
1.875
sqm
11669.06
19.9
232,214.29
Maintenance of Earthen shoulders(Stripping of excess soil): Stripping excess soil from the shoulder surface to achieve the approved level & compacting with plate compactor at OMC as per drawing & technical specification 2 clause 1903 of specification of rural road. (For medium rainfall 10% of berm area considered & a multiplication factor of 1.25 is considered for traffic intensity 1545 commercial vehicles per day)
3111.75
1.875
sqm
11669.06
7.93
92,535.65
502,503,504 & 1904
Maintenance of Bituminous surface Road: Repair to potholes by removal of failed material, trimming the sides to vertical and bottom, cleaning the same with compressed air or any appropriate method filled with 75 mm BM using 40 mm nominal size coarse aggregate (grade R materials and 3.5% Bitumen S65) applying Bitumen emulsion prime coat at the bottom and bitumen emulsion tack coat on side and on sides & on bottom @ 9 kg/sqm as per technical specification clauses 502, 503 & 504. Patch Repairing on already filled pot holes with 75 mm BM. With 20mm PC & SC type as per drawings and technical specification clauses 1904.2
cum
6586.99
sqm
202.46
1908
Maintenance of culverts i) Maintenance of hume pipe culvert by way of clearing, cleaning, erosion repair, repairs to cracks ,parapet wall and protection works as per drawing and technical specification clause 1908 of 25 specification of rural roads. Twice in a year (Total qty=Qty provided X 2) ii) Maintenance of slab type culvert by way of clearing, cleaning, erosion, repairs to cracks ,parapet wall and protection works. Removal of debris, providing boulders and protection work and painting as per drawing and technical specification 20 clause 1908 of specification of rural roads Twice in a year (Total qty=Qty provided x 2)
No.
50
590.85
29,542.50
No.
40
945.36
37,814.40
1910
Maintenance of Road Signs: Maintenance of road signs by way of cleaning & repairing of mandatory / regulatory / cautionary / informatory and place identification sign board as per drawing and direction of Engineering-incharge and technical specifications clause 1910 of specification of rural roads. Once in two years (Total length=Length/2)
24894
km
12.447
813.45
10,125.01
Reference to MORD Spec. Measurements Brief Description of Item No. L (m) Maintenanance of 200 meter and km stones: Maintenanance of 200 meter kilometer stone by way of refixing of titled stones repairing with cement mortar, cleaning, repairing and lettering on 200 Meter, Kilometer stone and 5th Kilometer stone as per drawing and technical specification clause 1912 of specification of rural roads. Once in two years (Total length=Length/2) White Washing of parapet walls of CD work and tree trunks: White washing two coats on parapet walls and tree trunks including preparation of surface by cleaning, scraping etc. as per technical specification clause 1915 of specification of rural roads. Assuming 50 sqm per km in twice in a year Cutting of branches of tree shrubs and trimming of grass and weeds: Cutting of branches of tree and shrubs from the roadway or within ROW including disposal of wood & leaves to suitable 498 location as per technical specification clause 1914 of specification of rural roads. Assuming 20 no. trees per km B (m) D (m) Unit Quantity Rate (Rs) Amount (Rs) Sl No. 6
1912
24894
km
12.447
536.26
6,674.83
1915
sqm
2489
11.62
28,922.18
1914
No.
498
62.62
31,184.76
TOTAL COST FOR 1 ST YEAR MAINTENANCE WORKS
729,530.11
FORMAT: F6 PRADHAN MANTRI GRAM SADAK YOJANA (PMGSY) COST ESTIMATE FOR ROAD CONSTRUCTION WORKS: ROUTINE MAINTENANCE WORKS [2 nd YEAR] District Uttar Dinajpur Block Kaliagunj Package No: WB/15/284 Road Jogdola to Suowashi
Reference to MORD Spec. Measurements Brief Description of Item No. L (m) B (m) D (m) Unit Quantity Rate (Rs) Amount (Rs)
Sl No. 1
1902
Restoration of rain cuts: Restoration of rain cutswith soil, moorum gravel or a mixture of these, cleaning theloose soil, benching for 300 mm width laying fresh Metreial in layers not exceeding 250mmand compactionwith pate compactor or power rammer to restore 2 the original alignment, level and slopes as per drawings and technical specification clause 1902 of specification of rural road. (For medium rainfall 7.2% of berm area considered & a multiplication factor of 1.25 is considered for traffic intensity 15 45 commercial vehicles per day)
2240.46
1.875
0.3
cum
2520.518
124.03
312,619.79
1903
Maintenance of Earthen shoulders (Filling with selected soil): Making up loose of material / irregularities on shoulders to the design level by adding fresh approved selected soil and compecting with appropriate equipment at OMC upto a lead of 1000 m as per 2 Technical specification clause 1903 of specification of rural road. (For medium rainfall 12% of berm area considered & a multiplication factor of 1.25 is considered for traffic intensity 15 45 commercial vehicles per day)
3734.1
1.875
sqm
14002.88
19.9
278,657.31
Maintenance of Earthen shoulders(Stripping of excess soil): Stripping excess soil from the shoulder surface to achieve the approved level & compacting with plate comactor at OMC as per drawing & technical specification 2 clause 1903 of specification of rural road. (For medium rainfall 12% of berm area considered & a multiplication factor of 1.25 is considered for traffic intensity 15 45 commercial vehicles per day)
3734.1
1.875
sqm
14002.88
7.93
111,042.84
Sl No. 3
502,503,504 & 1904
Maintenance of Bituminous surface Road: Repair to potholes by removal of failed material, trimming the sides to vertical and bottom, cleaning the same with compressed air or any appropriate method filled with 75 mm BM using 40 mm nominal size coarse aggregate (grade R materials and 3.5% Bitumen S65) applying Bitumen emulsion prime coat at the bottom and bitumen emulsion tack coat on side and on sides & on bottom @ 9 kg/sqm as per technical specification clauses 502, 503 & 504. Patch Repairing on already filled pot holes with 75 mm BM. With 20mm PC & SC type as per drawings and technical specification clauses 1904.2
cum
6586.99
sqm
202.46
1908
Maintenance of culverts i) Maintenance of hume pipe culvert by way of clearing,cleaning, erosion repair,repairs to cracks ,papapet wall and protection works as per drawing and 25 technical specification clause 1908 of specification of rural roads. Twice in a year (Total qty=Qty provided X 2) ii) Maintenance of slab type culvert by way of clearing,cleaning, erosion ,repairs to cracks ,papapet wall and protection works. Removal of debris, providing boulders and protection work and painting 20 as per drawing and technical specification clause 1908 of specification of rural roads Twice in a year (Total qty=Qty provided X 2)
No.
50
590.85
29,542.50
No.
40
945.36
37,814.40
Reference to MORD Spec. Measurements Brief Description of Item No. L (m) Maintenance of Road Signs: Maintenance of road signs by way of cleaning & repairing of mandatory / regulatory / cautionary / informatory and place identification sign board as per drawing and direction of Engineering-incharge and technical specifications clause 1910 of specification of rural roads. Once in two years (Total length=Length/2) Maintenanance of 200 metre and km stones: Maintenanance of 200 metre kilometre stone by way of refixing of titled stones repairing with cement mortar, cleaning, repairing and lettering on 200 Metre, Kilometre stone and 5th Kilometre stone as per drawing and technical specification clause 1912 of specification of rural roads. Once in two years (Total length=Length/2) White Washing of parapet walls of CD work and tree trunks: White washing two coats on parapet walls and tree trunks including preparation of surface by cleaning, scraping etc. as per technical specification clause 1915 of specification of rural roads. Assuming 50 sqm per km in twice in a year Cutting of branches of tree shrubs and trimming of grass and weeds: Cutting of branches of tree and shrubs from the roadway or within ROW including disposal of wood & leaves to suitable 498 location as per technical specification clause 1914 of specification of rural roads. Assuming 20 no. trees per km B (m) D (m) Unit Quantity Rate (Rs) Amount (Rs)
Sl No. 5
1910
24894
km
12.447
813.45
10,125.01
1912
24894
km
12.447
536.26
6,674.83
1915
sqm
2489
11.62
28,922.18
1914
No.
498
62.62
31,184.76
TOTAL COST FOR 2 ND YEAR MAINTENANCE WORKS
846,583.62
FORMAT: F6 PRADHAN MANTRI GRAM SADAK YOJANA (PMGSY) COST ESTIMATE FOR ROAD CONSTRUCTION WORKS: ROUTINE MAINTENANCE WORKS [3rd YEAR] District Uttar Dinajpur Block Kaliagunj Package No: WB/15/284 Road Jogdola to Suowashi
1902
Restoration of rain cuts: Restoration of rain cutswith soil, moorum gravel or a mixture of these, cleaning theloose soil, benching for 300 mm width laying fresh Metreial in layers not exceeding 250mmand compactionwith pate compactor or power rammer to restore 2 the original alignment, level and slopes as per drawings and technical specification clause 1902 of specification of rural road. (For medium rainfall 8.4% of berm area considered & a multiplication factor of 1.25 is considered for traffic intensity 1545 commercial vehicles per day)
2613.87
1.875
0.3
cum
2940.604
124.03
364,723.08
1903
Maintenance of Earthen shoulders (Filling with selected soil): Making up loose of material / irregularities on shoulders to the design level by adding fresh approved selected soil and compecting with appropriate equipment at OMC upto a lead of 1000 m as per 2 Technical specification clause 1903 of specification of rural road. (For medium rainfall 14% of berm area considered & a multiplication factor of 1.25 is considered for traffic intensity 1545 commercial vehicles per day) Maintenance of Earthen shoulders(Stripping of excess soil): Stripping excess soil from the shoulder surface to achieve the approved level & compacting with plate comactor at OMC as per drawing & technical specification 2 clause 1903 of specification of rural road. (For medium rainfall 14% of berm area considered & a multiplication factor of 1.25 is considered for traffic intensity 1545 commercial vehicles per day)
4356.45
1.875
sqm
16336.69
19.9
325,100.13
4356.45
1.875
sqm
16336.69
7.93
129,549.95
502,503,504 & 1904
Maintenance of Bituminous surface Road: Repair to potholes by removal of failed material, trimming the sides to vertical and bottom, cleaning the same with compressed air or any appropriate method filled with 75 mm BM using 40 mm nominal size coarse aggregate (grade R materials and 3.5% Bitumen S65) applying Bitumen emulsion prime 1 coat at the bottom and bitumen emulsion tack coat on side and on sides & on bottom @ 9 kg/sqm as per technical specification clauses 502, 503 & 504. (For medium rainfall 1.5% of BT surface area considered & a multiplication factor of 1.25 is considered for traffic intensity 15-45 commercial vehicles per day)
466.763
3.75
0.075
cum
131.277
6586.99
864,719.98
Patch Repairing on already filled pot holes with 75 mm BM. With 20mm PC & SC type as per drawings and technical specification clauses 1904.2 1 (For medium rainfall 1.5% of BT surface area considered & a multiplication factor of 1.25 is considered for traffic intensity 15-45 commercial vehicles per day) 4 Maintenance of culverts i) Maintenance of hume pipe culvert by way of clearing,cleaning, erosion repair,repairs to cracks ,papapet wall and protection works as per drawing and 25 technical specification clause 1908 of specification of rural roads. Twice in a year (Total qty=Qty provided X 2) 1908
466.76
3.75
sqm
1750.350
202.46
354,375.86
No.
50
590.85
29,542.50
ii) Maintenance of slab type culvert by way of clearing,cleaning, erosion ,repairs to cracks ,papapet wall and protection works. Removal of debris, providing boulders and protection work and painting 20 as per drawing and technical specification clause 1908 of specification of rural roads Twice in a year (Total qty=Qty provided X 2) 1910 Maintenance of Road Signs: Maintenance of road signs by way of cleaning & repairing of mandatory / regulatory / cautionary / informatory and place identification sign board as per drawing and direction of Engineering-incharge and technical specifications clause 1910 of specification of rural roads. Once in two years (Total length=Length/2) Maintenanance of 200 metre and km stones: Maintenanance of 200 metre kilometre stone by way of refixing of titled stones repairing with cement mortar, cleaning, repairing and lettering on 200 Metre, Kilometre stone and 5th Kilometre stone as per drawing and technical specification clause 1912 of specification of rural roads. Once in two years (Total length=Length/2) White Washing of parapet walls of CD work and tree trunks: White washing two coats on parapet walls and tree trunks including preparation of surface by cleaning, scraping etc. as per technical specification clause 1915 of specification of rural roads. Assuming 50 sqm per km in twice in a year Cutting of branches of tree shrubs and trimming of grass and weeds: Cutting of branches of tree and shrubs from the roadway or within ROW including disposal of wood & leaves to suitable 498 location as per technical specification clause 1914 of specification of rural roads. Assuming 20 no. trees per km
No.
40
945.36
37,814.40
24894
km
12.447
813.45
10,125.01
1912
24894
km
12.447
536.26
6,674.83
1915
sqm
2489
11.62
28,922.18
1914
No.
498
62.62
31,184.76
TOTAL COST FOR 3 RD YEAR MAINTENANCE WORKS
2,182,732.68
FORMAT: F6 PRADHAN MANTRI GRAM SADAK YOJANA (PMGSY) COST ESTIMATE FOR ROAD CONSTRUCTION WORKS: ROUTINE MAINTENANCE WORKS [4th YEAR] District Uttar Dinajpur Block Kaliagunj Package No: WB/15/284 Road Jogdola to Suowashi
Sl No. 1
1902
2987.28
1.875
0.3
cum
3360.690
124.03
416,826.38
1903
Maintenance of Earthen shoulders (Filling with selected soil): Making up loose of material / irregularities on shoulders to the design level by adding fresh approved selected soil and compecting with appropriate equipment at OMC upto a lead of 1000 m as per 2 Technical specification clause 1903 of specification of rural road. (For medium rainfall 16% of berm area considered & a multiplication factor of 1.25 is considered for traffic intensity 1545 commercial vehicles per day) Maintenance of Earthen shoulders(Stripping of excess soil): Stripping excess soil from the shoulder surface to achieve the approved level & compacting with plate comactor at OMC as per drawing & technical specification 2 clause 1903 of specification of rural road. (For medium rainfall 16% of berm area considered & a multiplication factor of 1.25 is considered for traffic intensity 1545 commercial vehicles per day)
4978.80
1.875
sqm
18670.5
19.9
371,542.95
4978.80
1.875
sqm
18670.5
7.93
148,057.07
Sl No. 3
502,503,504 & 1904
Maintenance of Bituminous surface Road: Repair to potholes by removal of failed material, trimming the sides to vertical and bottom, cleaning the same with compressed air or any appropriate method filled with 75 mm BM using 40 mm nominal size coarse aggregate (grade R materials and 3.5% Bitumen S65) applying Bitumen emulsion prime 1 coat at the bottom and bitumen emulsion tack coat on side and on sides & on bottom @ 9 kg/sqm as per technical specification clauses 502, 503 & 504. (For medium rainfall 2% of BT surface area considered & a multiplication factor of 1.25 is considered for traffic intensity 15-45 commercial vehicles per day)
622.35
3.75
0.075
cum
175.036
6586.99
1,152,959.97
Patch Repairing on already filled pot holes with 75 mm BM. With 20mm PC & SC type as per drawings and technical specification clauses 1904.2 1 (For medium rainfall 2% of BT surface area considered & a multiplication factor of 1.25 is considered for traffic intensity 15-45 commercial vehicles per day) 4 1908 Maintenance of culverts i) Maintenance of hume pipe culvert by way of clearing,cleaning, erosion repair,repairs to cracks ,papapet wall and protection works as per drawing and 25 technical specification clause 1908 of specification of rural roads. Twice in a year (Total qty=Qty provided X 2)
622.35
3.75
sqm
2333.813
202.46
472,503.68
No.
50
590.85
29,542.50
Sl No. 4
No.
40
945.36
37,814.40
24894
km
12.447
813.45
10,125.01
1912
24894
km
12.447
536.26
6,674.83
1915
sqm
2489
11.62
28,922.18
1914
No.
498
62.62
31,184.76
TOTAL COST FOR 4 TH YEAR MAINTENANCE WORKS
2,706,153.72
Sl No. 1
1902
3360.69
1.875
0.3
cum
3780.7763
124.03
468,929.68
1903
Maintenance of Earthen shoulders (Filling with selected soil): Making up loose of material / irregularities on shoulders to the design level by adding fresh approved selected soil and compecting with appropriate equipment at OMC upto a lead of 1000 m as per 2 Technical specification clause 1903 of specification of rural road. (For medium rainfall 18% of berm area considered & a multiplication factor of 1.25 is considered for traffic intensity 1545 commercial vehicles per day)
5601.15
1.875
sqm
21004.31
19.9
417,985.77
Maintenance of Earthen shoulders(Stripping of excess soil): Stripping excess soil from the shoulder surface to achieve the approved level & compacting with plate comactor at OMC as per drawing & technical specification 2 clause 1903 of specification of rural road. (For medium rainfall 18% of berm area considered & a multiplication factor of 1.25 is considered for traffic intensity 1545 commercial vehicles per day)
5601.15
1.875
sqm
21004.31
7.93
166,564.18
Sl No. 3
502,503,504 & 1904
Maintenance of Bituminous surface Road: Repair to potholes by removal of failed material, trimming the sides to vertical and bottom, cleaning the same with compressed air or any appropriate method filled with 75 mm BM using 40 mm nominal size coarse aggregate (grade R materials and 3.5% Bitumen S65) applying Bitumen emulsion prime 1 coat at the bottom and bitumen emulsion tack coat on side and on sides & on bottom @ 9 kg/sqm as per technical specification clauses 502, 503 & 504. (For medium rainfall 2.5% of BT surface area considered & a multiplication factor of 1.25 is considered for traffic intensity 15-45 commercial vehicles per day)
777.938
3.75
0.075
cum
218.795
6586.99
1,441,199.96
Patch Repairing on already filled pot holes with 75 mm BM. With 20mm PC & SC type as per drawings and technical specification clauses 1904.2 1 (For medium rainfall 2.5% of BT surface area considered & a multiplication factor of 1.25 is considered for traffic intensity 15-45 commercial vehicles per day) 1908 4 Maintenance of culverts i) Maintenance of hume pipe culvert by way of clearing,cleaning, erosion repair,repairs to cracks ,papapet wall and protection works as per drawing and 25 technical specification clause 1908 of specification of rural roads. Twice in a year (Total qty=Qty provided X 2)
777.94
3.75
sqm
2917.275
202.46
590,631.50
No.
50
590.85
29,542.50
Sl No. 4
No.
40
945.36
37,814.40
24894
km
12.447
813.45
10,125.01
1912
24894
km
12.447
536.26
6,674.83
1915
sqm
2489
11.62
28,922.18
1914
No.
498
62.62
31,184.76
TOTAL COST FOR 5 TH YEAR MAINTENANCE WORKS
3,229,574.76
FORMAT - F8 District: Uttar Dinajpur Package : WB/15/284 Road Name: Jogdola to Suowashi Table 1: Rate of Materials Supplied at Site as per approved Specification 1. Supply of Sand Sand (Coarse) stacked at site Sand (Medium) stacked at site Sand (Fine) stacked at site Silver Sand stacked at site cum cum cum cum 887.00 572.00 378.00 207.00
2. Supply of Bricks, Bats (including sorting and stacking at site) 1st Class Bricks Kiln Burnt 2nd Class Bricks / Picked jhama bricks Kiln Burnt Jhama metal Kiln Burnt 1st Class Bats kiln Burnt 1000 nos 1000 nos cum cum 6946.00 5839.00 1093.00 873.00
FORMAT - F8 TABLE 2B: RATE ANALYSIS OF MATERIALS (COARSE AGGREGATE) AT SITE District: Package: Road Name:
Source of Material :: Average lead (km) from Local Quarry to Project CG (By road) considered in the analysis: Boulder Grade II Grade I Item Unit 30/45 kg
Uttar Dinajpur WB/15/284 Jogdola to Suowashi

