PROVIDENT HOUSING LTD SCHEDULE OF RATES

FOR WELWORTH CITY

MAY - 2011

PROVIDENT HOUSING LTD ANALYSIS OF RATES

FOR WELWORTH CITY

MAY - 2011

RATE ANALYSIS
ITEM CODE RES TYPE ITEM FACTOR UNIT COEFFICIENT BASIC RATE AMOUNT WATER CHARGES (1%) PROFITS & OVERHEADS (15%) TOTAL

EARTHWORK
EWE001 Excavation by Mechanical / Manual means, in all types of soil for footings, retaining walls, core walls, catch pits, lift pits, treanches for drains, etc., inculding necessary manual excavation for dressing the edges & levelling with all lead & lift,dewatering if required, carting away the excavated materials with the permission of Architect / Engineer In Charge from the site to the designed area approved by the local authorities. All kinds of soil.
10 cum

Machinery Hydraulic excavator Shovel Loader Labour Beldar Unskilled Male labour Total Per Cum Say ATT001 1 day 1 day
0.400 4.000

1 day 1 day

0.041 0.041

9600 4000 150 150

396 165 60 600

3.96 1.65 0.60 6.00

59.99 25.00 9.09 90.90

459.95 191.65 69.69 696.90

141.82

142.00

Providing & injecting chemical emulsion for Pre constructional Anti Termite Treatment, creating continuous chemical barrier under & around the column pits, walls, trenches, basement excavtion, top surface of the plinth filling, junction of wall and floor, along the external perimeter of the building, expansion joints, over the top surface of consolidated earth on which apron id to be laid, surrounding of pipes & conduits, with chloropyriphos emulsifiable concentrates of 20% concentration, inculding cost of/ chemical, diluting in water to one percent concenration, labour, HOM of equipments, complete as per Specifications. (Note: Plinth area of the building at ground level floor only shall be measured)
9 Sqm

Material Chlorpyriphos 20% E.C. / Lindane 20% E.C. Labour Beldar Sundries Total per Sqm Say 1 day 1 L.S
0.200 15.000

1 Ltr

1.800

151 150 1

271.8 30 15

2.72 0.30 0.15

41.18 4.55 2.27

315.70 34.85 17.42

40.88

41.00

Earth Work

Page 3

BFW001

Filling and consolidation with Available Excavated Earth Within The Site premises and depositing in places near the work spot as shown by the Engineer In charge inculding filling in layers of 15cms, breaking clods, watering and consolidation by ramming / rolling to the specified slope, dressing and consolidation. The rolling to be done to the optimum moisture content with mechincal rollers / rammers etc.,(upto the compacted modified proctor density of 90%) complete as per the specifications and as directed by the Architect/ Engineer In Charge. The rate shall include the cost of loading & unloading, all lead, lifts etc., complete. Only the Compacted area with necessary deductions will be considered for measurements/ payments.
10 cum

Labour Beldar Unskilled Male labour Unskilled Female labour Total Per Cum Say BFW002 1 day 1 day 1 day
0.200 2.500 0.200

150 150 125

30 375 25

0.30 3.75 0.25

4.55 56.81 3.79

34.85 435.56 29.04

47.04

47.00

Providing Rubble Soling/ Packing below floor with approved quality 100 to 150mm size well packed and correct to level, interstices filled with 40mm jelly or stone spalls. The surface shall be consolidated manually after spreading good quality river sand upto 33 1/3% by volume of soling metal and thoroughly watered. The consolidated thickness of soling shall be 150mm.
1 cum

Material Stone soling material Stone Aggregate - 40mm Coarse Sand Labour Beldar Unskilled Male labour Unskilled Female labour Total Per Cum Say 1 day 1 day 1 day
0.200 1.800 0.200

1 Cum 1 Cum 1 Cum

0.600 0.240 0.200

514.19 661.1 826.37 150 150 125

308.514 158.664 165.4062192 30 270 25

3.09 1.59 1.65 0.30 2.70 0.25

46.74 24.04 25.06 4.55 40.91 3.79

358.34 184.29 192.12 34.85 313.61 29.04

1112.23

1112.00

Earth Work

Page 4

RATE ANALYSIS
ITEM CODE RES TYPE ITEM FACTOR UNIT COEFFICIENT BASIC RATE AMOUNT WATER CHARGES (1%) PROFITS & OVERHEADS (15%) TOTAL

PCC WORKS
PCC001 Providing and laying PCC of 1:4:8 of specified thickness wherever specified in layers of 15 cms using Machine Crushed 40mm and downsize graded aggregates for foundation bed of columns footings, stone masonary walls, plinth beams, under ground tanks, under/ below flooring etc., inculding the cost of form work with cleaning & staging, sub grade preparation, levelling, proper compaction, vibration, rough finishing at the top surface, curing, tools and tackles, all leads & lifts etc., complete, according to specifications & relevant Drawings, as directed by the Architect /Engineer - in - charge. 1 Cum 1:4:8 Material 0.70 - 7.5% i.e., 0.05 = 0.65 cum For 40mm Stone Aggregate Stone Aggregate - 40mm 1 Cum Stone Aggregate - 20mm 1 Cum Carriage of stone aggregate 40 mm nominal size and above 1 cum Carriage of stone aggregate below 40 mm nominal size 1 cum Coarse Sand 1 Cum Carriage of coarse sand 1 cum Cement - OPC 43 Grade 1 bag Carriage of cement 1 bag Labour Mason Beldar Unskilled Female labour Equipment Concrete Mixer Compactor Sundries Total Say 1 day 1 day 1 L.S 0.070 0.070 15.000 1376.00 300.00 1.00 96.32 21.00 15.00 0.96 0.21 0.15 14.59 3.18 2.27 111.88 24.39 17.42 2930.08 2930.00 1 day 1 day 1 day 0.100 1.630 0.700 250.00 150.00 125.00 25.00 244.50 87.50 0.25 2.45 0.88 3.79 37.04 13.26 29.04 283.99 101.63 0.650 0.240 0.650 0.240 0.470 0.470 3.400 3.400 661.10 734.55 58.00 55.00 826.37 55.00 280.00 3.00 429.72 176.29 37.70 13.20 388.39 25.85 952.00 10.20 4.30 1.76 0.38 0.13 3.88 0.26 9.52 0.10 65.10 26.71 5.71 2.00 58.84 3.92 144.23 1.55 499.11 204.76 43.79 15.33 451.12 30.02 1105.75 11.85

PCC

Page 5

ITEM WATER CHARGES PROFITS & RES TYPE ITEM FACTOR UNIT COEFFICIENT BASIC RATE AMOUNT TOTAL CODE (1%) OVERHEADS (15%) PCC002 Providing and laying PCC of 1:3:6 of specified thickness wherever specified in layers of 15 cms using Machine crushed 20mm and downsize graded aggregates for foundation bed of columns footings, stone masonary walls, plinth beams, under ground tanks, sills and its projections etc., inculding the cost of form work with cleaning & staging, sub grade preparation, levelling, proper compaction, vibration, rough finishing at the top surface, curing, tools and tackles, all leads & lifts etc., complete, according to specifications & relevant drawings / as directed by the Architect /Engineer - in - charge. 1 Cum 1:3:6 Material Stone Aggregate - 20mm Stone Aggregate - 12mm Carriage of stone aggregate below 40 mm nominal size Coarse Sand Carriage of coarse sand Cement - OPC 43 Grade Carriage of cement Labour Mason Beldar Unskilled Female labour Equipment 111.88 24.39 17.42 Total 3331.21 Say 3331.00 PCC003 Providing & laying PCC 1:3:6 of 50mm thick over cinder/ brick bat filling in sunken slabs with necessary curing, consolidation etc., complete according to specifications & relevant drawings / as directed by the Architect/ Engineer In Charge, at all levels 1 Cum 1:3:6 Material Stone Aggregate - 20mm 1 Cum 734.55 514.19 5.14 77.90 597.23 0.700 Stone Aggregate - 12mm 1 Cum 639.06 153.37 1.53 23.24 178.14 0.240 Carriage of stone aggregate below 40 mm nominal size 1 cum 55.00 51.70 0.52 7.83 60.05 0.940 Coarse Sand 1 Cum 826.37 388.39 3.88 58.84 451.12 0.470 Carriage of coarse sand 1 cum 55.00 25.85 0.26 3.92 30.02 0.470 Cement - OPC 43 Grade 1 bag 280.00 1232.00 12.32 186.65 1430.97 4.400 Carriage of cement 1 bag 3.00 13.20 0.13 2.00 15.33 4.400 Labour Beldar 1 day 150.00 105.00 1.05 15.91 121.96 0.700 Unskilled Female labour 1 day 125.00 203.75 2.04 30.87 236.66 1.630 Mason 1 day 250.00 25.00 0.25 3.79 29.04 0.100 Equipment Hire and running charges of mechanical mixer 1 L.S 1.00 15.00 0.15 2.27 17.42 15.000 Sundries 1 L.S 1.00 5.00 0.05 0.76 5.81 5.000 Total per Cum 3173.74 Say 3174.00 0.070 0.070 15.000 Concrete Mixer Compactor Sundries 1 day 1 day 1 L.S 1376.00 300.00 1.00 96.32 21.00 15.00 0.96 0.21 0.15 14.59 3.18 2.27 1 day 1 day 1 day 0.100 1.630 0.700 250.00 150.00 125.00 25.00 244.50 87.50 0.25 2.45 0.88 3.79 37.04 13.26 29.04 283.99 101.63 1 1 1 1 1 1 1 Cum Cum Cum cum bag bag 0.700 0.240 0.940 0.470 0.470 4.400 4.400 734.55 639.06 55.00 826.37 55.00 280.00 3.00 514.19 153.37 51.70 388.39 25.85 1232.00 13.20 5.14 1.53 0.52 3.88 0.26 12.32 0.13 77.90 23.24 7.83 58.84 3.92 186.65 2.00 597.23 178.14 60.05 451.12 30.02 1430.97 15.33

PCC

Page 6

RATE ANALYSIS
RES TYPE ITEM FACTOR UNIT COEFFICIENT BASIC RATE AMOUNT WATER CHARGES (1%) PROFITS & OVERHEADS (15%) TOTAL

RCC WORKS
RCC001 Providing and laying Reinforced Cement Concrete (M-30) using graded hard Granite stone aggregate of 20mm maximum size obtained from approved quarry including mechanical mixing, vibrating, compaction, finishing, curing etc., complete all as per specifications but excluding cost of form wrok and steel reinforcement upto the height of 5th floor, 1 Cum a In foundations, footings, rafts, bases of columns, mass concreting, flooring. Etc., Material RMC -M30 1 Cum 3838.00 4029.90 40.30 610.53 4680.73 1.050 Labour Mason 1 day 250.00 42.50 0.43 6.44 49.36 0.170 Beldar 1 day 150.00 300.00 3.00 45.45 348.45 2.000 Unskilled Female labour 1 day 125.00 112.50 1.13 17.04 130.67 0.900 Equipment Concrete Mixer 1 day 1376.00 96.32 0.96 14.59 111.88 0.070 Vibrator 1 day 300.00 21.00 0.21 3.18 24.39 0.070 Sundries 1 L.S 1.00 15.00 0.15 2.27 17.42 15.000 Shuttering Material Shuttering Material 1 Sqm 136.00 124.98 124.98 0.919 Total 5487.89 Say 5488.00 Shuttering Works Assumption 1. Shuttering Material will become unserviceable after use of 40 Times for MS - Sheet 2. Adding for Maintenance @ 10% of cost, Taking Salvage value after fulll use of material @ 25% of cost Centering and shuttering including strutting, propping etc. and removal of form for: Foundations, footings, bases of columns etc., for mass concrete Footing Size 2.7 x2.7 x 1 m, Contact Area = 10.8 Sqm 10.8 Sqm Assuming 15 Repetitions Material Shuttering Plywood - 12mm Thk film faced Silver Oak 3" x 2" Nails(1",2",3",4") Shuttering Oil 1 1 1 1 Sqm Cum Kg Ltr 1.488 0.021 1.000 1.000 375.00 7800.00 45.00 60.00 558.15 164.40 45.00 60.00 5.58 1.64 0.45 0.60 84.56 24.91 6.82 9.09 648.29 190.95 52.27 69.69

RCC

Page 7

RES TYPE Labour

ITEM Carpenter shuttering Carpenter helper Sundries Total

FACTOR

UNIT 1 day 1 day 1 L.S

COEFFICIENT 0.750 1.500 25.000

BASIC RATE 250.00 150.00 1.00

AMOUNT 187.50 225.00 25.00

WATER CHARGES (1%) 1.88 2.25 0.25

PROFITS & OVERHEADS (15%) 28.41 34.09 3.79 Say

TOTAL 217.78 261.34 29.04 136.05 136.00

RCC002 Providing & laying Controlled Cement Concrete M20 with min cement content of 330 kgs/cum of 43/53 grade as per IS 456:2000 for plinth / grade beams at all depths inculding necessary shuttering work etc., according to specifications & relevant drawings, as directed by the Architect/ Engineer Incharge. 1 Cum Plinth Material RMC -M20 Labour Unskilled Male labour Beldar Unskilled Female labour Mason Equipment Concrete Mixer Vibrator Sundries Shuttering Material Shuttering Material Total Say plinth 7.9 m long and 1m high, Area of Contact - 15.8Sqm 15.8 Sqm Assuming 25 Repetitions Material Shuttering Plywood - 12mm Thk film faced Silver Oak 3" x 2" Nails(1",2",3",4") Shuttering Oil Labour Carpenter shuttering Carpenter helper Sundries Total Say 1 day 1 day 1 L.S 3.500 6.000 52.000 250.00 150.00 1.00 875.00 900.00 52.00 8.75 9.00 0.52 132.56 136.35 7.88 1016.31 1045.35 60.40 185.59 186.00 1 1 1 1 Sqm Cum Kg Ltr 0.953 0.021 2.000 1.500 375.00 7800.00 45.00 60.00 357.22 160.34 90.00 90.00 3.57 1.60 0.90 0.90 54.12 24.29 13.64 13.64 414.91 186.24 104.54 104.54 1 day 1 day 1 L.S 1 Sqm 0.070 0.070 15.000 12.131 1376.00 300.00 1.00 186.00 95.93 21.00 15.00 2256.37 0.96 0.21 0.15 14.53 3.18 2.27 111.42 24.39 17.42 2256.37 7364.39 7364.00 1 1 1 1 day day day day 0.820 1.230 0.900 0.200 150.00 150.00 125.00 250.00 123.04 184.48 112.47 50.11 1.23 1.84 1.12 0.50 18.64 27.95 17.04 7.59 142.91 214.27 130.64 58.20 1 Cum 1.050 3615.00 3795.75 37.96 575.06 4408.76

RCC

Page 8

WATER CHARGES PROFITS & TOTAL (1%) OVERHEADS (15%) RCC003 Providing & laying Controlled Cement Concrete M30 with min cement content of 390 Kgs/ Cum of 43/53 grade as per IS 456:2000 for column pedestals, columns and column head, R.C nibs of all shapes and sizes inculding shuttering work, according to specifications & relevant drawings, at all levels, as per the direction of Architect/ Engineer In Charge. RES TYPE ITEM FACTOR UNIT COEFFICIENT BASIC RATE AMOUNT 1 Cum a Columns and Columns Pedestals Material RMC -M30 Labour Unskilled Male labour Beldar Unskilled Female labour Mason Equipment Concrete Mixer Vibrator Sundries Shuttering Material Shuttering Material Total Say Columns, Pillars, Piers, Abutment, Posts & Struts 450mm x 450mm and 2.5m High, Contact Area = (0.45*4*2.5) = 4.5 Sqm 4.5 Sqm Assuming 20 Repetitions Material Shuttering Plywood - 12mm Thk film faced Silver Oak 3" x 2" Nails(1",2",3",4") Shuttering Oil Labour Carpenter shuttering Carpenter helper Sundries Props & Supports Total Say 1 1 1 1 day day L.S L.S 1.000 2.000 26.000 150.000 250.00 150.00 1.00 1.00 250.00 300.00 26.00 150.00 2.50 3.00 0.26 1.50 37.88 45.45 3.94 22.73 290.38 348.45 30.20 174.23 274.83 275.00 1 1 1 1 Sqm Cum Kg Ltr 0.447 0.001 2.500 0.800 375.00 7800.00 45.00 60.00 167.45 10.82 112.50 48.00 1.67 0.11 1.13 0.48 25.37 1.64 17.04 7.27 194.49 12.57 130.67 55.75 1 day 1 day 1 L.S 1 Sqm 0.070 0.070 15.000 9.597 1376.00 300.00 1.00 275.00 95.93 21.00 15.00 2639.18 0.96 0.21 0.15 14.53 3.18 2.27 111.42 24.39 17.42 2639.18 8019.16 8019.00 1 1 1 1 day day day day 0.820 1.230 0.900 0.200 150.00 150.00 125.00 250.00 123.04 184.48 112.47 50.11 1.23 1.84 1.12 0.50 18.64 27.95 17.04 7.59 142.91 214.27 130.64 58.20 1 Cum 1.050 3838.00 4029.90 40.30 610.53 4680.73

RCC

Page 9

RES TYPE

ITEM

FACTOR

UNIT

COEFFICIENT

BASIC RATE

AMOUNT

WATER CHARGES (1%)

PROFITS & OVERHEADS (15%)

TOTAL

RCC004 Providing & laying Controlled Cement Concrete M20 with min cement content of 330 Kgs / Cum of 43/53 grade as per IS 456: 2000 for Staircase with waist slab, steps, landings & ledge in foundations with necessary shuttering work etc., as per specifications & relevant drawings, as directed by the Architect/ Engineer Incharge, at all levels. 1 Cum a Staircase Material RMC -M30 Labour Unskilled Male labour Beldar Unskilled Female labour Mason Equipment Concrete Mixer Vibrator Sundries Shuttering Material Shuttering Material Total Say Stairs, (Excluding landings) except spiral - staircases Planks Calculation 3.40m Clear span including landing, Contact Area = 5.79 Sqm Waist 2.69 * 1.30 = 3.50 Sqm, Side Shuttering of steps and side of waist-Steps = 8 x 1.30 x 0.15 = 1.56 Sqm Face of landign 1 x 1.30 x 0.15 = 0.20 Sqm, Side of Waist = 2.69 x 0.13 = 0.35 Sqm Side of steps - 8*0.50*0.30x0.15 = 0.18 Sqm Total = 5.79 Sqm, Adding 5% Wastage= 0.29 Sqm, Total = 6.08 Sqm Cubical Content - 6.08 x 0.038 = 0.231 Cum and 8 Times Repetiton = 0.231/8 = 0.028875, Assuming 38mm thk planks(0.038) Batten Calculation 100 mm x 75 mm, 4 x 1.30 x 0.100 x 0.075 =0.039/8=0.004875 Cum 5.79 Sqm Material Planks Battens Nails(1",2",3",4") Shuttering Oil Carriage Labour Carpenter shuttering Carpenter helper Sundries Total Say RCC 1 day 1 day 1 L.S 1.750 1.000 50.000 250.00 150.00 1.00 437.50 150.00 50.00 4.38 1.50 0.50 66.28 22.73 7.58 508.16 174.23 58.08 246.80 247.00 Page 10 1 1 1 1 1 Cum Cum Kg Ltr Cum 0.029 0.005 2.800 1.500 0.034 11200.00 10500.00 45.00 60.00 65.00 323.40 51.19 126.00 90.00 2.19 3.23 0.51 1.26 0.90 0.02 49.00 7.75 19.09 13.64 0.33 375.63 59.45 146.35 104.54 2.55 1 day 1 day 1 L.S 1 Sqm 0.070 0.070 15.000 10.121 1376.00 300.00 1.00 247.00 95.93 21.00 15.00 2499.89 0.96 0.21 0.15 14.53 3.18 2.27 111.42 24.39 17.42 2499.89 7879.87 7880.00 1 1 1 1 day day day day 0.820 1.230 0.900 0.200 150.00 150.00 125.00 250.00 123.04 184.48 112.47 50.11 1.23 1.84 1.12 0.50 18.64 27.95 17.04 7.59 142.91 214.27 130.64 58.20 1 Cum 1.050 3838.00 4029.90 40.30 610.53 4680.73

RES TYPE

ITEM

FACTOR

UNIT

COEFFICIENT

BASIC RATE

AMOUNT

WATER CHARGES (1%)

PROFITS & OVERHEADS (15%)

TOTAL

RCC005 Providing & laying Controlled Cement Concrete M20 with min Cement content of 330 Kgs / cum of 43/53 grade as per IS 456: 2000 for Lift Shear Walls & other RCC walls of 150 to 230mm thick with necessary shuttering work etc., as per specifications & relevant drawings, as directed by the Architect/ Engineer Incharge, at all levels. 1 Cum a Core wall Material RMC -M20 Labour Unskilled Male labour Beldar Unskilled Female labour Mason Equipment Concrete Mixer Vibrator Sundries Shuttering Material Shuttering Material Total Assuming for Shear wall as that of Columns 450mm x 450mm and 2.5m High, Contact Area = (0.45*4*2.5) = 4.5 Sqm 4.5 Sqm Assuming 20 Repetitions Material Shuttering Plywood - 12mm Thk film faced Silver Oak 3" x 2" Nails(1",2",3",4") Shuttering Oil Labour Carpenter shuttering Carpenter helper Sundries Props & Supports Total Say 1 1 1 1 day day L.S L.S 1.000 2.000 26.000 150.000 250.00 150.00 1.00 1.00 250.00 300.00 26.00 150.00 2.50 3.00 0.26 1.50 37.88 45.45 3.94 22.73 290.38 348.45 30.20 174.23 274.83 275.00 1 1 1 1 Sqm Cum Kg Ltr 0.447 0.001 2.500 0.800 375.00 7800.00 45.00 60.00 167.45 10.82 112.50 48.00 1.67 0.11 1.13 0.48 25.37 1.64 17.04 7.27 194.49 12.57 130.67 55.75 1 day 1 day 1 L.S 1 Sqm 0.070 0.070 15.000 10.121 1376.00 300.00 1.00 275.00 95.93 21.00 15.00 2783.28 0.96 0.21 0.15 14.53 3.18 2.27 111.42 24.39 17.42 2783.28 7891.29 1 1 1 1 day day day day 0.820 1.230 0.900 0.200 150.00 150.00 125.00 250.00 123.04 184.48 112.47 50.11 1.23 1.84 1.12 0.50 18.64 27.95 17.04 7.59 142.91 214.27 130.64 58.20 1 Cum 1.050 3615.00 3795.75 37.96 575.06 4408.76

RCC

Page 11

WATER CHARGES PROFITS & TOTAL (1%) OVERHEADS (15%) RCC006 Providing & laying Controlled Cement Concrete M15 with min cement content of 305 Kgs / Cum of 43/53 grade as per IS 456 : 2000 for cast at situ for lintels with necessary shuttering work, lock set fixing, dowels to be left- if necessary, at all levels RES TYPE ITEM FACTOR UNIT COEFFICIENT BASIC RATE AMOUNT 1 Cum a Lintels Material RMC -M15 Labour Unskilled Male labour Beldar Unskilled Female labour Mason Equipment Concrete Mixer Vibrator Sundries Shuttering Material Shuttering Material Total Say Beams, Lintels,Plinth Beams, Girders & Cantilevers 6m Clear Span, 0.5m Deep, 0.3m wide, (0.5+0.3+0.5)*6 = 7.8 Sqm 7.8 Sqm Assuming 6 Repetitions Material Shuttering Plywood - 12mm Thk film faced Silver Oak 3" x 2" Nails(1",2",3",4") Shuttering Oil Labour Carpenter shuttering Carpenter helper Sundries Scaffolding Total Say 1 1 1 1 day day L.S L.S 1.250 2.500 45.000 150.000 250.00 150.00 1.00 1.00 312.50 375.00 45.00 150.00 3.13 3.75 0.45 1.50 47.34 56.81 6.82 22.73 362.97 435.56 52.27 174.23 301.06 301.00 1 1 1 1 Sqm Cum Kg Ltr 1.985 0.032 2.500 0.600 375.00 7800.00 45.00 60.00 744.20 246.58 112.50 36.00 7.44 2.47 1.13 0.36 112.75 37.36 17.04 5.45 864.39 286.40 130.67 41.81 1 day 1 day 1 L.S 1 Sqm 0.080 0.080 15.000 12.872 1376.00 300.00 1.00 301.00 110.08 24.00 15.00 3874.47 1.10 0.24 0.15 16.68 3.64 2.27 127.86 27.88 17.42 3874.47 9080.26 9080.00 1 1 1 1 day day day day 1.130 2.750 0.900 0.240 150.00 150.00 125.00 250.00 169.50 412.50 112.47 60.00 1.70 4.13 1.12 0.60 25.68 62.49 17.04 9.09 196.87 479.12 130.64 69.69 1 Cum 1.050 3408.00 3578.40 35.78 542.13 4156.31

RCC

Page 12

WATER CHARGES PROFITS & TOTAL (1%) OVERHEADS (15%) RCC007 Providing & laying Controlled Cement Concrete M20 with min cement content of 330 kgs / cum of 43/53 grade as per IS 456:2000 for floor Slabs, sunken slabs, roof slab, corridor slabs with arch bottom, small projects etc., of specified thickness with necessary shuttering work etc., as per specifications & relevant drawings / as directed by the Architect/ Engineer Incharge, at all levels. RES TYPE ITEM FACTOR UNIT COEFFICIENT BASIC RATE AMOUNT 1 Cum a Slabs Material RMC -M20 Labour Unskilled Male labour Beldar Unskilled Female labour Mason Equipment Concrete Mixer Vibrator Sundries Shuttering Material Shuttering Material Total Say Slabs, Suspended floors, landings, balconies and access Platform Size of a Room 4.50 x 3 =13.50, 3.5m Height 13.5 Sqm Assuming 8 Repetitions Material Shuttering Plywood - 12mm Thk film faced Silver Oak 3" x 2" Nails(1",2",3",4") Shuttering Oil Labour Carpenter shuttering Carpenter helper Sundries Scaffolding Total Say 1 1 1 1 day day L.S L.S 3.000 6.000 50.000 150.000 250.00 150.00 1.00 1.00 750.00 900.00 50.00 150.00 7.50 9.00 0.50 1.50 113.63 136.35 7.58 22.73 871.13 1045.35 58.08 174.23 284.59 285.00 1 1 1 1 Sqm Cum Kg Ltr 2.605 0.030 3.500 1.500 375.00 7800.00 45.00 60.00 976.76 233.53 157.50 90.00 9.77 2.34 1.58 0.90 147.98 35.38 23.86 13.64 1134.51 271.24 182.94 104.54 1 day 1 day 1 L.S 1 Sqm 0.080 0.080 15.000 6.619 1376.00 300.00 1.00 285.00 110.08 24.00 15.00 1886.42 1.10 0.24 0.15 16.68 3.64 2.27 127.86 27.88 17.42 1886.42 7344.66 7345.00 1 1 1 1 day day day day 1.130 2.750 0.900 0.240 150.00 150.00 125.00 250.00 169.50 412.50 112.47 60.00 1.70 4.13 1.12 0.60 25.68 62.49 17.04 9.09 196.87 479.12 130.64 69.69 1 Cum 1.050 3615.00 3795.75 37.96 575.06 4408.76

RCC

Page 13

WATER CHARGES PROFITS & TOTAL (1%) OVERHEADS (15%) RCC008 Providing & laying Controlled Cement Concrete M20 with min cement content of 330 kgs / cum of 43/53 grade as per IS 456:2000 for beams(upstand & downstand as indicated) with necessary shuttering work etc., according to specifications & relevant drawings / as directed by the Architect/ Engineer Incharge, at all levels. RES TYPE ITEM FACTOR UNIT COEFFICIENT BASIC RATE AMOUNT 1 Cum a Beams Material RMC -M20 Labour Unskilled Male labour Beldar Unskilled Female labour Mason Equipment Concrete Mixer Vibrator Sundries Shuttering Material Shuttering Material Total Say Beams, Lintels,Plinth Beams, Girders & Cantilevers 6m Clear Span, 0.5m Deep, 0.3m wide, (0.5+0.3+0.5)*6 = 7.8 Sqm 7.8 Sqm Assuming 6 Repetitions Material Shuttering Plywood - 12mm Thk film faced Silver Oak 3" x 2" Nails(1",2",3",4") Shuttering Oil Labour Carpenter shuttering Carpenter helper Sundries Scaffolding Total Say 1 1 1 1 day day L.S L.S 1.250 2.500 45.000 150.000 250.00 150.00 1.00 1.00 312.50 375.00 45.00 150.00 3.13 3.75 0.45 1.50 47.34 56.81 6.82 22.73 362.97 435.56 52.27 174.23 301.06 301.00 1 1 1 1 Sqm Cum Kg Ltr 1.985 0.032 2.500 0.600 375.00 7800.00 45.00 60.00 744.20 246.58 112.50 36.00 7.44 2.47 1.13 0.36 112.75 37.36 17.04 5.45 864.39 286.40 130.67 41.81 1 day 1 day 1 L.S 1 Sqm 0.080 0.080 15.000 10.497 1376.00 300.00 1.00 301.00 110.08 24.00 15.00 3159.60 1.10 0.24 0.15 16.68 3.64 2.27 127.86 27.88 17.42 3159.60 8617.84 8618.00 1 1 1 1 day day day day 1.130 2.750 0.900 0.240 150.00 150.00 125.00 250.00 169.50 412.50 112.47 60.00 1.70 4.13 1.12 0.60 25.68 62.49 17.04 9.09 196.87 479.12 130.64 69.69 1 Cum 1.050 3615.00 3795.75 37.96 575.06 4408.76

RCC

Page 14

WATER CHARGES PROFITS & TOTAL (1%) OVERHEADS (15%) RCC009 Providing & laying Controlled Cement Concrete M15 with min cement content of 305 kg/cum of 43/53 grade as per IS 456:2000 for Coping Concrete for Parapet Walls of avg thickness of 100mm with necessary shuttering, waterproofing compound etc., complete as per the specifications/ relevant drawings, as directed by the Architect/ Engineer In Charge.Steel used will be considered for measurements & reconsiliation. RES TYPE ITEM FACTOR UNIT COEFFICIENT BASIC RATE AMOUNT 1 Sqm a Coping Concrete Material RMC -M15 Labour Unskilled Male labour Beldar Unskilled Female labour Mason Equipment Concrete Mixer Vibrator Sundries Shuttering Material Shuttering Material Extra for waterproofing Water Proofing Compound (conplast 421IC) Total 1 day 1 day 1 L.S 1 Sqm 0.008 0.008 15.000 0.100 1376.00 300.00 1.00 247.00 11.01 2.40 15.00 24.70 0.11 0.02 0.15 1.67 0.36 2.27 12.79 2.79 17.42 24.70 1 1 1 1 day day day day 0.113 0.275 0.090 0.024 150.00 150.00 125.00 250.00 16.95 41.25 11.25 6.00 0.17 0.41 0.11 0.06 2.57 6.25 1.70 0.91 19.69 47.91 13.06 6.97 1 Cum 0.105 3408.00 357.84 3.58 54.21 415.63

1 Ltr

0.080

75.00

6.00

0.06 Say

0.91

6.97 560.96 561.00

Small lintels not exceeding1.5m clear span, moulding as in cornices, window sills, string courses, bands, copings, bed plates, anchor blocks and the like 3.40m Clear span including landing, Contact Area = 5.79 Sqm Waist 2.69 * 1.30 = 3.50 Sqm, Side Shuttering of steps and side of waist-Steps = 8 x 1.30 x 1.15 = 1.56 Sqm Face of landign 1 x 1.30 x 0.15 = 0.20 Sqm, Side of Waist = 2.69 x 0.13 = 0.35 Sqm Side of steps - 8*0.50*0.30x0.15 = 0.18 Sqm Total = 5.79 Sqm, Adding 5% Wastage= 0.29 Sqm, Total = 6.08 Sqm Cubical Content - 6.08 x 0.038 = 0.231 Cum and 8 Times Repetiton = 0.231/8 = 0.028875, Assuming 38mm thk planks(0.038) Batten Calculation 100 mm x 75 mm, 4 x 1.30 x 0.100 x 0.075 =0.039/8=0.004875 Cum Material Planks Battens Nails(1",2",3",4") Shuttering Oil Carriage Labour Carpenter shuttering Carpenter helper Sundries Total 1 day 1 day 1 L.S RCC 1.750 1.000 50.000 250.00 150.00 1.00 437.50 150.00 50.00 4.38 1.50 0.50 66.28 22.73 7.58 508.16 174.23 58.08 246.80 Page 15 1 1 1 1 1 Cum Cum Kg Ltr Cum 0.029 0.005 2.800 1.500 0.034 11200.00 10500.00 45.00 60.00 65.00 323.40 51.19 126.00 90.00 2.19 3.23 0.51 1.26 0.90 0.02 49.00 7.75 19.09 13.64 0.33 375.63 59.45 146.35 104.54 2.55

RES TYPE

ITEM

FACTOR

UNIT

COEFFICIENT

BASIC RATE

AMOUNT

WATER CHARGES (1%)

PROFITS & OVERHEADS (15%) Say

TOTAL 247.00

RCC010 Providing & laying Controlled Cement Concrete M20 with min cement content of 330 kgs / cum of 43/53 grade as per IS 456:2000 for beams(upstand & downstand as indicated) with necessary shuttering work etc., according to specifications & relevant drawings / as directed by the Architect/ Engineer Incharge, at all levels. 1 Cum a Over head cover slab Material RMC -M20 Labour Unskilled Male labour Beldar Unskilled Female labour Mason Equipment Concrete Mixer Vibrator Sundries Shuttering Material Shuttering Material Total Say Slabs, Suspended floors, landings, balconies and access Platform Size of a Room 4.50 x 3 =13.50, 3.5m Height 13.5 Sqm Assuming 8 Repetitions Material Shuttering Plywood - 12mm Thk film faced Silver Oak 3" x 2" Nails(1",2",3",4") Shuttering Oil Labour Carpenter shuttering Carpenter helper Sundries Scaffolding Total Say 1 1 1 1 day day L.S L.S 3.000 6.000 50.000 150.000 250.00 150.00 1.00 1.00 750.00 900.00 50.00 150.00 7.50 9.00 0.50 1.50 113.63 136.35 7.58 22.73 871.13 1045.35 58.08 174.23 284.59 285.00 1 1 1 1 Sqm Cum Kg Ltr 2.605 0.030 3.500 1.500 375.00 7800.00 45.00 60.00 976.76 233.53 157.50 90.00 9.77 2.34 1.58 0.90 147.98 35.38 23.86 13.64 1134.51 271.24 182.94 104.54 1 day 1 day 1 L.S 1 Sqm 0.080 0.080 15.000 10.497 1376.00 300.00 1.00 285.00 110.08 24.00 15.00 2991.65 1.10 0.24 0.15 16.68 3.64 2.27 127.86 27.88 17.42 2991.65 8449.89 8450.00 1 1 1 1 day day day day 1.130 2.750 0.900 0.240 150.00 150.00 125.00 250.00 169.50 412.50 112.47 60.00 1.70 4.13 1.12 0.60 25.68 62.49 17.04 9.09 196.87 479.12 130.64 69.69 1 Cum 1.050 3615.00 3795.75 37.96 575.06 4408.76