Kaliagunj Railway Yard 14 Size of Aggregates Stone Dust Ballast Grade III 37.5 mm 26.5 mm 22.4 mm Chips 13.2 mm 11.2 mm 5.6 mm Stone Screening
Type A
Local stone materials at quarry Loading of stone boulder by manual means including a lead up to 30m Deduction (25% of loading charges) due to no necessity / direction of stacking at site Unloading of stone boulder by manual means including a lead up to 30m Deduction (25% of unloading charges) due to no necessity / direction of stacking at site Carriage cost Rate at Site
cum cum
1058.00 41.65
1219.00 41.65
1242.00 41.65
1261.00 41.65
1273.00 1330.00 41.65 41.65
1346.00 41.65
1367.00 1233.00 41.65 41.65
988.00 41.65
877.00 41.65
789.00 41.65
609.00 41.65
cum
10.41
10.41
10.41
10.41
10.41
10.41
10.41
10.41
10.41
10.41
10.41
10.41
10.41
cum
20.85
20.85
20.85
20.85
20.85
20.85
20.85
20.85
20.85
20.85
20.85
20.85
20.85
cum cum cum
5.21 178.30 1283.18
5.21 178.30 1444.18
5.21 178.30 1467.18
5.21 178.30 1486.18 Unit cum cum cum cum cum cum cum
5.21 178.30
5.21 178.30
5.21 178.30 1571.18
5.21 178.30
5.21 178.30
5.21 178.30
5.21 178.30 1102.18
5.21 178.30 1014.18
5.21 178.30 834.18
1498.18 1555.18 Ditance (km) 5 5 4 0 0 0 14
1592.18 1458.18 1213.18
CARRIAGE OF STONE METAL : Description a) Distance carried up to 5 km b) Distance carried exceeding 5 km but up to 10 km (per km) c) Distance carried exceeding 10 km but up to 20 km (per km) d) Distance carried exceeding 20 km but up to 50 km (per km) e) Distance carried exceeding 50 km but up to 100 km (per km) f) Distance carried exceeding 100 km and up to any distance (per km) Total Carriage Cost
Rate (Rs) 10.75 9.90 9.70 9.35 8.60
Amount (Rs) Remarks 84.95 53.75 39.60 For rates Refer Table 5 at page 0.00 48 of WBSRDA Schedule of 0.00 Rates, 2011 0.00 178.30
Type B
FORMAT - F8
TABLE 3: RATE ANALYSIS OF MATERIALS (BITUMEN) AT SITE

District: Package: Road Name:
Source of Material: Average lead (km) considered in the analysis:

Haldia Uluberia
579
480
Source-Uluberia Bitumen Bitumen Bitumen (Bulk) VGEmulsion (SS) Emulsion (RS) 30 [Haldia] (Packed) (Packed) 40,970.60 46,091.93 34,723.27 39,063.68 2,000.00 56.55 14.14 2,594.80 48,686.73 2,500.35 39,606.44 Unit MT MT MT MT 35,770.44 40,241.75 2,000.00 56.55 14.14 2,500.35 40,784.51 Distance (km) 100.0 100.0 379.0 579.0 Rate (Rs) 4.62 4.30 Amount (Rs) Remarks 503.10 462.00 For rates Refer item no. 5 at page 10 of WBSRDA 1629.70 Schedule of Rates 2011 2594.80
Item
Unit
Bitumen (ex Haldia) (excl. overhead + contractor profit) Bitumen (Incl. Over head and Contractor's profit (@ 12.5%) Deduction of Drum Cost for packed bitmuen (@ Rs. 400/- each and 5 drum per MT) Unloading of bitumen drum by manual means including a lead upto 30m Deduction (25% of unloading charges) due to no necessity / direction of stacking at site Carriage cost Rate at Site
MT MT MT MT MT MT MT
CARRIAGE OF BITUMEN (IN BULK FROM HALDIA) : Description a) Distance carried upto 100 km b) Distance carried exceeding 100 km but upto 200 km (per km) c) Distance carried exceeding 200 km and upto any distance (per km) Total Carriage Cost CARRIAGE OF BITUMEN (IN DRUM / PACKED FROM ULUBERIA) : Description a) Distance carried upto 5 km b) Distance carried exceeding 5 km but upto 10 km (per km) c) Distance carried exceeding 10 km but upto 20 km (per km) d) Distance carried exceeding 20 km but upto 50 km (per km) e) Distance carried exceeding 50 km but upto 100 km (per km) f) Distance carried exceeding 100 km and upto any distance (per km) Total Carriage Cost
Unit MT MT MT MT MT MT MT
Distance (km) 5.0 5.0 10.0 30.0 50.0 380.0 480.0
Rate (Rs) Amount (Rs) Remarks 73.10 6.35 6.25 5.90 5.50 4.95 73.10 31.75 62.50 177.00 275.00 1881.00 2500.35 For rates Refer item no. 1 at page 8 of WBSRDA Schedule of Rates 2011
FORMAT - F8
TABLE 3A: RATE ANALYSIS OF MATERIALS (HUME PIPE) AT SITE

District: Package: Road Name: Uttar Dinajpur WB/15/284 Jogdola to Suowashi Raigunj 49
Unit m m m m 300 dia NP3 1,007.00 43.50 208.40 1,258.90 450 dia NP3 1,386.00 54.60 208.40 1,649.00 1000 dia NP3 4,100.00 93.45 529.25 4,722.70 1200 dia NP3 5,980.00 93.45 529.25 6,602.70
Source of Material: Average lead (km) considered in the analysis: Item Ex-outlet (incl. lap length) **Loading RCC pipe into truck at the lifting point, unloading at destination and stacking in yard including carriage by headload up to 30 m at each of the two points. (deduct 25% for no stacking) Carriage cost Rate at Site
Remarks: * Rate as per WBSRDA current schedule of rate **Refer Unit Rate Page 5 of WBSRDA SOR, GoWB 2011
CARRIAGE OF PIPE: Description a) Distance carried upto 5 km b) Distance carried exceeding 5 km but upto 10 km (per km) c) Distance carried exceeding 10 km but upto 20 km (per km) d) Distance carried exceeding 20 km but upto 50 km (per km) e) Distance carried exceeding 50 km but upto 100 km (per km) f) Distance carried exceeding 100 km and upto any distance (per km) Total Carriage Cost of 300 mm & 450 mm dia pipe Description a) Distance carried upto 5 km b) Distance carried exceeding 5 km but upto 10 km (per km) c) Distance carried exceeding 10 km but upto 20 km (per km) d) Distance carried exceeding 20 km but upto 50 km (per km) e) Distance carried exceeding 50 km but upto 100 km (per km) f) Distance carried exceeding 100 km and upto any distance (per km) Total Carriage Cost of 1000 mm dia pipe Description a) Distance carried upto 5 km b) Distance carried exceeding 5 km but upto 10 km (per km) c) Distance carried exceeding 10 km but upto 20 km (per km) d) Distance carried exceeding 20 km but upto 50 km (per km) e) Distance carried exceeding 50 km but upto 100 km (per km) f) Distance carried exceeding 100 km and upto any distance (per km) Total Carriage Cost of 1200 mm dia pipe
Unit m m m m m m m Unit m m m m m m m Unit m m m m m m m
Distance (km) 5.00 5.00 10.00 29.00 0.00 0.00 49.0 Distance (km) 5.00 5.00 10.00 29.00 0.00 0.00 49.0 Distance (km) 5.00 5.00 10.00 29.00 0.00 0.00 49.0
Rate (Rs) 4.10 4.00 3.90 3.80 3.50 Rate (Rs) 11.25 10.00 9.90 9.50 8.80 Rate (Rs) 11.25 10.00 9.90 9.50 8.80
Amount (Rs) 34.80 20.50 40.00 113.10 0.00 0.00 208.40 Amount (Rs) 85.90 56.25 100.00 287.10 0.00 0.00 529.25 Amount (Rs) 85.90 56.25 100.00 287.10 0.00 0.00 529.25
Remarks
Refer Unit Rate Page 11 of WBSRDA SOR, GoWB 2011
Remarks
Remarks
FORMAT - F8
TABLE 4: RATE ANALYSIS OF MATERIALS (STEEL) AT SITE

Source of Material: Average lead (km) from Project CG
Uttar Dinajpur WB/15/284 Jogdola to Suowashi Kaliagunj 14

Type of Steel Item Unit Tor Steel Rods / HYSD Bars / TMT Bars / Mild Steel Rods Item Unit Type of Steel Tor Steel Rods / HYSD Bars / TMT Bars / Mild Steel Rods
Supplying, fitting, fixing and placing HYSD (Fe415) bar reinforcement in superstructure including cost of steel materials and carriage etc. complete as per drawing and Technical specification vide clause no. 1002, 1005, 1010 and 1202 of specification of Rural Roads. Carriage cost (Deduction due to distance < 50km) Rate at Site
CARRIAGE OF STEEL MATERIALS : Description a) Distance carried upto 5 km b) Distance carried exceeding 5 km but upto 10 km (per km)
MT
58,414.15
Supplying, fitting, fixing and placing HYSD (Fe415) bar reinforcement in substructure including cost of steel materials and carriage etc. complete as per drawing and Technical specification vide clause no. 1002, 1005, 1010 and 1202 of specification of Rural Roads. Carriage cost (Deduction due to distance < 50km) Rate at Site
MT
57,168.00
MT MT
516.05 57,898.10
Distance (km) diff. 5 5 4 0 0 0 14.0
MT MT
516.05 56,651.95
Unit MT MT MT MT MT MT MT
Rate (Rs) 91.40 6.65 6.45 6.25 6.18 5.50
Amount (Rs) 457.00 33.25 25.80
Remarks
c) Distance carried exceeding 10 km but upto 20 km (per km) d) Distance carried exceeding 20 km but upto 50 km (per km) e) Distance carried exceeding 50 km but upto 100 km (per km) f) Distance carried exceeding 100 km and upto any distance (per km) Total Carriage Cost
For rates Refer item no. 1b 0.00 at page 8 of WBSRDA Schedule of Rates 2011 0.00 0.00
516.05
FORMAT - F8
TABLE 4A: RATE ANALYSIS OF MATERIALS (CEMENT) AT SITE

District: Package: Road Name: Source of Material: Average lead (km) from Project CG Uttar Dinajpur WB/15/284 Jogdola to Suowashi Kaliagunj 14 Cement (43 grade) Cement (53 grade)
Item Supply of cement at site in different districts of West Bengal. (The rates are inclusive of loading, unloading and all carriage cost to site & overhead & contractor's profit @ 12.5%) Carriage cost (Deduction due to diff. of distance < 50km) Rate at Site CARRIAGE OF CEMENT: Description a) Distance carried upto 5 km
Unit
MT
6,000.00
6,510.00
MT MT
422.25 5,577.75
422.25 6,087.75
Unit MT MT MT MT MT MT
MT
Distance (km) diff.

5 5 4 0 0 0 14
Rate (Rs) 73.10 6.35 6.25 5.90 5.50 4.95
Amount (Rs) 365.50 31.75
Remarks
b) Distance carried exceeding 5 km but upto 10 km (per km) c) Distance carried exceeding 10 km but upto 20 km (per km) d) Distance carried exceeding 20 km but upto 50 km (per km) e) Distance carried exceeding 50 km but upto 100 km (per km)
f) Distance carried exceeding 100 km and upto any distance (per km)
25.00 For rates Refer item no. 1a at page 8 of 0.00 WBSRDA Schedule of 0.00 Rates 2011 0.00
422.25
Total Carriage Cost
FORMAT - F8 PRADHAN MANTRI GRAM SADAK YOJANA (PMGSY)
RATE ANALYSIS: PAVEMENT WORKS

District: Uttar Dinajpur Package: WB/15/284 Road Name: Jogdola to Suowashi Reference to MORD Spec.
Sl No.
Description
Unit
Quantity Rate (Rs)
Amount (Rs)
201
Clearing and grubbing road land Clearing and grubbing road land including uprooting wild vegetation, grass, bushes, shrubs, saplings and trees of girth unto 300 mm, removal of stumps of such trees cut earlier and disposal of unserviceable materials and of serviceable material to be used or auctioned upto a lead of 1000m including removal and disposal of top organic soil not exceeding 150 mm in thickness as per technical specification Clause 201 of Specification of Rural Roads. Unit = Hectare Taking output = 1 hectare By Manual means a) In area of non thorny jungle (a) Base rate including Labour, T & P, Machinery, overhead & Hectare contractor's profit @ 12.5% Unit Rate Item No. 2.2 (I) A, Page 12 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] b) Add 1.0% on (a) as per "Workers' Welfare Cess Act, 1996) Rate per Hectare = a+b %
1.00
23609.60
23609.60
1.00
236.10 23845.70
202
Dismantling of structures Dismantling of existing structures like culverts, bridges, retaining walls and other structure comprising of masonry, cement concrete, wood work, steel work, including T&P and scaffolding wherever necessary, sorting the dismantled material, disposal of unserviceable material and stacking the serviceable material with all lifts and lead of 1000 m as per Technical Specification Clause 202 of specification of Rural Roads. (A) Plain Cement Concrete Unit = cum Taking output = 1 cum (Plain cement concrete and cement concrete blocks) (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% (cement mortar of any proportion) Unit Rate Item No. 2.5 (B), Page 12 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] b) Add 1.0% on (a) as per "Workers' Welfare Cess Act, 1996) Rate per cum = a+b % 1.00 2.05 206.90 cum 1.00 204.85 204.85

Sl No.
Description
Unit
Quantity Rate (Rs)
Amount (Rs)
202
Dismantling of structures Dismantling of existing structures like culverts, bridges, retaining walls and other structure comprising of masonry, cement concrete, wood work, steel work, including T&P and scaffolding wherever necessary, sorting the dismantled material, disposal of unserviceable material and stacking the serviceable material with all lifts and lead of 1000 m as per Technical Specification Clause 202 of specification of Rural Roads. (B) Reinforced Cement Concrete including cutting steel bars and seperating and removing etc. Unit = cum Taking output = 1 cum (RCC) (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 2.5 (C), Page 12 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] b) Add 1.0% on (a) as per "Workers' Welfare Cess Act, 1996) % 1.00 5.50 555.50 cum 1.00 550.00 550.00
Rate per cum = a+b Removing all types of Hume pipes and stacking within a lead of 1000m including Earthwork and Dismantling of Masonry Works as per Technical Specification Clause 202 of Specification of Rural Roads. (i) Upto 600 mm dia By Manual means Unit = metre Taking output = 1 metre of Hume Pipe upto 600 mm dia (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% (upto 600mm dia Hume pipe) Unit Rate Item No. 2.13 A, Page 13 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] b) Add 1.0% on (a) as per "Workers' Welfare Cess Act, 1996) Rate per m = a+b (ii) Hume Pipe 600 mm to 900 mm dia By Manual means Unit = metre Taking output = 1 metre of Hume Pipe 600 mm to 900 mm dia (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% (600mm - 900mm dia Hume pipe) Unit Rate Item No. 2.13 B, Page 13 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] b) Add 1.0% on (a) as per "Workers' Welfare Cess Act, 1996) Rate per m = a+b % 1.00 m 1.00 111.15
202
1.00
81.90
81.90
1.00
0.82 82.72
111.15
1.11 112.26

Sl No.
Description
Unit
Quantity Rate (Rs)
Amount (Rs)
(iii) Hume Pipe above 900 mm dia By Manual means Unit = metre Taking output = 1 metre of Hume Pipe Above 900 mm dia (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% (Above 900mm dia Hume pipe) Unit Rate Item No. 2.13 C, Page 13 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] b) Add 1.0% on (a) as per "Workers' Welfare Cess Act, 1996) 4 Rate per m = a+b Excavation in cutting in soil by manual means with lead upto 50m Excavation for roadway in soil using manual means for carrying of cut earth to embankment site with a lift upto 1.5 m and lead upto 50 m as per Technical Specification Clause 302.3 Unit=cum Taking output = 1 cum By Manual means (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 3.5 (i) , Page 15 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] b) Add 1.0% on (a) as per "Workers' Welfare Cess Act, 1996) 5 Rate per cum = a+b Construction of Embankment with Materials Obtained from Roadway Cutting Construction of embankment with approved materials deposited at site from roadway cutting and excavation from drain and foundations of other structures, graded and compacted to meet requirement of Tables 300.1 and 300.2 as per Technical specification Clause 301.5 of specification of rural roads. Unit=cum Taking output = 1 cum (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 3.3 , Page 14 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] b) Add 1.0% on (a) as per "Workers' Welfare Cess Act, 1996) Rate per cum = a+b 300 302 % 1.00 1.90 192.05 m 1.00 190.15 190.15
cum
1.00
59.25
59.25
1.00
0.59 59.84
cum
1.00
47.05
47.05
1.00
0.47 47.52

Sl No.
Description
Unit
Quantity Rate (Rs)
Amount (Rs)
301 & 303
Construction of Embankment / Shoulder with Materials obtained from Borrow pits. Construction of embankment, Sub-grade, shoulder, etc. With approved materials obtained from borrow pits with a Lift up to 1.5m, transporting to site, throwing the same in not more than 25cm (loose) thick layers and compaction by power roller with layer of soil up to 30cm below the sub grade level at OMC to meet 97% of SPD and the top 30cm up to the sub grade level and shoulder at OMC to meet 100% of SPD including breaking all clods thoroughly, watering, dressing, cambering , etc. filling depressions making sufficient number of benches on existing embankment, bailing out water, dressing side slope and crust to proper profile in accordance with the procedure of work as detailed in Technical Specification clauses 301.5 and 303.3 and Table 300.1 and 300.2 Including cost of proper arrangement for stripping off the grass sods, weeds, quality control, sacrificing existing ground and original ground up to the depth of 150mm and rolling the existing ground as per specification and direction of the Engineer-in-Charge including all taxes, royalties, cess, etc., including cost of carriage by head load/truck, loading and unloading when and where necessary, lighting, guarding, and barricading protecting etc. Unit = cum Taking output = 1 cum (a) Base rates including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 3.4 , Page 14 to SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011]
i) For embankment work with a lead up to 50m at OMC to meet 97% SPD
cum
1.00
114.20
114.20
b) Add 1.0% on (a) as per "Workers' Welfare Cess Act, 1996) Rate per cum = a+b
ii) For embankment work with a lead up to 1000m at OMC to meet 97% SPD
1.00
1.14 115.34
cum %
1.00 1.00
140.30
140.30 1.40 141.70
iii) For sub-grade and shoulder work with a lead up to 50m at OMC to meet 100% SPD
cum %
1.00 1.00
114.80
114.80 1.15 115.95
iv) For sub-grade and shoulder work with a lead up to 1000m at OMC to meet 100% SPD
cum %
1.00 1.00
140.50
140.50 1.41 141.91

Sl No.
Description
Unit
Quantity Rate (Rs)
Amount (Rs)
401
GSB with well graded material (Table 400.1) Construction of granular sub-base by providing well graded Material, spreading in uniform layers with motor grader on prepared surface, mixing by mix in place method with rotavator at OMC, and compacting with smooth wheel roller to achieve the desired density, lighting, guarding, barricading etc. complete as per Technical Specification clause 401&Table No. 401 of Specification of Rural Roads. Unit = cum Taking output = 1 cum
For Grading-III Materials
(a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 4.1(A) , Page 17 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] (b) Materials per cum 11.2mm & 5.6mm 4.75mm to 2.36mm (average of medium & coarse sand) Below 2.36mm (average of meedium & fine sand) c) Add 1.0% on (a+b) as per "Workers' Welfare Cess Act, 1996) Rate per cum = a+b+c Water Bound macadam base Providing, laying, spreading and compacting stone aggregates of specific sizes to water bound macadam specification including spreading in uniform thickness, hand packing, rolling with smooth wheel roller 80-100 KN in stages to proper grade and camber, applying and brooming , stone screening / binding materials to fill up the interstices of coarse aggregate, watering & compaction to the required density grading 3 as per Technical Specification clause 405 of Specification of Rural Roads including lighting, guarding, barricading etc. complete Unit = cum Taking output = 1 cum
For Grading-II Materials
cum
1.00
65.60
65.60
cum cum cum %
0.540 0.160 0.500 1.00
1335.68 729.50 475.00
721.27 116.72 237.50 11.41 1152.50
405
(a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 4.7 2 (B) Page 18 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] (b) Materials per cum
Grading II mateirial (Pakur) 26.5 mm (Pakur) 22.4 mm (Pakur) ii) Type B 11.2 mm for grading II (Screening)
cum
1.00
170.75
170.75
cum cum cum cum %
1.167 0.098 0.055 0.267 1.00
1467.18 1555.18 1571.18 834.18
1712.20 152.41 86.41 222.73 23.44 2367.94
c) Add 1.0% on (a+b) as per "Workers' Welfare Cess Act, 1996) Rate per cum = a+b+c