RCC

Page 16

WATER CHARGES PROFITS & TOTAL (1%) OVERHEADS (15%) RCC011 Providing & laying Controlled Cement Concrete M20 with min cement content of 330 kgs/cum of 43/53 grade as per IS 456: 2000 for Over head tank side / intermediate walls of 150 to 250 mm thick with necessary shuttering works, defined admixtures to suit the hydraulic structure etc., complete, according to the specifications & relevant drawings, at all depths RES TYPE ITEM FACTOR UNIT COEFFICIENT BASIC RATE AMOUNT 1 Cum a OH Side walls Material RMC -M20 Labour Unskilled Male labour Beldar Unskilled Female labour Mason Equipment Concrete Mixer Vibrator Sundries Shuttering Material Shuttering Material Total Say Assuming for Shear wall as that of Columns 450mm x 450mm and 2.5m High, Contact Area = (0.45*4*2.5) = 4.5 Sqm 4.5 Sqm Assuming 20 Repetitions Material Shuttering Plywood - 12mm Thk film faced Silver Oak 3" x 2" Nails(1",2",3",4") Shuttering Oil Labour Carpenter shuttering Carpenter helper Sundries Props & Supports Total Say 1 1 1 1 day day L.S L.S 1.000 2.000 26.000 150.000 250.00 150.00 1.00 1.00 250.00 300.00 26.00 150.00 2.50 3.00 0.26 1.50 37.88 45.45 3.94 22.73 290.38 348.45 30.20 174.23 274.83 275.00 1 1 1 1 Sqm Cum Kg Ltr 0.447 0.001 2.500 0.800 375.00 7800.00 45.00 60.00 167.45 10.82 112.50 48.00 1.67 0.11 1.13 0.48 25.37 1.64 17.04 7.27 194.49 12.57 130.67 55.75 1 day 1 day 1 L.S 1 Sqm 0.080 0.080 15.000 10.121 1376.00 300.00 1.00 275.00 110.08 24.00 15.00 2783.28 1.10 0.24 0.15 16.68 3.64 2.27 127.86 27.88 17.42 2783.28 7911.21 7911.00 1 1 1 1 day day day day 0.820 1.230 0.900 0.200 150.00 150.00 125.00 250.00 123.04 184.48 112.47 50.11 1.23 1.84 1.12 0.50 18.64 27.95 17.04 7.59 142.91 214.27 130.64 58.20 1 Cum 1.050 3615.00 3795.75 37.96 575.06 4408.76

RCC

Page 17

WATER CHARGES PROFITS & TOTAL (1%) OVERHEADS (15%) RCC012 Providing & laying Controlled Cement Concrete M15 with min cement content of 305 Kgs/ Cum of 43/53 grade as per IS 456-2000 for Paradi/ Fin walls/ Fasciae thickness upto 100mm with necessary shuttering etc., in accordance to the relevant drawings & specifications, at all levels. RES TYPE ITEM FACTOR UNIT COEFFICIENT BASIC RATE AMOUNT 1 Sqm a Coping Concrete Material RMC -M15 Labour Unskilled Male labour Beldar Unskilled Female labour Mason Equipment Concrete Mixer Vibrator Sundries Shuttering Material Shuttering Material Total Say Small lintels not exceeding1.5m clear span, moulding as in cornices, window sills, string courses, bands, copings, bed plates, anchor blocks and the like 3.40m Clear span including landing, Contact Area = 5.79 Sqm Waist 2.69 * 1.30 = 3.50 Sqm, Side Shuttering of steps and side of waist-Steps = 8 x 1.30 x 1.15 = 1.56 Sqm Face of landign 1 x 1.30 x 0.15 = 0.20 Sqm, Side of Waist = 2.69 x 0.13 = 0.35 Sqm Side of steps - 8*0.50*0.30x0.15 = 0.18 Sqm Total = 5.79 Sqm, Adding 5% Wastage= 0.29 Sqm, Total = 6.08 Sqm Cubical Content - 6.08 x 0.038 = 0.231 Cum and 8 Times Repetiton = 0.231/8 = 0.028875, Assuming 38mm thk planks(0.038) Batten Calculation 100 mm x 75 mm, 4 x 1.30 x 0.100 x 0.075 =0.039/8=0.004875 Cum Material Planks Battens Nails(1",2",3",4") Shuttering Oil Carriage Labour Carpenter shuttering Carpenter helper Sundries Total Say 1 day 1 day 1 L.S 1.750 1.000 50.000 250.00 150.00 1.00 437.50 150.00 50.00 4.38 1.50 0.50 66.28 22.73 7.58 508.16 174.23 58.08 246.80 247.00 1 1 1 1 1 Cum Cum Kg Ltr Cum 0.029 0.005 2.800 1.500 0.034 11200.00 10500.00 45.00 60.00 65.00 323.40 51.19 126.00 90.00 2.19 3.23 0.51 1.26 0.90 0.02 49.00 7.75 19.09 13.64 0.33 375.63 59.45 146.35 104.54 2.55 1 day 1 day 1 L.S 1 Sqm 0.008 0.008 15.000 2.000 1376.00 300.00 1.00 247.00 11.01 2.40 15.00 494.00 0.11 0.02 0.15 1.67 0.36 2.27 12.79 2.79 17.42 494.00 1030.26 1030.00 1 1 1 1 day day day day 0.113 0.275 0.090 0.024 150.00 150.00 125.00 250.00 16.95 41.25 11.25 6.00 0.17 0.41 0.11 0.06 2.57 6.25 1.70 0.91 19.69 47.91 13.06 6.97 1 Cum 0.105 3408.00 357.84 3.58 54.21 415.63

RCC

Page 18

RATE ANALYSIS
ITEM CODE RES TYPE ITEM FACTOR UNIT COEFFICIENT BASIC RATE AMOUNT WATER CHARGES (1%) PROFITS & OVERHEADS (15%) TOTAL

MASONRY WORKS
MW001 Providing and constructing Brick Masonary of 75mm thick partition walls, support walls, parapet walls, collection pits, brick on edge for window verticals etc., in CM 1:4, using first class table moulded bricks of approved quality with a crushing strength not less than 35 Kgs/Sqm, reinforced with two numbers of 6mm mild steel at every fifth course with PCC1:3:6, 75mm thick band for full length of the wall inculding curing, scaffolding etc., complete, as per specifications & relevant drawings / as directed by the Architect/ Engineer Incharge, at all levels. Steel used in masonary will be considered for measurements & reconcilation. 10 Sqm, Size - 230 mm x 75 mm x 110mm In Super Structure Material Bricks - Table Mould Wastage @ 5% Reinforcement steel - 8mm As per Appendix, Item No.5 Carriage of Blocks Carriage of steel Labour Mason Unskilled Male labour Unskilled Female labour Sundries and Scaffolding Extra for lifting of materials above 2nd Floor Total per Sqm 1 1 1 1 day day day L.S 1.200 2.000 0.700 25.000 1.290 250.00 150.00 125.00 1.00 150.00 300.00 300.00 87.50 25.00 193.50 3.00 3.00 0.88 0.25 1.94 Say 45.45 45.45 13.26 3.79 29.32 348.45 348.45 101.63 29.04 224.75 758.18 758.00 1 1 1 1 1 1 No Nos MT Cum Nos MT 579.710 28.986 0.024 0.280 608.70 0.024 5.72 5.72 32800.00 3782.00 0.50 50.00 3315.94 165.80 775.39 1058.96 304.35 1.18 33.16 1.66 7.75 10.59 3.04 0.01 502.37 25.12 117.47 160.43 46.11 0.18 3851.47 192.57 900.62 1229.98 353.50 1.37

1 day

Masanory

Page 19

ITEM WATER CHARGES PROFITS & RES TYPE ITEM FACTOR UNIT COEFFICIENT BASIC RATE AMOUNT TOTAL CODE (1%) OVERHEADS (15%) MW002 Providing and constructing 150mm thk non load bearing wall with precast concrete solid blocks of size 40x15x20 cms with compressive strength not less than 35 Kg/sqcm with cement mortar 1:6 masonry of joint thickness not to be more than 20mm (quoin, jamb,closer blocks ) confirming to I.S. 2185/1965 in superstructure including cost of materials, labourcharges, scaffolding, ladders, platforms, staging, curing, plant required for the execution of the work etc..complete as per specifications & relevant drawings / as directed by the Architect / Engineer In charge. Bearing blocks of concrete or bricks in motor courses will have to be introduced where ever required. 10 Sqm SBM-150mm Thk Material Cement concrete solid blocks 150mm 1 No 21.32 2665.00 26.65 403.75 3095.40 125.000 Wastage @ 5% 1 Nos 21.32 133.25 1.33 20.19 154.77 6.250 As per Appendix, Item No.6 1 Cum 0.222 2927.00 648.35 648.35 Carriage of Blocks 1 Nos 0.50 65.63 0.66 9.94 76.22 131.250 Labour Mason 1 day 250.00 250.00 2.50 37.88 290.38 1.000 Unskilled Male labour 1 day 150.00 300.00 3.00 45.45 348.45 2.000 Unskilled Female labour 1 day 125.00 125.00 1.25 18.94 145.19 1.000 Sundries 1 L.S 1.00 15.00 0.15 2.27 17.42 15.000 Total per Sqm 477.62 Say 478.00 MW003 Providing and constructing 100mm thick non- load bearing wall with precast concrete solid blocks with compressive strength not less than 35 Kg/sqcm with cement mortar 1:6 masonry of joint thickness not to be more than 20mm (quoin, jamb,closer blocks) & two numbers of 6mm mild steel at every fifth course with P.C.C 1:3:6 75mm thick band for full length of the wall with solid concrete blocks of size 40x10x20cms confirming to I.S. 2185/1965 in superstructure including cost of materials, labourcharges, scaffolding, ladders, platforms, staging, curing, plant required for the execution of the work etc..complete as per specifications & relevant Drawings / as per the direction of the Architect / Engineer In charge. Bearing blocks of concrete or bricks in motor courses will have to be introduced where ever required. Steel used in masonary will be considered for measurements & reconsiliation.

10 Sqm SBM-100mm Thk Material Cement concrete solid blocks 100mm Wastage @ 5% As per Appendix, Item No.6, including 5% of Wastage Reinforcement steel - Fe 415 Carriage of Blocks Carriage of steel Labour Mason Unskilled Male labour Unskilled Female labour Sundries Total per Sqm Say 1 1 1 1 day day day L.S 1.000 2.000 1.000 15.000 250.00 150.00 125.00 1.00 250.00 300.00 125.00 15.00 2.50 3.00 1.25 0.15 37.88 45.45 18.94 2.27 290.38 348.45 145.19 17.42 382.73 383.00 1 N0 1 Nos 1 1 1 1 Cum MT Nos MT 125.000 6.250 0.148 0.001 131.250 0.0013 16.12 16.12 2927.00 41000.00 0.50 50.00 2015.00 100.75 432.24 51.52 65.63 0.06 20.15 1.01 305.27 15.26 2340.42 117.02 432.24 59.84 76.22 0.07

0.52 0.66 0.00

7.81 9.94 0.01

Masanory

Page 20

RATE ANALYSIS
RES TYPE ITEM FACTOR UNIT COEFFICIENT BASIC RATE AMOUNT WATER CHARGES (1%) PROFITS & OVERHEADS (15%) TOTAL

PLASTERING WORKS
PLW001 Preparing the RCC surfaces of ceiling, beams, columns, walls, lofts etc., and plaster with cement motor 1:4, 10mm thick finished smooth with neeru finishing according to the specifications inculding necessary scaffolding, hacking for RCC surfaces, curing, etc., complete. The rate to include for making grooves, patties etc., complete ., in accordance to specifications & relevant drawings, as directed by the Architect/ Engineer In Charge. 10 Sqm CM 1:4, Material As per Appendix -1, Item No. - 2 Labour Mason 1 day Unskilled Male labour 1 day Unskilled Female labour 1 day Scaffolding & Sundries 1 L.S Lime Rendering Assuming 1.5 Kg of Lime for Lime Rendering per Sqm and 10% of Fine sand to avoid cracking of Lime Material lime paste 1 Kg Fine sand 1 Cum Carriage of lime 1 Kg Carriage of fine sand 1 cum Labour Mason 1 day Unskilled Male labour 1 day Extra for Hacking 1 L.S Total per Sqm 0.670 0.750 0.920 30.000 250.00 150.00 125.00 1.00 167.50 112.50 115.00 30.00 1.68 1.13 1.15 0.30 25.38 17.04 17.42 4.55 194.55 130.67 133.57 34.85 1 Cum 0.120 4352.00 522.24 5.22 79.12 606.58

15.000 0.046 15.000 0.046 0.270 0.270 15.000

2.00 1285.47 0.50 55.00 250.00 150.00 1.00

30.00 59.39 7.50 2.54 67.50 40.50 15.00

0.30 0.59 0.08 0.03 0.68 0.41 0.15

4.55 9.00 1.14 0.38 10.23 6.14 2.27

34.85 68.98 8.71 2.95 78.40 47.04 17.42 134.11 134.00

Say PLW002 Plastering internal surfaces of walls, beams above wall, brick fins, brick pillars etc., with CM 1:6, 12mm thick average with nerru finishing, according to specifications & relevant drawings inculding necessary scaffolding, curing, etc., complete. The rate shall inculde the cost of hacking to RCC surfaces, GI mesh plaster mesh - 4inch - 6inch wide manufactured by Arpitha Exports Ltd., or equivalent, at junction of RCC and masonary, electrical conduit finishes, making grooves, patties etc., complete.,as directed by the Architect./ Engineer in Charge.

10 Sqm CM 1:6 Material As per Appendix -1, Item No. - 3 Labour Mason Unskilled Male labour Unskilled Female labour Scaffolding & Sundries 1 1 1 1 day day day L.S 0.670 0.750 0.920 30.000 250.00 150.00 125.00 1.00 167.50 112.50 115.00 30.00 1.68 1.13 1.15 0.30 25.38 17.04 17.42 4.55 194.55 130.67 133.57 34.85 1 Cum 0.144 3498.00 503.71 5.04 76.31 585.06

Plastering

Page 21

RES TYPE

ITEM

FACTOR

UNIT

COEFFICIENT

BASIC RATE

AMOUNT

WATER CHARGES (1%)

PROFITS & OVERHEADS (15%)

TOTAL

Lime Rendering Assuming 1.5 Kg of Lime for Lime Rendering per Sqm and 10% of Fine sand to avoid cracking of Lime Material lime paste 1 Kg Fine sand 1 Cum Carriage of lime 1 Kg Carriage of fine sand 1 cum Labour Mason 1 day Unskilled Male labour 1 day Total per Sqm

1.500 0.046 1.500 0.046 0.270 0.270

2.00 1285.47 0.50 55.00 250.00 150.00

3.00 59.39 0.75 2.54 67.50 40.50

0.03 0.59 0.01 0.03 0.68 0.41 Say

0.45 9.00 0.11 0.38 10.23 6.14

3.48 68.98 0.87 2.95 78.40 47.04 128.04 128.00

PLW003 Plastering External surfaces of walls, with CM 1:6, 18mm thick(Avg) in two coats with a under layer of 12mm and top layer of 6mm thick of CM 1:3 according to specification inculding necessary scaffolding, curing and hacking to the RCC surfaces,G.I Mesh fixing(4inch to 6inch wide) etc., complete. The rate shall inculde cost of water proofing compound, making grooves, band, patties etc., if applicable .,as per the specifications & relevant drawings, as per the direction of Architect / Engineer in Charge

10 Sqm Under Layer 12mm Thk in CM 1 : 6 CM 1:6 Material As per Appendix -1, Item No. - 5 Chicken Mesh Labour Mason Unskilled Male labour Unskilled Female labour Scaffolding & Sundries 10 Sqm Over Layer 6mm Thk in CM 1 : 3 CM 1:3 Material As per Appendix -1, Item No. - 5 Labour Mason Unskilled Male labour Unskilled Female labour Scaffolding & Sundries Labour for Sponge Finish Mason 1 1 1 1 day day day L.S 0.510 0.750 0.920 30.000 0.270 250.00 150.00 125.00 1.00 250.00 127.50 112.50 115.00 30.00 67.50 1.28 1.13 1.15 0.30 0.68 19.32 17.04 17.42 4.55 10.23 148.09 130.67 133.57 34.85 78.40 1 Cum 0.072 5209.00 375.05 3.75 56.82 435.62 1 1 1 1 day day day L.S 0.670 0.750 0.920 10.000 250.00 150.00 125.00 1.00 167.50 112.50 115.00 10.00 1.68 1.13 1.15 0.10 25.38 17.04 17.42 1.52 194.55 130.67 133.57 11.62 1 Cum 1 Sqm 0.144 10.000 3498.00 8.00 503.71 80.00 5.04 0.80 76.31 12.12 585.06 92.92

1 day

Plastering

Page 22

RES TYPE

ITEM

FACTOR

UNIT

COEFFICIENT

BASIC RATE

AMOUNT

WATER CHARGES (1%)

PROFITS & OVERHEADS (15%)

TOTAL

Extra for providing and mixing water proofing material in cement plaster work in proportion recommended by the manufacturers. 10 Sqm CM 1:4, Details of cost for 12mm cement Plaster Cement Required for 10 Sqm = 59.2 Kgs of Material Water Proofing Compound (conplast 421-IC) Scaffolding & Sundries Total for 1.184 Bags of Cement used in the Mix Unskilled Male labour Total per Sqm 1 Ltr 1 L.S 1 day 0.150 10.000 0.270 75.00 1.00 150.00 11.25 10.00 40.50 0.11 0.10 0.41 Say PLW004 Plastering 12mm thick with cement mortar specified below, finished smooth with Sponge Finish - Internal Surfaces 10 Sqm CM 1:6, Material As per Appendix -1, Item No. - 3 Chicken Mesh Labour Mason Unskilled Male labour Unskilled Female labour Scaffolding & Sundries Labour for Sponge Finish Mason Unskilled Male labour Total per Sqm Say 1 1 1 1 day day day L.S 0.670 0.750 0.920 30.000 0.270 0.270 250.00 150.00 125.00 1.00 250.00 150.00 167.50 112.50 115.00 30.00 67.50 40.50 1.68 1.13 1.15 0.30 0.68 0.41 25.38 17.04 17.42 4.55 10.23 6.14 194.55 130.67 133.57 34.85 78.40 47.04 129.71 130.00 1 Cum 1 Sqm 0.144 10.000 3498.00 8.00 503.71 80.00 5.04 0.80 76.31 12.12 585.06 92.92 1.70 1.52 6.14 13.07 11.62 20.85 47.04 218.13 218.00

1 day 1 day

Plastering

Page 23

RATE ANALYSIS
SL NO Item Code RES TYPE ITEM FACTOR UNIT COEFFICIENT BASIC RATE AMOUNT WATER CHARGES (1%) PROFITS & OVERHEADS (15%) TOTAL

FLOORING WORKS
6.1 FLR001 Granolithic flooring 50mm thick 1:2:4 cement concrete using stone aggregate of 10mm & down size & the floor has to be laid in panels of maximum size of 3m x 3m by alternative bay method inculding necessary tamping, curing, thread lining, finishing with power float etc., complete as directed by the Architect/ Engineer In Charge.No cement mortor application / plastering on top shall be allowed and it shall be finished with the slurry of the concrete. 10 Sqm Material Stone Aggregate - 12mm Stone Aggregate - 6mm Carriage of stone aggregate below 40 mm nominal size Coarse Sand Carriage of coarse sand Cement - OPC 43 Grade Carriage of cement Labour Mason Beldar Unskilled Female labour Equipment 41.81 10.45 232.30 17.42 Total per Sqm 278.56 Say 279.00 FLR002 Providing and laying Vitrified tile flooring 600mm X 600mm flooring of approved shade, pattern and make, over minimum 20 mm thick cement mortar bed of 1:6 mix including pointing with the matching. Joint filler of approved make, raking of joints, washing with dilute acid & P.O.P.protective layer over poythene sheet for the protection of the tiled area till handing over the building etc., complete, according to specifications & relevant drawings, as directed by the Architect / Engineer in Charge. If the motor thickness exceeds 35mm, then screed concrete shall be provided and no extra claims will be considered for the same. 0.03 0.03 1.00 15.00 60*60 cm 1 Sqm Material Vitrified Tiles(600x600mm) Wastage @ 2.5% As per Appendix, Item No.6 Mortar for pointing in white Cement Cement - OPC 43 Grade Cement for slurry over bed @ 3.3 Kg per Sqm Carriage of Tiles Tile grout Labour Mason Unskilled Male labour 1 day 1 day Flooring 0.200 0.200 250.00 150.00 50.00 30.00 0.50 0.30 7.58 4.55 58.08 34.85 Page 24 1 1 1 1 1 Sqm Nos Cum L.S bag 1.000 0.025 0.024 3.640 0.070 1.025 1.000 355.00 355.00 2927.00 1.00 280.00 0.25 30.00 355.00 8.88 70.25 3.64 19.60 0.26 30.00 3.55 0.09 0.70 0.04 0.20 0.00 0.30 53.78 1.34 10.64 0.55 2.97 0.04 4.55 412.33 10.31 81.59 4.23 22.77 0.30 34.85 Mixer M/C Vibrator Power Trowel Sundries 1 1 1 1 day day day L.S 1200.00 300.00 200.00 1.00 36.00 9.00 200.00 15.00 0.36 0.09 2.00 0.15 5.45 1.36 30.30 2.27 1 day 1 day 1 day
0.80 1.40 1.04

1 1 1 1 1 1 1

Cum Cum cum Cum cum bag bag

0.29 0.14 0.43 0.21 0.21 4.00 4.00

639.06 525.00 55.00 826.37 55.00 280.00 3.00 250.00 150.00 125.00

182.13 73.50 23.38 175.60 11.69 1120.00 12.00 200.00 210.00 130.00

1.82 0.74 0.23 1.76 0.12 11.20 0.12 2.00 2.10 1.30

27.59 11.14 3.54 26.60 1.77 169.68 1.82 30.30 31.82 19.70

211.55 85.37 27.15 203.96 13.58 1300.88 13.94 232.30 243.92 151.00

6.2

1 nos 1 Kg

SL NO

Item Code

RES TYPE

ITEM Sundries including carriage of cement Total per Sqm

FACTOR

UNIT 1 L.S

COEFFICIENT 35.000

BASIC RATE 1.00

AMOUNT

WATER CHARGES (1%) 35.00 0.35

PROFITS & OVERHEADS (15%) 5.30 Say

TOTAL 40.65 699.94 700.00

6.2

FLR003 Providing and laying Vitrified tile skirting of approved colour, make, pattern and of 75mm high above finished floor level in CM 1:6, inculding necessary cement plastering to walls, cement slurry, pointing with tinted white cement to match the colour of the tiles, chasing wall where necessary & making good plastering at junctions, acid wash, curing etc., complete, according to specifications & relevant drawings, as directed by the Architect / Engineer In charge. 60*60 cm 1 Sqm Material Vitrified Tiles(600x600mm) Wastage @ 10% As per Appendix, Item No.6 Mortar for pointing in white Cement Cement - OPC 43 Grade Cement for slurry over bed @ 3.3 Kg per Sqm Carriage of Tiles Tile grout Labour 69.69 41.81 40.65 751.05 Say 751.00 FLR004 Providing and laying Ceramic tile for flooring of size 200x 200, approved shade, make, pattern over cement motor bed 1:6, 20mm thick inculding pointing with tinted white cement to match the colour of the tile, curing, acid wash & P.O.P.protective layer over poythene sheet for the protection of the tiled area till handing over the building etc., complete, according to specifications & relevant drawings / as directed by the Architect / Engineer In charge. If the motor thickness exceeds 35mm, then screed concrete shall be provided and no extra claims will be considered for the same. 0.240 0.240 35.000 200*200 mm 1 Sqm Material Ceramic tiles Wastage @ 2.5% As per Appendix, Item No.6 Mortar for pointing in white Cement Cement - OPC 43 Grade Cement for slurry over bed @ 3.3 Kg per Sqm Carriage of Tiles Tile grout Labour Mason Unskilled Male labour Sundries Total per Sqm Say 1 day 1 day 1 L.S 0.200 0.200 35.000 250.00 150.00 1.00 50.00 30.00 35.00 0.50 0.30 0.35 7.58 4.55 5.30 58.08 34.85 40.65 513.21 513.00 1 1 1 1 1 Sqm Nos Cum L.S bag 1.000 0.025 0.024 1.000 0.070 1.025 1.000 182.00 182.00 2927.00 20.20 280.00 0.25 30.00 182.00 4.55 70.25 20.20 19.60 0.26 30.00 1.82 0.05 0.70 0.20 0.20 0.00 0.30 27.57 0.69 10.64 3.06 2.97 0.04 4.55 211.39 5.28 81.59 23.46 22.77 0.30 34.85 Mason Unskilled Male labour Sundries including carriage of cement Total per Sqm 1 day 1 day 1 L.S 250.00 150.00 1.00 60.00 36.00 35.00 0.60 0.36 0.35 9.09 5.45 5.30 1 1 1 1 1 Sqm Nos Cum L.S bag 1.000 0.100 0.024 5.000 0.070 1.100 1.000 355.00 355.00 2927.00 1.00 280.00 0.25 30.00 355.00 35.50 70.25 5.00 19.60 0.28 30.00 3.55 0.36 0.70 0.05 0.20 0.00 0.30 53.78 5.38 10.64 0.76 2.97 0.04 4.55 412.33 41.23 81.59 5.81 22.77 0.32 34.85

1 nos 1 Kg

6.3

1 nos 1 Kg

Flooring

Page 25

SL NO 6.4

6.3

Item WATER CHARGES PROFITS & RES TYPE ITEM FACTOR UNIT COEFFICIENT BASIC RATE AMOUNT TOTAL Code (1%) OVERHEADS (15%) FLR005 Providing and laying Ceramic tile for skirting of approved colour, make, pattern and of 75mm high above finished floor level in CM 1:6, inculding necessary cement plastering to walls, cement slurry, pointing with tinted white cement to match the colour of the tiles, chasing wall where necessary & making good plastering at junctions, acid wash, curing etc., complete, according to specification & relevant drawings / as directed by the Architect / Engineer In charge. 1 Sqm Material Ceramic tiles 1 Sqm 182.00 182.00 1.82 27.57 211.39 1.000 Wastage & Breakage @ 2.5% 1 Nos 182.00 18.20 0.18 2.76 21.14 0.100 As per Appendix, Item No.6 1 Cum 2927.00 70.25 0.70 10.64 81.59 0.024 Mortar for pointing in white Cement 1 L.S 20.20 20.20 0.20 3.06 23.46 1.000 Cement - OPC 43 Grade 1 bag 280.00 19.60 0.20 2.97 22.77 0.070 Cement for slurry over bed @ 3.3 Kg per Sqm Carriage of Tiles 1 nos 0.25 3.06 0.03 0.46 3.55 12.222 White Cement 1 bag 575.00 57.50 0.58 8.71 66.79 0.100 Labour Mason 1 day 250.00 75.00 0.75 11.36 87.11 0.300 Unskilled Male labour 1 day 150.00 45.00 0.45 6.82 52.27 0.300 Sundries 1 L.S 1.00 35.00 0.35 5.30 40.65 35.000 Total per Sqm 610.72 Say 611.00 FLR006 Providing and laying Anti skid Ceramic tile for flooring of size 200x 200, approved shade , make, pattern over cement motor bed 1:6, 20mm thick inculding pointing with tinted white cement to match the colour of the tile, curing, acid wash & P.O.P protective layer over poythene sheet for the protection of the tiled area till handing over the building etc., complete according to specifications & relevant drawings / as directed by the Architect / Engineer In charge.If the motor thickness exceeds 35mm, then screed concrete shall be provided and no extra claims will be considered for the same. 1 Sqm Material Ceramic tiles - Antiskid Tiles Wastage @ 2.5% As per Appendix, Item No.6 Mortar for pointing in white Cement Cement - OPC 43 Grade Cement for slurry over bed @ 3.3 Kg per Sqm Carriage of Tiles Tile grout Labour 58.08 34.85 40.65 Total per Sqm 544.17 Say 544.00 FLR007 Providing and laying glazed tile of approved colour, make, pattern and size upto the required height or as specified in the architectural drawings,with 20mm thick cement motar bed of 1:6 mix.It also inculdes 10 mm thick backing, cement slurry, pointing with tinted white cement to match the colour of the tile, PVC corner guards, curing, acid wash etc., complete according to specifications & relevant drawings, as directed by the Architect/ Engineer in charge. 200*200 mm 1 Sqm Material Ceramic Glazed tiles 1 Sqm 182.00 182.00 1.82 27.57 211.39 1.000 Wastage @ 2.5% 1 Nos 182.00 18.20 0.18 2.76 21.14 0.100 As per Appendix, Item No.6 1 Cum 2927.00 70.25 0.70 10.64 81.59 0.024 Flooring Page 26 0.200 0.200 35.000 Mason Unskilled Male labour Sundries 1 day 1 day 1 L.S 250.00 150.00 1.00 50.00 30.00 35.00 0.50 0.30 0.35 7.58 4.55 5.30 1 1 1 1 1 Sqm Nos Cum L.S bag 1.000 0.025 0.024 1.000 0.070 1.025 1.000 208.00 208.00 2927.00 20.20 280.00 0.25 30.00 208.00 5.20 70.25 20.20 19.60 0.26 30.00 2.08 0.05 0.70 0.20 0.20 0.00 0.30 31.51 0.79 10.64 3.06 2.97 0.04 4.55 241.59 6.04 81.59 23.46 22.77 0.30 34.85

1 nos 1 Kg

6.3

SL NO

Item Code

RES TYPE

ITEM Mortar for pointing in white Cement Cement - OPC 43 Grade Cement for slurry over bed @ 3.3 Kg per Sqm Carriage of Tiles Tile grout

FACTOR

UNIT 1 L.S 1 bag 1 nos 1 Kg 1 day 1 day 1 L.S

COEFFICIENT 1.000 0.070 1.100 1.000 0.240 0.240 35.000

BASIC RATE 30.00 280.00 0.25 30.00 250.00 150.00 1.00

AMOUNT

WATER CHARGES (1%) 30.00 0.30 19.60 0.20 0.28 30.00 60.00 36.00 35.00 0.00 0.30 0.60 0.36 0.35

PROFITS & OVERHEADS (15%) 4.55 2.97 0.04 4.55 9.09 5.45 5.30

TOTAL 34.85 22.77 0.32 34.85

Labour 69.69 41.81 40.65 Total per Sqm 559.06 Say 559.00 FLR008 Providing and laying 20mm Pre Polished Granite for Lift wall of approved shade, pattern and size upto the required height or as specified in the architectural drawings over a 20mm thick cement motar bed of 1:6 mix.It also inculdes cement slurry, pointing paper thin joints with tinted white cement to match the colour of the granite, polishing, curing, bull nosing,V grooves - if required etc., complete according to specifications & relevant drawings, as directed by the Architect/ Engineer in charge. (Note: Saderhalli grey granite) 1 Sqm Material 20mm thk prepolished Granite - Sadrahalli Grey Wastage & Breakage @ 2.5% As per Appendix, Item No6 Mortar for pointing in white Cement Cement - OPC 43 Grade Cement for slurry over bed @ 3.3 Kg per Sqm Carriage of Granite White Cement Labour Mason Beldar Unskilled Female labour Equipment Mixer M/C Sundries Total per Sqm Say 1 day 1 L.S 0.03 15.00 1200.00 1.00 36.00 15.00 0.36 0.15 5.45 2.27 41.81 17.42 2098.74 2099.00 1 day 1 day 1 day 1.790 1.990 1.040 250.00 150.00 125.00 447.50 298.50 130.00 4.48 2.99 1.30 67.80 45.22 19.70 519.77 346.71 151.00 1 1 1 1 1 Sqm Nos Cum L.S bag 1.000 0.025 0.024 1.000 0.070 1.025 0.100 690.00 690.00 2927.00 20.20 280.00 5.00 575.00 690.00 17.25 70.25 20.20 19.60 5.13 57.50 6.90 0.17 0.70 0.20 0.20 0.05 0.58 104.54 2.61 10.64 3.06 2.97 0.78 8.71 801.44 20.04 81.59 23.46 22.77 5.95 66.79 Mason Unskilled Male labour Sundries

6.4

Nosing Extra not included

1 Sqm 1 bag

Flooring

Page 27

Item WATER CHARGES PROFITS & RES TYPE ITEM FACTOR UNIT COEFFICIENT BASIC RATE AMOUNT TOTAL Code (1%) OVERHEADS (15%) 8.2.1.1 FLR009 Providing and fixing in postion 20mm thick single piece Pre Polished Granite slab of approved shade for Kitchen Counter, machine cut to requisite size over min 20mm cadappa supported by 100mm block masonary and cement plastered with neeru finish on all sides. It inculdes cutting groove in wall,finishing /grouting with CM, pointing paper thin joints with tinted white cement to match the colour of the slab. The rate shall also inculde for making hole for pipes, provision for fixing sink, sealing the joint of the sink, curing, covering with protective layer of POP and cleaning when required, half nosing exposed edges, cost of cadappa etc., complete, at all levels, in accordance to specifications & relevant drawings, as directed by the Architect/ Engineer In Charge. Mode of Measurement: only the Clear surface will be measured. 2 Sqm Material 20mm thk prepolished Granite - Sadrahalli Grey 1 Sqm 690.00 1380.00 13.80 209.07 1602.87 2.000 Wastage & Breakage @ 2.5% 1 Nos 690.00 69.00 0.69 10.45 80.14 0.100 As per Appendix, Item No6 1 Cum 2927.00 70.25 0.70 10.64 81.59 0.024 Mortar for pointing in white Cement 1 L.S 20.20 20.20 0.20 3.06 23.46 1.000 Cement - OPC 43 Grade 1 bag 280.00 19.60 0.20 2.97 22.77 Nosing is not done 0.070 Cement for slurry over bed @ 3.3 Kg per Sqm Carriage of Granite 1 Sqm 5.00 10.50 0.11 1.59 12.20 2.100 White Cement 1 bag 575.00 57.50 0.58 8.71 66.79 0.100 Labour Mason 1 day 250.00 700.00 7.00 106.05 813.05 2.800 Beldar 1 day 150.00 195.00 1.95 29.54 226.49 1.300 Unskilled Male labour 1 day 150.00 195.00 1.95 29.54 226.49 1.300 Labour for fixing of sink Mason 1 day 250.00 100.00 1.00 15.15 116.15 0.400 Beldar 1 day 150.00 60.00 0.60 9.09 69.69 0.400 Sundries and Carriage of Cement 1 L.S 1.00 15.30 0.15 2.32 17.77 15.300 SL NO 3359.46 Say 3359.00 FLR010 Providing and laying 20mm thk single piece ultra tile or equivalent for staircase Treads of approved shade, patternmachine cut to reuisite size, over minimum 20 mm thick cement mortar bed of 1:4 mix. It inculdes cutting groove, half rounding at the exposed edges,pointing paper thin joints with tinted white cement to match the colour of the slab, curing, P.O.P.protective layer over poythene sheet for the protection of the tiled area till handing over the building etc., complete, according to specifications & relevant drawings, as directed by the Architect / Engineer in Charge. 1 Sqm Material Ultra Tiles 1 Sqm 1.000 Wastage @ 10% 1 Nos 0.100 As per Appendix, Item No.2 1 Cum 0.024 White Cement 1 bag 1.000 Cement for slurry over bed @ 4.4 Kg per Sqm, for Bedding 44 Kg/Sqm, Jointing 6 Kg, Total = 50 Kg Carriage of Tiles 1 nos 1.100 Labour Mason Unskilled Male labour Sundries and Carriage of Cement Total per Sqm 1 day 1 day 1 L.S 0.200 0.200 50.000 250.00 150.00 1.00 50.00 30.00 50.00 0.50 0.30 0.50 Say 6.4 7.58 4.55 7.58 58.08 34.85 58.08 1352.59 1353.00 368.00 368.00 4352.00 575.00 0.25 368.00 36.80 104.45 575.00 0.28 3.68 0.37 1.04 5.75 0.00 55.75 5.58 15.82 87.11 0.04 427.43 42.74 121.32 667.86 0.32 Total per Sqm