Sl No.
Description
Unit
Quantity Rate (Rs)
Amount (Rs)
10
Water Bound macadam base Providing, laying, spreading and compacting stone aggregates of specific sizes to water bound macadam specification including spreading in uniform thickness, hand packing, rolling with smooth wheel roller 80-100 KN in stages to proper grade and camber, applying and brooming , stone screening / binding materials to fill up the interstices of coarse aggregate, watering & compaction to the required density grading 3 as per Technical Specification clause 405 of Specification of Rural Roads including lighting, guarding, barricading etc. complete Unit = cum Taking output = 1 cum For Grading-III Materials (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 4.7 3 (A) Page 18 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] (b) Materials per cum Grading III mateirial (Pakur) 26.5 mm (Pakur) 22.4 mm (Pakur) ii) Stone Screening (Type B) c) Add 1.0% on (a+b) as per "Workers' Welfare Cess Act, 1996) Rate per cum = a+b+c Prime coat with Bitumen Emulsion Providing and applying primer coat with bitumen emulsion (SS-1) on prepared surface of granular Base including clearing of road surface and spraying primer at the rate of 0.70 -1.0 kg/sqm using mechanical means as per technical specification Clause 502 of specification of rural roads. Unit = sqm Taking output = 1 sqm (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 5.1 (I) Page 21 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] (b) Materials per sqm Bitumen Emulsion (SS-1) @ 0.85 kg/sqm (avg.) c) Add 1.0% on (a+b) as per "Workers' Welfare Cess Act, 1996) Rate per sqm = a+b+c
405
cum
1.00
170.75
170.75
cum cum cum cum %
0.425 0.797 0.098 0.240 1.00
1486.18 1555.18 1571.18 834.18
631.63 1239.48 153.98 200.20 23.96 2419.99
502
Sqm
1.00
0.90
0.90
kg %
0.85 1.00
39.61
33.67 0.35 34.91

Sl No.
Description
Unit
Quantity Rate (Rs)
Amount (Rs)
503
11
12
Tack coat with Bitumen Emulsion Providing and applying tack coat with bitumen emulsion (RS1)using emulsion distributor at the rate of 0.20 - 0.25 kg per sqm on the prepared bituminous surface cleaned with Hydraulic broom as per technical specification Clause 503 of specification of rural roads. Unit = Sqm Taking output = 1 Sqm (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 5.2 (I) Page 21 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] (b) Materials per sqm Bitumen Emulsion (RS-1) @ 0.225 kg/sqm c) Add 1.0% on (a+b) as per "Workers' Welfare Cess Act, 1996) Rate per sqm = a+b+c 20 mm thick Open-graded Premix carpet using Bituminous (penetration grade/ modified bitumen) Binder Providing, laying and rolling of open - graded premix surfacing of 20 mm thickness composed of 13.2 mm to 5.6 mm aggregates either using penetration grade bitumen or cutback or emulsion to required line, grade and level to serve as wearing course on a previously prepared base, including mixing in a suitable plant, laying and rolling with a three wheel 80-100 kN static roller capacity, finished to required level and grades as per technical specification Clause 508 of specification of rural roads including lighting, guarding, barricading etc. complete. Unit = sqm Taking output = 1 sqm (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 5.9 (II) Page 21 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] (b) Materials per sqm Bitumen(VG-30 grade) Crushed stone chips, 13.2 mm size @ 0.018 cum/sqm (Pakur) Crushed stone chips, 11.2 mm size @ 0.009 cum/sqm (Pakur) c) Add 1.0% on (a+b) as per "Workers' Welfare Cess Act, 1996) Rate per sqm = a+b+c
Sqm
1.00
0.85
0.85
kg %
0.225 1.00
40.78
9.18 0.10 10.13
508
Sqm
1.00
34.25
34.25
kg cum cum %
1.460 0.018 0.009 1.00
48.69 1592.18 1458.18
71.08 28.66 13.12 1.47 148.59

Sl No.
Description
Unit
Quantity Rate (Rs)
Amount (Rs)
510
13
Seal Coat (Type B)
Providing and laying seal coat sealing the voids in a bituminous surface laid to the specified levels, grade and cross fall using Type B as per technical specification Clause 510 of specification of rural roads
Unit = sqm Taking output = 1 sqm
(a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 5.12 A (II) Page 21 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] (b) Materials per sqm
Bitumen (VG-30 grade) Sand / grit
Sqm
1.00
8.85
8.85
kg cum %
0.680 0.006 1.00
48.69 887.00
33.11 5.32 0.47 47.75
c) Add 1.0% on (a+b) as per "Workers' Welfare Cess Act, 1996) Rate per sqm = a+b+c 14 510
Cement Concrete Pavement
Construction of un-reinforced, dowel jointed at expansion and construction joint only, plain cement concrete pavement, thickness as per design, over a prepared sub-base, with 43 grade cement or any other type as per Clause 1501.2.2 M30 grade, coarse and fine aggregates conforming to IS:383, maximum size of coarse aggregate not exceeding 25mm, mixed in a concrete mixer of not less than 0.2 cum capacity and appropriate weigh batcher using approved mix design, lain in approved fixed side formwork (steel channel, laying and fixing of 125 micron thick polythene film, wedges, steel plates including leveling the formwork as per drawings), spreading the concrete with shovel, rakes, compacted using needle, screed and plate vibrators and finished in continuous operation including provision of contraction and expansion, construction joints, applying debonding strips, primer, sealant, dowel bars, near approaches to bridge / culvert and construction joints, admixtures as approved, curing of concrete slabs for 14-days, curing compound (where specified) and water finishing to lines and grade as per drawing and Technical Specification Clause 1501.
Unit = cum Taking output = 1 cum
(a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 6.4, Page 22 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] (b) Materials per cum Cement
Coarse Sand 20 mm stone chips 10 mm stone chips
cum
1.00
795.75
795.75
kg cum cum cum %
350.000 0.450 0.540 0.360 1.00
5.58 887.00 1571.18 1458.18
1952.21 399.15 848.44 524.94 45.20 4565.70
c) Add 1.0% on (a+b) as per "Workers' Welfare Cess Act, 1996) Rate per cum = a+b+c

Sl No.
Description
Unit
Quantity Rate (Rs)
Amount (Rs)
15
Double layer brick flat soling in shoulder

Laying double layer brick flat soling with 1st class approved Kiln burnt bricks with necessary cushioning over bed bed and filling all joints with sand and with joints set in cement mortar 1:6 (top layer only) including cost of mortar, snad and ramming and watering if necessary complete. Unit = sqm Taking output = 10 sqm a) Material & Labour (i) Laying single brick flat soling (ii) Laying single brick flat soling with cement mortar (1:6) pointing on top layer b) Add 1% on (a) as per "Workers' Welfare Cess Act, 1996) Rate for 10sqm area = a+b Rate per sqm = (a+b)/10 Sub-Analysis to Item No. 15
Single Brick Flat Soling Laying single brick flat soling with 1st class approved Kiln Burnt bricks with necessary cushioning over bed and filling all joints with sand including cost of sand and ramming and watering if necessary complete. Unit = sqm (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5%
Derived
sqm sqm
10.0 10.0 1.00
235.02 246.86
2350.20 2468.60 48.19 4866.99 486.70
sqm
1.00
12.75
12.75
Unit Rate New Item No. 2, Page 20 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] (b) Materials per sqm 1st class bricks
Rate per m = a+b Single Brick Flat Soling with cement mortar (1:6) pointing Laying single brick flat soling with 1st class approved Kiln Burnt bricks with joints set in cement mortar 1:6 including cost of mortar, sand and ramming and watering if necessary complete. Unit = sqm (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5%
no.
32.00
6.95
222.27
235.02
sqm
1.00
12.75
12.75
Unit Rate New Item No. 2, Page 20 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] (b) Materials per sqm 1st class bricks Cement Sand
Rate per m = a
no. kg cum
32.00 1.743 0.0037
6.95 5.58 572.00
222.27 9.72 2.12
246.86
FORMAT: F8 PRADHAN MANTRI GRAM SADAK YOJANA (PMGSY)
RATE ANALYSIS: ROAD SAFETY WORKS

Sl No.
Description
Unit
Quantity Rate (Rs)
Amount (Rs)
10.18
Rumble Strip Providing Rumble Strips covered with premix bituminous carpet 20 mm high at center followed by type 'B' seal coat, 250mm wide each placed at 1m centre to centre at approved locations to control speed, marked with 30cm wide white strip of road marking paint placed 60cm centre to centre along the alignment. Unit = sqm Taking output = 1 sqm (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 10.18, Page 32 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] (b) Materials 20mm thick Premix carpet Type 'B' seal coat
c) Add 1% on (a+b) as per "Workers' Welfare Cess Act, 1996)
sqm
1.00
28.40
28.40
sqm sqm %
0.260 0.260 1.00
147.12 47.28
Rate per sqm = a+b+c Guard Post Supply, Fitting, and Fixing R.C. Guard : Post 1.37m long with cement concrete 1:2:4 with graded stone chips of 13.2mm down casting curing complete including cost of providing 4 nos of 12mm dia MS road of length 1.54m as main reinforcement and 6 nos of round shaped 6mm dia MS rods used as binders; the placing of the 1st binder should be at 75mm below the top finished surface and the other 5 nos of section with inscribed circle of diameter 24cm at the base tapering to corresponding dimensions of 16cm at the top including 2 coats of painting with best quality synthetic enamel paint of approved make and brand to form 6 nos horizontal alternate brands in white/ tannery yellow and black to 90cm. length standing up above ground after mending good damages if any during sinking of shuttering, making hole in ground of 47cm depth and 30cm minimum dia, fixing the guard post in the same hole and replacing the earth thoroughly so as to keep the guard post standing properly erect in correct position true in line and length including carriage of R.C. guard post with due care from stack yard to the site earth thoroughly so as to keep the guard post standing properly erect in correct position true in line and lengthincluding loading into the truck and unloading at site complete in all respects. Unit = Each Taking output = 1 No. (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate New Item No. 2 Page 33 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011]
b) Add 1% on (a+b) as per "Workers' Welfare Cess Act, 1996)
38.25 12.29 0.79 79.73
1701
Each
1.00
1012.00
1012.00
1.00
Rate per No. = a+b
10.12 1022.12

Sl No.
Description
Unit
Quantity Rate (Rs)
Amount (Rs)
1701
Semi-reflective Traffic Signs
Semi Reflective Traffic Signs: Providing and fixing of Semi Reflective cautionary, mandatory and informatory sign board as per IRC:67 made of 1.5mm thick MS Sheet duly stove white colour in front and grey colour in black with red reflective border of 65mm width and required letter and figures with reflective tape engineering grade as per Clause 1701.3.9 of MORD for Rural Roads of required shade and colour supported and welded on 47mm x 47mm x12 SWG sheet tube firmly fixed to the ground by means of properly designed foundations with M-15 grade cement concrete 450x450x600mm, 600mm below ground level as per approved drawing clause 1701.2.2 of Specification of Rural Roads. Sub Analysis M15 concrete (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Cement 37.5 mm 20 mm 10 mm Coarse Sand Form work Cost of 1 cum M15 grade concrete = i) 600mm Equilateral Triangle Unit = Each Taking output = 1 No. (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 10.2, Page 31 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] (b) Materials per No. M15 Grade cement concrete c) Add 1% on (a+b) as per "Workers' Welfare Cess Act, 1996) Rate per No. = a+b+c ii) 600mm Circular Unit = Each Taking output = 1 No. (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 10.2, Page 31 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] (b) Materials per No. M15 Grade cement concrete c) Add 1% on (a+b) as per "Workers' Welfare Cess Act, 1996) Rate per No. = a+b+c
cum kg cum cum cum cum %
1.00 275.00 0.480 0.240 0.080 0.480 4.00
432.30 5.58 1498.18 1571.18 1458.18 887.00
432.30 1533.88 719.13 377.08 116.65 425.76 126.90 3731.71
Each
1.00
951.15
951.15
cum %
0.126 1.00
3731.71
470.20 14.21 1435.56
Each
1.00
1047.20
1047.20
cum %
0.126 1.00
3731.71
470.20 15.17 1532.57

Sl No.
Description
Unit
Quantity Rate (Rs)
Amount (Rs)
iii) 600mm square Unit = Each Taking output = 1 No. (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 10.2, Page 31 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] (b) Materials per No. M15 Grade cement concrete c) Add 1% on (a+b) as per "Workers' Welfare Cess Act, 1996) Rate per No. = a+b+c Semi Reflective Direction Sign with more than 0.9 sqm size board Semi Reflective Direction & Place Identification Sign: Providing and erecting direction and place identification of semi reflective sign board as per IRC: 67 made of 2mmThick M.S sheet duly stove enameled Paint white colour in front and grey colour in back with reflective border of 70mm width and required message, letters, figures with reflective tape of engineering grade as per MORD specification of required shade and colour. Supported and welded on two nos. 47mm x 47mm of 12 SWG square tube of 3050mm height duly strengthened by 25mm x 5mm MS flat iron on edges on back firmly fixed to the ground by means of property design foundation with M 15 grade cement concrete 450mm x 450mm x 600mm below ground level as per provided drawing and technical specification clause 1701 of specification of rural road. including loading into the truck and unloading at site complete in all respects. Unit = Each Taking output = 1 No. a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 10.4, Page 31 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] (b) Materials per No. M15 Grade cement concrete (Ref. sub-analysis M15 grade concrete)
Each
1.00
1105.40
1105.40
cum %
0.126 1.00
3731.71
470.20 15.76 1591.35
1701
Each
1.00
1635.00
1635.00
cum %
0.168 1.00
3731.71
626.93 22.62 2284.55
Rate per No. = a+b+c
RATE ANALYSIS: ECoP WORKS

Sl No.
Description
Unit
Quantity Rate (Rs)
Amount (Rs)
309
Turfing with sods Furnishing and laying of the live sods of perennial turf forming grass on embankment slope, verges or other locations shown on the drawing or as directed by the engineer including preparation of ground, fetching of sods and watering as per Technical specification Clause 309 of MORD (On slopes & earthen shoulder taking avg. 1 m emb. ht.) Unit = sqm Taking output = 1 sqm (a) Turf obtained from any distance upto 500m [Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5%] Unit Rate Item No. 3.12 , Page 15 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] b) Add 1% on (a) as per "Workers' Welfare Cess Act, 1996) Rate per sqm = a+b Seeding and Mulching Preparation of seed bed on previously laid top soil furnishing and placing of seeds, fertilizer, mulching material, applying bituminous emulsion @ 0.23 litre per sqm and laying and fixing jute netting, including watering for three month all as per technical specification clause 310 of specification of rural road. Unit = sqm Taking output = 1 sqm (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 3.13, Page 15 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] b) Add 1% on (a) as per "Workers' Welfare Cess Act, 1996) Rate per sqm = a+b Stripping, Storing, & Relaying Top Soil from Right-of-Way Stripping, storing and preservation of top soil by keeping it damp in stock piles and keep wet till it is used by roar side at 15m interval and reapplication on embankment slopes, cut slopes and the other area in the location where the available embankment material is notconducive to plant growth as per technical specification clause 302.3.2 of specification of rural road. Unit = cum Taking output = 1 cum (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 3.10, Page 15 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] b) Add 1% on (a) as per "Workers' Welfare Cess Act, 1996) Rate per cum = a+b
sqm
1.00
10.85
10.85
1.00
0.11 10.96
310
sqm
1.00
49.40
49.40
1.00
0.49 49.89
302
cum
1.00
84.75
84.75
1.00
0.85 85.60
RATE ANALYSIS: ECoP WORKS

Sl No.
Description
Unit
Quantity Rate (Rs)
Amount (Rs)
302
Stripping, Storing, & Relaying Top Soil from Borrow Areas in Agriculture Fields: Stripping of top soil from borrow areas located in agricultural fieldes, storing at a suitable place, spreading and relaying after taking the borrow earth to maintain fertility of the agricultural field, finishing it to the required levels to the satisfaction of the farmer / land owner as per technical specification clause 302.3.2 of specification of rural road. Unit = cum Taking output = 1 cum (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 3.11, Page 15 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] b) Add 1% on (a) as per "Workers' Welfare Cess Act, 1996) Rate per cum = a+b
cum
1.00
64.25
64.25
1.00
0.64 64.89
RATE ANALYSIS: ROAD FURNITURE & MISCELLANEOUS WORKS

Sl No.
Description
Unit
Quantity Rate (Rs)
Amount (Rs)
New Item 1
PMGSY Logo Board Providing and fixing typical PMGSY Logo Board" / "Logo Board at Starting Point" as per drawing and specification of NRRDA having 1.6mm thick 2 nos. 600mm x 600mm MS plate and 1.6mm thick 2 nos 1100 x 300mm MS plate facing both sides of the alignment duly welded all board with vertical square Post and 2 nos horizontal M.S flats on back, embedding leg of M.S square Post of 75 x 75 mm of 12 SWG sheet in M-15 grade cement concrete 600mm square size and 750 mm below the ground level and keeping 50mm height above the ground level, two coats of Epoxy painting on MS square, flats and back side of the MS sheets over a coat of primer and two coats of ready mixed oil bound approved brand synthetic enamel paint over a coat of Epoxy coated priming on rear side of the MS plates with Brands and letterings of different shades and sizes as directed and specified in the approved design with oil bound ready mixed synthetic paint complete in all respect. (i) Logo Board at starting point (As per fig. 107 of Road signage under PMGSY published by the NRRDA on Dec'06) Unit = Each Taking output = 1 No. (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate New Item No. 3, Page 34 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] (b) Materials M15 Grade cement concrete (Ref. sub-analysis) c) Add 1% on (a+b) as per "Workers' Welfare Cess Act, 1996) Rate per No. = a+b+c (ii) Logo Board (As per fig. 5 of Road signage under PMGSY published by the NRRDA on Dec'06) Unit = Each Taking output = 1 No. (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate New Item No. 3, Page 34 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] (b) Materials M15 Grade cement concrete (Ref. sub-analysis) c) Add 1% on (a+b) as per "Workers' Welfare Cess Act, 1996) Rate per No. = a+b+c
Each
1.00
5250.00
5250.00
cum %
0.122 1.00
3731.71
455.27 57.05 5762.32
Each
1.00
5706.00
5706.00
cum %
0.122 1.00
3731.71
455.27 61.61 6222.88

Sl No.
Description
Unit
Quantity Rate (Rs)
Amount (Rs)
1700
"Logo" of PMGSY Project Providing and fixing of typical PMGSY Informatory Sign Board with Logo as per MORD Specifications and Drawing. Three MS Plates of 1.6mm thick, top and middle plate duly welded with MS flat iron 25mm x 5mm size on back on edges. The lower plate will be welded with MS angle iron frame of 25mm x 25mm x 5mm. The angle iron frame of the lowermost frame and flat iron frame of middle plate will be welded to 2 nos. 75mm x 75mm of 12 SWG sheet tubes posts duly embedded in cement concrete M-15 grade blocks of 450mm x 450mm x 600mm, 600mm below ground level. The topmost diamond plate will be welded to the middle plate 47mm x47mm of 12 SWG steel plate tube. All MS will be stove enameled on both sides. Lettering and printing arrows, border etc. will be painted with ready mixed synthetic enamel paint of superior quality in required shade and colour. All sections of frame post and steel tube will be painted with primer and two coats of epoxy paint as per Drawing Clause 1701 and Annexure 1700.1. Unit = Each Taking output = 1 No. (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 10.16, Page 32 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] (b) Materials M15 Grade cement concrete (Ref. sub-analysis) c) Add 1% on (a+b) as per "Workers' Welfare Cess Act, 1996) Rate per No. = a+b+c
Each
1.00
6495.00
6495.00
cum %
0.252 1.00
3731.71
940.39 74.35 7509.74

Sl No.
Description
Unit
Quantity Rate (Rs)
Amount (Rs)
New Item 1
Citizen's Information Board Providing and fixing typical Citizens information Board with Logo of PMGSY as per NRRDA Specifications and Drawing having two nos. MS plate of 1mm thick 900 x 750mm size each duly welded with 2 nos. vertical and 4 nos. Horizontal M.S. flat 50mm x 6mm size on back, the ends of the M.S. flats to be welded with 2x2450mm x 1150mm frame of M.S. square posts to be embedded in cement concrete M-15 grade of 600mm x 600mm size and 750mm below the ground level and keeping 50mm height above the ground level, two coats of epoxy painting MS square , flats and backside of the the M.S. sheets with a coat of primer and two coats of ready mixed approved brand synthetic oil bound paint over a coat of epoxy coated priming on rear side of the M.S. plates with bands and lettering of different approved shades as directed shown in the approved design with oil bound ready mixed synthetic paint and providing 70mm x 70mm size PMGSY Logo. Unit = Each Taking output = 1 No. (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit RateNew Item No. 1, Page 33 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] (b) Materials M15 Grade cement concrete (Ref. sub-analysis) c) Add 1% on (a+b) as per "Workers' Welfare Cess Act, 1996) Rate per No. = a+b+c Kilometre Stone (Precast) Reinforced cement concrete M 15 grade kilometre stone with local stone of standard design as per IRC : 8 fixingin position including painting and printing etc. as per drawing and technical specification clause 1703 of specification of rural roads. Construction of 5th Kilometre Stone (Precast) Unit = Each Taking output = 1 No. (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 10.10, Page 32 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] (b) Materials M15 Grade cement concrete (Ref. sub-analysis) Steel reinforcement c) Add 1% on (a+b) as per "Workers' Welfare Cess Act, 1996) Rate per No. = a+b+c
Each
1.00
8368.00
8368.00
cum %
0.540 1.00
3731.71
2015.12 103.83 10486.95
1703
Each
1.00
706.90
706.90
cum kg %
0.392 3.68 1.00
3731.71 56.65
1462.83 208.48 23.78 2401.99

Sl No.
Description
Unit
Quantity Rate (Rs)
Amount (Rs)
Sub Analysis M15 concrete (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Cement 37.5 mm 20 mm 10 mm Coarse Sand Form work Cost of 1 cum M15 grade concrete = Construction of Ordinary Kilometre Stone (Precast) Unit = Each Taking output = 1 No. (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 10.10, Page 32 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] (b) Materials M15 Grade cement concrete (Ref. sub-analysis) Steel reinforcement c) Add 1% on (a+b) as per "Workers' Welfare Cess Act, 1996) Rate per No. = a+b+c Construction of 200m Stone (Precast) Unit = Each Taking output = 1 No. (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 10.10, Page 32 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] (b) Materials M15 Grade cement concrete (Ref. sub-analysis) Steel reinforcement c) Add 1% on (a+b) as per "Workers' Welfare Cess Act, 1996) Rate per No. = a+b+c
cum kg cum cum cum cum %
1.00 275.00 0.480 0.240 0.080 0.480 4.00
432.30 5.58 1498.18 1571.18 1458.18 887.00
432.30 1533.88 719.13 377.08 116.65 425.76 126.90 3731.71
Each
1.00
337.70
337.70
cum kg %
0.269 1.88 1.00
3731.71 56.65
1003.83 106.51 14.48 1462.52
Each
1.00
112.85
112.85
cum kg %
0.048 2.00 1.00
3731.71 56.65
179.12 113.30 4.05 409.33

Sl No.
Description
Unit
Quantity Rate (Rs)
Amount (Rs)
1704
Boundary Pilar Boundary Pilar : Reinforced cement concrete M 15 grade Boundary pillars / local stone of standard design as per IRC : 25 fixed in position including finishing and lettering but excluding painting as per drawing and technical specification clause 1704 of Rural roads. Unit = Each Taking output = 1 No. (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 10.11, Page 32 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] (b) Materials M15 Grade cement concrete (Ref. sub-analysis) Steel reinforcement (Ref. Table 4) c) Add 1% on (a+b) as per "Workers' Welfare Cess Act, 1996) Rate per No. = a+b+c
Each
1.00
425.85
425.85
cum kg %
0.022 1.40 1.00
3731.71 56.65
82.10 79.31 5.87 593.13
RATE ANALYSIS: CROSS DRAINAGE WORKS (PIPE CULVERT)

Sl No.
Description
Unit
Quantity Rate (Rs)
300
Excavation for Structures Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including setting out, construction of shoring and bracing, removal of stumps and other deletorious material and disposal upto a lead of 50m, dressing of sides and bottom and backfilling in trenches with excavated suitable material including bailing out / pumping out water from foundation tracks and providing nominal shoring as directed. (I) Ordinary soil: upto 3m depth Unit = cum Taking output = 1 cum (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 11.1, Page 35 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011]
b) Add 1.0% on (a) as per "Workers' Welfare Cess Act, 1996)
cum
1.00
126.35
1.00
Rate per cum = a+b First Class Bedding for Pipe Laying (first class) bedding on well compacted sand, moorum or approved granular materials as per Clause 1105 Unit = cum Taking output = 1 cum (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 9.2, Page 28 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] (b) Materials Fine sand
c) Add 1.0% on (a) as per "Workers' Welfare Cess Act, 1996)
1105
cum
1.00
46.80
cum %
1.20 1.00
378.00
Rate per cum = a+b+c Earth Filling Filling in foundation trenches as per drawing and technical specification vide clause 305.3.9 of Specification of Rural Roads including lighting, guarding, barricading atc complete. Unit = cum Taking output = 1 cum (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 11.2 , Page 35 of SOR (Volume-I), WBSRDA, GoWB [ [Effective from Dec'2011] b) Add 1.0% on (a) as per "Workers' Welfare Cess Act, 1996) Rate per cum = a+b
305
cum
1.00
82.90
1.00