6.7

FLR011 Providing and laying Ceramic tile for staircase riser of approved shade, make, pattern over cement motor bed 1:6, 20mm thick inculding pointing with tinted white cement to match the colour of the tile, curing, acid wash & P.O.P.protective layer over poythene sheet for the protection of the tiled area till handing over the building etc., complete, according to specifications & relevant drawings / as directed by the Architect / Engineer In charge. If the motor thickness exceeds 35mm, then screed concrete shall be provided and no extra claims will be considered for the same. Flooring Page 28

SL NO

Item Code

RES TYPE 1 Sqm Material

ITEM

FACTOR

UNIT

COEFFICIENT

BASIC RATE

AMOUNT

WATER CHARGES (1%)

PROFITS & OVERHEADS (15%)

TOTAL

Ceramic tiles Wastage & Breakage @ 5% As per Appendix, Item No.6, 20mm thick Mortar for pointing in white Cement Cement - OPC 43 Grade Cement for slurry over bed @ 3.3 Kg per Sqm Carriage of Tiles White Cement Labour Mason Unskilled Male labour Sundries Total per Sqm

1 1 1 1 1

Sqm Nos Cum L.S bag

1.000 0.050 0.024 1.000 0.070 11.667 0.100 0.300 0.300 26.910

182.00 182.00 2927.00 20.20 280.00 0.25 575.00 250.00 150.00 1.00

182.00 9.10 70.25 20.20 19.60 2.92 57.50 75.00 45.00 26.91

1.82 0.09 0.70 0.20 0.20 0.03 0.58 0.75 0.45 0.27 Say

27.57 1.38 10.64 3.06 2.97 0.44 8.71 11.36 6.82 4.08

211.39 10.57 81.59 23.46 22.77 3.39 66.79 87.11 52.27 31.26 590.59 591.00

1 nos 1 bag 1 day 1 day 1 L.S

16.68

FLR013 Providing & laying Interlock pavers of 60mm thk of shape and colour with min compressive strength of 281kgs per sqcm over 50mm thk sand bed (avg thk) and compacting with plate vibrator having (3tons of compaction force therby forcing apart of sand underneth to come up in between joints. Final compaction of pavers surface joints into its final level inculding cost of materials, labour & HOM of machinaries complete as per specifications/ relevant drawing/ as directed by Architect/ Engineer Incharge. 10 Sqm Material Concrete Pavers 1 Sqm 452.09 4520.90 45.21 684.92 5251.03 10.000 Coarse Sand 1 Cum 826.37 413.19 4.13 62.60 479.91 0.500 Carriage of coarse sand 1 cum 55.00 27.50 0.28 4.17 31.94 0.500 Fine sand 1 Cum 1285.47 192.82 1.93 29.21 223.96 0.150 Carriage of fine sand 1 cum 55.00 8.25 0.08 1.25 9.58 0.150 Laying charges (Based on actual observation) Labour Mason 1 day 250.00 250.00 2.50 37.88 290.38 1.000 Beldar 1 day 150.00 150.00 1.50 22.73 174.23 1.000 Unskilled Male labour 1 day 150.00 75.00 0.75 11.36 87.11 0.500 Sundries 1 L.S 1.00 25.00 0.25 3.79 29.04 25.000 Total per Sqm 657.72 Say 658.00

Flooring

Page 29

RATE ANALYSIS
ITEM CODE RES TYPE ITEM FACTOR UNIT COEFFICIENT BASIC RATE AMOUNT WATER CHARGES (1%) PROFITS & OVERHEADS (15%) TOTAL

PAINTING WORKS
PT001 Preparing the surfaces and plastered internal walls, columns, beams, fins etc., providing & applying two coats of Oil Bound Distemper of approved make, shade & pattern over one coat of wall primer inculding necessary sand papering, full putty work with min 2 coats to get the required smooth & even surface, scaffolding etc., complete, according to the specifications & relevant drawings. The rate shall inculde for finishing the painting to obtain an even and uniform shade as directed by the Architect / Engineer Incharge. 10 Sqm New Work, Including Putty Works and Cement Primer Putty Primer - Water Based Oil bound washable distemper/ Acrylic distemper Brushes,Sundries including Carriage Labour Painter Painter helper Sundries ladders, etc Total per Sqm Say 1 day 1 day 1 L.S 1.00 0.500 25.00 250.00 150.00 1.00 250.00 75.00 25.00 2.50 0.75 0.25 37.88 11.36 3.79 290.38 87.11 29.04 67.55 68.00 1 Kg 1 Ltr 1 Kg 1 L.S 3.30 0.80 1.50 15.000 30.00 72.00 40.00 1.00 99.00 57.60 60.00 15.00 0.99 0.58 0.60 0.15 15.00 8.73 9.09 2.27 114.99 66.90 69.69 17.42

a Material

Painting

Page 30

ITEM WATER CHARGES PROFITS & RES TYPE ITEM FACTOR UNIT COEFFICIENT BASIC RATE AMOUNT TOTAL CODE (1%) OVERHEADS (15%) PT002 Providing & applying Waterproof Cement Paint (APEX PAINT) to sponge plastered external wall surfaces of approved shade. The surface should be throughly cleaned & wetted before painting and curing should be done as per the manufacture's specifications. a Material 10 Sqm 55 Sft coverage per Ltr for 2 Coats Water proofing cement paint Carriage of Material Labour Painter Painter helper Unskilled Female labour Brushes, Sand paper Sundries ladders, etc Total per Sqm 1 day 1 day 1 day 1 L.S
0.46 0.23 0.10

1 Ltr 1 L.S

1.96 1.000

200.00 10.00 250.00 150.00 125.00 1.00

391.42 10.00 115.00 34.50 12.50 25.00

3.91 0.10 1.15 0.35 0.13 0.25

59.30 1.52 17.42 5.23 1.89 3.79

454.63 11.62 133.57 40.07 14.52 29.04 68.34 68.00

25.00

Say PTT003 Applying a Synthetic Enamel Paint on Steel work with approved filler and primer as specified below inclulding cleaning the surfaces,scaffolding(If Necessary) etc., complete all as per specifications 10 Sqm Material Zinc Chromate - Primer 1 Ltr 5.80 50.00 290.00 2.90 43.94 Synthetic enamel paint 1 Ltr 0.80 207.00 165.60 1.66 25.09 Brushes,Sundries 1 L.S 30.000 1.00 30.00 0.30 4.55 Carriage 1 L.S 3.000 1.00 3.00 0.03 0.45 Labour Painter 1 day 0.660 250.00 165.00 1.65 25.00 Painter helper 1 day 0.660 150.00 99.00 0.99 15.00 Beldar 1 day 0.120 150.00 18.00 0.18 2.73 Sundries, ladders,Scaffolding etc 1 L.S 200.000 1.00 200.00 2.00 30.30 Total per Sqm Say

336.84 192.34 34.85 3.48 191.65 114.99 20.91 232.30 112.74 113.00

Painting

Page 31

RATE ANALYSIS
ITEM CODE RES TYPE ITEM FACTOR UNIT COEFFICIENT BASIC RATE AMOUNT WATER CHARGES (1%) PROFITS & OVERHEADS (15%) TOTAL

STEEL WORKS
SSW001 Steel Reinforcement of cold rolled deformed bars of high yield strength (Fe415 grade / Fe500 Grade) conforming to IS 1786 / or mild steel grade 1 MS rods conforming to IS 432 for RCC works for R.C.C work including fabrication, straightening, cutting, bending, placing in Position using PVC cover blocks and binding using binding wire etc. complete. 1 MT Material Reinforcement steel - Fe 415 1 MT 41000.00 410.00 6211.50 47621.50 1.000 41000.00 Wastage 1 MT 1230.00 12.30 186.35 1428.65 0.030 41000.00 Binding wire 1 Kg 50.96 509.60 5.10 77.20 591.90 10.000 Cover Block 1 No 3.00 600.00 6.00 90.90 696.90 200.000 Labour Bar bender 1 day 250.00 2500.00 25.00 378.75 2903.75 10.000 Bar bender helper 1 day 150.00 1500.00 15.00 227.25 1742.25 10.000 Sundries 1 L.S 1.00 350.00 3.50 53.03 406.53 350.000 Total per MT 55391.47 s 55400.00 SSW002 Providing, fabricating & fixing in position Staircase Railing of 50mm pipe supported by 10mm dia rods weighing 16.85 Kgs Per Sqm with all as per specifications/ relevant drawings inculding one coat of red oxide primer amd making good walls etc., complete, as directed by the Architect/ Engineer Incharge. 1 Kg Material Structural steel Carriage of steel Primer Appendix 2 Welding Charges Labour Fitter Beldar Unskilled Female labour Sundries Total per Kg Total per Kg Say 1 1 1 1 day day day L.S 0.014 0.053 0.007 15.000 250.00 150.00 125.00 1.00 3.56 8.01 0.89 15.00 0.04 0.08 0.01 0.15 0.54 1.21 0.13 2.27 4.13 9.30 1.03 17.42 93.92 94.00 1 1 1 1 MT MT Smt L.S 0.001 0.001 0.059 1.000 45150.00 50.00 16.00 5.00 47.41 0.05 0.95 5.00 0.47 0.00 0.01 0.05 7.18 0.01 0.14 0.76 55.06 0.06 1.10 5.81

SSW003 Supplying, fabricating & fixing in position Balconies MS railings made out of sections all as per detailed drawings weighing 15 Kgs per Sqm & specifications inculding one coat of red oxide primer and making good walls etc., complete, as directed by the Architect / Engineer In Charge. 1 Kg Material Structural steel Carriage of steel Primer Appendix 2 Welding Charges Labour Fitter Beldar Unskilled Female labour 1 day 1 day 1 day 0.016 0.060 Structural Steel 0.008 250.00 150.00 125.00 4.00 9.00 1.00 0.04 0.09 0.01 0.61 1.36 0.15 4.65 10.45 1.16 1 1 1 1 MT MT Smt L.S 0.001 0.001 0.067 1.000 45150.00 50.00 16.00 5.00 47.41 0.05 1.07 5.00 0.47 0.00 0.01 0.05 7.18 0.01 0.16 0.76 55.06 0.06 1.24 5.81

Page 32

ITEM CODE

RES TYPE Sundries

ITEM Total per Kg Total per Kg

FACTOR 1 L.S

UNIT

COEFFICIENT 15.000

BASIC RATE 1.00

AMOUNT

WATER CHARGES (1%) 15.00 0.15

PROFITS & OVERHEADS (15%) 2.27 Say

TOTAL 17.42 95.85 96.00

SSW004 Supplying, fabricating and fixing in postion Corridor Railings of 50mm dia pipe supported by 10mm dia rods weighing 16.85 Kgs per sqm as per specifications/ relevant drawings inculding one coat of red oxide primer etc., complete, as directed by the Architects/ Engineer In Charge. 1 Kg Material Structural steel Carriage of steel Primer Appendix 2 Welding Charges Labour Fitter Beldar Unskilled Female labour Sundries Total per Kg Total per Kg Say 1 1 1 1 day day day L.S 0.014 0.053 0.007 15.000 250.00 150.00 125.00 1.00 3.56 8.01 0.89 15.00 0.04 0.08 0.01 0.15 0.54 1.21 0.13 2.27 4.13 9.30 1.03 17.42 93.92 94.00 1 1 1 1 MT MT Smt L.S 0.001 0.001 0.059 1.000 45150.00 50.00 16.00 5.00 47.41 0.05 0.95 5.00 0.47 0.00 0.01 0.05 7.18 0.01 0.14 0.76 55.06 0.06 1.10 5.81

SSW005 Supplying, fabricating & fixing in postion MS covers 600 x600 mm size made out of M.S angle frame work 25 x 25 x 6mm fixed in concrete and shuttermade out of 25 x 25 x 3mm M.S angle frame fixed with M.S plate of 6mm thick. The rate to inculde for providing diagonals 20 x 3mm M.S flat bracings welded to the frame work, necessary hinges, locking arrangements etc., complete,in accordance to specifications & relevant drawings, as directed by the Architect / Engineer In Charge. 1 Sqm Material Structural steel Carriage of steel Primer Appendix 2 Welding Charges Labour Fitter Beldar Unskilled Female labour Sundries Total per MT Total per Sqm Say 1 1 1 1 day day day L.S 0.014 0.053 0.007 15.000 250.00 150.00 125.00 1.00 3.56 8.01 0.89 15.00 0.04 0.08 0.01 0.15 0.54 1.21 0.13 2.27 4.13 9.30 1.03 17.42 982.69 983.00 1 1 1 1 MT MT Smt L.S 0.018 0.018 0.059 1.000 45150.00 50.00 5.00 812.70 0.90 5.00 8.13 0.01 0.05 123.12 0.14 0.76 943.95 1.05 5.81

SSW006 Supplying, fabricating & fixing in position M.S pipe ladder of 2.6 metres height with 50mm dia pipe for sides and 32mm dia pipe for steps at 300mm centre to centre of 450mm width all as per the specification/ relevant drawings, as directed by the Architect / Engineer In Charge. The rate shall include for necessary anchoring to the walls and fixing in concrete bed. The ladder will be shop painted with one coat of primer and two coats of synthetic enamel paint of approved colour. 1 No Material Structural steel Carriage of steel Primer Appendix 2 Welding Charges Labour 1 1 1 1 MT MT Smt L.S 0.106 0.106 1.224 1.000 45150.00 50.00 16.00 150.00 4771.79 5.28 19.58 150.00 47.72 0.05 0.20 1.50 722.93 0.80 2.97 22.73 5542.43 6.14 22.75 174.23

Structural Steel

Page 33

ITEM CODE

RES TYPE

ITEM Fitter Beldar Unskilled Female labour Sundries Total per No Total

FACTOR 1 1 1 1

UNIT day day day L.S

COEFFICIENT 73.981 52.844 26.422 10.000

BASIC RATE 250.00 150.00 125.00 1.00

AMOUNT 18495.31 7926.56 3302.73 10.00

WATER CHARGES (1%) 184.95 79.27 33.03 0.10

PROFITS & OVERHEADS (15%) 2802.04 1200.87 500.36 1.52 Say

TOTAL 21482.31 9206.70 3836.13 11.62 40282.29 40282.00

SSW007 Providing, fabricating & erecting Chain Link Fencing 50mm size of 8 guage properly stretched between rectangular poles and fixed with suitable bolts and nuts, the free ends shall be welded to the pole and block pipe at top & bottom as required inculding cost of all materials, labour, lead & lifts, cutting, bending wherever necessary, lapping etc., complete as per relevant drawings & specifications. The rate shall inculde necessary door openings, one coat of red oxide primer , as directed by the Architect/ Engineer In Charge.

10 Sqm Material G.I Chain Link 50 x 50mm Carriage of steel Labour Fitter Beldar Sundries , Nuts, Bolts and Washers Total per No Total 1 day 1 day 1 L.S 2.140 1.620 200.000 250.00 150.00 1.00 535.00 243.00 200.00 5.35 2.43 2.00 Say 81.05 36.81 30.30 621.40 282.24 232.30 448.98 449.00 1 Sqm 1 MT 10.500 10.500 225.00 50.00 2362.50 525.00 23.63 5.25 357.92 79.54 2744.04 609.79

SSW008 Providing & fixing of M.S Doors for Electrical , Telephone duct along with all necessary hardware fittings consisting of the following / as detailed in the relevant drawings/ specifications: The M.S Door with frames made of single rebate profile section of 75 x 60mm of 1.6mm thick CRCA sheet with bottom tie rod, etc., Shutters made of frames and members of M.S Tubular section of 30x30mm panelled with CRCA sheet of 18 SWG double skinned with fixtures such as MS Al drops, tower bolts, etc., as per the drawing with red oxide finish.

10 Sqm Material G.I Chain Link 50 x 50mm Carriage of steel Labour Fitter Beldar Sundries , Nuts, Bolts and Washers Total per No Total 1 day 1 day 1 L.S 2.140 1.620 200.000 250.00 150.00 1.00 535.00 243.00 200.00 5.35 2.43 2.00 Say 81.05 36.81 30.30 621.40 282.24 232.30 448.98 449.00 1 Sqm 1 MT 10.500 10.500 225.00 50.00 2362.50 525.00 23.63 5.25 357.92 79.54 2744.04 609.79

Structural Steel

Page 34

RATE ANALYSIS
ITEM CODE RES TYPE ITEM FACTOR UNIT COEFFICIENT BASIC RATE AMOUNT WATER CHARGES (1%) PROFITS & OVERHEADS (15%) TOTAL

WATERPROOFING WORKS
WP001 Providing chemical water proofing treatment for toilets, Utility, balcony, chejjas in two layers in CM 1:4 of thickness 35mm for floor, 25mm for walls till floor level and 18mm till 300mm above floor level with water proof admixture as per manufactures specifications approved by consultants with a min guarantee period of 10 yrs. Note : Plan area shall be the mode of measurement. The first part consist of application of two layer of ACRYLIC MODIFIED CEMENTITIOUS waterproof coating either single component or two component after base preparation of cleaning, brushing & removal of flakey materials, grouting the porous area with cementations grout, fixing of weep holes, grouting of pipe outlets etc., and second layer of coating using the same coating when the first coating is green. The coating shall be applied at intervals and as per the manufactures specifications. Cost to include the treatment along wall upto min 300mm and no extra measurement shall be accounted for the wall, at all levels, as directed by the Architect/ Engineer In Charge. The coating shall be applied at intervals and as per the manufactures specifications. Cost to include the treatment along wall upto min 300mm and no extra measurement shall be accounted for the wall, at all levels, as directed by the Architect/ Engineer In Charge

10 Sqm Material i ii iii iv v Bed, 2x10 @2 Kg/m3 = 40 Kg; Joints 4x3.7x0.02x0.037 = 0.011 Cum; 25x0.6x0.02x0.037=0.011 Cum Therefore, Total 0.022 Cum @ 1440 Kg / cum - 31.68 Kg, Total = 71.88 Kg Cement - OPC 43 Grade 1 bag 280.00 402.53 4.03 60.98 1.438 Carriage of cement 1 bag 3.00 4.31 0.04 0.65 1.438 vi Water Proofing Compound (conplast 421-IC), Mortar 0.25 + 0.28 =0.53 cum, cement in 0.53 cum @ 510 Kg/cum = 270.3 quintal, cement in slurry = 73 Kg,=343.3 Kg @ 200 ml per bag, Water Proofing Compound (conplast 421-IC) 1 Ltr 75.00 102.99 1.03 15.60 119.62 1.373 Labour Beldar Unskilled Male labour Labour for top layer & spreading stone grit Unskilled Male labour Mason Unskilled Female labour Sundries Total 1 day 1 day 2.280 1.000 150.00 150.00 342.00 150.00 3.42 1.50 51.81 22.73 397.23 174.23 467.54 5.01 1st Layer, Cement Mortar 1:3 for fixing of stone 10 x 0.025 = 0.25, Rate as per Appendix 5 Cement Mortar 1:4 1 Cum 0.250 Kota stone slab = 10 Sqm+10% Wastage Kotah slab 25mm thick - for Waterproofing 1 Sqm 11.000 Carriage of stone slab 11 x 0.025 @ 2330 Kg/ m3 = 640.75 Kg Carriage 1 Tonne 0.641 CM 1:4, 10 0.025 = 0.25 cum, Wastage @ 12% = 0.03 Cum, Total 0.28 Cum Cement Mortar 1:4 1 Cum 0.280

3782.00 200.00 45.00 3782.00

945.50 2200.00 28.83 1058.96

9.46 22.00 0.29 10.59

143.24 333.30 4.37 160.43

1098.20 2555.30 33.49 1229.98

1 1 1 1

day day day L.S

1.080 0.140 0.450 15.000

150.00 250.00 125.00 1.00

162.00 35.00 56.25 15.00

1.62 0.35 0.56 0.15 Say

24.54 5.30 8.52 2.27

188.16 40.65 65.33 17.42 639.22 639.00

Waterproofing

Page 35

ITEM WATER CHARGES PROFITS & RES TYPE ITEM FACTOR UNIT COEFFICIENT BASIC RATE AMOUNT TOTAL CODE (1%) OVERHEADS (15%) WP002 Providing and filling Cinder in sunken portion of toilet using CM 1:3 admixture with necessary admixtures for gouting joints, inculding curing, consolidated compaction etc., complete, in accordance to the specifications & relevant drawings. Rate shall inculde the cost of waterproofing compound and allied materials required, at all levels, as directed by the Architect/ Engineer In Charge 1 Cum Material i ii iii Cement Slurry Cement - OPC 43 Grade Cement Slurry As per Appendix, Item No 7 Roof Treatment with brick bats and cement mortar Brick bat Carriage As per Appendix, Item No 5 Beldar Unskilled Female labour Mason Extra labour for ramming Beldar Sundries Cement Slurry Cement - OPC 43 Grade Beldar SL No 5.5(a), 20 mm cement plaster 1:4 Water Proofing Compound (conplast 421-IC) Extra for making chequered for 10 Sqm Fibre glass tissue reinforcement Type Mason Beldar Sundries Add labour for laying 20mm bed mortar Beldar Unskilled Female labour Total

1 bag 1 Cum 1 Cum 1 Cum 1 Cum 1 day 1 day 1 day 1 day 1 L.S 1 bag 1 day 1 Sqm 1 Ltr 1 1 1 1 Sqm day day LS

0.550 0.224 0.940 0.940 0.500 1.750 0.280 0.140 0.250 13.650 0.550 0.200 10.000 0.902 10.500 0.360 0.360 15.000

280.00 3782.00 495.00 50.00 3782.00 150.00 125.00 250.00 150.00 1.00 280.00 150.00 #REF! 75.00 15.00 250.00 150.00 1.00

154.00 847.17 465.30 47.00 1891.00 262.50 35.00 35.00 37.50 13.65 154.00 30.00 #REF! 67.66 157.50 90.00 54.00 15.00

1.54 8.47 4.65 0.47 18.91 2.63 0.35 0.35 0.38 0.14 1.54 0.30

23.33 128.35 70.49 7.12 286.49 39.77 5.30 5.30 5.68 2.07 23.33 4.55

178.87 983.99 540.45 54.59 2196.40 304.89 40.65 40.65 43.56 15.85 178.87 34.85 #REF! 78.59 182.94 104.54 62.72 17.42

Labour

iv

v vi 0.68 1.58 0.90 0.54 0.15 10.25 23.86 13.64 8.18 2.27

1 day 1 day

0.540 0.540

150.00 125.00

81.00 67.50

0.81 0.68 Say

12.27 10.23

94.08 78.40 #REF! #REF!

Waterproofing

Page 36

ITEM WATER CHARGES PROFITS & RES TYPE ITEM FACTOR UNIT COEFFICIENT BASIC RATE AMOUNT TOTAL CODE (1%) OVERHEADS (15%) WP003 Providing Water Proof Treament for inner surface of the Sump tanks, Over head tanks & Septic Tanks as detailed below/in technical specifications, as directed by the Architect / Engineer In Charge with min 10 Years guarantee. a) Injection Grouting : Water proofing the entire carbonated & leaking R.C.C. structure area by filling the voids within the structure by means of pressure grouting as described below:- drilling holes of 20 mm dia and 50mm deep near probable water seepage points, horizontal and vertical joints including corners and junctions. Additional holes for grouting shall be done at required spacing in the above locations, in Zigzag faction. Necessary plastic spouts of I2mm dia shall be fixed. b) Coating : Surface preparing, filling the cracks, holes etc, Applying one coat water based epoxy as primer and one coat of epoxy putty (white cement and W.B. epoxy) and one coat of W.B. Epoxy Resistant to water, fungus, dilute acid salt water chemical, finishing, cleaning etc, complete. 1 Sqm Material Stone Aggregate - 20mm Stone Aggregate - 12mm Carriage of stone aggregate below 40 mm nominal size Coarse Sand Carriage of coarse sand Cement - OPC 43 Grade Carriage of cement Labour Beldar Unskilled Female labour Mason Sundries Equipment 3512.38 188.16 58.08 Total 7552.66 Say 7553.00 WP004 Providing and laying WaterProofing for the lift walls, collection pits inside by SURFACE METHOD as per manufacturer's specification approved by Consultants. Cost to include base preparation of Cleaning and brushing the surface, application of neat cement slurry coating evenly over the base and wall mixed with water proofing compound as per manufacturer's specifications. Providing two coats of (25mm thick) with cement mortar mixed with water proofing compound. if any see page grouting area using injection method through nozzles dia 25mm and for with 2 to 3" deep shall be out, GI threaded 1.5m both way spacing in wall and raft. The joints between the walls shall be raked, cleaned and grouted with water proof cement slurry, smooth finishing rounding of the edges, corner and curing etc., complete, in accordance to the specifications & relevant Drawings,as directed by the Architect / Engineer In Charge, with guarantee for a minimum period of 10 years. 0.540 0.540 50.000 1 Sqm Material Appendix, Item No. 5 Labour Mason Beldar Unskilled Female labour Unskilled Male labour Sundries 1 1 1 1 1 day day day day L.S 1.000 2.000 0.500 5.000 20.000 250.00 150.00 125.00 150.00 1.00 250.00 300.00 62.50 750.00 20.00 2.50 3.00 0.63 7.50 0.20 37.88 45.45 9.47 113.63 3.03 290.38 348.45 72.59 871.13 23.23 1 Cum 1.000 3782.00 3782.00 3782.00 Transit Mixer Vibrator Sundries 1 day 1 day 1 L.S 5600.00 300.00 1.00 3024.00 162.00 50.00 30.24 1.62 0.50 458.14 24.54 7.58 1 1 1 1 day day day L.S 1.630 0.700 0.100 20.000 150.00 125.00 250.00 1.00 244.50 87.50 25.00 20.00 2.45 0.88 0.25 0.20 37.04 13.26 3.79 3.03 283.99 101.63 29.04 23.23 1 1 1 1 1 1 1 Cum Cum cum Cum cum bag bag 0.670 0.220 0.890 0.450 0.450 6.400 6.400 734.55 639.06 55.00 826.37 55.00 280.00 3.00 492.15 140.59 48.95 371.87 24.75 1792.00 19.20 4.92 1.41 0.49 3.72 0.25 17.92 0.19 74.56 21.30 7.42 56.34 3.75 271.49 2.91 571.63 163.30 56.86 431.92 28.75 2081.41 22.30

Total Say

5387.77 5388.00

Waterproofing

Page 37

ITEM WATER CHARGES PROFITS & RES TYPE ITEM FACTOR UNIT COEFFICIENT BASIC RATE AMOUNT TOTAL CODE (1%) OVERHEADS (15%) WP005 Providing set roof treatment as per IS 6494 : for TERRACE WATERPROOFING as listed below with a min guarantee period of 10 yrs from both the waterproofing agencies excuting water proofing works and the main contractor. 30 Sqm Material Water proofing membrane + 10% wastage, in two Coats = 33 Sqm * 2 = 66Sqm Waterproof Membrane Bitumen Primer Bitumer (blown/residual type) Sundries including fuel Labour Painter Beldar Unskilled Male labour Sundries Sundries Total Say 1 1 1 1 1 day day day L.S L.S 2.160 3.240 0.180 20.000 150.000 250.00 150.00 150.00 1.00 1.00 540.00 486.00 27.00 20.00 150.00 5.40 4.86 0.27 0.20 1.50 81.81 73.63 4.09 3.03 22.73 627.21 564.49 31.36 23.23 174.23 302.49 302.00

1 1 1 1

Sqm Ltr Kg LS

66.000 12.000 108.000 500.000

45.00 35.00 25.00 1.00

2970.00 420.00 2700.00 500.00

29.70 4.20 27.00 5.00

449.96 63.63 409.05 75.75

3449.66 487.83 3136.05 580.75

Waterproofing

Page 38

RATE ANALYSIS
ITEM CODE RES TYPE ITEM FACTOR UNIT COEFFICIENT BASIC RATE AMOUNT WATER CHARGES (1%) PROFITS & OVERHEADS (15%) TOTAL

WOOD WORKS
WW001 Providing & fixing of HDF Doors for Main Door along with all necessary hardware fittings consisting of the following / as detailed in the relevant drawings/ specifications: 1 No Door Frames for Main Door - 125 * 65 mm hard Wood Finger Jointed frame Hard wood Carriage of Material Labour Carpenter joinery Beldar Total per No Say b. Material MS Hold Fast 450 mm long of 25 x 3mm MS Flat in PCC 1:2:4 M.S. Flat Carriage of Material Cement Concrete 1:2:4 Bolts and Nuts Labour Carpenter joinery Mason Beldar Total per Cum Say Sal wood cut size timber as specified Material Sal Wood Carriage of Material Labour Carpenter joinery Beldar Total per Cum Say Woodworks 1 day 1 day 0.720 0.070 300.00 150.00 216.00 10.50 2.16 0.11 32.72 1.59 250.88 12.20 59277.76 59300.00 Page 39 1 Cum 1 Cum 0.038 0.038 45000.00 75.00 1710.00 2.85 17.10 0.03 259.07 0.43 1986.17 3.31 1 day 1 day 1 day 0.030 0.030 0.030 300.00 250.00 150.00 9.00 7.50 4.50 0.09 0.08 0.05 1.36 1.14 0.68 10.45 8.71 5.23 108.98 100.00 6 6 1 1 Nos Nos Cum LS 0.038 x 0.038 0.0176 1 1 day 1 day 0.250 0.070 300.00 150.00 75.00 10.50 0.75 0.11 11.36 1.59 87.11 12.20 1731.30 1700.00 1 Cum 1 Cum 0.045 0.045 31000.00 75.00 1401.68 3.39 14.02 0.03 212.36 0.51 1628.06 3.94

a. Material

75.00 3408.00 10.00

2.85 59.98 10.00

0.03 0.60 0.10

0.43 9.09 1.52

3.31 69.67 11.62

ITEM CODE

RES TYPE Material

ITEM Hard wood cut size timber as specified Hard wood Carriage of Material

FACTOR

UNIT

COEFFICIENT

BASIC RATE

AMOUNT

WATER CHARGES (1%)

PROFITS & OVERHEADS (15%)

TOTAL

1 Cum 1 Cum 1 day 1 day Total per Cum

0.038 0.038 0.720 0.070

31000.00 75.00 300.00 150.00

1178.00 2.85 216.00 10.50

11.78 0.03 2.16 0.11

178.47 0.43 32.72 1.59

1368.25 3.31 250.88 12.20 43016.76 43000.00

Labour Carpenter joinery Beldar

Say WW002 Providing & fixing of Flush Doors for Bedrooms along with all necessary hardware fittings consisting of the following / as detailed in the relevant drawings/ specifications: 1 No Door Frames for Main Door - 125 * 65 mm hard Wood Finger Jointed frame Hard wood Carriage of Material Labour Carpenter joinery Beldar Total per No Say b. Material MS Hold Fast 450 mm long of 25 x 3mm MS Flat in PCC 1:2:4 M.S. Flat Carriage of Material Cement Concrete 1:2:4 Bolts and Nuts Labour Carpenter joinery Mason Beldar Total per Cum Say Sal wood cut size timber as specified Material Sal Wood Carriage of Material Labour Carpenter joinery Beldar Total per Cum 1 day 1 day Woodworks 0.720 0.070 300.00 150.00 216.00 10.50 2.16 0.11 Say 32.72 1.59 1 Cum 1 Cum 0.038 0.038 45000.00 75.00 1710.00 2.85 17.10 0.03 259.07 0.43 1 day 1 day 1 day 0.030 0.030 0.030 300.00 250.00 150.00 9.00 7.50 4.50 0.09 0.08 0.05 1.36 1.14 0.68 6 6 1 1 Nos Nos Cum LS 0.038 x 0.038 0.0176 1 1 day 1 day 0.250 0.070 300.00 150.00 75.00 10.50 0.75 0.11 11.36 1.59 1 Cum 1 Cum 0.045 0.045 31000.00 75.00 1401.68 3.39 14.02 0.03 212.36 0.51

a. Material

1628.06 3.94 87.11 12.20 1731.30 1700.00

75.00 10.00

2.85 10.00

0.03 0.10

0.43 1.52

3.31 11.62 10.45 8.71 5.23 39.32

1986.17 3.31 250.88 12.20 59277.76 Page 40 59300.00

ITEM CODE

RES TYPE Material

ITEM Hard wood cut size timber as specified Hard wood Carriage of Material

FACTOR

UNIT

COEFFICIENT

BASIC RATE

AMOUNT

WATER CHARGES (1%)

PROFITS & OVERHEADS (15%)

TOTAL

1 Cum 1 Cum 1 day 1 day Total per Cum

0.038 0.038 0.720 0.070

31000.00 75.00 300.00 150.00

1178.00 2.85 216.00 10.50

11.78 0.03 2.16 0.11 Say

178.47 0.43 32.72 1.59

1368.25 3.31 250.88 12.20 43016.76 43000.00

Labour Carpenter joinery Beldar

WW003 Providing & fixing of Waterproof Flush Doors for WC, Bath doors along with all necessary hardware fittings consisting of the following / as detailed in the relevant drawings/ specifications: 1 No Door Frames for Main Door - 125 * 65 mm hard Wood Finger Jointed frame Hard wood Carriage of Material Labour Carpenter joinery Beldar Total per No Say b. Material MS Hold Fast 450 mm long of 25 x 3mm MS Flat in PCC 1:2:4 M.S. Flat Carriage of Material Cement Concrete 1:2:4 Bolts and Nuts Labour Carpenter joinery Mason Beldar Total per Cum Say Sal wood cut size timber as specified Material Sal Wood Carriage of Material Labour Carpenter joinery Beldar 1 day 1 day Woodworks 0.720 0.070 300.00 150.00 216.00 10.50 2.16 0.11 32.72 1.59 250.88 12.20 Page 41 1 Cum 1 Cum 0.038 0.038 45000.00 75.00 1710.00 2.85 17.10 0.03 259.07 0.43 1986.17 3.31 1 day 1 day 1 day 0.030 0.030 0.030 300.00 250.00 150.00 9.00 7.50 4.50 0.09 0.08 0.05 1.36 1.14 0.68 10.45 8.71 5.23 39.32 6 6 1 1 Nos Nos Cum LS 0.038 x 0.038 0.0176 1 1 day 1 day 0.250 0.070 300.00 150.00 75.00 10.50 0.75 0.11 11.36 1.59 87.11 12.20 1731.30 1700.00 1 Cum 1 Cum 0.045 0.045 31000.00 75.00 1401.68 3.39 14.02 0.03 212.36 0.51 1628.06 3.94

a. Material

75.00 10.00

2.85 10.00

0.03 0.10

0.43 1.52

3.31 11.62

ITEM CODE

RES TYPE

ITEM Total per Cum

FACTOR

UNIT

COEFFICIENT

BASIC RATE

AMOUNT

WATER CHARGES (1%)