Sl No.
Description
Unit
Quantity Rate (Rs)
1106
Providing and Laying RCC pipe NP3
Providing and Laying reinforced cement concrete pipe NP3 for culverts on first class bedding of granular nmaterial in single row including fixing collar with cement mortar 1:2 but excluding excavation, protection works, backfilling, concrete and masonry works in head wall and parapets including pumping out water, lighting, barricading, protecting etc complete as per vide clause 1106 of Specification of Rural Roads, MORD.
A. 1200 mm dia Unit = m Taking output = 1 m
(a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5%
Unit Rate Item No. 9.3A, Page 28 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011]
1.00
151.35
(b) Materials Sand NP3 pipe (1200 mm dia)

cum m %
0.007 1.00 1.00
887.00 6602.70
Rate per m = a+b+c

B. 1000 mm dia Unit = m Taking output = 1 m
(a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5%
Unit Rate Item No. 9.3B, Page 28 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011]
1.00
81.70
(b) Materials Sand NP3 pipe (1000 mm dia)

c) Add 1% on (a+b+c) as per "Workers' Welfare Cess Act, 1996)
cum m %
0.005 1.00 1.00
887.00 4722.70
Rate per m = a+b+c 5 1109

PCC (M10) [Nominal mix 1:3:6]
Plain cement concrete M10 (1:3:6 nominal mix) in levelling course below open open foundation of Head walls as per drawings and Technical Specification Clause 1109 of Specification of Rural Roads.
Unit = cum Taking output = 1 cum
(a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 11.4 (i), Page 35 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] (b) Materials Cement Coarse sand 37.5 mm 20 mm 10 mm Add 4% for form work on material cost
cum
1.00
432.30
kg cum cum cum cum % %
250.00 0.480 0.576 0.288 0.096 4.00 1.00
5.58 887.00 1498.18 1571.18 1458.18
Rate per cum = a+b+c

Sl No.
Description
Unit
Quantity Rate (Rs)
New Item
Providing and Laying RCC pipe NP3 A. 450 mm dia (As Conduit) Unit = m Taking output = 1 m (a) Base rate including Labour, T & P, Machinery Unit Rate Item No. 9.3E, Page 28 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] (b) Materials Sand NP3 pipe (450 mm dia) c) Add 1% on (a+b+c) as per "Workers' Welfare Cess Act, 1996) Rate per m = a+b+c B. 300 mm dia (As Conduit) Unit = m Taking output = 1 m (a) Base rate including Labour, T & P, Machinery Unit Rate Item No. 9.3E, Page 28 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] (b) Materials Sand NP3 pipe (300 mm dia) c) Add 1% on (a+b+c) as per "Workers' Welfare Cess Act, 1996) Rate per m = a+b+c PCC (M15): Craddle concrete Providing concrete plain / reinforced concrete in open foundations including cost of form work and where necessary, curing complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 of Specification of Rural Roads. Unit = cum Taking output = 1 cum (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5%
Unit Rate Item No. 9.5B, Page 24 of SOR (Volume-I), WBSRDA, GoWB [Effective from June 2006]
1.00
31.25
cum m %
0.001 1.00 1.00
887.00 1649.00
1.00
31.25
cum m %
0.001 1.00 1.00
887.00 1258.90
1109
cum
1.00
432.30
(b) Materials Cement Coarse sand 37.5 mm 20 mm 10 mm Add 4% for form work on material cost c) Add 1% on (a+b) as per "Workers' Welfare Cess Act, 1996) Rate per cum = a+b+c
275.00 0.480 0.480 0.240 0.080 4.00 1.00
5.58 887.00 1498.18 1571.18 1458.18
FORMAT: F8
ADHAN MANTRI GRAM SADAK YOJANA (PMGSY)
ALYSIS: CROSS DRAINAGE WORKS (PIPE CULVERT)
Amount (Rs)
126.35
1.26 127.61
46.80
453.60 5.00 505.40
82.90
0.83 83.73
FORMAT: F8
Amount (Rs)
151.35
6.21 6602.70 67.60 6827.86
81.70
4.44 4722.70 48.09 4856.92
432.30
1394.44 425.76 862.95 452.50 139.99 131.03 38.39 3877.35
FORMAT: F8
Amount (Rs)
31.25
0.89 1649.00 16.81 1697.95
31.25
0.89 1258.90 12.91 1303.95
432.30
1533.88 425.76 719.13 377.08 116.65 126.90 37.32 3769.02
RATE ANALYSIS: CROSS DRAINAGE WORKS (FOUNDATION)

Sl No.
Description
Unit
Quantity Rate (Rs)
300
Excavation for Structures Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including setting out, construction of shoring and bracing, removal of stumps and other deletorious material and disposal upto a lead of 50m, dressing of sides and bottom and backfilling in trenches with excavated suitable material including bailing out / pumping out water from foundation tracks and providing nominal shoring as directed. (I) Ordinary soil: upto 3m depth Unit = cum Taking output = 1 cum (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 11.1, Page 35 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011]
cum
1.00
126.35
1.00
Rate per cum = a+b Sand Filling in Foundation Trenches Filling in foundation trenches as per drawing and technical specification vide clause 305.3.9 of Specification of Rural Roads complete. (I) Sand filling Unit = cum Taking output = 1 cum (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 11.2, Page 35 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] (b) Materials Fine Sand
c) Add 1.0% on (a+b) as per "Workers' Welfare Cess Act, 1996)
1105
cum
1.00
46.80
cum %
1.20 1.00
378.00
Rate per cum = a+b+c Filter Material Filling in Foundation Trenches Filling in foundation trenches as per drawing and technical specification vide clause 305.3.9 of Specification of Rural Roads complete. (I) Sand / granular material filling Unit = cum Taking output = 1 cum (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 11.2, Page 35 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] (b) Materials Filter Material (Medium Sand)
c) Add 1.0% on (a+b) as per "Workers' Welfare Cess Act, 1996)
1105
cum
1.00
46.80
cum %
1.20 1.00
572.00

Sl No.
Description
Unit
Quantity Rate (Rs)
305
Earth Filling (Marshy soil) Filling in foundation trenches as per drawing and technical specification vide clause 305.3.9 of Specification of Rural Roads including lighting, guarding, barricading etc complete. Unit = cum Taking output = 1 cum (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 11.2, Page 35 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011]
cum
1.00
82.90
1.00
802, 803, 1202 & 1203
Rate per cum = a+b Plain / Reinforced concrete in open foundation Providing concrete plain / reinforced concrete in open foundations including cost of form work and where necessary, curing complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 of Specification of Rural Roads.
I. PCC grade M10 (Nominal mix 1:3:6)
Unit = cum Taking output = 1 cum (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 11.4 (i), Page 35 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] (b) Materials Cement Coarse sand 37.5 mm 20 mm 10 mm Add 4% for form work on material cost
cum
1.00
432.30
250.00 0.480 0.576 0.288 0.096 4.00 1.00
5.58 887.00 1498.18 1571.18 1458.18
Rate per cum = a+b+c II. PCC grade M15 (Nominal mix 1:2.5:5) Unit = cum Taking output = 1 cum (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 11.4 (i), Page 35 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] (b) Materials Cement Coarse sand 37.5 mm 20 mm 10 mm Add 4% for form work on material cost
cum
1.00
432.30
275.00 0.480 0.480 0.240 0.080 4.00 1.00
5.58 887.00 1498.18 1571.18 1458.18

Sl No.
Description
Unit
Quantity Rate (Rs)
600, 1202 & 1203
Brick Masonry work in foundation Brick masonry work in cement mortar in foundation complete excluding pointing and plastering as per drawings and technical specifications Clause 600, 1202 & 1203 of Specification of Rural Roads and including cost of curing. I. Brick Masonry in 1:4 cement mortar Unit = cum Taking output = 1 cum (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 11.5 (ii), Page 35 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] (b) Materials 1st class kiln burnt bricks Cement Sand
cum
1.00
572.00
no. kg cum %
388.0 91.20 0.25 1.00
6.95 5.58 572.00
Rate per cum = a+b+c Boulder Apron Providing and laying boulder apron for bed protection with stone boulders of minimum size and weight as per Table 1300.1 no fragment weighing less than 25 kg laid dry complete as per drawing and technical specifications Clause 1301 of Specification of Rural Roads. Unit = cum Taking output = 1 cum (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 14.1, Page 39 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] (b) Materials Stone / Boulder (25kg minimum each)
1301
cum
1.00
249.35
cum %
1.00 1.00
1283.18
Rate per cum = a+b+c Pitching on Slopes Providing and laying pitching on slopes layed over prepared filter media as per as per drawing and technical specifications Clause 1302 of Specification of MORD. Unit = cum Taking output = 1 cum (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 14.5, Page 39 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] (b) Materials Stone / Boulder (25 kg minimum each) Stone spalls
1302
cum
1.00
249.35
cum cum %
1.00 0.20 1.00
1283.18 1283.18
FORMAT: F8
ALYSIS: CROSS DRAINAGE WORKS (FOUNDATION)
Amount (Rs)
126.35
1.26 127.61
46.80
453.60 5.00 505.40
46.80
686.40 7.33 740.53
FORMAT: F8
Amount (Rs)
82.90
0.83 83.73
432.30
1394.44 425.76 862.95 452.50 139.99 131.03 38.39 3877.35
432.30
1533.88 425.76 719.13 377.08 116.65 126.90 37.32 3769.02
FORMAT: F8
Amount (Rs)
572.00
2695.05 508.69 143.00 39.19 3957.93
249.35
1283.18 15.33 1547.86
249.35
1283.18 256.64 17.89 1807.06
RATE ANALYSIS: CROSS DRAINAGE WORKS (SUB-STRUCTURE)

Sl No.
Description
Unit
Quantity Rate (Rs)
602, 604, 1202 & 1204
802, 804, 805, 806, 807, 1202 & 1204
Brick Masonry work in Substructure Brick masonry work in cement mortar in substructure complete excepting pointing and plastering as per drawings and technical specifications Clauses 602, 604, 1202 & 1204 of Specification of Rural Roads and including cost of curing complete. II. Brick Masonry in 1:4 cement mortar Unit = cum Taking output = 1 cum (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 12.1, Page 36 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] (b) Materials 1st class kiln burnt bricks Cement Sand Scaffolding c) Add 1% on (a+b) as per "Workers' Welfare Cess Act, 1996) Rate per cum = a+b+c 15mm thick Plastering 15mm thick Plastering with cement mortar for substructure for height upto 5m complete as per drawings and technical specifications Clauses 802, 804, 805, 806, 807, 1202 & 1204 of Specification of Rural Roads including curing complete. Unit = sqm Taking output = 1 sqm (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 12.3, Page 36 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] (b) Materials Cement mortar (1:4): 0.024 cum Cement Sand c) Add 1% on (a+b) as per "Workers' Welfare Cess Act, 1996) Rate per sqm = a+b+c
cum
1.00
600.60
no. kg cum % %
388.0 91.20 0.25 5.00 1.00
6.95 5.58 572.00
sqm
1.00
52.35
kg cum %
9.12 0.025 1.00
5.58 572.00

Sl No.
Description
Unit
Quantity Rate (Rs)
802, 804, 805, 806, 807, 1202 & 1204
Plain / Reinforced concrete in Sub-structure Providing concrete plain / reinforced concrete in substructure for height upto 5m complete as per drawings and technical specifications Clauses 802, 804, 805, 806, 807, 1202 & 1204 of Specification of Rural Roads including curing complete. I. PCC grade M15 (Nominal mix 1:2.5:5) Unit = cum Taking output = 1 cum (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 12.5, Page 36 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] (b) Materials Cement Coarse sand 37.5 mm 20 mm 10 mm Add 10% for form work on material cost c) Add 1% on (a+b) as per "Workers' Welfare Cess Act, 1996) Rate per cum = a+b+c HYSD Bar Reinforcement Supplying, fitting and placing HYSD bar reinforcement (Fe 415) in substructure including cost of steel materials and carriage etc complete as per drawings and technical specifications Clauses 1002, 1005, 1010 & 1202 of Specification of Rural Roads. Unit = t Taking output = 1 t (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 12.6, Page 37 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] b) Add 1% on (a) as per "Workers' Welfare Cess Act, 1996) Rate per MT = a+b+c
cum
1.00
457.25
275.00 0.480 0.480 0.240 0.080 10.00 1.00
5.58 887.00 1498.18 1571.18 1458.18
1002, 1005, 1010 & 1202
MT
1.00
56651.95
1.00

Sl No.
Description
Unit
Quantity Rate (Rs)
1002, 1005, 1010 & 1202
Weepholes Providing weepholes in brick masonry / stone masonry, plain / reinforced cement concrete abutment, wing wall, return wall with 100mm dia AC pipe extending through the full width of the structures with slope of 1(v):20(H) towards drawing face complete as per drawings and technical specifications Clauses 614, 709, 1204.3.7 of Specification of Rural Roads including curing complete. Unit = Each Taking output = 1 No. (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 12.9, Page 37 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011]
Each
1.00
102.00
1.00
Rate per No. = a+b+c Neat Cement Punning Neat Cement Punning on cement plaster surface including cost of cement, labour, curing and all other incidental charges. Unit = sqm Taking output = 1 sqm (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate New Item No. 1, Page 37 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011]
sqm
1.00
34.25
1.00
Rate per sqm = a+b+c
FORMAT: F8
YSIS: CROSS DRAINAGE WORKS (SUB-STRUCTURE)
Amount (Rs)
600.60
2695.05 508.69 143.00 167.34 41.15 4155.82
52.35
50.87 14.07 1.17 118.46
FORMAT: F8
Amount (Rs)
457.25
1533.88 425.76 719.13 377.08 116.65 317.25 39.47 3986.48
56651.95
566.52 57218.47
FORMAT: F8
Amount (Rs)
102.00
1.02 103.02
34.25
0.34 34.59
RATE ANALYSIS: CROSS DRAINAGE WORKS (SUPER STRUCTURE)