PROFITS & OVERHEADS (15%) Say

TOTAL 59277.76 59300.00

Hard wood cut size timber as specified Material Hard wood Carriage of Material Labour Carpenter joinery Beldar Total per Cum Say Providing HDF Door Shutters with all necessary Hardware as mentioned in the BOQ 1 No Door Frames for Main Door - 125 * 65 mm hard Wood Finger Jointed frame Hard wood Carriage of Material Labour Carpenter joinery Beldar Total per No Say b. Material MS Hold Fast 450 mm long of 25 x 3mm MS Flat in PCC 1:2:4 M.S. Flat Carriage of Material Cement Concrete 1:2:4 Bolts and Nuts Labour Carpenter joinery Mason Beldar Total per Cum Say Sal wood cut size timber as specified Material Sal Wood Carriage of Material Labour Carpenter joinery Beldar 1 day 1 day Woodworks 0.720 0.070 300.00 150.00 216.00 10.50 2.16 0.11 32.72 1.59 250.88 Page 42 12.20 1 Cum 1 Cum 0.038 0.038 45000.00 75.00 1710.00 2.85 17.10 0.03 259.07 0.43 1986.17 3.31 1 day 1 day 1 day 0.030 0.030 0.030 300.00 250.00 150.00 9.00 7.50 4.50 0.09 0.08 0.05 1.36 1.14 0.68 10.45 8.71 5.23 39.32 6 6 1 1 Nos Nos Cum LS 0.038 x 0.038 0.0176 1 1 day 1 day 0.250 0.070 300.00 150.00 75.00 10.50 0.75 0.11 11.36 1.59 87.11 12.20 1731.30 1700.00 1 Cum 1 Cum 0.045 0.045 31000.00 75.00 1401.68 3.39 14.02 0.03 212.36 0.51 1628.06 3.94 1 day 1 day 0.720 0.070 300.00 150.00 216.00 10.50 2.16 0.11 32.72 1.59 250.88 12.20 43016.76 43000.00 1 Cum 1 Cum 0.038 0.038 31000.00 75.00 1178.00 2.85 11.78 0.03 178.47 0.43 1368.25 3.31

a. Material

75.00 10.00

2.85 10.00

0.03 0.10

0.43 1.52

3.31 11.62

ITEM CODE

RES TYPE

ITEM Total per Cum

FACTOR

UNIT

COEFFICIENT

BASIC RATE

AMOUNT

WATER CHARGES (1%)

PROFITS & OVERHEADS (15%) Say

TOTAL 59277.76 59300.00

Hard wood cut size timber as specified Material Hard wood Carriage of Material Labour Carpenter joinery Beldar Total per Cum Say WW004 Providing & fixing of Waterproof Flush Doors for Balcony Doors along with all necessary hardware fittings consisting of the following / as detailed in the relevant drawings/ specifications: 1 No Door Frames for Main Door - 125 * 65 mm hard Wood Finger Jointed frame Hard wood Carriage of Material Labour Carpenter joinery Beldar Total per No Say b. Material MS Hold Fast 450 mm long of 25 x 3mm MS Flat in PCC 1:2:4 M.S. Flat Carriage of Material Cement Concrete 1:2:4 Bolts and Nuts Labour Carpenter joinery Mason Beldar Total per Cum Say Sal wood cut size timber as specified Material Sal Wood Carriage of Material 1 Cum 1 Cum Woodworks 0.038 0.038 45000.00 75.00 1710.00 2.85 17.10 0.03 259.07 0.43 1986.17 3.31 Page 43 1 day 1 day 1 day 0.030 0.030 0.030 300.00 250.00 150.00 9.00 7.50 4.50 0.09 0.08 0.05 1.36 1.14 0.68 10.45 8.71 5.23 39.32 6 6 1 1 Nos Nos Cum LS 0.038 x 0.038 0.0176 1 1 day 1 day 0.250 0.070 300.00 150.00 75.00 10.50 0.75 0.11 11.36 1.59 87.11 12.20 1731.30 1700.00 1 Cum 1 Cum 0.045 0.045 31000.00 75.00 1401.68 3.39 14.02 0.03 212.36 0.51 1628.06 3.94 1 day 1 day 0.720 0.070 300.00 150.00 216.00 10.50 2.16 0.11 32.72 1.59 250.88 12.20 43016.76 43000.00 1 Cum 1 Cum 0.038 0.038 31000.00 75.00 1178.00 2.85 11.78 0.03 178.47 0.43 1368.25 3.31

a. Material

75.00 10.00

2.85 10.00

0.03 0.10

0.43 1.52

3.31 11.62

ITEM CODE

RES TYPE Labour Carpenter joinery Beldar

ITEM

FACTOR

UNIT 1 day 1 day

COEFFICIENT 0.720 0.070

BASIC RATE 300.00 150.00

AMOUNT 216.00 10.50

WATER CHARGES (1%) 2.16 0.11

PROFITS & OVERHEADS (15%) 32.72 1.59 Say

TOTAL 250.88 12.20 59277.76 59300.00

Total per Cum Hard wood cut size timber as specified Material Hard wood Carriage of Material Labour Carpenter joinery Beldar Total per Cum Say WW005 Providing & fixing of Fire Resistant Doors for Staircase along with all necessary hardware fittings consisting of the following / as detailed in the relevant drawings/ specifications: 1 No Door Frames for Main Door - 125 * 65 mm hard Wood Finger Jointed frame Hard wood Carriage of Material Labour Carpenter joinery Beldar Total per No Say b. Material MS Hold Fast 450 mm long of 25 x 3mm MS Flat in PCC 1:2:4 M.S. Flat Carriage of Material Cement Concrete 1:2:4 Bolts and Nuts Labour Carpenter joinery Mason Beldar Total per Cum Say Sal wood cut size timber as specified Material Sal Wood Carriage of Material 1 Cum 1 Cum Woodworks 0.038 0.038 45000.00 75.00 1710.00 2.85 17.10 0.03 259.07 0.43 1 day 1 day 1 day 0.030 0.030 0.030 300.00 250.00 150.00 9.00 7.50 4.50 0.09 0.08 0.05 1.36 1.14 0.68 6 6 1 1 Nos Nos Cum LS 0.038 x 0.038 0.0176 1 1 day 1 day 0.250 0.070 300.00 150.00 75.00 10.50 0.75 0.11 11.36 1.59 1 Cum 1 Cum 0.045 0.045 31000.00 75.00 1401.68 3.39 14.02 0.03 212.36 0.51 1 day 1 day 0.720 0.070 300.00 150.00 216.00 10.50 2.16 0.11 32.72 1.59 1 Cum 1 Cum 0.038 0.038 31000.00 75.00 1178.00 2.85 11.78 0.03 178.47 0.43

1368.25 3.31 250.88 12.20 43016.76 43000.00

a. Material

1628.06 3.94 87.11 12.20 1731.30 1700.00

75.00 10.00

2.85 10.00

0.03 0.10

0.43 1.52

3.31 11.62 10.45 8.71 5.23 39.32

1986.17 Page 44 3.31

ITEM CODE

RES TYPE Labour Carpenter joinery Beldar

ITEM

FACTOR

UNIT 1 day 1 day

COEFFICIENT 0.720 0.070

BASIC RATE 300.00 150.00

AMOUNT 216.00 10.50

WATER CHARGES (1%) 2.16 0.11

PROFITS & OVERHEADS (15%) 32.72 1.59 Say

TOTAL 250.88 12.20 59277.76 59300.00

Total per Cum Hard wood cut size timber as specified Material Hard wood Carriage of Material Labour Carpenter joinery Beldar Total per Cum Say 1 day 1 day 0.720 0.070 300.00 150.00 216.00 10.50 2.16 0.11 32.72 1.59 1 Cum 1 Cum 0.038 0.038 31000.00 75.00 1178.00 2.85 11.78 0.03 178.47 0.43

1368.25 3.31 250.88 12.20 43016.76 43000.00

Woodworks

Page 45

RATE ANALYSIS
ITEM CODE RES TYPE ITEM FACTOR UNIT COEFFICIENT BASIC RATE AMOUNT WATER CHARGES (1%) PROFITS & OVERHEADS (15%) TOTAL

ALUMINIUM WORKS
ALW001 Providing and fixing powder coated Aluminium glazed windows of approved colour with sliding shutters using 2 track 61.5mm X 32 mm X 1.5 for frame section alround & 40 mm X 26.7 mm 1.1 mm thick interlock section for shutters. The shutter should be mounted on nylon roles with approved quality fixtures such as aluminium handles etc. providing 4.0 mm thick tinted glass for shutter as approved by the architect fitted with rubber beading. All the aluminium section should be powder coated 15 microns and fabricated by reputed firm by cutting to the required length joint mitered sub dividing the frame tennoned and reverted in the assembled frame to be stiffened with and clip corner angels etc. fixed to be the wall lintel, floor rawl plugs and teakwood gutas etc including cutting masonry concrete and making good to the original surface using cement mortar all the aluminium section should be pretreated for removal of any rust and preventation of further rust and coated with greasy materials for non-odherence of mortar and any other sticky materials. this coating should be cleaned after installation with all lead and lift etc. complete as per the specifications/ relevant drawings,as directed by the Architect / Engineer In Charge. Shop Drawings to be prepared by the Manufacture/ Contractor and approved by the Architect / Engineer In Charge. 1 Sqm Door Frames for Main Door - 125 * 65 mm hard Wood Finger Jointed frame Hard wood Carriage of Material Labour Carpenter joinery Beldar Total per No Say b. Material MS Hold Fast 450 mm long of 25 x 3mm MS Flat in PCC 1:2:4 M.S. Flat Carriage of Material Cement Concrete 1:2:4 Bolts and Nuts Labour Carpenter joinery Mason Beldar Total per Cum Say Sal wood cut size timber as specified Material Sal Wood Carriage of Material 1 Cum 1 Cum 0.038 Aluminium Works 0.038 45000.00 75.00 1710.00 2.85 17.10 0.03 259.07 0.43 1986.17 3.31 Page 46 1 day 1 day 1 day 0.030 0.030 0.030 300.00 250.00 150.00 9.00 7.50 4.50 0.09 0.08 0.05 1.36 1.14 0.68 10.45 8.71 5.23 108.98 100.00 6 6 1 1 Nos Nos Cum LS 0.038 x 0.038 0.0176 1 1 day 1 day 0.250 0.070 300.00 150.00 75.00 10.50 0.75 0.11 11.36 1.59 87.11 12.20 1731.30 1700.00 1 Cum 1 Cum 0.045 0.045 31000.00 75.00 1401.68 3.39 14.02 0.03 212.36 0.51 1628.06 3.94

a. Material

75.00 3408.00 10.00

2.85 59.98 10.00

0.03 0.60 0.10

0.43 9.09 1.52

3.31 69.67 11.62

ITEM CODE

RES TYPE Labour Carpenter joinery Beldar

ITEM

FACTOR

UNIT 1 day 1 day

COEFFICIENT 0.720 0.070

BASIC RATE 300.00 150.00

AMOUNT 216.00 10.50

WATER CHARGES (1%) 2.16 0.11

PROFITS & OVERHEADS (15%) 32.72 1.59 Say

TOTAL 250.88 12.20 59277.76 59300.00

Total per Cum

Aluminium Works

Page 47

ITEM CODE

RES TYPE Material

ITEM Hard wood cut size timber as specified Hard wood Carriage of Material

FACTOR

UNIT

COEFFICIENT

BASIC RATE

AMOUNT

WATER CHARGES (1%)

PROFITS & OVERHEADS (15%)

TOTAL

1 Cum 1 Cum 1 day 1 day

0.038 0.038 0.720 0.070

31000.00 75.00 300.00 150.00

1178.00 2.85 216.00 10.50

11.78 0.03 2.16 0.11

178.47 0.43 32.72 1.59

1368.25 3.31

Labour 250.88 12.20 Total per Cum 43016.76 Say 43000.00 ALW002 Supplying and fixing at site aluminium openable window, using powder coated aluminium sections of make INDAL (HINDALCO) sections 9611, 9643, 9633,3840 and 2081 etc or equivalent.The powder coating shall be done to a minimum thickness of 15 microns using exterior grade paint make Jotun, Berger, National, ICI etc. or of approved make as per IS relevant standards and approved colour and shade with novopanel upto window sill and remaining portion using 4mm float glass of Modi/ Ashai/ Saint gobain make or equivalent and the portion for fixing exhaust fan may be temporarily closed using 9mm thick double side laminated particle board of approved colour including cost and conveyance of all materials, labour charges etc. complete for all blocks as per relevant drwaings & specifications, as per the directions of Architect/ Engineer In Charge. 1 Sqm Door Frames for Main Door - 125 * 65 mm hard Wood Finger Jointed frame Hard wood Carriage of Material Labour Carpenter joinery Beldar Total per No Say b. Material MS Hold Fast 450 mm long of 25 x 3mm MS Flat in PCC 1:2:4 M.S. Flat Carriage of Material Cement Concrete 1:2:4 Bolts and Nuts Labour Carpenter joinery Mason Beldar Total per Cum Say Sal wood cut size timber as specified Material Sal Wood Carriage of Material 1 Cum 1 Cum 0.038 Aluminium Works 0.038 45000.00 75.00 1710.00 2.85 17.10 0.03 259.07 0.43 1986.17 3.31 Page 48 1 day 1 day 1 day 0.030 0.030 0.030 300.00 250.00 150.00 9.00 7.50 4.50 0.09 0.08 0.05 1.36 1.14 0.68 10.45 8.71 5.23 39.32 6 6 1 1 Nos Nos Cum LS 0.038 x 0.038 0.0176 1 1 day 1 day 0.250 0.070 300.00 150.00 75.00 10.50 0.75 0.11 11.36 1.59 87.11 12.20 1731.30 1700.00 1 Cum 1 Cum 0.045 0.045 31000.00 75.00 1401.68 3.39 14.02 0.03 212.36 0.51 1628.06 3.94 Carpenter joinery Beldar

a. Material

75.00 10.00

2.85 10.00

0.03 0.10

0.43 1.52

3.31 11.62

ITEM CODE

RES TYPE Labour Carpenter joinery Beldar

ITEM

FACTOR

UNIT 1 day 1 day

COEFFICIENT 0.720 0.070

BASIC RATE 300.00 150.00

AMOUNT 216.00 10.50

WATER CHARGES (1%) 2.16 0.11

PROFITS & OVERHEADS (15%) 32.72 1.59 Say

TOTAL 250.88 12.20 59277.76 59300.00

Total per Cum Hard wood cut size timber as specified Material Hard wood Carriage of Material Labour Carpenter joinery Beldar 1 Cum 1 Cum 1 day 1 day 0.038 0.038 0.720 0.070 31000.00 75.00 300.00 150.00 1178.00 2.85 216.00 10.50 11.78 0.03 2.16 0.11 178.47 0.43 32.72 1.59

1368.25 3.31

250.88 12.20 Total per Cum 43016.76 Say 43000.00 ALW003 Providing & fixing powder coated aluminium ventilators with approved colour outer frame 50mm x25 mm with adjustable aluminium louver with 4mm thk frosted glass inclusive powder coated aluminium screws, with rubber beading, provision for exhaust fan etc., complete, according to the specifications/ relevant drawings, as directed by the Architect/ Engineer In Charge. Shop Drawings to be prepared by the Manufacture/ Contractor and approved by the Architect / Engineer In Charge. 1 No Door Frames for Main Door - 125 * 65 mm hard Wood Finger Jointed frame Hard wood Carriage of Material Labour Carpenter joinery Beldar Total per No Say b. Material MS Hold Fast 450 mm long of 25 x 3mm MS Flat in PCC 1:2:4 M.S. Flat Carriage of Material Cement Concrete 1:2:4 Bolts and Nuts Labour Carpenter joinery Mason Beldar Total per Cum Say Sal wood cut size timber as specified Aluminium Works Page 49 1 day 1 day 1 day 0.030 0.030 0.030 300.00 250.00 150.00 9.00 7.50 4.50 0.09 0.08 0.05 1.36 1.14 0.68 10.45 8.71 5.23 39.32 6 6 1 1 Nos Nos Cum LS 0.038 x 0.038 0.0176 1 1 day 1 day 0.250 0.070 300.00 150.00 75.00 10.50 0.75 0.11 11.36 1.59 87.11 12.20 1731.30 1700.00 1 Cum 1 Cum 0.045 0.045 31000.00 75.00 1401.68 3.39 14.02 0.03 212.36 0.51 1628.06 3.94

a. Material

75.00 10.00

2.85 10.00

0.03 0.10

0.43 1.52

3.31 11.62

ITEM CODE

RES TYPE Material

ITEM Sal Wood Carriage of Material

FACTOR

UNIT 1 Cum 1 Cum 1 day 1 day

COEFFICIENT 0.038 0.038 0.720 0.070

BASIC RATE 45000.00 75.00 300.00 150.00

AMOUNT 1710.00 2.85 216.00 10.50

WATER CHARGES (1%) 17.10 0.03 2.16 0.11

PROFITS & OVERHEADS (15%) 259.07 0.43 32.72 1.59 Say

TOTAL 1986.17 3.31 250.88 12.20 59277.76 59300.00

Labour Carpenter joinery Beldar Total per Cum Hard wood cut size timber as specified Material Hard wood Carriage of Material Labour Carpenter joinery Beldar Total per Cum Say 1 day 1 day 0.720 0.070 300.00 150.00 216.00 10.50 2.16 0.11 32.72 1.59 250.88 12.20 43016.76 43000.00 1 Cum 1 Cum 0.038 0.038 31000.00 75.00 1178.00 2.85 11.78 0.03 178.47 0.43 1368.25 3.31

Aluminium Works

Page 50

RATE ANALYSIS
ITEM CODE RES TYPE ITEM FACTOR UNIT COEFFICIENT BASIC RATE AMOUNT WATER CHARGES (1%) PROFITS & OVERHEADS (15%) TOTAL

MISCELLANEOUS WORKS
MSW001 Providing Expansion joint treatment using Pre moulded expansion joint filler board of 25mm thick with Shalitex board inculding cutting to shape and placing in positionbefore concreting the second member and exposed edges, the board shall be 12mm inside the concrete face. The Joints shall be treated/ filled with polysulphide sealent of 13mm thick as per manufacture's specifications. 1 Sqm Material Marble - 20mm CM 1:4, As per appendix , Item No 5 Labour 406.53 113.25 113.25 174.23 58.08 Total 4126.98 Say 4127.00 Providing slab seal type of expansion joint as per relevant drawings and as per the technical specifications inculding acceptance testing as specified to be installed under supervision of a spealist from the manufacture inculding cost of material, labour, HOM of machinery as per specifications 1.400 0.650 0.650 150.000 50.000 1 Sqm Material Granite 20mm thick CM 1:4, As per appendix , Item No 5 Labour Mason Beldar Unskilled Male labour Moulding and Edge Polishing Sundries, apoxy resin and cutting machine etc., Total 1 1 1 1 day day day L.S 0.700 0.325 0.325 45.000 50.000 250.00 150.00 150.00 1.00 1.00 175.00 48.75 48.75 45.00 50.00 1.75 0.49 0.49 0.45 0.50 Say MSW003 26.51 7.39 7.39 6.82 7.58 203.26 56.62 56.62 52.27 58.08 #VALUE! #VALUE! #VALUE! #VALUE! 1 Cum 0.525 0.012 #VALUE! 3782.00 #VALUE! 45.38 #VALUE! #VALUE! #VALUE! 45.38 Mason Beldar Unskilled Male labour Moulding and Edge Polishing Sundries 1 1 1 1 1 day day day L.S L.S 250.00 150.00 150.00 1.00 1.00 350.00 97.50 97.50 150.00 50.00 3.50 0.98 0.98 1.50 0.50 53.03 14.77 14.77 22.73 7.58 1 Sqm 1 Cum 1.050 0.024 2600.00 3782.00 2730.00 90.77 27.30 413.60 3170.90 90.77

MSW002

1 L.S

Providing & covering Rain water pipes at all floor levels with 12mm Bison Board of approved quality with 40mm x 40mm MS angle frame alround as detailed in the drawings & specifications. The rate shall inculded the cost of bison board, MS angle frame, enamel paint of approved colour over two coats of putty & primer. 10 m Labour Unskilled Male labour Beldar Sundries, Blades and Polished etc., Total Say Page 51 of 167 1 day 1 day 1 L.S 1.500 3.500 100.000 150.00 150.00 1.00 225.00 525.00 100.00 2.25 5.25 1.00 34.09 79.54 15.15 261.34 609.79 116.15 98.73 99.00

ITEM CODE MSW004

WATER CHARGES PROFITS & TOTAL (1%) OVERHEADS (15%) Providing & fixing Plastic Rungs of specified diameter as per the specifications, with all necessary fixtures, arrangements, etc., complete, in accordance to the Specifications & relevant Drawings, as directed by the Architects/ Engineer In Charge. Location: Sump Tank, Over Head Tank RES TYPE ITEM FACTOR UNIT COEFFICIENT BASIC RATE AMOUNT 10 m Labour Unskilled Male labour Beldar Sundries, Blades and Polished etc., Total Say 1 day 1 day 1 L.S 1.500 3.500 100.000 150.00 150.00 1.00 225.00 525.00 100.00 2.25 5.25 1.00 34.09 79.54 15.15 261.34 609.79 116.15 98.73 99.00

MSW005

Providing & laying Cinder filling with screed concrete below the sink in kitchen of max 100mm thick to cover the floor trap as detailed in drawings/ specifications or as directed by the Architect / Engineer In charge. The rate inculdes to the final finish. 10 m Labour Mason Beldar Sundries, Blades and Polished etc., Total Say 1 day 1 day 1 L.S 0.400 0.400 25.000 250.00 150.00 1.00 100.00 60.00 25.00 1.00 0.60 0.25 15.15 9.09 3.79 116.15 69.69 29.04 214.88 215.00

MDS001

Lifts as per Specifications 1 No Labour Mason Beldar Sundries, Blades and Polished etc., Total Say 1 day 1 day 1 L.S 0.400 0.400 25.000 250.00 150.00 1.00 100.00 60.00 25.00 1.00 0.60 0.25 15.15 9.09 3.79 116.15 69.69 29.04 214.88 215.00

Page 52 of 167

RATE ANALYSIS
ITEM CODE RES TYPE ITEM FACTOR UNIT COEFFICIENT BASIC RATE AMOUNT

MAIN ROAD
1

Clearing and grubbing road land including uprooting rank vegetation, grass, bushes, shrubs, saplings and trees girth up to 300 mm, removal of stumps of tr unserviceable materials, earth filling in depression/pit, stackig of serviceable material including removal and disposable of top organic soil with all lead, lift machineries etc., complete as per Technical Specification and as directed by the Engineer-in-charge.
100 Sqm

Clearing Jungle Labour Beldar Unskilled Male labour Total Per Sqm

1 day 1 day

1.080 0.600

150 150

162 90

Earthwork excavation for road/drain work to the required line, grade and level as per drawings including disposal of unwanted material and stacking of se construction of embankment, filling of ditches as per MORT&H Specifications with cost of all materials with all leads and lifts, loading and unloading charge the Engineer-in-charge. (in all types of soil)
10 Cum

In All Kinds of Soil Equipment Hydraulic excavator Loader Labour Mason Beldar Total per Cum

1 day 1 day 1 day 1 day

0.041 0.041 0.400 4.100

9600 1200 250 150

396 49.5 100 615

Soft Rock - Blasting is not Considered and Ordinary Rock is considered Equipment Hydraulic excavator 1 day Loader 1 day Main Roads Labour

0.063 0.063

9600 1200

600 75 Page 53

Excavators Breakers Hole Drillers Beldar Unskilled Male labour Sundries Total per Cum

1 1 1 1 1 1

day day day day day L.S

0.885 1.765 0.530 1.415 2.410

25.00

150 150 150 150 150 1.00

132.75 264.75 79.5 212.25 361.5 25.00

Hard Rock with Blasting Equipment Hydraulic excavator Loader Labour Excavators Breakers Hole Drillers Beldar Unskilled Male labour Powder for Blasting Fuse for Blasting Sundries Total per Cum 3

1 day 1 day 1 1 1 1 1 1 1 1 day day day day day Kg Each L.S

0.125 0.125 1.250 3.000 1.060 1.325 2.410 6.420 7.000

9600 1200 150 150 150 150 150 500 200 1.00

1200 150 187.5 450 159 198.75 361.5 3210 1400 100.00

25.00

Providing and laying earth in construction of embankment with approved selected material obtained from borrow pits in layers not exceeding 250mm loo clods, removal of roots and other organic materials to the required line, grade and cross section including watering, compacting by vibratory road roller w 97% of maximum dry density (modified proctor density) including cost of materials, leads, lifts, loading and unloading charges etc., complete as per Techni Engineer-in-charge. Earth in Embankments
10 cum

Labour Beldar Unskilled Male labour Unskilled Female labour Hire Charges Road Roller Unskilled Male labour 1 day 1 day 1 day 1 day Main Roads 1 day
5.900 3.600 0.400 0.008 0.008

150 150 125 6400 150

885 540 50 51.2 1.2Page 54

Diesel Carriage of Diesel Sundries Extra for Embankment Unskilled Female labour Road Roller Unskilled Male labour Diesel carriage of Diesel Sundries Total Per Cum

1 Ltr 1 Litre 1 L.S 1 1 1 1 1 1 day day day Ltr Ltr L.S

0.144 0.144

250.000
0.170 0.008 0.008 0.144

46 0.1 1.00 125 6400 150 46 0.50 1.00

6.624 0.0144 250 21.25 51.2 1.2 6.624 0.072 25

0.144 25.000

Box cutting / trenching the sub grade to proper slope, camber and removing inequalities including removing the stuff and depositing on the road side slope seperately in the respective item on the basis of classification of the excavation) including cost of all labour complete as per specifications.
100 Sqm

Camber Labour Mason Beldar Unskilled Male labour Total Per Sqm 1 day 1 day 1 day
1.800 3.000 0.270

250 150 150

450 450 40.5

Boulder soling 150mm thick with moorum binder.

1 cum

Boulder Soling Material Stone soling material Brought out Earth Stone Aggregate - 40mm Labour Beldar Unskilled Male labour Sundries Total Per Cum Main Roads

1 Cum 1 Cum 1 Cum 1 day 1 day 1 LS

0.800 0.200 0.100 0.240 0.240 1.000

514.19 158.92 661.1 150 150 200

411.352 31.784 66.11 36 36 200 Page 55

Providing, laying, spreading and compacting WBM of 10mm thick as per MORTH specification.
1 cum

WBM Labour Beldar Unskilled Male labour Unskilled Female labour Equipment Road Roller Unskilled Male labour Diesel carriage of Diesel Sundries Total Per Cum 1 1 1 1 1 day day Ltr Ltr LS
0.066 0.066 1.650

1 day 1 day 1 day

0.400 0.400 0.500

150 150 125 6400 150 46 0.50 250

60 60 62.5 422.4 9.9 75.9 0.825 250

1.650
1.000

Providing and applying bituminous primer coat over WMM surface of low porosity as in Table 500-1 of MORT&H using S.S.Emulsion @ 7.5 kg. per 10 sqm materials all leads and lifts, loading and unloading charges etc., complete in accordance with Technical Specification and as directed by the Engineer-in-ch
100 Sqm

Bituminous Coat Material Bitumen Emulsion (R.S) Carriage of tar / bitumen Stone Aggregate - 12mm Carriage of stone aggregate below 40 mm nominal size For Cleaning Labour Mason Beldar Unskilled Male labour For Spraying Cleanin surface Heating & Spraying Bitumen Emulsion For Spraying Labour Mason Beldar Main Roads

1 Kg 1 tonne 1 Cum 1 cum

75.000 0.075 1.500 1.500

32 55 639.06 55

2400 4.125 958.59 82.5

1 day 1 day 1 day

0.110 1.400 1.400

250 150 150

27.5 210 210

1 day 1 day

0.070 1.000

250 150

17.5 150Page 56

Unskilled Male labour Sundries Total Per Sqm

1 day 1 LS

0.100 1.000

150 250

15 250

Providing and applying bituminous tack coat using R.S. Emulsion complete in accordance with Technical Specification of MORT&H including cost of all ma and unloading charges etc., complete in accordance with Technical Specification and as directed by the Engineer-in-charge.
100 Sqm

a.

On WMM Surface treated with primer @ 2.75 kg / 10 sqm Material Bitumen Emulsion (R.S) 1 Carriage of tar / bitumen 1 Materials for Cleaning the road surface Wire Brush, Soft Brush, Gunny Bags, Spray Units, Sundries 1 Labour Mason 1 Beldar 1 Total Per Sqm

Kg tonne LS day day

27.500 0.028 1.000 0.060 1.710

32 55 500 250 150

880 1.51 500 15 256.5

b.

On black topped surface @ 2.25 kg / 10 sqm Material Bitumen Emulsion (R.S) 1 Carriage of tar / bitumen 1 Materials for Cleaning the road surface Wire Brush, Soft Brush, Gunny Bags, Spray Units, Sundries 1 Labour Mason 1 Beldar 1 Total Per Sqm

Kg tonne LS day day

22.500 0.023 1.000 0.061 1.695

32 55 500 250 150

720 1.24 500 15.25 254.25

Providing semidense carpet of 40 mm consolidated thickness using machine crushed IRC size HBG metal and bitumen for premixing, including cost heating & mixing the bitumen and metal to the required temperature in the central hot mix plant, conveying the mix from plant to work site finisher to the required grade & cross profile & consolidation by power roller, including hire and running charges for CMP, paver finisher, tipper, power tools & plants & all other incidental charges etc., complete. Rate includes cost of metal, bitumen, labour, hire & running charges of tools & plants.
1 cum

Main Roads

Page 57

Material
144.000 Bitumen 1 Kg 0.145 Carriage of tar / bitumen 1 tonne 10.080 Solvent 1 Kg 0.010 Carriage of solvent 1 tonne 2.700 Stone Aggregate - 12mm 1 Cum Carriage of stone aggregate below 40 mm 2.700 nominal size 1 cum 7.200 Steam Coal 1 Kg 0.007 Carriage of Steam Coal 1 Kg Labour charges for Cleaning , Heating Bitumen, Screening and spreading premixed aggregate, Consolidation 0.270 Mason 1 day 6.970 Beldar 1 day 1.670 Unskilled Male labour 1 day 0.110 Unskilled Female labour 1 day Hire Charges 0.110 Road Roller 1 day 2.000 Diesel 1 Ltr 2.000 Carriage of Diesel 1 Litre 0.040 Mixer M/C 1 day 0.130 Boiler 1 day 1.000 Sundries 1 LS Total Per Cum

35 55 20 50 639.06 55 3 0.1 250 150 150 125 6400 46 0.1 1200 400 250

5040 7.975 201.6 0.504 1725.462 148.5 21.6 0.000725 67.5 1045.5 250.5 13.75 704 92 0.2 48 52 250

10

Providing semidense carpet of 20 mm consolidated thickness using machine crushed IRC size HBG metal and bitumen for premixing, including cost heating & mixing the bitumen and metal to the required temperature in the central hot mix plant, conveying the mix from plant to work site finisher to the required grade & cross profile & consolidation by power roller, including hire and running charges for CMP, paver finisher, tipper, power tools & plants & all other incidental charges etc., complete. Rate includes cost of metal, bitumen, labour, hire & running charges of tools & plants.
1 cum

Material Stone soling material Brought out Earth Stone Aggregate - 40mm Labour Main Roads 1 Cum 1 Cum 1 Cum
0.750 0.150 0.100

514.19 158.92 661.1

385.6425 23.838 66.11 Page 58

Beldar Unskilled Male labour Total Per Cum

100 Sqm

1 day 1 day

0.240 0.240

150 150

36 36

10a

6mm th seal coat Material Bitumen Carriage of tar / bitumen Coarse Sand Carriage of stone aggregate below 40 mm nominal size Steam Coal for Heating bitumen Labour for cleaning Mason Beldar Unskilled Male labour Hire Charges Road Roller Boiler Mixer M/C Diesel Carriage of Diesel Miscellaneous, Wire Brush, SoftBrush, Sundries Total Per Sqm

1 Kg 1 tonne 1 Cum 1 cum 1 LS 1 day 1 day 1 day 1 1 1 1 1 1 day LS day Ltr Litre LS

76.800 0.077 0.600 0.600 1.000 0.110 1.900 1.170 0.060 1.000 0.010 1.080 1.080 1.000

35 55 826.37 55 500 250 150 150 6400 50 1200 46 0.1 500

2688 4.224 495.822 33 500 27.5 285 175.5 384 50 12 49.68 0.108 500

11

Providing and fixing at site cement concrete M15 grade kerb, 42.5 cms wide and 10cms thick using 20mm and down granite metal including cost of mater specifications.
1 Rmt

Kerb Material Stone Aggregate - 20mm Stone Aggregate - 12mm Carriage of stone aggregate below 40 mm nominal size Coarse Sand 1 Cum 1 Cum 1 cum 1 Cum
0.740 0.110 0.850 0.445

734.55 639.06 55 826.37

543.567 70.2966 46.75 367.73465 Page 59

Main Roads

Carriage of coarse sand Cement - OPC 43 Grade Carriage of cement Labour Mason Beldar Unskilled Female labour Equipment Mixer M/C Vibrator Sundries, Shuttering Total Per Cum Kerb 0.425 x 0.100 Size per Rmt 12

1 cum 1 bag 1 bag 1 day 1 day 1 day 1 day 1 day 1 LS

0.445 0.320 0.320 0.100 1.630 0.700 0.070 0.070 1.000

55 280 3 250 150 125 1200 300 250

24.475 89.6 0.96 25 244.5 87.5 84 21 250

Provinding and laying 60mm thick interlock shape and colour with a mimimum compressive strength of 281 kg per sqcm over 75mm thick sand bed (avera plate vibrator having 3 tons compaction force therby forcing part of sand underneath to come up in between joints, final compaction of paver surface join materials, labour and HOM of machineries complete as per specifications.
10 Sqm

Interlock Pavers Material Concrete Pavers Bedding Layer 75 mm thick Sand Coarse Sand Carriage of coarse sand Fine sand Carriage of fine sand Labour Mason Beldar Unskilled Male labour Total Per Cum

1 Sqm 1 1 1 1 Cum cum Cum cum

10.000 0.750 0.750 0.150 0.150 1.000 1.000 0.500

452.09 826.37 55 1285.47 55 250 150 150

4520.9 619.7775 41.25 192.8205 8.25 250 150 75

1 day 1 day 1 day

13

Providing and laying rubble stone pitching in cement mortar 1:3 including cost of all materials, labour, curing complete as per specifications.
2.25 Cum

Supplying and stacking Material Stone soling material

Main Roads

1 Cum

2.250

514.19

Page 60 1156.9275

Carriage of soling stone & masonary stone CM 1:3, As per Appendix Labour Mason Beldar Unskilled Male labour Sundries Total Per Cum

1 cum 1 Cum 1 1 1 1 day day day LS

2.250 2.730 2.160 2.150 1.610 1.000

60 5209.00 250 150 150 250

135 14220.57 540 322.5 241.5 250

14

Provinding and laying 60mm thick Grass pavers shape and colour with a mimimum compressive strength of 281 kg per sqcm over 75mm thick sand bed (a with plate vibrator having 3 tons compaction force therby forcing part of sand underneath to come up in between joints, final compaction of paver surface cost of materials, labour and HOM of machineries complete as per specifications.
10 Sqm

Grass Pavers Material Grass Pavers Bedding Layer 75 mm thick Sand Coarse Sand Carriage of coarse sand Fine sand Carriage of fine sand Labour Mason Beldar Unskilled Male labour Total Per Sqm 15

2 Sqm 1 1 1 1 Cum cum Cum cum

10.000 0.750 0.750 0.150 0.150 1.000 1.000 0.500

600 826.37 55 1285.47 55 250 150 150

6000 619.7775 41.25 192.8205 8.25 250 150 75

1 day 1 day 1 day

Paintings lines, dashes, arrows etc, on roads/ parking areas in two coats with ready mixed road marking paint, over 10cm in width (white/yellow0 includi dust and other forein matters, demarcation at site and traffic control involved including materials, labour complete as per specification.
10Sqm

Material Road marking Paint Carriage of Paint Labour Main Roads 1 Ltr 1 Ltr
1.480 2.650

250 1

370 2.65 Page 61

Mason Painter Beldar Sundries(Including painting brush, wire brush, wire brush, labour for controlling trafficand other T&P) Total Per Sqm

1 day 1 day 1 day

0.100 0.540 1.680

250 250 150

25 135 252

1 LS

1.000

250

250

Main Roads

Page 62

ATE ANALYSIS
WATER CHARGES (1%) PROFITS & OVERHEADS (15%) TOTAL

MAIN ROAD

shes, shrubs, saplings and trees girth up to 300 mm, removal of stumps of trees cut earlier and disposal of aterial including removal and disposable of top organic soil with all lead, lift, labour, hire charges of all e Engineer-in-charge.

1.62 0.90 Say

24.54 13.64

188.16 104.54
2.93

3.00

el as per drawings including disposal of unwanted material and stacking of serviceable material for re-use in the with cost of all materials with all leads and lifts, loading and unloading charges etc.,complete and as directed by

3.96 0.50 1.00 6.15 Say

59.99 7.50 15.15 93.17

459.95 57.49 116.15 714.32

134.79

135.00

6.00 0.75

Main Roads

90.90 11.36

696.90 87.11

Page 63

1.33 2.65 0.80 2.12 3.62 0.25 Say

20.11 40.11 12.04 32.16 54.77 3.79

154.19 307.51 92.34 246.53 419.88 29.04

203.35

203.00

12.00 1.50 1.88 4.50 1.59 1.99 3.62 32.10 14.00 1.00

181.80 22.73 28.41 68.18 24.09 30.11 54.77 486.32 212.10 15.15

1393.80 174.23 217.78 522.68 184.68 230.85 419.88 3728.42 1626.10 116.15
861.46

Say 861.00 ted material obtained from borrow pits in layers not exceeding 250mm loose thickness, spreading, breaking and cross section including watering, compacting by vibratory road roller with desired field density not less than rials, leads, lifts, loading and unloading charges etc., complete as per Technical specification and as directed by

8.85 5.40 0.50 0.51 0.01

134.08 81.81 7.58 7.76 0.18

1027.93 627.21 58.08 59.47 1.39

Main Roads

Page 64

0.07 0.00 2.50 0.21 0.51 0.01 0.07 0.00 0.25 Say

1.00 0.00 37.88 3.22 7.76 0.18 1.00 0.01 3.79

7.69 0.02 290.38 24.68 59.47 1.39 7.69 0.08 29.04

219.45

219.00

equalities including removing the stuff and depositing on the road side slopes (cutting of earthwork shall be paid n) including cost of all labour complete as per specifications.

4.50 4.50 0.41 Say

68.18 68.18 6.14

522.68 522.68 47.04

10.92

11.00

4.11 0.32 0.66 0.36 0.36 2.00 Main Roads Say

62.32 4.82 10.02 5.45 5.45 30.30

477.79 36.92 76.79 41.81 41.81 232.30

907.42

907.00

Page 65

H specification.

0.60 0.60 0.63 4.22 0.10 0.76 0.01 2.50 Say

9.09 9.09 9.47 63.99 1.50 11.50 0.12 37.88

69.69 69.69 72.59 490.62 11.50 88.16 0.96 290.38

1093.58

1094.00

sity as in Table 500-1 of MORT&H using S.S.Emulsion @ 7.5 kg. per 10 sqm of surface area with cost of all ccordance with Technical Specification and as directed by the Engineer-in-charge.

24.00 0.04 9.59 0.83

363.60 0.62 145.23 12.50

2787.60 4.79 1113.40 95.82

0.28 2.10 2.10

4.17 31.82 31.82

31.94 243.92 243.92

0.18 1.50

2.65 22.73 Main Roads

20.33 174.23

Page 66

0.15 2.50 Say

2.27 37.88

17.42 290.38
50.24

50.00

accordance with Technical Specification of MORT&H including cost of all materials all leads and lifts, loading n and as directed by the Engineer-in-charge.

8.80 0.02 5.00 0.15 2.57 Say

133.32 0.23 75.75 2.27 38.86

1022.12 1.76 580.75 17.42 297.92

19.20

19.00

7.20 0.01 5.00 0.15 2.54

109.08 0.19 75.75 2.31 38.52

836.28 1.44 580.75 17.71 295.31

17.31

Say 17.00 hine crushed IRC size HBG metal and bitumen for premixing, including cost of bitumen, handling charges, labour, the central hot mix plant, conveying the mix from plant to work site by tipper, spreading by the paver r, including hire and running charges for CMP, paver finisher, tipper, power roller, bitumen boiler and all other ost of metal, bitumen, labour, hire & running charges of tools & plants. Main Roads Page 67

50.40 0.08 2.02 0.01 17.25 1.49 0.22 0.00 0.68 10.46 2.51 0.14 7.04 0.92 0.00 0.48 0.52 2.50 Say

763.56 1.21 30.54 0.08 261.41 22.50 3.27 0.00 10.23 158.39 37.95 2.08 106.66 13.94 0.03 7.27 7.88 37.88

5853.96 9.26 234.16 0.59 2004.12 172.48 25.09 0.00 78.40 1214.35 290.96 15.97 817.70 106.86 0.23 55.75 60.40 290.38
112.31

112.00

hine crushed IRC size HBG metal and bitumen for premixing, including cost of bitumen, handling charges, labour, the central hot mix plant, conveying the mix from plant to work site by tipper, spreading by the paver r, including hire and running charges for CMP, paver finisher, tipper, power roller, bitumen boiler and all other ost of metal, bitumen, labour, hire & running charges of tools & plants.

3.86 0.24 0.66 Main Roads

58.42 3.61 10.02

447.92 27.69 76.79 Page 68

0.36 0.36 Say

5.45 5.45

41.81 41.81
636.03

636.00

26.88 0.04 4.96 0.33 5.00 0.28 2.85 1.76 3.84 0.50 0.12 0.50 0.00 5.00 Say

407.23 0.64 75.12 5.00 75.75 4.17 43.18 26.59 58.18 7.58 1.82 7.53 0.02 75.75

3122.11 4.91 575.90 38.33 580.75 31.94 331.03 203.84 446.02 58.08 13.94 57.70 0.13 580.75
60.45

60.00

d 10cms thick using 20mm and down granite metal including cost of materials, lavour, curing complete as per

5.44 0.70 0.47 3.68

82.35 10.65 7.08 55.71

631.35 81.65 54.30 427.12

Main Roads

Page 69

0.24 0.90 0.01 0.25 2.45 0.88 0.84 0.21 2.50

3.71 13.57 0.15 3.79 37.04 13.26 12.73 3.18 37.88

28.43 104.07 1.12 29.04 283.99 101.63 97.57 24.39 290.38

2155.03 91.59

m compressive strength of 281 kg per sqcm over 75mm thick sand bed (average thickness) and compacting with rneath to come up in between joints, final compaction of paver surface joints into its final level, including cost of

45.21 6.20 0.41 1.93 0.08 2.50 1.50 0.75 Say

684.92 93.90 6.25 29.21 1.25 37.88 22.73 11.36

5251.03 719.87 47.91 223.96 9.58 290.38 174.23 87.11

680.41

680.00

of all materials, labour, curing complete as per specifications.

11.57

Main Roads

175.27

1343.77

Page 70

1.35 142.21 5.40 3.23 2.42 2.50 Say

20.45 2154.42 81.81 48.86 36.59 37.88

156.80 16517.19 627.21 374.58 280.50 290.38

8706.86

8707.00

mum compressive strength of 281 kg per sqcm over 75mm thick sand bed (average thickness) and compacting underneath to come up in between joints, final compaction of paver surface joints into its final level, including ns.

60.00 6.20 0.41 1.93 0.08 2.50 1.50 0.75

909.00 93.90 6.25 29.21 1.25 37.88 22.73 11.36

6969.00 719.87 47.91 223.96 9.58 290.38 174.23 87.11

852.20

852.00 ready mixed road marking paint, over 10cm in width (white/yellow0 including cleaning the surface of all the dirt, including materials, labour complete as per specification.

3.70 0.03 Main Roads

56.06 0.40

429.76 3.08 Page 71

0.25 1.35 2.52

3.79 20.45 38.18

29.04 156.80 292.70

2.50 Say

37.88

290.38
120.17

120.00

Main Roads

Page 72

APPENDIX - 1
SL No DESCRIPTION
1 CM 1:2 (1 Cement : 2 Fine Sand)

UNIT FACTOR
1

UOM
Cum

RATE
6138.00

CEMENT MORTAR

2 CM 1:4 (1 Cement : 4 Fine Sand)

Cum

4352.00

3 CM 1:6 (1 Cement : 6 Fine Sand)

Cum

3498.00

4 CM 1:2 (1 Cement : 2 Coarse Sand)

Cum

6655.00

5 CM 1:4 (1 Cement : 4 Coarse Sand)

Cum

3782.00

6 CM 1:6 (1 Cement : 6 Coarse Sand)

Cum

2927.00

RATE ANALYSIS
SL NO RES TYPE ITEM FACTOR UNIT COEFFICIENT BASIC RATE AMOUNT WATER CHARGES (1%) PROFITS & OVERHEADS (15%) TOTAL

CEMENT MORTAR - APPENDIX

A Cement Mortar 1 : 2(1 Cement : 2 Fine Sand) 1 Cum Material Cement - OPC 43 Grade Carriage of cement Fine sand Carriage of fine sand Labour Beldar Unskilled Female labour Hire and running charges of mechanical mixer Sundries Total

1 1 1 1

bag bag Cum cum

13.600 13.600 0.950 0.950 0.750 0.070 26.910

280.00 3.00 1285.47 55.00 150.00 125.00 1.00 1.00

3808.00 40.80 1221.20 52.25 112.50 8.75 26.91 13.52

38.08 0.41 12.21 0.52 1.13 0.09 0.27 0.14 Say

576.91 6.18 185.01 7.92 17.04 1.33 4.08 2.05

4422.99 47.39 1418.42 60.69 130.67 10.16 31.26 15.70 6137.28 6138.00

1 day 1 day 1 L.S 1 L.S

13.520

Cement Mortar 1 : 4(1 Cement : 4 Fine Sand) 1 Cum Material Cement - OPC 43 Grade Carriage of cement Fine sand Carriage of fine sand Labour Beldar Unskilled Female labour Hire and running charges of mechanical mixer Sundries Total Cement Mortar 1 : 6(1 Cement : 6 Fine Sand) 1 Cum Material Cement - OPC 43 Grade Carriage of cement Fine sand Carriage of fine sand Labour Beldar Unskilled Female labour Hire and running charges of mechanical mixer Sundries Total

1 1 1 1

bag bag Cum cum

7.600 7.600 1.070 1.070 0.750 0.070 26.910

280.00 3.00 1285.47 55.00 150.00 125.00 1.00 1.00

2128.00 22.80 1375.45 58.85 112.50 8.75 26.91 13.52

21.28 0.23 13.75 0.59 1.13 0.09 0.27 0.14 Say

322.39 3.45 208.38 8.92 17.04 1.33 4.08 2.05

2471.67 26.48 1597.59 68.35 130.67 10.16 31.26 15.70 4351.89 4352.00

1 day 1 day 1 L.S 1 L.S

13.520

1 1 1 1

bag bag Cum cum

5.000 5.000 1.070 1.070 0.750 0.070 26.910

280.00 3.00 1285.47 55.00 150.00 125.00 1.00 1.00

1400.00 15.00 1375.45 58.85 112.50 8.75 26.91 13.52

14.00 0.15 13.75 0.59 1.13 0.09 0.27 0.14 Say

212.10 2.27 208.38 8.92 17.04 1.33 4.08 2.05

1626.10 17.42 1597.59 68.35 130.67 10.16 31.26 15.70 3497.26 3498.00 Page 74

1 day 1 day 1 L.S 1 L.S

13.520

Appendix-1-Cement Mortars

SL NO D

RES TYPE

ITEM

FACTOR

UNIT

COEFFICIENT

BASIC RATE

AMOUNT

WATER CHARGES (1%)

PROFITS & OVERHEADS (15%)

TOTAL

Cement Mortar 1 : 2(1 Cement : 2 Coarse Sand) 1 Cum Material Cement - OPC 43 Grade Carriage of cement Coarse Sand Carriage of coarse sand Labour Beldar Unskilled Female labour Hire and running charges of mechanical mixer Sundries Total Cement Mortar 1 : 4(1 Cement : 4 Coarse Sand) 1 Cum Material Cement - OPC 43 Grade Carriage of cement Coarse Sand Carriage of coarse sand Labour Beldar Unskilled Female labour Hire and running charges of mechanical mixer Sundries Total Cement Mortar 1 : 6(1 Cement : 6 Coarse Sand) 1 Cum Material Cement - OPC 43 Grade Carriage of cement Coarse Sand Carriage of coarse sand Labour Beldar Unskilled Female labour Hire and running charges of mechanical mixer Sundries Total

1 1 1 1

bag bag Cum cum

13.600 13.600 1.950 1.950 0.750 0.070 26.910

280.00 3.00 826.37 55.00 150.00 125.00 1.00 1.00

3808.00 40.80 1611.42 107.25 112.50 8.75 26.91 13.52

38.08 0.41 16.11 1.07 1.13 0.09 0.27 0.14 Say

576.91 6.18 244.13 16.25 17.04 1.33 4.08 2.05

4422.99 47.39 1871.67 124.57 130.67 10.16 31.26 15.70 6654.41 6655.00

1 day 1 day 1 L.S 1 L.S

13.520

1 1 1 1

bag bag Cum cum

7.600 7.600 1.070 1.070 0.750 0.070 26.910

280.00 3.00 826.37 55.00 150.00 125.00 1.00 1.00

2128.00 22.80 884.22 58.85 112.50 8.75 26.91 13.52

21.28 0.23 8.84 0.59 1.13 0.09 0.27 0.14 Say

322.39 3.45 133.96 8.92 17.04 1.33 4.08 2.05

2471.67 26.48 1027.02 68.35 130.67 10.16 31.26 15.70 3781.32 3782.00

1 day 1 day 1 L.S 1 L.S

13.520

1 1 1 1

bag bag Cum cum

5.000 5.000 1.070 1.070 0.750 0.070 26.910

280.00 3.00 826.37 55.00 150.00 125.00 1.00 1.00

1400.00 15.00 884.22 58.85 112.50 8.75 26.91 13.52

14.00 0.15 8.84 0.59 1.13 0.09 0.27 0.14 Say

212.10 2.27 133.96 8.92 17.04 1.33 4.08 2.05

1626.10 17.42 1027.02 68.35 130.67 10.16 31.26 15.70 2926.68 2927.00

1 day 1 day 1 L.S 1 L.S

13.520

Cement Mortar 1 : 3(1 Cement : 3 Coarse Sand) 1 Cum Material Cement - OPC 43 Grade Carriage of cement Fine sand Carriage of fine sand

1 1 1 1

10.200 bag 10.200 bag 1.070 Cum 1.070 cum Appendix-1-Cement Mortars

280.00 3.00 1285.47 55.00

2856.00 30.60 1375.45 58.85

28.56 0.31 13.75 0.59

432.68 4.64 208.38 8.92

3317.24 35.54 1597.59 68.35

Page 75

SL NO

RES TYPE Labour

ITEM Beldar Unskilled Female labour Hire and running charges of mechanical mixer Sundries Total

FACTOR

UNIT 1 day 1 day 1 L.S 1 L.S

COEFFICIENT
0.750 0.070 28.910 13.520

BASIC RATE 150.00 125.00 1.00 1.00

AMOUNT 112.50 8.75 28.91 13.52

WATER CHARGES (1%) 1.13 0.09 0.29 0.14

PROFITS & OVERHEADS (15%) 17.04 1.33 4.38 2.05

TOTAL 130.67 10.16

1-B

33.58 15.70 5208.84 Say 5209.00 Providing and laying in position machine batched, machine mixed and machine vibrated design mix cement concrete of specified grade for Reinforced cement concrete work including pumping of concrete to site of laying but excluding the cost of centering, shuttering, finishing and reinforcement, including Admixtures in recommended proportions as per IS 9103 to accelerate, retard setting of concrete, improve workability without impairing strength and durability as per direction of EIC. M-25 grade reinforced cement concrete by using 410 KG of cement per cum of concrete. All work upto V Floor 1 Cum Material 0.640 Stone Aggregate - 20mm 1 Cum 734.55 470.11 4.70 71.22 546.04 0.210 Stone Aggregate - 12mm 1 Cum 639.06 134.20 1.34 20.33 155.88 0.850 Carriage of stone aggregate below 40 mm nominal size 1 cum 55.00 46.75 0.47 7.08 54.30 0.425 Coarse Sand 1 Cum 826.37 351.21 3.51 53.21 407.93 0.428 Carriage of coarse sand 1 cum 55.00 23.54 0.24 3.57 27.34 12.200 Cement - OPC 43 Grade 1 bag 280.00 3416.00 34.16 517.52 3967.68 12.200 Carriage of cement 1 bag 3.00 36.60 0.37 5.54 42.51 2.440 #VALUE! Concrete Admixture #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! 2.440 Carriage for Chemicals 1 #VALUE! 1.00 2.44 0.02 0.37 2.83 Production cost, Pumping to respective floors and laying in Position Production cost of concrete by batch mix 200.000 plant 1 Cum 1.00 200.00 2.00 30.30 232.30 80.000 Pumping charges of concrete 1 Cum 1.00 80.00 0.80 12.12 92.92 Labour for Pouring, consolidating & Curing 0.170 Mason 1 day 250.00 42.50 0.43 6.44 49.36 2.000 Beldar 1 day 150.00 300.00 3.00 45.45 348.45 0.900 Unskilled Female labour 1 day 125.00 112.50 1.13 17.04 130.67 0.070 Vibrator 1 day 300.00 21.00 0.21 3.18 24.39 13.000 Sundries 1 L.S 1.00 13.00 0.13 1.97 15.10 Total #VALUE! Say #VALUE!

Appendix-1-Cement Mortars

Page 76

RATE ANALYSIS
SL NO RES TYPE ITEM FACTOR UNIT COEFFICIE NT BASIC RATE

RMC
1 RMC - M15 1 Cum Material Stone Aggregate - 20mm Stone Aggregate - 12mm Carriage of stone aggregate below 40 mm nominal size Coarse Sand Carriage of coarse sand Cement - OPC 43 Grade Carriage of cement Concrete Admixurte - Seka (JMC) Carriage of Chemicals Equipment Concrete Mixer Vibrator Sundries Total 1 day 1 day 1 L.S 0.070 0.070 15.000 1376.00 300.00 1.00 1 Cum 1 Cum 1 1 1 1 1 1 1 cum Cum cum bag bag Kg Cum 0.400 0.410 0.810 0.550 0.425 5.800 5.800 2.740 1.000 734.55 639.06 55.00 826.37 55.00 280.00 3.00 30.00 0.25

RMC - M20 1 Cum Material Stone Aggregate - 20mm Stone Aggregate - 12mm Carriage of stone aggregate below 40 mm nominal size Coarse Sand Carriage of coarse sand Cement - OPC 43 Grade Carriage of cement Concrete Admixurte - Seka (JMC) Carriage of Chemicals 1 Cum 1 Cum 1 1 1 1 1 1 1 cum Cum cum bag bag Kg Cum 0.400 0.410 0.810 0.550 0.425 6.400 6.400 3.020 1.000 734.55 639.06 55.00 826.37 55.00 280.00 3.00 30.00 0.25

Equipment Concrete Mixer Vibrator Sundries Total 1 day 1 day 1 L.S 0.070 0.070 15.000 1376.00 300.00 1.00

RMC - M30 1 Cum Material Stone Aggregate - 20mm Stone Aggregate - 12mm Carriage of stone aggregate below 40 mm nominal size Coarse Sand Carriage of coarse sand Cement - OPC 43 Grade Carriage of cement Concrete Admixurte - Seka (JMC) Carriage of Chemicals Equipment Concrete Mixer Vibrator Sundries Total 1 day 1 day 1 L.S 0.070 0.070 15.000 1376.00 300.00 1.00 1 Cum 1 Cum 1 1 1 1 1 1 1 cum Cum cum bag bag Kg Cum 0.390 0.400 0.790 0.550 0.520 7.400 7.400 2.740 1.000 734.55 639.06 55.00 826.37 55.00 280.00 3.00 3.27 0.25

PROFITS WATER & AMOUNT CHARGES OVERHEA (1%) DS (15%)

TOTAL

Labour for Different kind of works to be inclu also Shuttering Material to be included

293.82 262.01 44.55 454.50 23.38 1624.00 17.40 82.20 0.25 96.32 21.00 15.00

2.94 2.62 0.45 4.55 0.23 16.24 0.17 0.82 0.00 0.96 0.21 0.15 Say

44.51 39.70 6.75 68.86 3.54 246.04 2.64 12.45 0.04 14.59 3.18 2.27

341.27 304.33 51.74 527.91 27.15 1886.28 20.21 95.48 0.29 111.88 24.39 17.42 3408.34 3408.00

293.82 262.01 44.55 454.50 23.38 1792.00 19.20 90.60 0.25

2.94 2.62 0.45 4.55 0.23 17.92 0.19 0.91 0.00

44.51 39.70 6.75 68.86 3.54 271.49 2.91 13.73 0.04

341.27 304.33 51.74 527.91 27.15 2081.41 22.30 105.23 0.29

96.32 21.00 15.00

0.96 0.21 0.15 Say

14.59 3.18 2.27

111.88 24.39 17.42 3615.32 3615.00

286.47 255.62 43.45 454.50 28.60 2072.00 22.20 8.96 0.25 96.32 21.00 15.00

2.86 2.56 0.43 4.55 0.29 20.72 0.22 0.09 0.00 0.96 0.21 0.15 Say

43.40 38.73 6.58 68.86 4.33 313.91 3.36 1.36 0.04 14.59 3.18 2.27

332.74 296.91 50.47 527.91 33.22 2406.63 25.79 10.41 0.29 111.88 24.39 17.42 3838.04 3838.00

Different kind of works to be included ring Material to be included

RATE ANALYSIS
SL NO RES TYPE ITEM FACTOR

Paint
1

Applying priming coat, with ready mixed red oxide zinc chromate primer of approved brand and manufactu 10 Sqm Material Zinc Chromate - Primer 1 Carriage 1 Labour Painter 1 Painter helper 1 Brushes, Sand Paper including sundries 1 Total per Sqm

ALYSIS
UNIT COEFFICIE NT BASIC RATE PROFITS WATER & AMOUNT CHARGES OVERHEA (1%) DS (15%) TOTAL

ed brand and manufacture of steel galvanised iron/steel works

Ltr L.S day day L.S

0.540 1.000 0.240 0.240 15.000

50.00 1.00 250.00 150.00 1.00

27.00 1.00 60.00 36.00 15.00

0.27 0.01 0.60 0.36 0.15 Say

4.09 0.15 9.09 5.45 2.27

31.36 1.16 69.69 41.81 17.42 16.14 16.00

Labour for Different kind of works to be included also Shuttering Material to be included

RATE ANALYSIS
ITEM CODE RES TYPE ITEM FACTOR UNIT COEFFICIENT BASIC RATE AMOUNT

SURFACE DRAIN
1

Earthwork excavation for foundation of building, water supply, sanitary lines and electrical conduits either in pits or in trenches 1.5m and above in width, i depth including dressing the tottom and sides of pits and trenches, stacking the exacavated soil clear from edges of excavation with lead upto 50m. after b specifications. Hard soil
10 cum

Machinery Hydraulic excavator Shovel Loader Labour Beldar Unskilled Male labour Total Per Cum 1 day 1 day
0.400 4.100

1 day 1 day

0.041 0.041

9600 4000 150 150

396 165 60 615

Providing and laying in position plain cement concrete of nominal mix 1:3:6 using 40mm and down size graded granite metal macjine mixed, concrete laid Thick, well compacted, in foundation and plinth, including cost of all materials, labour, HOM of machinery, curing complete as per specifications. 1 Cum 1:3:6 Material Stone Aggregate - 40mm 1 Stone Aggregate - 20mm 1 Carriage of stone aggregate 40 mm nominal size and above 1 Carriage of stone aggregate below 40 mm nominal size 1 Coarse Sand 1 Carriage of coarse sand 1 Cement - OPC 43 Grade 1 Carriage of cement 1 Labour Mason Surface Drain1 day 0.100 250.00 25.00Page 85 Cum Cum cum cum Cum cum bag bag 0.650 0.240 0.650 0.240 0.470 0.470 4.400 4.400 661.10 734.55 58.00 55.00 826.37 55.00 280.00 3.00 429.72 176.29 37.70 13.20 388.39 25.85 1232.00 13.20

Beldar Unskilled Female labour Equipment Concrete Mixer Compactor Sundries Total 3

1 day 1 day 1 day 1 day 1 L.S

1.630 0.700 0.070 0.070 15.000

150.00 125.00 1376.00 300.00 1.00

244.50 87.50 96.32 21.00 15.00

Steel Reinforcement of cold rolled deformed bars of high yield strength (Fe415 grade / Fe500 Grade) conforming to IS 1786 / or mild steel grade 1 MS rods for R.C.C work including fabrication, straightening, cutting, bending, placing in Position using PVC cover blocks and binding using binding wire etc. complet 1 MT Material Reinforcement steel - Fe 415 1 MT 41000.00 1.000 41000.00 Wastage 1 MT 1230.00 0.030 41000.00 Binding wire 1 Kg 50.96 509.60 10.000 Cover Block 1 No 3.00 600.00 200.000 Labour Bar bender 1 day 250.00 2500.00 10.000 Bar bender helper 1 day 150.00 1500.00 10.000 Sundries 1 L.S 1.00 350.00 350.000 Total per MT s

Plastering External surfaces of walls, with CM 1:6, 18mm thick(Avg) in two coats with a under layer of 12mm and top layer of 6mm thick of CM 1:3 accordi necessary scaffolding, curing and hacking to the RCC surfaces,G.I Mesh fixing(4inch to 6inch wide) etc., complete. The rate shall inculde cost of water proo band, patties etc., if applicable .,as per the specifications & relevant drawings, as per the direction of Architect / Engineer in Charge

10 Sqm Under Layer 12mm Thk in CM 1 : 6 CM 1:6 Material As per Appendix -1, Item No. - 5 Chicken Mesh Labour Mason Unskilled Male labour Unskilled Female labour 1 day 1 day Surface Drain 1 day 0.670 0.750 0.920 250.00 150.00 125.00 167.50 112.50 Page 86 115.00 1 Cum 1 Sqm 0.144 10.000 4352.00 8.00 626.69 80.00

Scaffolding & Sundries 10 Sqm Over Layer 6mm Thk in CM 1 : 3 CM 1:3 Material As per Appendix -1, Item No. - 5 Labour

1 L.S

10.000

1.00

10.00

1 Cum

0.072

2927.00

210.74

Mason 1 day 250.00 127.50 0.510 Unskilled Male labour 1 day 150.00 112.50 0.750 Unskilled Female labour 1 day 125.00 115.00 0.920 Scaffolding & Sundries 1 L.S 1.00 30.00 30.000 Labour for Sponge Finish Mason 1 day 250.00 67.50 0.270 Extra for providing and mixing water proofing material in cement plaster work in proportion recommended by the manufacturers. 10 Sqm CM 1:4, Details of cost for 12mm cement Plaster Cement Required for 10 Sqm = 59.2 Kgs of Material Water Proofing Compound (conplast 421-IC) Scaffolding & Sundries Total for 1.184 Bags of Cement used in the Mix Unskilled Male labour Total per Sqm 1 Ltr 1 L.S 1 day 0.150 10.000 0.270 75.00 1.00 150.00 11.25 10.00 40.50

Providing & laying Controlled Cement Concrete M20 with min cement content of 330 kgs / cum of 43/53 grade as per IS 456:2000 for floor Slabs, sunken s arch bottom, small projects etc., of specified thickness with necessary shuttering work etc., as per specifications & relevant drawings / as directed by the A levels. 1 Cum a Slabs Material Stone Aggregate - 20mm Stone Aggregate - 12mm Carriage of stone aggregate below 40 mm nominal size Coarse Sand 1 Cum 1 Cum 1 cum Surface Drain 1 Cum 0.450 0.420 0.870 0.425 734.55 639.06 55.00 826.37 330.55 268.41 47.85 Page 87 351.21

Carriage of coarse sand Cement - OPC 43 Grade Carriage of cement Plasticizer Labour Beldar Unskilled Male labour Unskilled Female labour Mason Extra for laying CC over curved surface Labour Mason Unskilled Male labour Unskilled Female labour Equipment Concrete Mixer Vibrator Sundries Shuttering Material Shuttering Material Total Slabs, Suspended floors, landings, balconies and access Platform Size of a Room 4.50 x 3 =13.50, 3.5m Height 13.5 Sqm Assuming 8 Repetitions Material Shuttering Plywood - 12mm Thk film faced Silver Oak 3" x 2" Nails(1",2",3",4") Shuttering Oil Labour Carpenter shuttering Carpenter helper Sundries Scaffolding

1 1 1 1 1 1 1 1

cum bag bag Ltr day day day day

0.425 6.600 6.600 2.310 0.900 0.780 0.700 0.120

55.00 280.00 3.00 40.33 150.00 150.00 125.00 250.00

23.38 1848.00 19.80 93.16 135.00 117.00 87.50 30.00

1 day 1 day 1 day 1 day 1 day 1 L.S 1 Sqm

10.000 1.500 4.500 0.070 0.070 100.000 6.619

250.00 150.00 125.00 1376.00 300.00 1.00 285.00

2500.00 225.00 562.50 96.32 21.00 100.00 1886.42

1 1 1 1

Sqm Cum Kg Ltr day day L.S L.S

2.605 0.030 3.500 1.500 3.000 6.000 50.000 150.000

375.00 7800.00 45.00 60.00 250.00 150.00 1.00 1.00

976.76 233.53 157.50 90.00 750.00 900.00 50.00 150.00 Page 88

1 1 1 1 Surface Drain Total

Providing & laying Controlled Cement Concrete M30 with min cement content of 330 kgs / cum of 43/53 grade as per IS 456:2000 for floor Slabs, sunken s arch bottom, small projects etc., of specified thickness with necessary shuttering work,perforated holes etc., as per specifications & relevant drawings / as Incharge, at all levels. 1 Cum a Slabs Material RMC -M30 Labour Unskilled Male labour Beldar Unskilled Female labour Mason Equipment Concrete Mixer Vibrator Sundries Shuttering Material Shuttering Material Total 1 day 1 day 1 L.S 1 Sqm 0.080 0.080 15.000 6.619 1376.00 300.00 1.00 285.00 110.08 24.00 15.00 1886.42 1 1 1 1 day day day day 1.130 2.750 0.900 0.240 150.00 150.00 125.00 250.00 169.50 412.50 112.47 60.00 1 Cum 1.050 3838.00 4029.90

Slabs, Suspended floors, landings, balconies and access Platform Size of a Room 4.50 x 3 =13.50, 3.5m Height 13.5 Sqm Assuming 8 Repetitions Material Shuttering Plywood - 12mm Thk film faced Silver Oak 3" x 2" Nails(1",2",3",4") Shuttering Oil Labour Carpenter shuttering Carpenter helper Sundries Scaffolding 1 1 1 1 Surface Drain day day L.S L.S 3.000 6.000 50.000 150.000 250.00 150.00 1.00 1.00 750.00 900.00 50.00 150.00 Page 89 1 1 1 1 Sqm Cum Kg Ltr 2.605 0.030 3.500 1.500 375.00 7800.00 45.00 60.00 976.76 233.53 157.50 90.00

Total 7

Providing and constructing Stone Masonary for foundation in cement motor 1:6. Plinth will be plastered over on outside and will be paid for separately. Al where they are to be plastered. 1 Cum a Stone Masonry Material Size stones in Cum 1 Cum 750.00 750.00 1.000 Bond stones 1 No 10.00 70.00 7.000 1.160 Carriage of soling stone & masonary stone 1 cum 60.00 69.60 Labour Mason 1 day 250.00 267.50 1.070 Beldar 1 day 150.00 160.50 1.070 Unskilled Male labour 1 day 150.00 106.50 0.710 Unskilled Female labour 1 day 125.00 11.25 0.090 CM 1:6 1 Cum 2927.00 585.40 0.200 Plastering over Plinth CM 1 :6 1 Sqm 128.00 256.00 2.000 Sundries 1 L.S 1.00 50.00 50.000 Total

Providing flush pointing to square rubble, course or uncoursed stone masonry with cement mortar 1:3 20mm deep, after racking joints to depth of 20mm materials, labour, curing complete as per specifications. 10 Sqm a Flush Pointing Material CM 1:3 1 Sqm 5209.00 119.81 0.023 Sundries 1 L.S 10.00 10.00 1.000 Labour Mason 1 day 250.00 230.00 0.920 Unskilled Male labour 1 day 150.00 205.50 1.370 Unskilled Female labour 1 day 125.00 116.25 0.930 Scaffolding and racking out joints including Sundries 25.000 1 L.S 1.00 25.00 Total

Surface Drain

Page 90

ATE ANALYSIS
WATER CHARGES (1%) PROFITS & OVERHEADS (15%) TOTAL

URFACE DRAIN

nd electrical conduits either in pits or in trenches 1.5m and above in width, in hard soil not exeeding 1.5m in e exacavated soil clear from edges of excavation with lead upto 50m. after breaking of clods complete as per

3.96 1.65 0.60 6.15 Say

59.99 25.00 9.09 93.17

459.95 191.65 69.69 714.32

143.56

144.00

ing 40mm and down size graded granite metal macjine mixed, concrete laid in layers not exceeding 15cms. labour, HOM of machinery, curing complete as per specifications.

4.30 1.76 0.38 0.13 3.88 0.26 12.32 0.13 0.25 Surface Drain

65.10 26.71 5.71 2.00 58.84 3.92 186.65 2.00 3.79

499.11 204.76 43.79 15.33 451.12 30.02 1430.97 15.33 29.04 Page 91

2.45 0.88 0.96 0.21 0.15

37.04 13.26 14.59 3.18 2.27

283.99 101.63

111.88 24.39 17.42 2759.67 Say 2760.00 grade / Fe500 Grade) conforming to IS 1786 / or mild steel grade 1 MS rods conforming to IS 432 for RCC works Position using PVC cover blocks and binding using binding wire etc. complete.

410.00 12.30 5.10 6.00 25.00 15.00 3.50

6211.50 186.35 77.20 90.90 378.75 227.25 53.03

47621.50 1428.65 591.90 696.90 2903.75 1742.25 406.53 55391.47 55400.00

ts with a under layer of 12mm and top layer of 6mm thick of CM 1:3 according to specification inculding inch to 6inch wide) etc., complete. The rate shall inculde cost of water proofing compound, making grooves, as per the direction of Architect / Engineer in Charge

6.27 0.80 1.68 1.13 1.15

94.94 12.12 25.38 17.04 Surface Drain 17.42

727.90 92.92 194.55 130.67 133.57

Page 92

0.10

1.52

11.62

2.11 1.28 1.13 1.15 0.30 0.68 in proportion recommended by the manufacturers.