Sl No.
Description
Unit
Quantity Rate (Rs)
802, 804, 805, 806, 807, 1202 & 1204
Plain / Reinforced concrete in Super-structure Providing and laying reinforced cement concrete in superstructure as per drawing and technical specifications Clauses 800, 1205.4 & 1205.5 of Specification of Rural Roads including formwork and staging upto 5m, curing complete as per direction excluding cost of reinforcement. RCC grade M25 (As per Mix Design) Unit = cum Taking output = 1 cum (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 13.1, Page 38 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] (b) Materials Cement Coarse sand 20mm aggregate 10mm aggregate Add 20% for form work and staging on material cost c) Add 1% on (a+b) as per "Workers' Welfare Cess Act, 1996) Rate per cum = a+b+c HYSD Bar Reinforcement Supplying, fitting and placing HYSD bar reinforcement (Fe 415) in superstructure including cost of steel materials and carriage etc complete as per drawings and technical specifications Clauses 1002, 1010 & 1202 of Specification of Rural Roads. Unit = MT Taking output = 1MT (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 13.2, Page 38 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] b) Add 1% on (a+b) as per "Workers' Welfare Cess Act, 1996) Rate per MT = a+b
cum
1.00
525.15
kg cum cum cum % %
400.00 0.45 0.54 0.36 20.00 1.00
5.58 887.00 1571.18 1458.18
1002, 1010 & 1202
MT
1.00
57898.10
1.00
FORMAT: F8
SIS: CROSS DRAINAGE WORKS (SUPER STRUCTURE)
Amount (Rs)
525.15
2231.10 399.15 848.44 524.94 800.73 53.30 5382.80
57898.10
578.98 58477.08
RATE ANALYSIS: DRAINAGE WORKS

Sl No.
Reference to MORD Spec.
Description
Unit
Quantity Rate (Rs)
Amount (Rs)
300
Excavation for Structures Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including setting out, construction of shoring and bracing, removal of stumps and other deletorious material and disposal upto a lead of 50m, dressing of sides and bottom and backfilling in trenches with excavated suitable material including bailing out / pumping out water from foundation tracks and providing nominal shoring as directed. (I) Ordinary soil: upto 3m depth Unit = cum Taking output = 1 cum (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 11.1, Page 35 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] b) Add 1.0% on (a) as per "Workers' Welfare Cess Act, 1996)
cum
1.00
126.35
126.35
1.00
1.26 127.61
Rate per cum = a+b Plain / Reinforced concrete in open foundation Providing concrete plain / reinforced concrete in open foundations including cost of form work and where necessary, curing complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 of Specification of Rural Roads. PCC grade M15 (Nominal mix 1:2.5:5) Unit = cum Taking output = 1 cum (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 11.4 (i), Page 35 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] (b) Materials Cement Coarse sand 37.5 mm 20 mm 10 mm Add 4% for form work on material cost c) Add 1% on (a+b) as per "Workers' Welfare Cess Act, 1996) Rate per cum = a+b+c
802, 803, 1202 & 1203
cum
1.00
432.30
432.30
275.00 0.48 0.48 0.24 0.08 4.00 1.00
5.58 887.00 1498.18 1571.18 1458.18
1533.88 425.76 719.13 377.08 116.65 126.90 37.32 3769.02
RATE ANALYSIS: PROTECTIVE WORKS

Sl No. 1
Description
Unit
Quantity Rate (Rs)
Amount (Rs)
New Item 1
Supplying, fitting, fixing and driving of Eucallyptus Bullah Piles with Cement Bags filled with Earth Supplying, driving, fitting and fixing of Eucallyptus Bullahs by monkey in all types of soil, driven about two third below ground including driving of tie post and fixing with half piece tie bar and runners and placing piles in position, protecting the pile head with iron ring and cutting and shaping heads before and after driving etc with all tools & tackles including coal tarring, supplying and filling of earth filled cement bags of the same as per drawing and direction complete. I. 100 mm dia. 4.0m long bullah Unit = m Taking output = 15 m a) Material & Labour (i) Supplying of Eucallyptus Bullah (100mm dia 4.0m long each @ 37.5cm c/c = 41 nos.) (ii) Supplying of Eucallyptus Bullah (100mm dia 2.5m long tie post each @ 150cm c/c = 11 nos.) (iii) Supplying of Eucallyptus Bullah (100mm dia for tie and runners)
(Runners: 15.3m long each in 3 rows; Tie bars: 2.3m long each x 11 nos.)/ 2
m m m 164.00 27.50 56.00 56.00 9184.00 1540.00
35.60
56.00
1993.60
(iv) Labour for Driving Eucallyptus Bullah Piles (100mm dia 2.8m to be driven) (v) Labour for Driving Eucallyptus Bullah Piles (100mm dia 2.5m to be driven) (vi) Labour for fitting & fixing (vii) Coal tarring (viii) Double durma mat work (in wall) (viii) Supply of empty cement bags ({(15x1.2x0.45*2) cum / 0.028} cum per bag = 578.6 say 579 bags) (ix) Labour for filling empty cement bags with earth ({(15x1.2x0.45*2) cum / 0.028} cum per bag = 578.6 say 579 bags) (x) Earth for filling (Unit Rate Item No. 3.3 , Page 12 of SOR (Volume-I), WBSRDA, GoWB [Effective from June 2006])
b) Add 1% on (a+b) as per "Workers' Welfare Cess Act, 1996)
m m m sqm sqm no. no. cum %
114.80 27.50 35.60 49.65 0.00 579.00 579.00 1.80 1.00
36.00 36.00 10.50 7.90 42.50 3.85 1.90 25.19
4132.80 990.00 373.80 392.26 0.00 2229.15 1100.10 45.34 219.81 22200.86 1480.06
Rate for 15m length. = a+b Rate per m = a+b / 15

Sl No.
Description
Unit
Quantity Rate (Rs)
Amount (Rs)
II. 150 mm dia. 5.0m long bullah Unit = m Taking output = 15 m a) Material & Labour (i) Supplying of Eucallyptus Bullah (150mm dia 5m long each @ 37.5cm c/c = 41 nos.) (ii) Supplying of Eucallyptus Bullah (100mm dia 2.5m long tie post each @ 150cm c/c = 11 nos.) (iii) Supplying of Eucallyptus Bullah (100mm dia for tie and runners)
(Runners: 15.3m long each in 3 rows; Tie bars: 2.3m long each x 11 nos.)/ 2
m m
205.00 27.50
119.00 56.00
24395.00 1540.00
35.60
56.00
1993.60
(iv) Labour for Driving Eucallyptus Bullah Piles (150mm dia 3.3m to be driven) (v) Labour for Driving Eucallyptus Bullah Piles (100mm dia 2.5m to be driven) (vi) Labour for fitting & fixing (vii) Coal tarring (viii) Double durma mat work (in wall) (viii) Supply of empty cement bags ({(15x1.7x0.45*2) cum / 0.028} cum per bag = 819.6 say 820 bags) (ix) Labour for filling empty cement bags with earth ({(15x1.7x0.45*2) cum / 0.028} cum per bag = 819.6 say 820 bags) (x) Earth for filling (Unit Rate Item No. 3.3 , Page 12 of SOR (Volume-I), WBSRDA, GoWB [Effective from June 2006]) b) Add 1% on (a+b) as per "Workers' Welfare Cess Act, 1996) Rate for 15m length. = a+b Rate per m = a+b / 15 Sub-Analysis to Item No. 1
Supply of Eucallyptus Bullah Supplying 15cm dia Eucallyptus Bullah at work site including dressing & making on end pointed as per direction of PIU (dia of bullah to be measured at 1.5m from the thicker end) Unit = m Taking output = 1 m of 150 mm diametre (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5%
m m m sqm sqm no. no. cum %
135.30 27.50 35.60 58.24 0.00 820.00 820.00 2.55 1.00
46.00 36.00 10.50 7.90 42.50 3.85 1.90 25.19
6223.80 990.00 373.80 460.07 0.00 3157.00 1558.00 64.23 407.56 41163.06 2744.20
1.00
119.00
119.00
Unit Rate Item No. 6, Page 41 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011]
Rate per m = a 119.00

Sl No.
Description
Unit
Quantity Rate (Rs)
Amount (Rs)
Supply of Eucallyptus Bullah

Supplying 12.5cm dia Eucallyptus Bullah at work site including dressing & making on end pointed as per direction of PIU (dia of bullah to be measured at 1.5m from the thicker end) Unit = m Taking output = 1 m of 125 mm diametre (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5%
1.00
75.00
75.00
Unit Rate Item No. 6, Page 41 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] Rate per m = a
Supply of Eucallyptus Bullah Supplying 10cm dia Eucallyptus Bullah at work site including dressing & making on end pointed as per direction of PIU (dia of bullah to be measured at 1.5m from the thicker end) Unit = m Taking output = 1 m of 100 mm diametre (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% m 1.00 56.00
75.00
56.00
Rate per m = a Labour for Driving Eucallyptus Bullah Piles 150mm dia Labour for driving Eucallyptus bullah piles by monkey in sorts of soil including hoisting and placing piles in position, protecting the pile head with iron ring and cutting and shaping heads before and after driving and including hire and labour for necessary driving appliances and all tackles. Unit = m Taking output = 1 m of 150 mm diametre (under considerable standing water) (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% 56.00
1.00
46.00
46.00
Rate per m = a Labour for Driving Eucallyptus Bullah Piles 100mm dia Labour for driving Eucallyptus bullah piles by monkey in sorts of soil including hoisting and placing piles in position, protecting the pile head with iron ring and cutting and shaping heads before and after driving and including hire and labour for necessary driving appliances and all tackles. Unit = m Taking output = 1 m of 100 mm diametre (under non-considerable standing water) (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% 46.00
1.00
36.00
36.00
Rate per m = a 36.00

Sl No.
Description
Unit
Quantity Rate (Rs)
Amount (Rs)
Labour for Driving Eucallyptus Bullah Piles Labour for driving Eucallyptus bullah piles by monkey in sorts of soil including hoisting and placing piles in position, protecting the pile head with iron ring and cutting and shaping heads before and after driving and including hire and labour for necessary driving appliances and all tackles. Unit = m Taking output = 1 m of 125 mm diametre (under non-considerable standing water) (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5%
1.00
41.00
41.00
Rate per m = a Sub-Analysis Labour for Fitting and Fixing Labour for fitting and fixing 10cm to 13cm dia Eucallyptus as ties and runners including necessary nails, bolts and nuts. Unit = m Taking output = 1 m (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% 41.00
1.00
10.50
10.50
Rate per m = a Coal Tarring Coal Tarring 2 (Two) coats including cost of materials Unit = sqm Taking output = 1 sqm (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% 10.50
sqm
1.00
7.90
7.90
Rate per sqm = a Durma Mat Works Durma mat works strengthened with split bamboo placed bothways (225mm apart) both sides and tied together fitted and fixed complete (but excluding the cost of supporting frame work). A) Double durma mat work (in wall) Unit = 1 sqm. Taking output = 1 sqm. (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% 7.90
sqm
1.00
42.50
42.50
Unit Rate Item No. 27, Page 404 of SOR (Section 1 Building works), PWD, GoWB [effective from 01/04/07] Rate per sqm = a Labour for filling empty cement bags Labour for filling empty cement bags with sand and placing them in position including tying or sewing mouth (cost of thread included) and all incidental charges complete but excluding cost of sand and gunny bags. Unit = 100 nos. Taking output = 100 nos. (a) Base rate including Labour, T & P, Machinery, overhead & % Nos. contractor's profit @ 12.5%
42.50
1.00
190.00
190.00

Sl No.
Description
Unit
Quantity Rate (Rs)
Amount (Rs)
Rate per %Nos. = a Rate per Nos. = a/100 Supplying (empty cement bags) Supplying (empty cement bags) in good condition. Unit = 100 nos. Taking output = 100 nos. (a) Base rate including Labour, T & P, Machinery, overhead & % Nos. contractor's profit @ 12.5% 190.00 1.90
1.00
385.00
385.00
Rate per %Nos. = a Rate per Nos. = a/100 385.00 3.85
Boulder Sausage Providing and placing sausage wire crates of specified sizes made with 4mm G.I wire net of 100mm x 100mm square mesh including required lapping as directed of wire net, stitching with GI wire strongly, filling up the sausage wire crate with approved stone / laterite boulders of minimum 25kg each properly @ 0.90cum / cum and stitching the gap with GI wires, closing both ends with GI wire net including lapping all sides as directed, including trimming and preparation of bed by cutting or filling earth as required complete including cost of all materials and labours and all incidental charges in this connection. Unit = cum Taking output = 1 cum (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Page 42 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] (b) Materials Boulder c) Add 1% on (a+b) as per "Workers' Welfare Cess Act, 1996) Rate per cum = a+b Close Bamboo Piling Close bamboo piling made of 65mm to 75mm dia bamboos (in single line) driven about half length into the ground side by side, with stout stays at an interval of 1 metre 3 nos. of half split bamboo runner of same dia fitted and fixed with nails etc complete as per direction. i) With bamboo of length above 2.0m and upto 2.50m each Unit = m Taking output = 1 m (with bamboo of length above 2.0m and upto 2.50m each) (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 9, Page 42 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] b) Add 1% on (a) as per "Workers' Welfare Cess Act, 1996)
cum
1.00
600.65
600.65
cum %
0.90 1.00
1283.18
1154.86 17.56 1773.07
1.00
794.00
794.00
1.00
7.94