31.93 19.32 17.04 17.42 4.55 10.23

244.78 148.09 130.67 133.57 34.85 78.40

0.11 0.10 0.41 Say

1.70 1.52 6.14

13.07 11.62 20.85 47.04 213.33 213.00

of 330 kgs / cum of 43/53 grade as per IS 456:2000 for floor Slabs, sunken slabs, roof slab, corridor slabs with ng work etc., as per specifications & relevant drawings / as directed by the Architect/ Engineer Incharge, at all

3.31 2.68 0.48 3.51 Surface Drain

50.08 40.66 7.25 53.21

383.93 311.75 55.58 407.93 Page 93

0.23 18.48 0.20 0.93 1.35 1.17 0.88 0.30

3.54 279.97 3.00 14.11 20.45 17.73 13.26 4.55

27.15 2146.45 23.00 108.21 156.80 135.90 101.63 34.85

25.00 2.25 5.63 0.96 0.21 1.00

378.75 34.09 85.22 14.59 3.18 15.15

2903.75 261.34 653.34 111.88 24.39 116.15 1886.42 6386.44 6386.00

Say

9.77 2.34 1.58 0.90 7.50 9.00 0.50 1.50

147.98 35.38 23.86 13.64 113.63 136.35 7.58 22.73

1134.51 271.24 182.94 104.54 871.13 1045.35 58.08 174.23 284.59

Surface Drain

Page 94

Say

285.00

of 330 kgs / cum of 43/53 grade as per IS 456:2000 for floor Slabs, sunken slabs, roof slab, corridor slabs with ng work,perforated holes etc., as per specifications & relevant drawings / as directed by the Architect/ Engineer

40.30 1.70 4.13 1.12 0.60 1.10 0.24 0.15

610.53 25.68 62.49 17.04 9.09 16.68 3.64 2.27

4680.73 196.87 479.12 130.64 69.69 127.86 27.88 17.42 1886.42 7616.62 7617.00

Say

9.77 2.34 1.58 0.90 7.50 9.00 0.50 1.50

147.98 35.38 23.86 13.64 113.63 136.35 7.58 22.73

1134.51 271.24 182.94 104.54 871.13 1045.35 58.08 174.23

Surface Drain

Page 95

284.59 Say 285.00 6. Plinth will be plastered over on outside and will be paid for separately. All joints to be scrapped 6mm deep

7.50 0.70 0.70 2.68 1.61 1.07 0.11 5.85 2.56 0.50

113.63 10.61 10.54 40.53 24.32 16.13 1.70 88.69 38.78 7.58

871.13 81.31 80.84

310.70 186.42 123.70 13.07 679.94 297.34 58.08 2702.52 Say 2703.00 y with cement mortar 1:3 20mm deep, after racking joints to depth of 20mm nicely lining, including cost of

1.20 0.10 2.30 2.06 1.16 0.25 Say Surface Drain

18.15 1.52 34.85 31.13 17.61 3.79

139.16 11.62 267.15 238.69 135.02 29.04 82.07 82.00 Page 96

RATE ANALYSIS
ITEM CODE RES TYPE ITEM FACTOR UNIT COEFFICIENT BASIC RATE AMOUNT

RETAINING WALL
1

Earthwork excavation for foundation of building, water supply, sanitary lines and electrical conduits either in pits or in trenches 1.5m and above in width, i depth including dressing the tottom and sides of pits and trenches, stacking the exacavated soil clear from edges of excavation with lead upto 50m. after b specifications. All kinds of soil.
10 cum

Machinery Hydraulic excavator Shovel Loader Labour Beldar Unskilled Male labour Total Per Cum 1 day 1 day
0.400 4.000

1 day 1 day

0.041 0.041

9600 4000 150 150

396 165 60 600

Filling and consolidation with Available Excavated Earth Within The Site premises and depositing in places near the work spot as shown by the Engineer In 15cms, breaking clods, watering and consolidation by ramming / rolling to the specified slope, dressing and consolidation. The rolling to be done to the op mechincal rollers / rammers etc.,(upto the compacted modified proctor density of 90%) complete as per the specifications and as directed by the Architec include the cost of loading & unloading, all lead, lifts etc., complete. Only the Compacted area with necessary deductions will be considered for measurem
10 cum

Labour Beldar Unskilled Male labour Unskilled Female labour Sundries Total Per Cum 1 1 1 1 day day day LS
0.200 2.500 0.200 1.000

150 150 125 50

30 375 25 50

Retaining Wall

Page 97

Providing and laying PCC of 1:3:6 of specified thickness wherever specified in layers of 15 cms using Machine crushed 20mm and downsize graded aggrega footings, stone masonary walls, plinth beams, under ground tanks, sills and its projections etc., inculding the cost of form work with cleaning & staging, sub compaction, vibration, rough finishing at the top surface, curing, tools and tackles, all leads & lifts etc., complete, according to specifications & relevant dra /Engineer - in - charge. 1 Cum 1:3:6 Material Stone Aggregate - 20mm Stone Aggregate - 12mm Carriage of stone aggregate below 40 mm nominal size Coarse Sand Carriage of coarse sand Cement - OPC 43 Grade Carriage of cement Labour Mason Beldar Unskilled Female labour Equipment Concrete Mixer Compactor Sundries Total 1 day 1 day 1 L.S 0.070 0.070 15.000 1376.00 300.00 1.00 96.32 21.00 15.00 1 day 1 day 1 day 0.100 1.630 0.700 250.00 150.00 125.00 25.00 244.50 87.50 1 1 1 1 1 1 1 Cum Cum Cum cum bag bag 0.700 0.240 0.940 0.470 0.470 4.400 4.400 734.55 639.06 55.00 826.37 55.00 280.00 3.00 514.19 153.37 51.70 388.39 25.85 1232.00 13.20

Providing & laying controlled cement concrete M20 with min cement Content of 390Kgs/ Cum of 43/53 grade as per IS 456-2000 for all types of Retaining flat), retaining wall toe slab, lift shaft footing of all shapes with necessary shuttering work etc., complete, according to specifications & relevant drawings, a Charge, at all depths. 1 Cum a In foundations, footings, rafts, bases of columns, mass concreting, flooring. Etc., Material RMC -M20 1 Cum 3615.00 3795.75 1.050 Labour Mason 1 day 250.00 42.50 0.170 Beldar 1 day 150.00 300.00 2.000 Unskilled Female labour 1 day 125.00 112.50 0.900 Equipment Concrete Mixer 1 day 1376.00 96.32Page 98 0.070 Retaining Wall

Vibrator Sundries Shuttering Material Shuttering Material Total

1 day 1 L.S 1 Sqm

0.070 15.000 0.919

300.00 1.00 136.00

21.00 15.00 124.98

Shuttering Works Assumption 1. Shuttering Material will become unserviceable after use of 40 Times for MS - Sheet 2. Adding for Maintenance @ 10% of cost, Taking Salvage value after fulll use of material @ 25% of cost Centering and shuttering including strutting, propping etc. and removal of form for: Foundations, footings, bases of columns etc., for mass concrete Footing Size 2.7 x2.7 x 1 m, Contact Area = 10.8 Sqm 10.8 Sqm Assuming 15 Repetitions Material Shuttering Plywood - 12mm Thk film faced Silver Oak 3" x 2" Nails(1",2",3",4") Shuttering Oil Labour Carpenter shuttering Carpenter helper Sundries Total 1 day 1 day 1 L.S 0.750 1.500 25.000 250.00 150.00 1.00 187.50 225.00 25.00 1 1 1 1 Sqm Cum Kg Ltr 1.488 0.021 1.000 1.000 375.00 7800.00 45.00 60.00 558.15 164.40 45.00 60.00

Providing & laying Controlled Cement Concrete M20 with min cement content of 390 Kgs/ Cum of 43/53 grade as per IS 456:2000 for Retaining wall of all shuttering work, according to specifications & relevant drawings, at all levels, as per the direction of Architect/ Engineer In Charge. 1 Cum a In foundations, footings, rafts, bases of columns, mass concreting, flooring. Etc., Material RMC -M20 1 Cum 3615.00 3795.75 1.050 Labour Mason 1 day 250.00 30.00 0.120 Beldar 1 day 150.00 135.00 0.900 Retaining Wall Page 99 Unskilled Male labour 1 day 150.00 117.00 0.780

Unskilled Female labour Equipment Concrete Mixer Vibrator Sundries Shuttering Material Shuttering Material Total

1 day 1 day 1 day 1 L.S 1 Sqm

0.700 0.070 0.070 150.000 0.919

125.00 1376.00 300.00 1.00 215.00

87.50 96.32 21.00 150.00 197.59

Shuttering Works Assumption 1. Shuttering Material will become unserviceable after use of 20 Times for MS - Sheet 2. Adding for Maintenance @ 10% of cost, Taking Salvage value after fulll use of material @ 25% of cost Centering and shuttering including strutting, propping etc. and removal of form for: Foundations, footings, bases of columns etc., for mass concrete Footing Size 2.7 x2.7 x 1 m, Contact Area = 10.8 Sqm 10.8 Sqm Assuming 20 Repetitions Retaining Wall, plinth 7.9 m long and 1m high, Area of Contact - 15.8Sqm 15.8 Sqm Material Shuttering Plywood - 12mm Thk film faced Silver Oak 3" x 2" Nails(1",2",3",4") Shuttering Oil Labour Carpenter shuttering Carpenter helper Sundries Total 1 day 1 day 1 L.S 3.500 6.000 500.000 250.00 150.00 1.00 875.00 900.00 500.00 1 1 1 1 Sqm Cum Kg Ltr 1.191 0.006 2.000 1.200 375.00 7800.00 45.00 60.00 446.63 46.80 90.00 72.00

Plastering External surfaces of walls, with CM 1:6, 18mm thick(Avg) in two coats with a under layer of 12mm and top layer of 6mm thick of CM 1:3 accordi necessary scaffolding, curing and hacking to the RCC surfaces,G.I Mesh fixing(4inch to 6inch wide) etc., complete. The rate shall inculde cost of water proo band, patties etc., if applicable .,as per the specifications & relevant drawings, as per the direction of Architect / Engineer in Charge Retaining Wall Page 100

10 Sqm Under Layer 12mm Thk in CM 1 : 6 CM 1:6 Material As per Appendix -1, Item No. - 5 Chicken Mesh Labour Mason Unskilled Male labour Unskilled Female labour Scaffolding & Sundries 10 Sqm Over Layer 6mm Thk in CM 1 : 3 CM 1:3 Material As per Appendix -1, Item No. - 5 Labour Mason 1 day 250.00 127.50 0.510 Unskilled Male labour 1 day 150.00 112.50 0.750 Unskilled Female labour 1 day 125.00 115.00 0.920 Scaffolding & Sundries 1 L.S 1.00 30.00 30.000 Labour for Sponge Finish Mason 1 day 250.00 67.50 0.270 Extra for providing and mixing water proofing material in cement plaster work in proportion recommended by the manufacturers. 10 Sqm CM 1:4, Details of cost for 12mm cement Plaster Cement Required for 10 Sqm = 59.2 Kgs of Material Water Proofing Compound (conplast 421-IC) Scaffolding & Sundries Total for 1.184 Bags of Cement used in the Mix Unskilled Male labour Total per Sqm 7 1 Ltr 1 L.S 1 day 0.150 10.000 0.270 75.00 1.00 150.00 11.25 10.00 40.50 1 Cum 0.010 5209.00 50.01 1 1 1 1 day day day L.S 0.670 0.750 0.920 150.000 250.00 150.00 125.00 1.00 167.50 112.50 115.00 150.00 1 Cum 1 Sqm 0.144 10.000 3782.00 8.00 544.61 80.00

Steel Reinforcement of cold rolled deformed bars of high yield strength (Fe415 grade / Fe500 Grade) conforming to IS 1786 / or mild steel grade 1 MS rods Retaining Wall for R.C.C work including fabrication, straightening, cutting, bending, placing in Position using PVC cover blocks and binding using bindingPage wire101 etc. complet

1 MT Material Reinforcement steel - Fe 415 Wastage Binding wire Cover Block Labour Bar bender Bar bender helper Sundries Total per MT s 1 day 1 day 1 L.S 10.000 10.000 350.000 250.00 150.00 1.00 2500.00 1500.00 350.00 1 1 1 1 MT MT Kg No 1.000 0.030 10.000 200.000 41000.00 41000.00 50.96 3.00 41000.00 1230.00 509.60 600.00

Retaining Wall

Page 102

ATE ANALYSIS
WATER CHARGES (1%) PROFITS & OVERHEADS (15%) TOTAL

ETAINING WALL

nd electrical conduits either in pits or in trenches 1.5m and above in width, in hard soil not exeeding 1.5m in e exacavated soil clear from edges of excavation with lead upto 50m. after breaking of clods complete as per

3.96 1.65 0.60 6.00 Say

59.99 25.00 9.09 90.90

459.95 191.65 69.69 696.90

141.82

142.00

es and depositing in places near the work spot as shown by the Engineer In charge inculding filling in layers of specified slope, dressing and consolidation. The rolling to be done to the optimum moisture content with y of 90%) complete as per the specifications and as directed by the Architect/ Engineer In Charge. The rate shall ompacted area with necessary deductions will be considered for measurements/ payments.

0.30 3.75 0.25 0.50 Say Retaining Wall

4.55 56.81 3.79 7.58

34.85 435.56 29.04 58.08

55.75

56.00 Page 103

ayers of 15 cms using Machine crushed 20mm and downsize graded aggregates for foundation bed of columns projections etc., inculding the cost of form work with cleaning & staging, sub grade preparation, levelling, proper les, all leads & lifts etc., complete, according to specifications & relevant drawings / as directed by the Architect

5.14 1.53 0.52 3.88 0.26 12.32 0.13 0.25 2.45 0.88 0.96 0.21 0.15

77.90 23.24 7.83 58.84 3.92 186.65 2.00 3.79 37.04 13.26 14.59 3.18 2.27

597.23 178.14 60.05 451.12 30.02 1430.97 15.33 29.04 283.99 101.63

111.88 24.39 17.42 3331.21 Say 3331.00 of 390Kgs/ Cum of 43/53 grade as per IS 456-2000 for all types of Retaining Footings(Viz: trapezoidal / stepped / ering work etc., complete, according to specifications & relevant drawings, as directed by Architect/ Engineer In

looring. Etc., 37.96 0.43 3.00 1.13 575.06 6.44 45.45 17.04 4408.76 49.36 348.45 130.67 111.88 Page 104

0.96 Retaining Wall 14.59

0.21 0.15

3.18 2.27

24.39 17.42 124.98 5215.92 5216.00

Say

S - Sheet e of material @ 25% of cost m for:

5.58 1.64 0.45 0.60 1.88 2.25 0.25 Say

84.56 24.91 6.82 9.09 28.41 34.09 3.79

648.29 190.95 52.27 69.69 217.78 261.34 29.04 136.05 136.00

of 390 Kgs/ Cum of 43/53 grade as per IS 456:2000 for Retaining wall of all shapes and sizes inculding s per the direction of Architect/ Engineer In Charge.

looring. Etc., 37.96 575.06 4408.76 34.85 156.80 135.90

0.30 4.55 1.35 20.45 Retaining Wall 1.17 17.73

Page 105

0.88 0.96 0.21 1.50

13.26 14.59 3.18 22.73

101.63 111.88 24.39 174.23 197.59 5346.02 5346.00

Say

S - Sheet e of material @ 25% of cost m for:

4.47 0.47 0.90 0.72 8.75 9.00 5.00 Say

67.66 7.09 13.64 10.91 132.56 136.35 75.75

518.75 54.36 104.54 83.63 1016.31 1045.35 580.75 215.42 215.00

ts with a under layer of 12mm and top layer of 6mm thick of CM 1:3 according to specification inculding inch to 6inch wide) etc., complete. The rate shall inculde cost of water proofing compound, making grooves, as per the direction of Architect / Engineer in Charge Retaining Wall

Page 106

5.45 0.80 1.68 1.13 1.15 1.50

82.51 12.12 25.38 17.04 17.42 22.73

632.56 92.92 194.55 130.67 133.57 174.23

0.50 1.28 1.13 1.15 0.30 0.68 in proportion recommended by the manufacturers.

7.58 19.32 17.04 17.42 4.55 10.23

58.08 148.09 130.67 133.57 34.85 78.40

13.07 11.62 20.85 0.41 6.14 47.04 201.39 Say 201.00 grade / Fe500 Grade) conforming to IS 1786 / or mild steel grade 1 MS rods conforming to IS 432 for RCC works Position using PVC cover blocks and binding using binding wire etc. complete. Retaining Wall

0.11 0.10

1.70 1.52

Page 107

410.00 12.30 5.10 6.00 25.00 15.00 3.50

6211.50 186.35 77.20 90.90 378.75 227.25 53.03

47621.50 1428.65 591.90 696.90 2903.75 1742.25 406.53 55391.47 55400.00

Retaining Wall

Page 108

RATE ANALYSIS
ITEM CODE RES TYPE ITEM FACTOR UNIT COEFFICIENT BASIC RATE AMOUNT

Compound Wall
1

Earthwork excavation for foundation of building, water supply, sanitary lines and electrical conduits either in pits or in trenches 1.5m and above in width, i depth including dressing the tottom and sides of pits and trenches, stacking the exacavated soil clear from edges of excavation with lead upto 50m. after b specifications. All kinds of soil.
10 cum

Machinery Hydraulic excavator Shovel Loader Labour Beldar Unskilled Male labour Total Per Cum 1 day 1 day
0.400 4.000

1 day 1 day

0.041 0.041

9600 4000 150 150

396 165 60 600

Providing and laying PCC of 1:3:6 of specified thickness wherever specified in layers of 15 cms using Machine crushed 20mm and downsize graded aggrega footings, stone masonary walls, plinth beams, under ground tanks, sills and its projections etc., inculding the cost of form work with cleaning & staging, sub compaction, vibration, rough finishing at the top surface, curing, tools and tackles, all leads & lifts etc., complete, according to specifications & relevant dra /Engineer - in - charge. 1 Cum 1:3:6 Material Stone Aggregate - 20mm 1 Cum Stone Aggregate - 12mm 1 Cum Carriage of stone aggregate below 40 mm nominal size 1 Coarse Sand 1 Cum Carriage of coarse sand 1 cum Cement - OPC 43 Grade 1 bag Carriage of cement 1 bag Compound Wall 0.700 0.240 0.940 0.470 0.470 4.400 4.400 734.55 639.06 55.00 826.37 55.00 280.00 3.00 514.19 153.37 51.70 388.39 25.85 1232.00 13.20 Page 109

Labour

Mason Beldar Unskilled Female labour Equipment Concrete Mixer Compactor Sundries Total 3

1 day 1 day 1 day 1 day 1 day 1 L.S

0.100 1.630 0.700 0.070 0.070 15.000

250.00 150.00 125.00 1376.00 300.00 1.00

25.00 244.50 87.50 96.32 21.00 15.00

Providing & laying controlled cement concrete M20 with min cement Content of 390Kgs/ Cum of 43/53 grade as per IS 456-2000 for all types of Column Fo flat), retaining wall toe slab, lift shaft footing of all shapes with necessary shuttering work etc., complete, according to specifications & relevant drawings, a Charge, at all depths. 1 Cum a In foundations, footings, rafts, bases of columns, mass concreting, flooring. Etc., Material RMC -M20 1 Cum 3615.00 3795.75 1.050 Labour Mason 1 day 250.00 42.50 0.170 Beldar 1 day 150.00 300.00 2.000 Unskilled Female labour 1 day 125.00 112.50 0.900 Equipment Concrete Mixer 1 day 1376.00 96.32 0.070 Vibrator 1 day 300.00 21.00 0.070 Sundries 1 L.S 1.00 15.00 15.000 Shuttering Material Shuttering Material 1 Sqm 136.00 124.98 0.919 Total

Shuttering Works Assumption 1. Shuttering Material will become unserviceable after use of 40 Times for MS - Sheet 2. Adding for Maintenance @ 10% of cost, Taking Salvage value after fulll use of material @ 25% of cost Centering and shuttering including strutting, propping etc. and removal of form for: Foundations, footings, bases of columns etc., for mass concrete Footing Size 2.7 x2.7 x 1 m, Contact Area = 10.8 Sqm 10.8 Sqm Assuming 15 Repetitions Compound Wall Material

Page 110

Shuttering Plywood - 12mm Thk film faced Silver Oak 3" x 2" Nails(1",2",3",4") Shuttering Oil Labour Carpenter shuttering Carpenter helper Sundries Total 4

1 1 1 1

Sqm Cum Kg Ltr

1.488 0.021 1.000 1.000 0.750 1.500 25.000

375.00 7800.00 45.00 60.00 250.00 150.00 1.00

558.15 164.40 45.00 60.00 187.50 225.00 25.00

1 day 1 day 1 L.S

Providing and constructing Stone Masonary for foundation in cement motor 1:6. Plinth will be plastered over on outside and will be paid for separately. Al where they are to be plastered. 1 Cum a Stone Masonry Material Size stones in Cum 1 Cum 750.00 750.00 1.000 Bond stones 1 No 10.00 70.00 7.000 1.160 Carriage of soling stone & masonary stone 1 cum 60.00 69.60 Labour Mason 1 day 250.00 267.50 1.070 Beldar 1 day 150.00 160.50 1.070 Unskilled Male labour 1 day 150.00 106.50 0.710 Unskilled Female labour 1 day 125.00 11.25 0.090 CM 1:6 1 Cum 2927.00 585.40 0.200 Plastering over Plinth CM 1 :6 1 Sqm 128.00 256.00 2.000 Sundries 1 L.S 1.00 50.00 50.000 Total

Providing & laying Controlled Cement Concrete M20 with min cement content of 390 Kgs/ Cum of 43/53 grade as per IS 456:2000 for column pedestals, co shapes and sizes inculding shuttering work, according to specifications & relevant drawings, at all levels, as per the direction of Architect/ Engineer In Char 1 Cum a Columns and Columns Pedestals Material RMC -M20 1 Cum 3615.00 3795.75 1.050 Labour Compound Wall Page 111 Unskilled Male labour 1 day 150.00 123.04 0.820

Beldar Unskilled Female labour Mason Equipment Concrete Mixer Vibrator Sundries Shuttering Material Shuttering Material Total

1 day 1 day 1 day 1 day 1 day 1 L.S 1 Sqm

1.230 0.900 0.200 0.070 0.070 15.000 9.597

150.00 125.00 250.00 1376.00 300.00 1.00 275.00

184.48 112.47 50.11 95.93 21.00 15.00 2639.18

Columns, Pillars, Piers, Abutment, Posts & Struts 450mm x 450mm and 2.5m High, Contact Area = (0.45*4*2.5) = 4.5 Sqm 4.5 Sqm Assuming 20 Repetitions Material Shuttering Plywood - 12mm Thk film faced Silver Oak 3" x 2" Nails(1",2",3",4") Shuttering Oil Labour Carpenter shuttering Carpenter helper Sundries Props & Supports Total 1 1 1 1 day day L.S L.S 1.000 2.000 26.000 150.000 250.00 150.00 1.00 1.00 250.00 300.00 26.00 150.00 1 1 1 1 Sqm Cum Kg Ltr 0.447 0.001 2.500 0.800 375.00 7800.00 45.00 60.00 167.45 10.82 112.50 48.00

Providing and constructing 150mm thk non load bearing wall with precast concrete solid blocks of size 40x15x20 cms with compressive strength not less th 1:6 masonry of joint thickness not to be more than 20mm (quoin, jamb,closer blocks ) confirming to I.S. 2185/1965 in superstructure including cost of mat ladders, platforms, staging, curing, plant required for the execution of the work etc..complete as per specifications & relevant drawings / as directed by the Bearing blocks of concrete or bricks in motor courses will have to be introduced where ever required. 10 Sqm SBM-150mm Thk Material Cement concrete solid blocks 150mm 1 No 21.32 2665.00 125.000 Compound Wall Page 112 Wastage @ 5% 1 Nos 21.32 133.25 6.250

As per Appendix, Item No.6 Carriage of Blocks Labour Mason Unskilled Male labour Unskilled Female labour Sundries Total per Sqm 7

1 Cum 1 Nos 1 1 1 1 day day day L.S

0.222 131.250 1.000 2.000 1.000 15.000

0.50 250.00 150.00 125.00 1.00

65.63 250.00 300.00 125.00 15.00

Providing & laying Controlled Cement Concrete M15 with min cement content of 305 kg/cum of 43/53 grade as per IS 456:2000 for Coping Concrete for Pa 100mm with necessary shuttering, waterproofing compound etc., complete as per the specifications/ relevant drawings, as directed by the Architect/ Engi considered for measurements & reconsiliation. 1 Sqm a Coping Concrete Material RMC -M15 Labour Unskilled Male labour Beldar Unskilled Female labour Mason Equipment Concrete Mixer Vibrator Sundries Shuttering Material Shuttering Material Extra for waterproofing Water Proofing Compound (conplast 421IC) Total 1 day 1 day 1 L.S 1 Sqm 0.008 0.008 15.000 0.100 1376.00 300.00 1.00 247.00 11.01 2.40 15.00 24.70 1 1 1 1 day day day day 0.113 0.275 0.090 0.024 150.00 150.00 125.00 250.00 16.95 41.25 11.25 6.00 1 Cum 0.105 3408.00 357.84

1 Ltr

0.080

75.00

6.00

Small lintels not exceeding1.5m clear span, moulding as in cornices, window sills, string courses, bands, copings, bed plates, anchor blocks and the like 3.40m Clear span including landing, Contact Area = 5.79 Sqm Waist 2.69 * 1.30 = 3.50 Sqm, Side Shuttering of steps and side of waist-Steps = 8 x 1.30 x 1.15 = 1.56 Sqm Compound Wall Face of landign 1 x 1.30 x 0.15 = 0.20 Sqm, Side of Waist = 2.69 x 0.13 = 0.35 Sqm

Page 113

Side of steps - 8*0.50*0.30x0.15 = 0.18 Sqm Total = 5.79 Sqm, Adding 5% Wastage= 0.29 Sqm, Total = 6.08 Sqm Cubical Content - 6.08 x 0.038 = 0.231 Cum and 8 Times Repetiton = 0.231/8 = 0.028875, Assuming 38mm thk planks(0.038) Batten Calculation 100 mm x 75 mm, 4 x 1.30 x 0.100 x 0.075 =0.039/8=0.004875 Cum Material Planks Battens Nails(1",2",3",4") Shuttering Oil Carriage Labour Carpenter shuttering Carpenter helper Sundries Total 1 day 1 day 1 L.S 1.750 1.000 50.000 250.00 150.00 1.00 437.50 150.00 50.00 1 1 1 1 1 Cum Cum Kg Ltr Cum 0.029 0.005 2.800 1.500 0.034 11200.00 10500.00 45.00 60.00 65.00 323.40 51.19 126.00 90.00 2.19

Plastering External surfaces of walls, with CM 1:6, 20mm thick(Avg) in two coats with a under layer of 12mm and top layer of 8mm thick of CM 1:3 accordi necessary scaffolding, curing and hacking to the RCC surfaces,G.I Mesh fixing(4inch to 6inch wide) etc., complete. The rate shall inculde cost of water proo band, patties etc., if applicable .,as per the specifications & relevant drawings, as per the direction of Architect / Engineer in Charge

10 Sqm Under Layer 12mm Thk in CM 1 : 6 CM 1:6 Material As per Appendix -1, Item No. - 6 Chicken Mesh Labour Mason Unskilled Male labour Unskilled Female labour Scaffolding & Sundries 10 Sqm Over Layer 8mm Thk in CM 1 : 3 CM 1:3 Material 1 1 1 1 day day day L.S 0.670 0.750 0.920 150.000 250.00 150.00 125.00 1.00 167.50 112.50 115.00 150.00 1 Cum 1 Sqm 0.144 10.000 2927.00 8.00 421.49 80.00

Compound Wall

Page 114

As per Appendix -1, Item No. - 7 Labour

1 Cum

0.010

5209.00

50.01

Mason 1 day 250.00 127.50 0.510 Unskilled Male labour 1 day 150.00 112.50 0.750 Unskilled Female labour 1 day 125.00 115.00 0.920 Scaffolding & Sundries 1 L.S 1.00 30.00 30.000 Labour for Sponge Finish Mason 1 day 250.00 67.50 0.270 Extra for providing and mixing water proofing material in cement plaster work in proportion recommended by the manufacturers. 10 Sqm CM 1:4, Details of cost for 12mm cement Plaster Cement Required for 10 Sqm = 59.2 Kgs of Material Water Proofing Compound (conplast 421-IC) Scaffolding & Sundries Total for 1.184 Bags of Cement used in the Mix Unskilled Male labour Total per Sqm 9 1 Ltr 1 L.S 1 day 0.150 10.000 0.270 75.00 1.00 150.00 11.25 10.00 40.50

Providing & applying Waterproof Cement Paint (APEX PAINT) to sponge plastered external wall surfaces of approved shade. The surface should be through and curing should be done as per the manufacture's specifications. a Material 10 Sqm 55 Sft coverage per Ltr for 2 Coats Water proofing cement paint Carriage of Material Labour Painter Painter helper Unskilled Female labour Brushes, Sand paper Sundries ladders, etc Total per Sqm 1 day 1 day 1 day 1 L.S
0.46 0.23 0.10

1 Ltr 1 L.S

1.96 1.000

200.00 10.00 250.00 150.00 125.00 1.00

391.42 10.00 115.00 34.50 12.50 25.00

25.00

Steel Reinforcement of cold rolled deformed bars of high yield strength (Fe415 grade / Fe500 Grade) conforming to IS 1786 / or mild steel grade 1 MS rods Compound Wall for R.C.C work including fabrication, straightening, cutting, bending, placing in Position using PVC cover blocks and binding using bindingPage wire115 etc. complet

1 MT Material Reinforcement steel - Fe 415 Wastage Binding wire Cover Block Labour Bar bender Bar bender helper Sundries Total per MT s 1 day 1 day 1 L.S 10.000 10.000 350.000 250.00 150.00 1.00 2500.00 1500.00 350.00 1 1 1 1 MT MT Kg No 1.000 0.030 10.000 200.000 41000.00 41000.00 50.96 3.00 41000.00 1230.00 509.60 600.00

Compound Wall

Page 116

ATE ANALYSIS
WATER CHARGES (1%) PROFITS & OVERHEADS (15%) TOTAL

ompound Wall

nd electrical conduits either in pits or in trenches 1.5m and above in width, in hard soil not exeeding 1.5m in e exacavated soil clear from edges of excavation with lead upto 50m. after breaking of clods complete as per

3.96 1.65 0.60 6.00 Say

59.99 25.00 9.09 90.90

459.95 191.65 69.69 696.90

141.82

142.00

ayers of 15 cms using Machine crushed 20mm and downsize graded aggregates for foundation bed of columns projections etc., inculding the cost of form work with cleaning & staging, sub grade preparation, levelling, proper les, all leads & lifts etc., complete, according to specifications & relevant drawings / as directed by the Architect

5.14 1.53 0.52 3.88 0.26 12.32 0.13

77.90 23.24 7.83 58.84 3.92 186.65 2.00 Compound Wall

597.23 178.14 60.05 451.12 30.02 1430.97 15.33 Page 117

0.25 2.45 0.88 0.96 0.21 0.15

3.79 37.04 13.26 14.59 3.18 2.27

29.04 283.99 101.63

111.88 24.39 17.42 3331.21 Say 3331.00 of 390Kgs/ Cum of 43/53 grade as per IS 456-2000 for all types of Column Footings(Viz: trapezoidal / stepped / ering work etc., complete, according to specifications & relevant drawings, as directed by Architect/ Engineer In

looring. Etc., 37.96 0.43 3.00 1.13 0.96 0.21 0.15 575.06 6.44 45.45 17.04 14.59 3.18 2.27 4408.76 49.36 348.45 130.67 111.88 24.39 17.42 124.98 5215.92 5216.00

Say

S - Sheet e of material @ 25% of cost m for:

Compound Wall

Page 118

5.58 1.64 0.45 0.60 1.88 2.25 0.25

84.56 24.91 6.82 9.09 28.41 34.09 3.79

648.29 190.95 52.27 69.69

217.78 261.34 29.04 136.05 Say 136.00 6. Plinth will be plastered over on outside and will be paid for separately. All joints to be scrapped 6mm deep

7.50 0.70 0.70 2.68 1.61 1.07 0.11 5.85 2.56 0.50

113.63 10.61 10.54 40.53 24.32 16.13 1.70 88.69 38.78 7.58

871.13 81.31 80.84

310.70 186.42 123.70 13.07 679.94 297.34 58.08 2702.52 Say 2703.00 of 390 Kgs/ Cum of 43/53 grade as per IS 456:2000 for column pedestals, columns and column head of all ant drawings, at all levels, as per the direction of Architect/ Engineer In Charge.

37.96

575.06

4408.76 142.91 Page 119

1.23 Compound Wall 18.64

1.84 1.12 0.50 0.96 0.21 0.15

27.95 17.04 7.59 14.53 3.18 2.27

214.27 130.64 58.20 111.42 24.39 17.42 2639.18 7747.19 7747.00

Say

1.67 0.11 1.13 0.48 2.50 3.00 0.26 1.50 Say

25.37 1.64 17.04 7.27 37.88 45.45 3.94 22.73

194.49 12.57 130.67 55.75 290.38 348.45 30.20 174.23 274.83 275.00

crete solid blocks of size 40x15x20 cms with compressive strength not less than 35 Kg/sqcm with cement mortar blocks ) confirming to I.S. 2185/1965 in superstructure including cost of materials, labourcharges, scaffolding, k etc..complete as per specifications & relevant drawings / as directed by the Architect / Engineer In charge. d where ever required.

26.65 403.75 Compound Wall 1.33 20.19

3095.40 154.77

Page 120

0.66 2.50 3.00 1.25 0.15

9.94 37.88 45.45 18.94 2.27

76.22

290.38 348.45 145.19 17.42 412.78 Say 413.00 of 305 kg/cum of 43/53 grade as per IS 456:2000 for Coping Concrete for Parapet Walls of avg thickness of per the specifications/ relevant drawings, as directed by the Architect/ Engineer In Charge.Steel used will be

3.58 0.17 0.41 0.11 0.06 0.11 0.02 0.15

54.21 2.57 6.25 1.70 0.91 1.67 0.36 2.27

415.63 19.69 47.91 13.06 6.97 12.79 2.79 17.42 24.70

0.06 Say

0.91

6.97 560.96 561.00

sills, string courses, bands, copings, bed plates, anchor blocks and the like

= 8 x 1.30 x 1.15 = 1.56 Sqm qm

Compound Wall

Page 121

0.028875, Assuming 38mm thk planks(0.038)

3.23 0.51 1.26 0.90 0.02 4.38 1.50 0.50 Say

49.00 7.75 19.09 13.64 0.33 66.28 22.73 7.58

375.63 59.45 146.35 104.54 2.55 508.16 174.23 58.08 246.80 247.00

ts with a under layer of 12mm and top layer of 8mm thick of CM 1:3 according to specification inculding inch to 6inch wide) etc., complete. The rate shall inculde cost of water proofing compound, making grooves, as per the direction of Architect / Engineer in Charge

4.21 0.80 1.68 1.13 1.15 1.50

63.86 12.12 25.38 17.04 17.42 22.73

489.56 92.92 194.55 130.67 133.57 174.23

Compound Wall

Page 122

0.50 1.28 1.13 1.15 0.30 0.68 in proportion recommended by the manufacturers.

7.58 19.32 17.04 17.42 4.55 10.23

58.08 148.09 130.67 133.57 34.85 78.40

13.07 11.62 20.85 0.41 6.14 47.04 187.09 Say 187.00 red external wall surfaces of approved shade. The surface should be throughly cleaned & wetted before painting

0.11 0.10

1.70 1.52

3.91 0.10 1.15 0.35 0.13 0.25

59.30 1.52 17.42 5.23 1.89 3.79

454.63 11.62 133.57 40.07 14.52

29.04 68.34 Say 68.00 grade / Fe500 Grade) conforming to IS 1786 / or mild steel grade 1 MS rods conforming to IS 432 for RCC works Position using PVC cover blocks and binding using binding wire etc. complete. Compound Wall

Page 123

410.00 12.30 5.10 6.00 25.00 15.00 3.50

6211.50 186.35 77.20 90.90 378.75 227.25 53.03

47621.50 1428.65 591.90 696.90 2903.75 1742.25 406.53 55391.47 55400.00

Compound Wall

Page 124

RATE ANALYSIS
ITEM CODE RES TYPE ITEM FACTOR UNIT COEFFICIENT BASIC RATE AMOUNT WATER CHARGES (1%) PROFITS & OVERHEADS (15%) TOTAL

STP WORKS
EWE001 Excavation by Mechanical / Manual means, in all types of soil for footings, retaining walls, core walls, catch pits, lift pits, treanches for drains, etc., inculding necessary manual excavation for dressing the edges & levelling with all lead & lift,dewatering if required, carting away the excavated materials with the permission of Architect / Engineer In Charge from the site to the designed area approved by the local authorities. All kinds of soil.
10 cum

Machinery Hydraulic excavator Shovel Loader Labour Beldar Unskilled Male labour Total Per Cum Say ATT001 1 day 1 day
0.400 4.000

1 day 1 day

0.041 0.041

9600 4000 150 150

396 165 60 600

3.96 1.65 0.60 6.00

59.99 25.00 9.09 90.90

459.95 191.65 69.69 696.90

141.82

142.00

Providing & injecting chemical emulsion for Pre constructional Anti Termite Treatment, creating continuous chemical barrier under & around the column pits, walls, trenches, basement excavtion, top surface of the plinth filling, junction of wall and floor, along the external perimeter of the building, expansion joints, over the top surface of consolidated earth on which apron id to be laid, surrounding of pipes & conduits, with chloropyriphos emulsifiable concentrates of 20% concentration, inculding cost of/ chemical, diluting in water to one percent concenration, labour, HOM of equipments, complete as per Specifications. (Note: Plinth area of the building at ground level floor only shall be measured)
9 Sqm

Material Chlorpyriphos 20% E.C. / Lindane 20% E.C. Labour Beldar Sundries Total per Sqm Say 1 day 1 L.S
0.200 15.000

1 Ltr

1.800

151 150 1

271.8 30 15

2.72 0.30 0.15

41.18 4.55 2.27

315.70 34.85 17.42

40.88

41.00

STP

Page 125

BFW001

Filling and consolidation with Available Excavated Earth Within The Site premises and depositing in places near the work spot as shown by the Engineer In charge inculding filling in layers of 15cms, breaking clods, watering and consolidation by ramming / rolling to the specified slope, dressing and consolidation. The rolling to be done to the optimum moisture content with mechincal rollers / rammers etc.,(upto the compacted modified proctor density of 90%) complete as per the specifications and as directed by the Architect/ Engineer In Charge. The rate shall include the cost of loading & unloading, all lead, lifts etc., complete. Only the Compacted area with necessary deductions will be considered for measurements/ payments.
10 cum

Labour Beldar Unskilled Male labour Unskilled Female labour Total Per Cum Say PCC001 1 day 1 day 1 day
0.200 2.500 0.200

150 150 125

30 375 25

0.30 3.75 0.25

4.55 56.81 3.79

34.85 435.56 29.04

47.04

47.00

Providing and laying PCC of 1:4:8 of specified thickness wherever specified in layers of 15 cms using Machine Crushed 40mm and downsize graded aggregates for foundation bed of columns footings, stone masonary walls, plinth beams, under ground tanks, under/ below flooring etc., inculding the cost of form work with cleaning & staging, sub grade preparation, levelling, proper compaction, vibration, rough finishing at the top surface, curing, tools and tackles, all leads & lifts etc., complete, according to specifications & relevant Drawings, as directed by the Architect /Engineer - in - charge. 1 Cum 1:4:8 Material 0.70 - 7.5% i.e., 0.05 = 0.65 cum For 40mm Stone Aggregate Stone Aggregate - 40mm 1 Cum Stone Aggregate - 20mm 1 Cum Carriage of stone aggregate 40 mm nominal size and above 1 cum Carriage of stone aggregate below 40 mm nominal size 1 cum Coarse Sand 1 Cum Carriage of coarse sand 1 cum Cement - OPC 43 Grade 1 bag Carriage of cement 1 bag Labour Mason Beldar Unskilled Female labour Equipment 111.88 24.39 17.42 Total 2930.08 Say 2930.00 Providing & laying Controlled Cement Concrete M20 with min cement content of 330 kgs / cum of 43/53 grade as per IS 456:2000 for STP top cover slab & bottom slab of specified thickness with necessary shuttering work, defined admixtures to suit the hydraulic structure etc., as per specifications & relevant drawings / as directed by the Architect/ Engineer Incharge, at all levels. 0.070 0.070 15.000 1 Cum a Slabs Material RMC -M20 Labour Unskilled Male labour 1 day STP 1.130 150.00 169.50 1.70 25.68 Page 126 196.87 1 Cum 1.050 3615.00 3795.75 37.96 575.06 4408.76 Concrete Mixer Compactor Sundries 1 day 1 day 1 L.S 1376.00 300.00 1.00 96.32 21.00 15.00 0.96 0.21 0.15 14.59 3.18 2.27 1 day 1 day 1 day 0.100 1.630 0.700 250.00 150.00 125.00 25.00 244.50 87.50 0.25 2.45 0.88 3.79 37.04 13.26 29.04 283.99 101.63 0.650 0.240 0.650 0.240 0.470 0.470 3.400 3.400 661.10 734.55 58.00 55.00 826.37 55.00 280.00 3.00 429.72 176.29 37.70 13.20 388.39 25.85 952.00 10.20 4.30 1.76 0.38 0.13 3.88 0.26 9.52 0.10 65.10 26.71 5.71 2.00 58.84 3.92 144.23 1.55 499.11 204.76 43.79 15.33 451.12 30.02 1105.75 11.85

RCC001

Beldar Unskilled Female labour Mason Equipment Concrete Mixer Vibrator Sundries Shuttering Material Shuttering Material Total

1 day 1 day 1 day 1 day 1 day 1 L.S 1 Sqm

2.750 0.900 0.240 0.080 0.080 15.000 6.619

150.00 125.00 250.00 1376.00 300.00 1.00 285.00

412.50 112.47 60.00 110.08 24.00 15.00 1886.42

4.13 1.12 0.60 1.10 0.24 0.15

62.49 17.04 9.09 16.68 3.64 2.27

479.12 130.64 69.69 127.86 27.88 17.42 1886.42 7344.66 7345.00

Say Slabs, Suspended floors, landings, balconies and access Platform Size of a Room 4.50 x 3 =13.50, 3.5m Height 13.5 Sqm Assuming 8 Repetitions Material Shuttering Plywood - 12mm Thk film faced Silver Oak 3" x 2" Nails(1",2",3",4") Shuttering Oil Labour Carpenter shuttering Carpenter helper Sundries Scaffolding Total Say 1 1 1 1 day day L.S L.S 3.000 6.000 50.000 150.000 250.00 150.00 1.00 1.00 750.00 900.00 50.00 150.00 7.50 9.00 0.50 1.50 113.63 136.35 7.58 22.73 1 1 1 1 Sqm Cum Kg Ltr 2.605 0.030 3.500 1.500 375.00 7800.00 45.00 60.00 976.76 233.53 157.50 90.00 9.77 2.34 1.58 0.90 147.98 35.38 23.86 13.64

1134.51 271.24 182.94 104.54 871.13 1045.35 58.08 174.23 284.59 285.00

STP

Page 127

PROVIDENT HOUSING LTD

Bangalore

Schedule of Rates
JMC Qty PHL Rate JMC Tendered Rate JMC Present Rate

CODE

DESCRIPTION

UOM

Qty

Rate

Amount

Rate

Amount

Rate

Amount

Earth work
EWE001 Excavation by Mechanical / Manual means, in all types of soil for footings, retaining walls, core walls, catch pits, lift pits, treanches for drains, etc., inculding necessary manual excavation for dressing the edges & levelling with all lead & lift,dewatering if required, carting away the excavated materials with the permission of Architect / Engineer In Charge from the site to the designed area approved by the local authorities. cum ATT001 Providing & injecting chemical emulsion for Pre constructional Anti Termite Treatment, creating continuous chemical barrier under & around the column pits, walls, trenches, basement excavtion, top surface of the plinth filling, junction of wall and floor, along the external perimeter of the building, expansion joints, over the top surface of consolidated earth on which apron id to be laid, surrounding of pipes & conduits, with chloropyriphos emulsifiable concentrates of 20% concentration, inculding cost of/ chemical, diluting in water to one percent concenration, labour, HOM of equipments, complete as per Specifications. (Note: Plinth area of the building at ground level floor only shall be measured) Sqm BFW001 Filling and consolidation with Available Excavated Earth Within The Site premises and depositing in places near the work spot as shown by the Engineer In charge inculding filling in layers of 15cms, breaking clods, watering and consolidation by ramming / rolling to the specified slope, dressing and consolidation. The rolling to be done to the optimum moisture content with mechincal rollers / rammers etc.,(upto the compacted modified proctor density of 90%) complete as per the specifications and as directed by the Architect/ Engineer In Charge. The rate shall include the cost of loading & unloading, all lead, lifts etc., complete. Only the Compacted area with necessary deductions will be considered for measurements/ payments. cum 28,595.34 47 1,343,981 67 1,915,888 68 1,956,207 13,844.88 41 567,640 48 664,554 48 664,554 36,007.27 142 5,113,033 131 4,716,953 131 4,716,953

128

PROVIDENT HOUSING LTD

Bangalore

CODE

DESCRIPTION

UOM

Qty

Rate

Amount

Rate

Amount

Rate

Amount

BFW002 Providing Rubble Soling/ Packing below floor with approved quality 100 to 150mm size well packed and correct to level, interstices filled with 40mm jelly or stone spalls. The surface shall be consolidated manually after spreading good quality river sand upto 33 1/3% by volume of soling metal and thoroughly watered. The consolidated thickness of soling shall be 150mm. Cum Sub - Total 1,963.82 1,112 2,183,766 9,208,419 1,500 2,945,727 10,243,122 1,500 2,945,727 10,283,441

PCC Works
PCC001 Providing and laying PCC of 1:4:8 of specified thickness wherever specified in layers of 15 cms using Machine Crushed 40mm and downsize graded aggregates for foundation bed of columns footings, stone masonary walls, plinth beams, under ground tanks, under/ below flooring etc., inculding the cost of form work with cleaning & staging, sub grade preparation, levelling, proper compaction, vibration, rough finishing at the top surface, curing, tools and tackles, all leads & lifts etc., complete, according to specifications & relevant Drawings, as directed by the Architect /Engineer - in - charge. Cum PCC002 Providing and laying PCC of 1:3:6 of specified thickness wherever specified in layers of 15 cms using Machine crushed 20mm and downsize graded aggregates for foundation bed of columns footings, stone masonary walls, plinth beams, under ground tanks, sills and its projections etc., inculding the cost of form work with cleaning & staging, sub grade preparation, levelling, proper compaction, vibration, rough finishing at the top surface, curing, tools and tackles, all leads & lifts etc., complete, according to specifications & relevant drawings / as directed by the Architect /Engineer - in - charge. Cum PCC003 Providing & laying PCC 1:3:6 of 50mm thick over cinder/ brick bat filling in sunken slabs with necessary curing, consolidation etc., complete according to specifications & relevant drawings / as directed by the Architect/ Engineer In Charge, at all levels Cum 642.08 3,174 2,037,956 7,786,657 3,204 2,057,218 7,645,869 3,204 2,057,218 8,697,977 529.34 3,331 1,763,245 3,134 1,658,964 3,769 1,994,833 1,360.22 2,930 3,985,456 2,889 3,929,687 3,416 4,645,927 -

129

PROVIDENT HOUSING LTD

Bangalore

CODE

DESCRIPTION

UOM

Qty

Rate

Amount

Rate

Amount

Rate

Amount

RCC Works
RCC001 Providing & laying controlled cement concrete M30 with min cement Content of 390Kgs/ Cum of 43 /53grade as per IS 456-2000 for all types of Column Footings(Viz: trapezoidal / stepped / flat), retaining wall toe slab, lift shaft footing of all shapes with necessary shuttering work etc., complete, according to specifications & relevant drawings, as directed by Architect/ Engineer In Charge, at all depths. Cum RCC002 Providing & laying Controlled Cement Concrete M20 with min cement content of 330 kgs/cum of 43/53 grade as per IS 456:2000 for plinth / grade beams at all depths inculding necessary shuttering work etc., according to specifications & relevant drawings, as directed by the Architect/ Engineer Incharge. Cum RCC003 Providing & laying Controlled Cement Concrete M30 with min cement content of 390 Kgs/ Cum of 43/53 grade as per IS 456:2000 for column pedestals, columns and column head, R.C nibs of all shapes and sizes inculding shuttering work, according to specifications & relevant drawings, at all levels, as per the direction of Architect/ Engineer In Charge. Cum RCC004 Providing & laying Controlled Cement Concrete M20 with min cement content of 330 Kgs / Cum of 43/53 grade as per IS 456: 2000 for Staircase with waist slab, steps, landings & ledge in foundations with necessary shuttering work etc., as per specifications & relevant drawings, as directed by the Architect/ Engineer Incharge, at all levels. Cum RCC005 Providing & laying Controlled Cement Concrete M20 with min Cement content of 330 Kgs / cum of 43/53 grade as per IS 456: 2000 for Lift Shear Walls & other RCC walls of 150 to 230mm thick with necessary shuttering work etc., as per specifications & relevant drawings, as directed by the Architect/ Engineer Incharge, at all levels. Cum RCC006 Providing & laying Controlled Cement Concrete M15 with min cement content of 305 Kgs / Cum of 43/53 grade as per IS 456 : 2000 for cast at situ for lintels with necessary shuttering work, lock set fixing, dowels to be left- if necessary, at all levels 691.56 7,891 5,457,304 6,821 4,717,131 7,838 5,420,191 563.51 7,880 4,440,443 6,456 3,638,008 7,456 4,201,589 6,506.91 8,019 52,178,911 8,013 52,139,870 9,176 59,708,447 880.70 7,364 6,485,504 6,597 5,810,004 7,620 6,710,639 6,202.51 5,488 34,039,386 4,398 27,278,648 5,392 33,446,488

Cum

851.36

9,080

7,730,385

8,027

6,833,899

9,062

7,715,061

130

PROVIDENT HOUSING LTD

Bangalore

CODE

DESCRIPTION

UOM

Qty

Rate

Amount
-

Rate

Amount
-

Rate

Amount
-

RCC007 Providing & laying Controlled Cement Concrete M20 with min cement content of 330 kgs / cum of 43/53 grade as per IS 456:2000 for floor Slabs, sunken slabs, roof slab, corridor slabs with arch bottom, small projects etc., of specified thickness with necessary shuttering work etc., as per specifications & relevant drawings / as directed by the Architect/ Engineer Incharge, at all levels. Cum RCC008 Providing & laying Controlled Cement Concrete M20 with min cement content of 330 kgs / cum of 43/53 grade as per IS 456:2000 for beams(upstand & downstand as indicated) with necessary shuttering work etc., according to specifications & relevant drawings / as directed by the Architect/ Engineer Incharge, at all levels. Cum RCC009 Providing & laying Controlled Cement Concrete M15 with min cement content of 305 kg/cum of 43/53 grade as per IS 456:2000 for Coping Concrete for Parapet Walls of avg thickness of 100mm with necessary shuttering, waterproofing compound etc., complete as per the specifications/ relevant drawings, as directed by the Architect/ Engineer In Charge.Steel used will be considered for measurements & reconsiliation. Sqm RCC010 Providing & laying Controlled Cement Concrete M20 with min cement content of 330 kgs / cum of 43/53 grade as per IS 456:2000 for Over Head Tank top cover slab, bottom slab of specified thickness with necessary shuttering work, defined admixtures to suit the hydraulic structure etc.,complete as per specifications & relevant drawings / as directed by the Architect/ Engineer Incharge, at all levels. Cum RCC011 Providing & laying Controlled Cement Concrete M20 with min cement content of 330 kgs/cum of 43/53 grade as per IS 456: 2000 for Over head tank side / intermediate walls of 150 to 250 mm thick with necessary shuttering works, defined admixtures to suit the hydraulic structure etc., complete, according to the specifications & relevant drawings, at all depths Cum 229.50 7,911 1,815,575 6,939 1,592,501 7,956 1,825,817 147.38 8,450 1,245,395 6,141 905,085 7,122 1,049,725 903.29 561 506,748 564 509,458 664 600,013 6,436.75 8,618 55,471,877 7,396 47,606,173 8,449 54,381,685 15,731.93 7,345 115,551,011 5,942 93,479,116 6,923 108,918,116 -

131

PROVIDENT HOUSING LTD

Bangalore

CODE

DESCRIPTION

UOM

Qty

Rate

Amount
-

Rate

Amount
-

Rate

Amount
-

RCC012 Providing & laying Controlled Cement Concrete M15 with min cement content of 305 Kgs/ Cum of 43/53 grade as per IS 456-2000 for Paradi/ Fin walls/ Fasciae thickness upto 100mm with necessary shuttering etc., in accordance to the relevant drawings & specifications, at all levels. Sqm Sub - Total 9,839.20 1,030 10,134,372 295,056,911 920 9,052,060 253,561,953 1,032 10,150,803 294,128,574

Masonry Works
MW001 Providing and constructing Brick Masonary of 75mm thick partition walls, support walls, parapet walls, collection pits, brick on edge for window verticals etc., in CM 1:4, using first class table moulded bricks of approved quality with a crushing strength not less than 35 Kgs/Sqm, reinforced with two numbers of 6mm mild steel at every fifth course with PCC1:3:6, 75mm thick band for full length of the wall inculding curing, scaffolding etc., complete, as per specifications & relevant drawings / as directed by the Architect/ Engineer Incharge, at all levels. Steel used in masonary will be considered for measurements & reconcilation. Sqm MW002 Providing and constructing 150mm thk non load bearing wall with precast concrete solid blocks of size 40x15x20 cms with compressive strength not less than 35 Kg/sqcm with cement mortar 1:6 masonry of joint thickness not to be more than 20mm (quoin, jamb,closer blocks ) confirming to I.S. 2185/1965 in superstructure including cost of materials, labourcharges, scaffolding, ladders, platforms, staging, curing, plant required for the execution of the work etc..complete as per specifications & relevant drawings / as directed by the Architect / Engineer In charge. Bearing blocks of concrete or bricks in motor courses will have to be introduced where ever required. Sqm 97,383.35 478 46,549,240 459 44,698,957 559 54,437,292 1,088.64 758 825,189 1,058 1,151,781 1,213 1,320,520 -

132

PROVIDENT HOUSING LTD

Bangalore

CODE

DESCRIPTION

UOM

Qty

Rate

Amount
-

Rate

Amount
-

Rate

Amount
-

MW003 Providing and constructing 100mm thick non- load bearing wall with precast concrete solid blocks with compressive strength not less than 35 Kg/sqcm with cement mortar 1:6 masonry of joint thickness not to be more than 20mm (quoin, jamb,closer blocks) & two numbers of 6mm mild steel at every fifth course with P.C.C 1:3:6 75mm thick band for full length of the wall with solid concrete blocks of size 40x10x20cms confirming to I.S. 2185/1965 in superstructure including cost of materials, labourcharges, scaffolding, ladders, platforms, staging, curing, plant required for the execution of the work etc..complete as per specifications & relevant Drawings / as per the direction of the Architect / Engineer In charge. Bearing blocks of concrete or bricks in motor courses will have to be introduced where ever required. Steel used in masonary will be considered for measurements & reconsiliation. Sqm Sub - Total 40,155.86

383

15,379,694 62,754,123

400

16,062,343 61,913,081

490

19,676,370 75,434,182

Plastering Works
PLW001 Preparing the RCC surfaces of ceiling, beams, columns, walls, lofts etc., and plaster with cement motor 1:4, 10mm thick finished smooth with neeru finishing according to the specifications inculding necessary scaffolding, hacking for RCC surfaces, curing, etc., complete. The rate to include for making grooves, patties etc., complete ., in accordance to specifications & relevant drawings, as directed by the Architect/ Engineer In Charge.

Sqm

97,968.13

134

13,127,730

136

13,323,666

174

17,046,455

133

PROVIDENT HOUSING LTD

Bangalore

CODE

DESCRIPTION

UOM

Qty

Rate

Amount
-

Rate

Amount
-

Rate

Amount
-

PLW002 Plastering internal surfaces of walls, beams above wall, brick fins, brick pillars etc., with CM 1:6, 12mm thick average with nerru finishing, according to specifications & relevant drawings inculding necessary scaffolding, curing, etc., complete. The rate shall inculde the cost of hacking to RCC surfaces, GI mesh plaster mesh - 4inch - 6inch wide manufactured by Arpitha Exports Ltd., or equivalent, at junction of RCC and masonary, electrical conduit finishes, making grooves, patties etc., complete.,as directed by the Architect./ Engineer in Charge.

Sqm
PLW003 Plastering External surfaces of walls, with CM 1:6, 18mm thick(Avg) in two coats with a under layer of 12mm and top layer of 6mm thick of CM 1:3 according to specification inculding necessary scaffolding, curing and hacking to the RCC surfaces,G.I Mesh fixing(4inch to 6inch wide) etc., complete. The rate shall inculde cost of water proofing compound, making grooves, band, patties etc., if applicable .,as per the specifications & relevant drawings, as per the direction of Architect / Engineer in Charge

279,644.31

128

35,794,472 -

161

45,022,734 -

202

56,488,151 -

Sqm
PLW004 Sponge plastering for Ducts & other Areasto masonary / RCC wall surfaces with cement mortor 1:6, 20mm thick with sand faced finish by treating with wetted sponge rubber after float finish by which sand particles stand out as per specifications.The rate inculdes necessary hacking to the RCC surfaces, G.I mesh(4 inch to 6inch wide), Scaffolding, Curing etc., complete, in accordance to the specifications & relevant drawings, as directed by the Architect / Engineer In Charge.

144,166.82

218

31,428,368 -

277

39,934,210 -

352

50,746,722 -

Sqm

30,021.73

130

3,902,825 84,253,394

203

6,094,412 104,375,022

256

7,685,563 131,966,891 -

134

PROVIDENT HOUSING LTD

Bangalore

CODE

DESCRIPTION

UOM

Qty

Rate

Amount

Rate

Amount

Rate

Amount
-

Flooring and Dadoing

FLR001 Granolithic flooring 50mm thick 1:2:4 cement concrete using stone aggregate of 10mm & down size & the floor has to be laid in panels of maximum size of 3m x 3m by alternative bay method inculding necessary tamping, curing, thread lining, finishing with power float etc., complete as directed by the Architect/ Engineer In Charge.No cement mortor application / plastering on top shall be allowed and it shall be finished with the slurry of the concrete. sqm FLR002 Providing and laying Vitrified tile flooring 600mm X 600mm flooring of approved shade, pattern and make, over minimum 20 mm thick cement mortar bed of 1:6 mix including pointing with the matching. Joint filler of approved make, raking of joints, washing with dilute acid & Sqm P.O.P.protective layer over poythene sheet for the FLR003 Providing and laying Vitrified tile skirting of approved colour, make, pattern and of 75mm high above finished floor level in CM 1:6, inculding necessary cement plastering to walls, cement slurry, pointing with tinted white cement to match the colour of the tiles, chasing wall where necessary & making good plastering at junctions, acid wash, curing etc., complete, according to specifications & relevant drawings, as directed by the Architect / Engineer In charge. Sqm FLR004 Providing and laying Ceramic tile for flooring of size 200x 200, approved shade, make, pattern over cement motor bed 1:6, 20mm thick inculding pointing with tinted white cement to match the colour of the tile, curing, acid wash & P.O.P.protective layer over poythene sheet for the protection of the tiled area till handing over the building etc., complete, according to specifications & relevant drawings / as directed by the Architect / Engineer In charge. If the motor thickness exceeds 35mm, then screed concrete shall be provided and no extra claims will be considered for the same. Sqm 12,356.46 513 6,338,864 584 7,216,173 628 5,950.53 751 4,468,848 1,085 6,456,325 1,128 846.74 279 236,240 240 203,217 284

240,685 -

69,867.40

700

48,907,177 -

832

58,129,673 -

875

61,118,601 -

6,710,889

7,755,779 -

135

PROVIDENT HOUSING LTD

Bangalore

CODE

DESCRIPTION

UOM

Qty

Rate

Amount

Rate

Amount

Rate

Amount

FLR005 Providing and laying Ceramic tile for skirting of approved colour, make, pattern and of 75mm high above finished floor level in CM 1:6, inculding necessary cement plastering to walls, cement slurry, pointing with tinted white cement to match the colour of the tiles, chasing wall where necessary & making good plastering at junctions, acid wash, curing etc., complete, according to specification & relevant drawings / as directed by the Architect / Engineer In charge. Sqm FLR006 Providing and laying Anti skid Ceramic tile for flooring of size 200x 200, approved shade , make, pattern over cement motor bed 1:6, 20mm thick inculding pointing with tinted white cement to match the colour of the tile, curing, acid wash & P.O.P protective layer over poythene sheet for the protection of the tiled area till handing over the building etc., complete according to specifications & relevant drawings / as directed by the Architect / Engineer In charge.If the motor thickness exceeds 35mm, then screed concrete shall be provided and no extra claims will be considered for the same. Sqm FLR007 Providing and laying glazed tile of approved colour, make, pattern and size upto the required height or as specified in the architectural drawings,with 20mm thick cement motar bed of 1:6 mix.It also inculdes 10 mm thick backing, cement slurry, pointing with tinted white cement to match the colour of the tile, PVC corner guards, curing, acid wash etc., complete according to specifications & relevant drawings, as directed by the Architect/ Engineer in charge. Sqm FLR008 Polished Granite for Lift wall of approved shade, pattern and size upto the required height or as specified in the architectural drawings over a 20mm thick cement motar bed of 1:6 mix.It also inculdes cement slurry, pointing paper thin joints with tinted white cement to match the colour of the granite, polishing, curing, bull nosing,V grooves - if required etc., complete according to specifications & relevant drawings, as directed by the Architect/ Engineer in charge. (Note: Saderhalli grey granite) Sqm 27,860.44 559 15,573,984 628 17,496,354 672 18,713,019 7,493.99 544 4,076,733 611 4,578,830 655 4,906,093 1,413.07 611 863,387 852 1,203,937 896 1,265,646 -

264.87

2,099

555,962 -

1,791

474,382 -

1,821

482,270 -

136

PROVIDENT HOUSING LTD

Bangalore

CODE

DESCRIPTION

UOM

Qty

Rate

Amount

Rate

Amount

Rate

Amount

FLR009 Providing and fixing in postion 20mm thick single piece Pre Polished Granite slab of approved shade for Kitchen Counter, machine cut to requisite size over min 20mm cadappa supported by 100mm block masonary and cement plastered with neeru finish on all sides. It inculdes cutting groove in wall,finishing /grouting with CM, pointing paper thin joints with tinted white cement to match the colour of the slab. The rate shall also inculde for making hole for pipes, provision for fixing sink, sealing the joint of the sink, curing, covering with protective layer of POP and cleaning when required, half nosing exposed edges, cost of cadappa etc., complete, at all levels, in accordance to specifications & relevant drawings, as directed by the Architect/ Engineer In Charge. Mode of Measurement: only the Clear surface will be measured.

Sqm FLR010 Providing and laying 20mm thk single piece ultra tile or equivalent for staircase Treads of approved shade, patternmachine cut to reuisite size, over minimum 20 mm thick cement mortar bed of 1:4 mix. It inculdes cutting groove, half rounding at the exposed edges,pointing paper thin joints with tinted white cement to match the colour of the slab, curing, P.O.P.protective layer over poythene sheet for the protection of the tiled area till handing over the building etc., complete, according to specifications & relevant drawings, as directed by the Architect / Engineer in Charge. Sqm FLR011 Providing and laying Ceramic tile for staircase riser of approved shade, make, pattern over cement motor bed 1:6, 20mm thick inculding pointing with tinted white cement to match the colour of the tile, curing, acid wash & P.O.P.protective layer over poythene sheet for the protection of the tiled area till handing over the building etc., complete, according to specifications & relevant drawings / as directed by the Architect / Engineer In charge. If the motor thickness exceeds 35mm, then screed concrete shall be provided and no extra claims will be considered for the same. Sqm

2,592.00

3,359

8,706,528 -

3,191

8,271,072 -

3,221

8,348,262 -

1,666.94

1,353

2,255,375 -

836

1,393,565 -

869

1,448,408 -

862.54

591

509,762 -

803

692,621 -

803

692,621 -

137

PROVIDENT HOUSING LTD

Bangalore

CODE

DESCRIPTION

UOM

Qty

Rate

Amount

Rate

Amount

Rate

Amount

FLR013 Providing & laying Interlock pavers of 60mm thk of shape and colour with min compressive strength of 281kgs per sqcm over 50mm thk sand bed (avg thk) and compacting with plate vibrator having (3tons of compaction force therby forcing apart of sand underneth to come up in between joints. Final compaction of pavers surface joints into its final level inculding cost of materials, labour & HOM of machinaries complete as per specifications/ relevant drawing/ as directed by Architect/ Engineer Incharge. Sqm Sub - Total 13,092.14 658 8,614,627 101,107,487 669 8,758,640 114,874,791 669 8,758,640 120,440,913

138

PROVIDENT HOUSING LTD

Bangalore

CODE

DESCRIPTION

UOM

Qty

Rate

Amount

Rate

Amount

Rate

Amount

PT001 Preparing the surfaces and plastered internal walls, columns, beams, fins etc., providing & applying two coats of Oil Bound Distemper of approved make, shade & pattern over one coat of wall primer inculding necessary sand papering, full putty work with min 2 coats to get the required smooth & even surface, scaffolding etc., complete, according to the specifications & relevant drawings. The rate shall inculde for finishing the painting to obtain an even and uniform shade as directed by the Architect / Engineer Incharge. Sqm PT002 Providing & applying Waterproof Cement Paint (APEX PAINT) to sponge plastered external wall surfaces of approved shade. The surface should be throughly cleaned & wetted before painting and curing should be done as per the manufacture's specifications. 373,882.72 68 25,424,025 59 22,059,080 69 25,797,907 -

Sqm

177,918.26

68.00

12,098,441.95 -

91.00

16,190,562 -

105.00

18,681,417.72 -

PT003 Providing & applying two coats of synthetic matt Enamel paint for Steel of approved make, shade, pattern over one coat of primer, in accordance to the specifications / directed by the Architect / Engineer In Charge.

Sqm
Sub- Total Steel Works SSW001 Collecting, Fabricating & placing in position Reinforcement Steel of (Fe 500/ Fe415) TMT bars high yield strength ribbed bars of various diameters and grade conforming to IS 1786 :85 for reinforced concrete work. The work inculdes straightenng, cutting, bending. Cost to inculde supply and use of 0.9mm(18 guage), annealed binding wire double fold to tie the bars in position and providing chairs, PVC cover blocks etc.,complete. (Cost of chairs & spacers will not be inculded in the measurement for payment & reconciliation, contractor has to use the waste cut pieces for making the chairs, also inculding the cost of curtailment of steel) MT SSW002 Providing, fabricating & fixing in position Staircase Railing of 50mm pipe supported by 10mm dia rods weighing 16.85 Kgs Per Sqm with all as per specifications/ relevant drawings inculding one coat of red oxide primer amd making good walls etc., complete, as directed by the Architect/ Engineer Incharge. Kgs

2,759.04

113.00

311,771.52 37,834,238

72.00

198,651 38,448,293

85.00

234,518.40 44,713,844

3,639.35

55,400

201,619,879 -

41,946

152,656,091 -

52,370

190,592,655 -

4,679.23

94

439,847

79

369,659

79

369,659

139

PROVIDENT HOUSING LTD

Bangalore

CODE

DESCRIPTION

UOM

Qty

Rate

Amount
-

Rate

Amount
-

Rate

Amount
-

SSW003 Supplying, fabricating & fixing in position Balconies MS railings made out of sections all as per detailed drawings weighing 15 Kgs per Sqm & specifications inculding one coat of red oxide primer and making good walls etc., complete, as directed by the Architect / Engineer In Charge. Kgs SSW004 Supplying, fabricating and fixing in postion Corridor Railings of 50mm dia pipe supported by 10mm dia rods weighing 16.85 Kgs per sqm as per specifications/ relevant drawings inculding one coat of red oxide primer etc., complete, as directed by the Architects/ Engineer In Charge. Kgs SSW005 Supplying, fabricating & fixing in postion MS covers 600 x600 mm size made out of M.S angle frame work 25 x 25 x 6mm fixed in concrete and shuttermade out of 25 x 25 x 3mm M.S angle frame fixed with M.S plate of 6mm thick. The rate to inculde for providing diagonals 20 x 3mm M.S flat bracings welded to the frame work, necessary hinges, locking arrangements etc., complete,in accordance to specifications & relevant drawings, as directed by the Architect / Engineer In Charge. Sqm SSW006 Supplying, fabricating & fixing in position M.S pipe ladder of 2.6 metres height with 50mm dia pipe for sides and 32mm dia pipe for steps at 300mm centre to centre of 450mm width all as per the specification/ relevant drawings, as directed by the Architect / Engineer In Charge. The rate shall include for necessary anchoring to the walls and fixing in concrete bed. The ladder will be shop painted with one coat of primer and two coats of synthetic enamel paint of approved colour. No SSW007 Providing, fabricating & erecting Chain Link Fencing 50mm size of 8 guage properly stretched between rectangular poles and fixed with suitable bolts and nuts, the free ends shall be welded to the pole and block pipe at top & bottom as required inculding cost of all materials, labour, lead & lifts, cutting, bending wherever necessary, lapping etc., complete as per relevant drawings & specifications. The rate shall inculde necessary door openings, one coat of red oxide primer , as directed by the Architect/ Engineer In Charge. Sqm

22,505.81

96

2,160,558 -

78

1,755,453 -

78

1,755,453 -

18,367.78

94

1,726,571 -

79

1,451,054 -

79

1,451,054 -

12.96

983

12,740 -

5,820

75,427 -

6,617

85,752 -

1.00

40,282

40,282 -

4,422

4,422 -

4,941

4,941 -

313.74

449

140,869

808

253,502

912

286,018

140

PROVIDENT HOUSING LTD

Bangalore

CODE

DESCRIPTION

UOM

Qty

Rate

Amount

Rate

Amount

Rate

Amount

SSW008 Providing & fixing of M.S Doors for Electrical , Telephone duct along with all necessary hardware fittings consisting of the following / as detailed in the relevant drawings/ specifications: The M.S Door with frames made of single rebate profile section of 75 x 60mm of 1.6mm thick CRCA sheet with bottom tie rod, etc., Shutters made of frames and members of M.S Tubular section of 30x30mm panelled with CRCA sheet of 18 SWG double skinned with fixtures such as MS Al drops, tower bolts, etc., as per the drawing with red oxide finish. Sqm Sub- Total 486.99 449 218,659 206,359,405 5,379 2,619,519 159,185,128 5,979 2,911,713 197,457,246

141

1.BASIC RESOURCES MATERIAL-BASIC COST

Sl No Description I 1 Aggregates Stone Aggregate - 6mm Stone Aggregate - 12mm Stone Aggregate - 20mm Stone Aggregate - 40mm Stone Quarry dust Stone soling material Cinder Fine sand Coarse Sand Brick bat Brick Aggregate Brought out Earth 2 Bricks/Blocks Bricks - Table Mould Cement concrete solid blocks 100mm Cement concrete solid blocks 150mm Cement concrete solid blocks 200mm Size stones Size stones in Cum Bond stones 3 Cement Cement - OPC 43 Grade Cement - OPC 53 Grade White Cement 4 Chemicals Acid Adhesive Water Proofing Compound (conplast 421-IC) Pigment Chlorpyriphos 20% E.C. / Lindane 20% E.C. Concrete Admixurte - Seka (JMC) Plasticizer lime paste 142 1 1 1 1 1 1 1 1 Ltr Kg Ltr Kg Ltr Kg Ltr Kg 20 14 75 25 151 30 40.33 2 1 1 1 bag bag bag 280 280 575 1 1 1 1 1 1 1 No N0 No No No Cum No 5.72 16.12 21.32 27.04 7.28 750 10 1 1 1 1 1 1 1 1 1 1 1 1 Cum Cum Cum Cum Cum Cum Cum Cum Cum Cum Cum Cum 525 639.06 734.55 661.1 477.46 514.19 1250 1285.47 826.37 495 375 158.92 Civil-Materials Factor Unit Rate/ Unit