Sl No.
Description
Unit
Quantity Rate (Rs)
Amount (Rs)
Rate per m = a+b ii) With bamboo of length above 2.50m and upto 3.00m each Unit = m Taking output = 1 m (with bamboo of length above 2.5m and upto 3.0m each) (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 9, Page 42 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] b) Add 1% on (a) as per "Workers' Welfare Cess Act, 1996) Rate per m = a+b
801.94
1.00
980.00
980.00
1.00
9.80 989.80
RATE ANALYSIS: ROUTINE MAINTENANCE WORKS

Sl No.
Description
Unit
Quantity Rate (Rs)
Amount (Rs)
1902
Restoration of Rain Cuts Restoration of rain cuts with soil, moorum gravel or a mixture of these, clearing the loose soil, benching for 300mm width laying fresh material in layers not exceeding 250mm and compaction with plate compactor or power rammer to restore the original alignment, level and slopes as per drawings and technical specifications Clause 1902 of Specification of Rural Roads. Unit = cum Taking output = 1 cum (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% [Manual Means] Unit Rate Item No. 15.1, Page 44 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] b) Add 1% on (a) as per "Workers' Welfare Cess Act, 1996) Rate per cum = a+b Maintenance of Earthen Shoulders Making up loss of material / irregularities on shoulders to the design level by adding fresh approved selected soil and compacting it with appropriate equipment at OMC upto a lead of 100m as per technical specification Clause 1903 of specification of Rural Roads. Unit = sqm Taking output = 1 sqm (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 15.2, Page 44 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] b) Add 1% on (a) as per "Workers' Welfare Cess Act, 1996) Rate per sqm = a+b Maintenance of Earthen Shoulders Stripping excess soil from the shoulder surface to achieve the approved level and compacting with plate compactor at OMC as per drawing and technical specification Clause 1903 of Specification of Rural Roads. Unit = sqm Taking output = 1 sqm (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 15.2, Page 44 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] b) Add 1% on (a) as per "Workers' Welfare Cess Act, 1996) Rate per sqm = a+b
cum
1.00
122.80
122.80
1.00
1.23 124.03
1903
sqm
1.00
19.70
19.70
1.00
0.20 19.90
1903
sqm
1.00
7.85
7.85
1.00
0.08 7.93

Sl No.
Description
Unit
Quantity Rate (Rs)
Amount (Rs)
502, 503 & 504
Maintenance of Bituminous surface Road Repair to pot holes by removal of failed material, trimming the sides to vertical and levelling the bottom, cleaning the same with compressed air or any appropriate method filled with 75mm BM using 40mm nominal size coarse aggregate (grade R materials and 3.50% Bitumen applying bitumen emulsion tack coat on sides and on bottom @ 9 kg/ 10 sqm as per technical specifications Clause 502, 503 & 504. Unit = cum Taking output = 1 cum (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 15.3, Page 44 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] (b) Materials Bitumen Emulsion Bitumen 37.5 to 25mm aggregate 25 to 10mm aggregate 10 to 5mm aggregate 5mm and below aggregate c) Add 1% on (a+b) as per "Workers' Welfare Cess Act, 1996) Rate per cum = a+b+c Patch Repair Patch repair on already filled pot holes with 75mm BM with 20mm premix carpet and seal coat as per drawings and technical specification Clause 1904.2 Unit = sqm Taking output = 1 sqm (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 15.3, Page 44 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] (b) Materials Bitumen Crushed stone aggregate Sand (Coarse) c) Add 1% on (a) as per "Workers' Welfare Cess Act, 1996) Rate per sqm = a+b+c
cum
1.00
1205.80
1205.80
kg kg cum cum cum cum %
11.95 60.00 0.212 0.637 0.354 0.210 1.00
40.78 48.69 1498.18 1458.18 1213.18 1102.18
487.37 2921.20 317.61 928.86 429.47 231.46 65.22 6586.99
1904
sqm
1.00
48.45
48.45
kg cum cum %
2.34 0.027 0.006 1.00
48.69 1213.18 887.00
113.93 32.76 5.32 2.00 202.46

Sl No.
Description
Unit
Quantity Rate (Rs)
Amount (Rs)
1907
Maintenance of Drain Maintenance of drains including erosion, repair, clearing, cleaning, reshaping regarding deepings of side drains as well as catch water drains as per technical specification Clause 1907 of Specification of Rural Roads. Unit = m Taking output = 1 m (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 15.6, Page 44 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] b) Add 1% on (a) as per "Workers' Welfare Cess Act, 1996) Rate per m = a+b Maintenace of HP Culverts Maintenance of Hume pipe culverts by way of clearing, cleaning, erosion repair, repairs to cracks, parapet wall and protection work as per drawing and technical specification Clause 1908 of Specification of Rural Roads including cost of cement, sand, brick, boulders etc. Unit = Each HP culvert Taking output = 1 No. (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 15.7, Page 44 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] b) Add 1% on (a) as per "Workers' Welfare Cess Act, 1996)
1.00
1.25
1.25
1.00
0.01 1.26
1908
Each HP culvert
1.00
585.00
585.00
1.00
5.85 590.85
Rate per HP culvert = a+b Maintenace of Slab Culverts Maintenance of slab type culverts by way of clearing, cleaning, erosion repair, repairs to cracks, parapet wall and protection work. Removal of debris, providing boulders and protection work and painting as per technical specification Clause 1908 of Specification of Rural Roads including cost of all materials viz cement, sand, brick, boulders etc as required and as per direction complete. Unit = Each culvert Taking output = 1 No. (a) Base rate including Labour, T & P, Machinery, overhead & Each contractor's profit @ 12.5% culvert Unit Rate Item No. 15.7, Page 45 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] b) Add 1% on (a) as per "Workers' Welfare Cess Act, 1996) % Rate per culvert = a+b
1908
1.00
936.00
936.00
1.00
9.36 945.36

Sl No.
Description
Unit
Quantity Rate (Rs)
Amount (Rs)
1910
10
Maintenace of Road Signs Maintenance of road signs by way of cleaning and repainting of madatory / regulatory / cautionary / informatory and place identifications sign board as per drawings and technical specification Clause 1910 of Specification of Rural Roads. Unit = km Taking output = 1 km (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 15.9, Page 45 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] b) Add 1% on (a) as per "Workers' Welfare Cess Act, 1996) Rate per km = a+b Maintenace of 200m, kilometre stone Maintenance of 200m km stone by way of rexiting of tiled stones repairing with cement mortar, cleaning, repairing and lettering on 200 metre km stone and 5th km stone as per drawing and technical specification Clause 1912 of Specification of Rural Roads. Unit = km Taking output = 1 km (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 15.11, Page 45 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] b) Add 1% on (a) as per "Workers' Welfare Cess Act, 1996) Rate per km = a+b White washing of of Parapet walls of CD work White washing two coats on parapet walls and tree trunks including preparation of surface by cleaning, scrapping etc as per technical specifications Clause 1915 of Specification of Rural Roads. Unit = sqm Taking output = 1 sqm (a) Base rate including Labour, T & P, Machinery, overhead & contractor's profit @ 12.5% Unit Rate Item No. 15.13, Page 45 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] b) Add 1% on (a) as per "Workers' Welfare Cess Act, 1996) Rate per sqm = a+b
km
1.00
805.40
805.40
1.00
8.05 813.45
1912
km
1.00
530.95
530.95
1.00
5.31 536.26
1915
sqm
1.00
11.50
11.50
1.00
0.12 11.62

Sl No.
Description
Unit
Quantity Rate (Rs)
Amount (Rs)
11
1914
Cutting of Branches of Trees Shrubs and Trimming of Grass and Weeds Cutting of branches of trees shrubs from the road way or with in ROW includiing disposal of wood and leaves to suitable location as per technical specification Clause 1914 of Specification of Rural Roads. Unit = per tree Taking output = 1 tree (a) Base rate including Labour, T & P, Machinery, overhead & per tree contractor's profit @ 12.5% Unit Rate Item No. 15.12, Page 45 of SOR (Volume-I), WBSRDA, GoWB [Effective from Dec'2011] b) Add 1% on (a) as per "Workers' Welfare Cess Act, 1996) % Rate each tree = a+b
1.00
62.00
62.00
1.00
0.62 62.62
Format: F9A Certificate of Ground Verification from Executive Engineer / Head PIU 1. a) Certified that the land width for the road is available and that no additional land is required. or b) Certified that the land width for the road is likely to be available as certified by the Panchayat. 2. a) Certified that no Forest Land is involved along the entire roadway. or b) Certified that the case for permission under Forest Conservation Act has been moved to the Forest Department on (Date..).
3. Certified that the DPR has been checked at site
Executive Engineer W.B.S.R.D.A

B Estimate & Check List

Hochgeladen von

Dokumentinformationen

Originalbeschreibung:

Originaltitel

Copyright

Verfügbare Formate

Dieses Dokument teilen

Dokument teilen oder einbetten

Freigabeoptionen

Stufen Sie dieses Dokument als nützlich ein?

Sind diese Inhalte unangemessen?

Copyright:

Verfügbare Formate

B Estimate & Check List

Hochgeladen von

Copyright:

Verfügbare Formate

Carrige Distance of materials Item Location Distance Aggregate Kaliagunj Railway Yard 14 by Road

Haldia Uluberia Steel Kaliagunj Cement Kaliagunj Hume Pipe Raigunj

36.00 37341.00 37305.00 64258.38

Utility Sifting Overhead Electrical Transmission Poles Transformer Telephone Poles

PRADHAN MANTRI GRAM SADAK YOJANA

FOR JOGDOLA TO SUOWASHI ROAD

WEST BENGAL STATE RURAL DEVELOPMENT AGENCY (WBSRDA)

PRADHAN MANTRI GRAM SADAK YOJANA

FOR JOGDOLA TO SUOWASHI ROAD

WEST BENGAL STATE RURAL DEVELOPMENT AGENCY (WBSRDA)

PRADHAN MANTRI GRAM SADAK YOJANA (PMGSY)

WB/15/284 Name of Road

Sl. Name of the Road No. Block Code From To

Road Safety Road Furtinure Drainage

28.65 16.41 3.89 11.33

WB/15/284 Jogdola to Suowashi Total 24+894 km 124,858,992.20

3. Name of the Road:

Cost per Km. Lakhs 40.67 1.02 8.47 50.16

NH YES / NO YES / NO YES / NO

3.75 5.50/6.00 6.00/5.50

3.75 7.50 10-12

Non Motorised Traffic

Day 1 (6.11.2012) Day 2 (7.11.2012) Day 3 (8.11.2012)

442 389 365 399.0

Base Year Traffic AADT (T) =

80 Cumulative ESAL = Traffic Category = T3 72664.38

9 Subgrade CBR ( for Different Sections ) =

8 + 670 L/S 3.87

14 + 485 R/S 4.14

19 + 860 R/S 3.78

20 + 460 L/S 4.05

Cost Rs. 597,456.00 Cost Rs. 2,154.24 12,418,181.23

Cost /km (Rs) 24,000.00 Cost/ km (Rs) 86.54 498,842.34

92090.245 92093.245 20 92093.245 92093.245 -

3,214,975.18 932,904.57 13,684,135.27 4,397,452.45

129,146.59 37,475.08 549,696.12 176,647.08

Total Length of Bridge/ Culvert

Cost in Rs. 135,840.00 3,487,890.00

1 No. (1 x 1.5 m) 6 No. (1 x 2 m) 1 No. (1 x 3 m) 1 No. (1 x 4 m)

430,784.00 2,685,732.00 539,585.00 1,099,186.00

2740.00 m (5m UC Ballah piling & Bamboo piling)

Lead (km) 14 480 579 14

Certified that information provided is true

Counter Signatures of Co-ordinator STA :

To be filled by State Technical Agency

Yes / No Yes / No Yes / No

Technical Scrutiny at STA done by: Signature Name Date

Co-ordinator STA: Signature Name Date

PRADHAN MANTRI GRAM SADAK YOJANA (PMGSY)

Signature and Name of the Coordinattor STA

Total length of Roads (km+m) 3 24+894

No. of Unconnected Habitations Connected / Connected Habitations Benefied 8 10

1 Upgradation (Through Road)

PRADHAN MANTRI GRAM SADAK YOJONA (PMGSY)

ROADS PROPOSED IN PMGSY FOR RURAL CONNECTIVITY (PAVEMENT LAYERS)

Details of Thickness & Cost for Pavement Layers (Rs in lakhs)

Road Safety ECoP Total Cost for Pavement (Rs. Lakh)

PRADHAN MANTRI GRAM SADAK YOJANA

Cost of Protective Works (from Format F-6)

Cost of DPR preparation 25 5.97

Total Cost of Pavement (from Format F-6)

Cost of Drainage works (from Format F-6)