Sl No Description comp Tile grout Bitumen Bitumen Based Bonding Material for sealing Bitumen Emulsion (R.S) Solvent 5 Concrete RMC -M15 RMC -M20 RMC -M30 6 Flooring & Dado Materials Tiles Vitrified Tiles(600x600mm) Ceramic tiles Ceramic tiles - Antiskid Tiles Ceramic Glazed tiles Ultra Tiles Clay tiles / Mangalore tiles Mosaic Tiles Pressed Clay tiles Marble Imported Marble - 20mm Marble - 20mm Granite 20mm thk prepolished Granite - Sadrahalli Grey 20mm thk prepolished Granite - Black Kotah Stone Kotah slab 20mm thick Kotah slab 25mm thick Kotah slab 25mm thick - for Waterproofing Concrete Pavers Grass Pavers 8 Hardware M.S. Butt Hinges - 100 x 58 x 1.9mm M.S. Butt Hinges - 50 x 37 x 1.5mm M.S Screws 40mm M.S Screws 20mm 143

Factor 1 1 1 1 1 1 1 1 1

Unit Kg Kg Kg Kg Kg Kg Cum Cum Cum

Rate/ Unit 5 30 35 130 32 20 3408 3615 3838

1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 10 10 100 100

Sqm Sqm Sqm Sqm Sqm Nos Sqm Nos Sqm Sqm Sqm Sqm Sqm Sqm Sqm Sqm Sqm Nos Nos Nos Nos

355 182 208 182 368 12 300 9 3200 2600 690 1089 450 500 200 452 600 54 28 30 15

Sl No Description M.S. Flat Stainless steel butt hinges(heavy weight) - 100 x 60 x 2.5mm Stainless steel screws 50 mm Stainless steel screws 40 mm Stainless steel screws 30 mm Stainless steel screws 20 mm Expandable Fastner - 25mm long Expandable Fastner - 32mm long Expandable Fastner - 40mm long Expandable Fastner - 50mm long Iron Screws - 40mm SS Butt Hinges - 125x64x1.90mm SS Butt Hinges - 100x58x1.90mm SS Butt Hinges - 75x47x1.80mm SS Butt Hinges - 50x37x1.50mm SS Butt Hinges - 125x64x2.50mm SS Butt Hinges - 100x60x2.50mm SS Butt Hinges - 75x50x2.50mm Bright Finished Brass Butt Hinges 125x85x5.5mm (heavy type) Bright Finished Brass Butt Hinges 125x70x4mm (Ordinary type) Bright Finished Brass Butt Hinges 100x85x5.5mm (heavy type) Bright Finished Brass Butt Hinges 100x70x4mm (Ordinary type) Bright Finished Brass Butt Hinges 75x65x4mm (heavy type) Bright Finished Brass Butt Hinges 75x40x2.5mm (Ordinary type)

Factor 1 10 100 100 100 100 1 1 1 1 100 10 10 10 10 10 10 10 10 10 10 10 10 10

Unit Nos Nos Nos Nos Nos Nos Each Each Each Each Nos Nos Nos Nos Nos Nos Nos Nos Nos Nos Nos Nos Nos Nos x

Rate/ Unit

6 213 157 98 63 6 7 9 11 30 200 143 112 90 261 185 155 1500 450 1300 300 450 160

144

Sl No Description Bright Finished Brass Butt Hinges 50x40x2.5 (Ordinary type) Brass Screws- 50mm Brass Screws- 40mm Brass Screws- 30mm Brass Screws- 20mm MS Tower bolts - 250 x 10mm MS Tower bolts- 200 x 10mm MS Tower bolts- 150 x 10mm MS Tower bolts - 100 x 10mm Brass Tower bolts - 250 x 10mm Brass Tower bolts- 200 x 10mm Brass Tower bolts- 150 x 10mm Brass Tower bolts - 100 x 10mm Brass Screws - 30mm Iron Screws - 30mm MS Sliding doors - 300 x 16mm MS Sliding doors - 250 x 16mm Iron Screws - 35mm Bolts & Nuts 50 x 6mm M.S Door Latch - 300 x 20 x 6mm M.S Door Latch - 250 x 20 x 6mm Brass Door Latch -300 x 16 x 5mm Brass Door Latch -250 x 16 x 5mm Brass Screws - 25mm Iron Screws - 25mm MS - Handles - 125mm MS - Handles - 100mm MS - Handles - 75mm Brass - Handles - 125mm Brass - Handles - 100mm Brass - Handles - 75mm Brass Safety Chain M.S. Safety Chains Mortcie Latch - 100mm Brass finish Mortcie Latch - 100mm Brass finish(Dead lock)

Factor 10 100 100 100 100 1 1 1 1 1 1 1 1 100 100 1 1 100 1 1 1 1 1 100 100 1 1 1 1 1 1 1 1 1 1

Unit Nos Nos Nos Nos Nos Each Each Each Each Each Each Each Each Nos Nos Each Each Nos Each Each Each Each Each Nos Nos Each Each Each Each Each Each Each Each Each Each

Rate/ Unit 90 107 96 86 53 25 21 17 12 225 100 75 51 86 24 45 37 28 4 25 25 85 82 76 16 7 5 3 85 75 55 96 43 257 235

145

Sl No Description Brass Night Latch Hanging Type Door Stopper - Brass 9 Miscellaneous Arpidha Mesh Chicken Mesh Diesel Petrol Waterproof Membrane GI Pipe 40mm Dia Fibre glass tissue reinforcement Type Bitumen Bitumen Primer Bitumer (blown/residual type) Stone for Pitching 15 cm x 22.5 cm C.I Shoes M.S. Clamps Powder for Blasting Fuse for Blasting 10 Paint Oil bound washable distemper/ Acrylic distemper Acrylic Emulsion paint Synthetic enamel paint Plastic emulsion paint Acrylic exterior paint Fire retardant paint Water proofing cement paint Bitumen Paint Primer - Water Based Zinc Chromate - Primer Cement Primer Wall Putty Acrylic Putty Shellac Spirit Pigment-Wooden Polish

Factor 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1

Unit Each Each Rmt Sqm Ltr Ltr Sqm Rmt Sqm Kg Ltr Kg Cum Kg Kg Kg Each

Rate/ Unit 338 46 8 8 46 72 45 190 15 40.48 35 25 332 40 35 500 200

1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1

Kg Ltr Ltr Ltr Ltr Ltr Ltr Ltr Ltr Ltr Ltr Kg Kg Ltr Ltr Kg

40 130 207 140 200 318 200 72 72 50 65 30 30 192 37 7

146

Sl No Description Road marking Paint 11 Plumbing and Sanitary Fixtures Pillar Cock Bib Cock with Flange Bib Cock long body with flange Angular stop cock Wall mixer Sink Cock with casted Spout OHS with Arm Bottle trap light with 32/190mm Pipe Waste Coupling Health Faucet Kitchen Sink Wash Basin Floor Mounted EWC - S Trap IWC Seat Cover Plastic Flushing Tank 11 Shuttering Materials MS Sheet 1150mm x 600mm Spans Commercial Plywood - 12mm Thk

Factor 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1

Unit Ltr No No No No No No No No No No No No No No No No Sqm Rmt Sqm

Rate/ Unit 250 316 311 445 189 1378 473 550 407 143 725 1850 296 2153 2153 2153 2153 1159 400 331

147

Sl No Description Commercial Plywood - 19mm Thk Shuttering Plywood - 12mm Thk film faced Shuttering Plywood - 19mm Thk film faced Nails(1",2",3",4") Shalitex Board Planks Battens Silver Oak 3" x 2" Shuttering Oil 12 Shutters Flush Shutter - 30mm thk HDF Shutter-35mm thk Waterproof flush shutter OST - 30mm thk - PU Coated Steel and Related Items Reinforcement steel - Fe 415 Reinforcement steel - Fe 500 Reinforcement steel - 8mm Reinforcement steel - 10mm Reinforcement steel - 12mm Reinforcement steel - 16mm Reinforcement steel - 20mm Reinforcement steel - 25mm Reinforcement steel - 32mm Structural steel Structural steel - Tubular Section Binding wire Cover Block G.I Chain Link 50 x 50mm 14 Wood Sal Wood Teak Wood - I Class Teak Wood - II Class Hard wood

Factor 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1

Unit Sqm Sqm Sqm Kg Sqm Cum Cum Cum Ltr Sqm Sqm Sqm MT MT MT MT MT MT MT MT MT MT MT Kg No Sqm Cum Cum Cum Cum

Rate/ Unit 485 375 500 45 500 11200 10500 7800 60 803 1175 865 41000 38000 32800 32600 32600 32600 32600 32600 32800 45150 51450 50.96 3 225 45000 105000 60000 31000

13

148

Sl No Description

Factor

Unit

Rate/ Unit

LABOUR - BASIC COST

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 Unskilled Male labour Unskilled Female labour Beldar Mason Mason - Tile Mason - Marble/Granite Carpenter shuttering Carpenter joinery Carpenter helper Bar bender Bar bender helper Fitter Fitter - Helper Painter Painter helper Mixer operator Driver JCB operator Tower crane operator Pump operator Welder Welder helper Excavators Breakers Hole Drillers 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 day day day day day day day day day day day day day day day day day day day day day day day day day 150 125 150 250 275 300 250 300 150 250 150 250 150 250 150 250 250 300 300 250 250 150 150 150 150

149

Sl No Description

Factor

Unit

Rate/ Unit

MACHINERY & EQUIPMENT- HIRE CHARGES

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 Mixer M/C Tower crane Batching plant @ 20 Cum/Hr Diesel Generator Transit Mixer Tractor Lorry JCB Hydraulic excavator Bull dozer Shovel Loader Road Roller Vibrator Compactor Concrete Mixer Tipper Power Trowel Machine for Rubbing and Polishing Hydraulic Piling Rig with Power unit Loader Bentonite Pump 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 day day Cum day day day day day day day day day day day day day day day Hour day Hour 1200 5000 9600 2000 5600 2000 2400 2400 9600 12000 4000 6400 300 300 1376 4800 200 200 28000 1200 4000

150

Sl No Description

Factor

Unit

Rate/ Unit

CARRIAGE-BASIC COST
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 Carriage of bricks Carriage of Blocks Carriage of stone aggregate below 40 mm nominal size Carriage of coarse sand Carriage of Chemicals Carriage of timber Carriage of steel Carriage of stone aggregate 40 mm nominal size and above Carriage of Tiles Carriage of lime Carriage of cement Carriage of Diesel Carriage of tar / bitumen Carriage of solvent Carriage of soling stone & masonary stone Carriage of stone blocks white & red sand stone & kota stone slab Carriage of brick aggregate Carriage of fine sand Carriage of flyash Carriage of stone dust Carriage of marble dust and/or marble chips Carriage of G.I. pipes below 100 mm dia 1 1 1 1 1 1 1 1 1 1 1 1 Nos Nos cum cum Cum cum MT cum nos Kg bag Litre 0.25 0.50 55.00 55.00 0.25 60.00 50.00 58.00 0.25 0.50 3.00 0.10 55.00 50.00 60.00 50.00 55.00 55.00 55.00 55.00 55.00 50.00

1 tonne 1 tonne 1 1 1 1 1 1 cum cum cum cum cum cum 1 tonne

1 tonne

151

SUMMARY SHEET
SL NO I II 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 Basic Rates
Amount in Rs

TITLE

SUB HEADS Earthwork & Back filling Anti termite Treatment Concrete Work Masonry Works Plastering Works Flooring Works Painting Works Steel Works Waterproofing Works Wood Works Aluminium Works Miscellaneous Works Road Works SurfaceDrains Retaining Wall Compound Wall

PHL 8,640,779 567,640 302,843,567 62,754,123 84,253,394 101,107,487 37,834,238 206,359,405 #REF! 654,718,860 811,167,480 #VALUE! 74,512,730 35,560,811 18,078,503 6,683,716

Contract Value 9,578,567 664,554 261,207,822 61,913,081 104,375,022 114,874,791 38,448,293 159,185,128 20,957,901 56,710,735 47,446,151 5,488,181 74,599,026 29,659,181 17,617,369 6,864,931

JMC 9,618,887 664,554 302,826,551 75,434,182 131,966,891 120,440,913 44,713,844 197,457,246 25,243,087 58,726,260 52,162,241 5,845,713 82,269,842 32,453,667 18,792,978 6,867,850

III

Appendix
1 Cement Mortars

Remarks

Without steel Works

Including Reinforcement Steel

RATE ANALYSIS
SL NO RES TYPE ITEM FACTOR UNIT COEFFICIENT BASIC RATE AMOUNT WATER CHARGES (1%) PROFITS & OVERHEADS (15%) TOTAL

ROOFING WORKS
9.1 Providing and laying Pressed clay tiles with 20mm nominal thickness on roofs jointed with CM 1:4 mixed with 2% integral water prrofing compound laid over a bed of 20mm thick CM 1:4 and finished neat complete 10 Sqm Material Pressed Clay tiles Carriage of Tiles As per Appendix, Item No .5 CM 1:4 Water Proofing Compound (conplast 421-IC) As per Appendix, Item No .5 CM 1:4 Labour Mason Beldar Sundries Total per Cum Say 1 day 1 day 1 L.S 0.720 0.070 15.000 250.00 150.00 1.00 180.00 10.50 15.00 1.80 0.11 0.15 27.27 1.59 2.27 209.07 12.20 17.42 446.16 446.00 1 1 1 1 1 Nos nos Cum Ltr Cum 160.000 160.000 0.370 0.200 0.200 9.00 0.25 3782.00 75.00 3782.00 1440.00 40.00 1399.34 15.00 756.40 14.40 0.40 13.99 0.15 7.56 218.16 6.06 212.00 2.27 114.59 1672.56 46.46 1625.33 17.42 878.56

Roofing

Page 154

RATE ANALYSIS
SL NO RES TYPE ITEM FACTOR UNIT COEFFICIENT BASIC RATE AMOUNT WATER CHARGES (1%) PROFITS & OVERHEADS (15%) TOTAL

ROAD WORKS
12.1 Preparation and consolidation of sub grade with power road roller of 8 to 12 tonne capacity after excavating earth to an average of 22.5cm. Depth, dressing to camber and consolidating with road roller including making good the undulations etc. rerolling the sub grade and disposal of surplus earth lead upto 5 mtrs 10 Sqm Preparation of subgrade. Earthwork in Excavation including dressing etc., 100 Sqm x 22.5cm (average depth) = 22.5 cum Labour Unskilled Male labour 1 day 150.00 2970.00 29.70 449.96 3449.66 19.800 Beldar 1 day 150.00 40.50 0.41 6.14 47.04 0.270 Road Roller 1 day 6400.00 1728.00 17.28 261.79 2007.07 0.270 Chowkidar Unskilled Male labour 1 day 150.00 40.50 0.41 6.14 47.04 0.270 Sundries 1 L.S 1.00 10.00 0.10 1.52 11.62 10.000 Consolidation of subgrade, Roller charges ( Assuming one roller covering 1860 Sqm of consolidation of sub - grade with road roller of 8 to 12 tonne capacity including making goot the undulations etc., with earth or quarry spoils etc and rerolling the sub grade Road Roller 1 day 6400.00 345.60 3.46 52.36 401.41 0.054 Chowkidar Unskilled Male labour 1 day 150.00 8.10 0.08 1.23 9.41 0.054 Sundries 1 L.S 1.00 50.00 0.50 7.58 58.08 50.000 Total 60.31 Say 60.00 12.2 Extra for compaction of earth work in embankment under optimum moisture conditions to give at least 95% of the maximum dry density (proctor density) 10 Cum Labour Unskilled Female labour Road Roller Chowkidar Unskilled Male labour Sundries Total Say 1 day 1 day 1 day 1 L.S 0.170 0.008 0.008 15.000 125.00 6400.00 150.00 1.00 21.25 51.20 1.20 15.00 0.21 0.51 0.01 0.15 3.22 7.76 0.18 2.27 24.68 59.47 1.39 17.42 10.30 10.00

Road Works

Page 155

SL NO 12.3

WATER CHARGES PROFITS & TOTAL (1%) OVERHEADS (15%) Laying, spreading and compactig stone aggregare of specified sizes to WBM specifications including spreading in uniform thickness, hand picking, rolling with 3 wheeled road /vibratory roller 810 tonne in stages to proper grade and camber , applying and brooming requisite type of screening / binding material to fillup interstices of coarse aggregate watering and compacting to the required density RES TYPE ITEM FACTOR UNIT COEFFICIENT BASIC RATE AMOUNT 1 Cum Labour Beldar Unskilled Male labour Unskilled Female labour Chowkidar Unskilled Male labour Hire charges Road Roller Sundries Total Say 1 day 1 day 1 day 1 day 1 day 1 L.S 0.260 0.263 0.260 0.033 0.033 10.000 150.00 150.00 125.00 150.00 6400.00 1.00 39.00 39.45 32.50 4.95 211.20 10.00 0.39 0.39 0.33 0.05 2.11 0.10 5.91 5.98 4.92 0.75 32.00 1.52 45.30 45.82 37.75 5.75 245.31 11.62 391.54 392.00

12.4

Dry stone pitching 22.5 cm thick including supply of stones and preparing surface complete 10 Sqm Material Stone for Pitching 15 cm x 22.5 cm 1 Cum Carriage(2.25 X 2245 Kg per cum/1000 = 5.05t 1 Tonne Labour Mason 1 day Beldar 1 day Unskilled Male labour 1 day Sundries 1 L.S Total

2.250 5.050 2.160 2.150 1.610 15.000

332.00 50.00 250.00 150.00 150.00 1.00

747.00 252.50 540.00 322.50 241.50 15.00

7.47 2.53 5.40 3.23 2.42 0.15 Say

113.17 38.25 81.81 48.86 36.59 2.27

867.64 293.28 627.21 374.58 280.50 17.42 246.06 246.00

12.5

Dry brick pitching half brick in drains including supply of bricks and preparing the surface complete 10 Sqm Material Bricks - Table Mould 1 No 645.000 Carriage of bricks 1 Nos 645.000 Labour Mason 1 day 0.800 Beldar 1 day 1.800 Sundries 1 L.S 15.000 Total

5.72 0.25 250.00 150.00 1.00

3689.40 161.25 200.00 270.00 15.00

36.89 1.61 2.00 2.70 0.15 Say

558.94 24.43 30.30 40.91 2.27

4285.24 187.29 232.30 313.61 17.42 503.59 504.00

Road Works

Page 156

SL NO 12.6

WATER CHARGES PROFITS & TOTAL (1%) OVERHEADS (15%) Providing and laying 75mm thick compacted bed of dry brick aggregate of 40mm thick nominal size including spreading, well ramming, consolidating and grouting with sand including finishing smooth etc. complete as per direction of EIC 10 Sqm Material Brick Aggregate 1 Cum 375.00 375.00 3.75 56.81 435.56 1.000 Carriage of bricks 1 Cum 50.00 50.00 0.50 7.58 58.08 1.000 Coarse Sand 1 Cum 826.37 66.11 0.66 10.02 76.79 0.080 Carriage of coarse sand 1 cum 55.00 4.40 0.04 0.67 5.11 0.080 Labour Beldar 1 day 150.00 52.50 0.53 7.95 60.98 0.350 Unskilled Male labour 1 day 150.00 39.00 0.39 5.91 45.30 0.260 Unskilled Female labour 1 day 125.00 22.50 0.23 3.41 26.13 0.180 Sundries 1 L.S 1.00 15.00 0.15 2.27 17.42 15.000 Total 72.54 Say 73.00 RES TYPE ITEM FACTOR UNIT COEFFICIENT BASIC RATE AMOUNT

Road Works

Page 157

RATE ANALYSIS
SL NO RES TYPE ITEM FACTOR UNIT COEFFICIENT BASIC RATE AMOUNT WATER CHARGES (1%) PROFITS & OVERHEADS (15%) TOTAL

PILING WORKS
13.1 a Providing, driving and installing driven cast-in-situ reinforced cement concrete piles of specified diameter and length below the pile cap M25 in CC, to carry safe working load not less than specified, excluding the cost of steel reinforcement but Including the cost of shoe and the length of pile to be embedded in the pile cap etc., all complete. (Length of pile for payment shall be measured from top of shoe 400mm to the bottom dia of pile cap): 20m length Material - Concrete - 3.14 / 4 x 0.40^2 x 20 = 2.51 Cum Material Rate as per Appendix - 1-B Sundries CI Shoes @ 80 Kg per Pile C.I Shoes M.S. Clamps for shoes @ 35 Kg per Pile M.S. Clamps Machinery Hydraulic Piling Rig with Power unit Tower crane Labour Mason Beldar Total Say b 450mm dia 20m length Material - Concrete - 3.14 / 4 x 0.45^2 x 20 = 3.180 Cum Material Rate as per Appendix - 1-B Sundries CI Shoes @ 80 Kg per Pile C.I Shoes M.S. Clamps for shoes @ 35 Kg per Pile M.S. Clamps Machinery Hydraulic Piling Rig with Power unit Tower crane Labour Mason Beldar Total Say 1 day 1 day 0.080 2.000 250.00 150.00 20.00 300.00 0.20 3.00 3.03 45.45 23.23 348.45 #VALUE! #VALUE! 1 Hour 1 day 3.840 0.480 28000.00 5000.00 107520.00 2400.00 1075.20 24.00 16289.28 363.60 124884.48 2787.60 1 Cum 1 L.S 1 Kg 1 Kg 3.180 400.000 80.000 35.000 #VALUE! 1.00 40.00 35.00 #VALUE! 400.00 3200.00 1225.00 #VALUE! 4.00 32.00 12.25 #VALUE! 60.60 484.80 185.59 #VALUE! 464.60 3716.80 1422.84 1 day 1 day 0.080 2.000 250.00 150.00 20.00 300.00 0.20 3.00 3.03 45.45 23.23 348.45 #VALUE! #VALUE! 1 Hour 1 day 2.880 0.480 28000.00 5000.00 80640.00 2400.00 806.40 24.00 12216.96 363.60 93663.36 2787.60 1 Cum 1 L.S 1 Kg 1 Kg 2.510 525.000 80.000 35.000 #VALUE! 1.00 40.00 35.00 #VALUE! 525.00 3200.00 1225.00 #VALUE! 5.25 32.00 12.25 #VALUE! 79.54 484.80 185.59 #VALUE! 609.79 3716.80 1422.84

Piling Works

Page 158

SL NO c

RES TYPE

ITEM

FACTOR

UNIT

COEFFICIENT

BASIC RATE

AMOUNT

WATER CHARGES (1%)

PROFITS & OVERHEADS (15%)

TOTAL

500mm dia 20m length Material - Concrete - 3.14 / 4 x 0.50^2 x 20 = 3.925 Cum Material Rate as per Appendix - 1-B Sundries CI Shoes @ 80 Kg per Pile C.I Shoes M.S. Clamps for shoes @ 35 Kg per Pile M.S. Clamps Machinery Hydraulic Piling Rig with Power unit Tower crane Labour Mason Beldar Total Say 1 day 1 day 0.080 2.000 250.00 150.00 20.00 300.00 0.20 3.00 3.03 45.45 23.23 348.45 #VALUE! #VALUE! 1 Hour 1 day 4.800 0.480 28000.00 5000.00 134400.00 2400.00 1344.00 24.00 20361.60 363.60 156105.60 2787.60 1 Cum 1 L.S 1 Kg 1 Kg 3.925 530.000 80.000 35.000 #VALUE! 1.00 40.00 35.00 #VALUE! 530.00 3200.00 1225.00 #VALUE! 5.30 32.00 12.25 #VALUE! 80.30 484.80 185.59 #VALUE! 615.60 3716.80 1422.84

550mm dia 20m length Material - Concrete - 3.14 / 4 x 0.55^2 x 20 = 4.750 Cum Material Rate as per Appendix - 1-B Sundries CI Shoes @ 80 Kg per Pile C.I Shoes M.S. Clamps for shoes @ 35 Kg per Pile M.S. Clamps Machinery Hydraulic Piling Rig with Power unit Tower crane Labour Mason Beldar Total Say 1 day 1 day 0.080 2.000 250.00 150.00 20.00 300.00 0.20 3.00 3.03 45.45 23.23 348.45 #VALUE! #VALUE! 1 Hour 1 day 4.800 0.480 28000.00 5000.00 134400.00 2400.00 1344.00 24.00 20361.60 363.60 156105.60 2787.60 1 Cum 1 L.S 1 Kg 1 Kg 4.750 375.000 80.000 35.000 #VALUE! 1.00 40.00 35.00 #VALUE! 375.00 3200.00 1225.00 #VALUE! 3.75 32.00 12.25 #VALUE! 56.81 484.80 185.59 #VALUE! 435.56 3716.80 1422.84

Piling Works

Page 159

SL NO e

RES TYPE

ITEM

FACTOR

UNIT

COEFFICIENT

BASIC RATE

AMOUNT

WATER CHARGES (1%)

PROFITS & OVERHEADS (15%)

TOTAL

600mm dia 20m length Material - Concrete - 3.14 / 4 x 0.6^2 x 20 = 4.750 Cum Material Rate as per Appendix - 1-B Sundries CI Shoes @ 80 Kg per Pile C.I Shoes M.S. Clamps for shoes @ 35 Kg per Pile M.S. Clamps Machinery Hydraulic Piling Rig with Power unit Tower crane Labour Mason Beldar Total Say 1 day 1 day 0.080 2.000 250.00 150.00 20.00 300.00 0.20 3.00 3.03 45.45 23.23 348.45 #VALUE! #VALUE! 1 Hour 1 day 4.800 0.480 28000.00 5000.00 134400.00 2400.00 1344.00 24.00 20361.60 363.60 156105.60 2787.60 1 Cum 1 L.S 1 Kg 1 Kg 5.650 450.000 80.000 35.000 #VALUE! 1.00 40.00 35.00 #VALUE! 450.00 3200.00 1225.00 #VALUE! 4.50 32.00 12.25 #VALUE! 68.18 484.80 185.59 #VALUE! 522.68 3716.80 1422.84

750mm dia 15m length Material - Concrete - 3.14 / 4 x 0.75^2 x 20 = 6.62 Cum Material Rate as per Appendix - 1-B Sundries CI Shoes @ 80 Kg per Pile C.I Shoes M.S. Clamps for shoes @ 35 Kg per Pile M.S. Clamps Machinery Hydraulic Piling Rig with Power unit Tower crane Labour Mason Beldar Total Say 1 day 1 day 0.140 3.500 250.00 150.00 35.00 525.00 0.35 5.25 5.30 79.54 40.65 609.79 #VALUE! #VALUE! 1 Hour 1 day 5.600 0.480 28000.00 5000.00 156800.00 2400.00 1568.00 24.00 23755.20 363.60 182123.20 2787.60 1 Cum 1 L.S 1 Kg 1 Kg 6.620 575.000 80.000 35.000 #VALUE! 1.00 40.00 35.00 #VALUE! 575.00 3200.00 1225.00 #VALUE! 5.75 32.00 12.25 #VALUE! 87.11 484.80 185.59 #VALUE! 667.86 3716.80 1422.84

13.2

Boring ,Providing and installing bored cast - in -situ reinforced cement concrete pile of specified diameter and length below the pile cap M-25 in Cement concrete, to carry a safe working load not less than specified, excluding the cost of steel reinforcement but including the cost of boring with, bentonite solution and temporary casing of appropriate length for setting out and removal of same and the length of the pile to be embedded in the pile cap etc., all complete, including removal of excavated earth with all lifts and leads ( Length of pile for payment shall be measured upto bottom of pile cap): 300 mm dia 20m length Material - Concrete - 3.14 / 4 x 0.30^2 x 20 = 1.41 Cum Material Rate as per Appendix - 1-B 1 Cum #VALUE! #VALUE! 1.410 #VALUE! Bentonite #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! 16.000 #VALUE! Sundries 1 L.S 1.00 295.00 2.95 44.69 342.64 295.000 Machinery Hydraulic Piling Rig with Power unit 1 Hour 10080.00 100.80 1527.12 11707.92 0.360 28000.00 Piling Works Tower crane 1 day 5000.00 37.50 0.38 5.68 43.56 0.008

Page 160

SL NO

RES TYPE Bentonite Pump Loader Tipper Labour Mason Beldar

ITEM

FACTOR

UNIT 1 Hour 1 day 1 day 1 day 1 day

COEFFICIENT 0.380 0.300 0.300 0.120 2.000

BASIC RATE 4000.00 1200.00 4800.00 250.00 150.00

AMOUNT

WATER CHARGES (1%) 1520.00 15.20 360.00 3.60 1440.00 14.40 30.00 300.00 0.30 3.00

PROFITS & OVERHEADS (15%) 230.28 54.54 218.16 4.55 45.45 Say

TOTAL 1765.48 418.14 1672.56 34.85 348.45 #VALUE! #VALUE!

Total

Piling Works

Page 161

SL NO b

RES TYPE

ITEM

FACTOR

UNIT

COEFFICIENT

BASIC RATE

AMOUNT

WATER CHARGES (1%)

PROFITS & OVERHEADS (15%)

TOTAL

400 mm dia 20m length Material - Concrete - 3.14 / 4 x 0.40^2 x 20 = 2.51 Cum Material Rate as per Appendix - 1-B Bentonite Sundries Machinery Hydraulic Piling Rig with Power unit Tower crane Bentonite Pump Loader Tipper Labour Mason Beldar Total Say 1 day 1 day 0.120 2.000 250.00 150.00 30.00 300.00 0.30 3.00 4.55 45.45 34.85 348.45 #VALUE! #VALUE! 1 1 1 1 1 Hour day Hour day day 0.360 0.008 0.380 0.300 0.300 28000.00 5000.00 4000.00 1200.00 4800.00 10080.00 37.50 1520.00 360.00 1440.00 100.80 0.38 15.20 3.60 14.40 1527.12 5.68 230.28 54.54 218.16 11707.92 43.56 1765.48 418.14 1672.56 #VALUE! 1 Cum #VALUE! 1 L.S 2.510 16.000 80.000 #VALUE! #VALUE! 1.00 #VALUE! #VALUE! 80.00 #VALUE! 0.80 #VALUE! 12.12 #VALUE! #VALUE! 92.92

450 mm dia 20m length Material - Concrete - 3.14 / 4 x 0.45^2 x 20 = 3.18 Cum Material Rate as per Appendix - 1-B Bentonite Sundries Machinery Hydraulic Piling Rig with Power unit Tower crane Bentonite Pump Loader Tipper Labour Mason Beldar Total 1 day 1 day 0.120 2.500 250.00 150.00 30.00 375.00 0.30 3.75 4.55 56.81 34.85 435.56 #VALUE! #VALUE! 1 1 1 1 1 Hour day Hour day day 0.470 0.079 0.380 0.300 0.300 28000.00 5000.00 4000.00 1200.00 4800.00 13160.00 393.75 1520.00 360.00 1440.00 131.60 3.94 15.20 3.60 14.40 1993.74 59.65 230.28 54.54 218.16 15285.34 457.34 1765.48 418.14 1672.56 #VALUE! 1 Cum #VALUE! 1 L.S 3.180 25.000 250.000 #VALUE! #VALUE! 1.00 #VALUE! #VALUE! 250.00 #VALUE! 2.50 #VALUE! 37.88 #VALUE! #VALUE! 290.38

Piling Works

Page 162

SL NO d

RES TYPE

ITEM

FACTOR

UNIT

COEFFICIENT

BASIC RATE

AMOUNT

WATER CHARGES (1%)

PROFITS & OVERHEADS (15%)

TOTAL

500 mm dia 20m length Material - Concrete - 3.14 / 4 x 0.50^2 x 20 = 3.925 Cum Material Rate as per Appendix - 1-B Bentonite Sundries Machinery Hydraulic Piling Rig with Power unit Tower crane Bentonite Pump Loader Tipper Labour Mason Beldar Total 1 day 1 day 0.120 2.500 250.00 150.00 30.00 375.00 0.30 3.75 4.55 56.81 34.85 435.56 #VALUE! #VALUE! 1 1 1 1 1 Hour day Hour day day 0.600 0.008 0.380 0.300 0.300 28000.00 5000.00 4000.00 1200.00 4800.00 16800.00 37.50 1520.00 360.00 1440.00 168.00 0.38 15.20 3.60 14.40 2545.20 5.68 230.28 54.54 218.16 19513.20 43.56 1765.48 418.14 1672.56 #VALUE! 1 Cum #VALUE! 1 L.S 3.925 28.000 100.000 #VALUE! #VALUE! 1.00 #VALUE! #VALUE! 100.00 #VALUE! 1.00 #VALUE! 15.15 #VALUE! #VALUE! 116.15

600 mm dia 20m length Material - Concrete - 3.14 / 4 x 0.60^2 x 20 = 5.65 Cum Material Rate as per Appendix - 1-B Bentonite Sundries Machinery Hydraulic Piling Rig with Power unit Tower crane Bentonite Pump Loader Tipper Labour Mason Beldar Total 1 day 1 day 0.120 3.000 250.00 150.00 30.00 450.00 0.30 4.50 4.55 68.18 34.85 522.68 #VALUE! #VALUE! 1 1 1 1 1 Hour day Hour day day 0.750 0.008 0.380 0.300 0.300 28000.00 5000.00 4000.00 1200.00 4800.00 21000.00 37.50 1520.00 360.00 1440.00 210.00 0.38 15.20 3.60 14.40 3181.50 5.68 230.28 54.54 218.16 24391.50 43.56 1765.48 418.14 1672.56 #VALUE! 1 Cum #VALUE! 1 L.S 5.650 33.000 325.000 #VALUE! #VALUE! 1.00 #VALUE! #VALUE! 325.00 #VALUE! 3.25 #VALUE! 49.24 #VALUE! #VALUE! 377.49

Piling Works

Page 163

SL NO f

RES TYPE

ITEM

FACTOR

UNIT

COEFFICIENT

BASIC RATE

AMOUNT

WATER CHARGES (1%)

PROFITS & OVERHEADS (15%)

TOTAL

750 mm dia 20m length Material - Concrete - 3.14 / 4 x 0.75^2 x 20 = 6.62 Cum Material Rate as per Appendix - 1-B Bentonite Sundries Machinery Hydraulic Piling Rig with Power unit Tower crane Bentonite Pump Loader Tipper Labour 40.65 609.79 Total #VALUE! #VALUE! Boring, Providing and installing cast in situ single under reamed piles of specified diameter and length below pile cap in M25 cement concrete, to carry a safe working load not less than specified, excluding the cost of steel reinforcement but including the cost of boring with bentonite solution and the length of the pile to be embedded in Pile cap etc., all complete .(Length of Pile for Payment shall be measured upto to the bottom of pile cap) 300 mm dia 10m length Stem - 3.14 / 4 x 0.30^2 x 9.625 = 0.680 Cum Bulb - 3.14 / 4 x 0.75^2 x 0.075 = 0.033 Cum 2 x 3.14 /4 x (0.525)^2 x0.150 = 0.065 Cum , Therefore 0.778 Cum Material Rate as per Appendix - 1-B 1 Cum #VALUE! #VALUE! 0.778 #VALUE! Bentonite #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! 8.000 #VALUE! Sundries 1 L.S 1.00 415.00 4.15 62.87 482.02 415.000 Machinery Hydraulic Piling Rig with Power unit 1 Hour 10080.00 100.80 1527.12 11707.92 0.360 28000.00 Tower crane 1 day 5000.00 18.75 0.19 2.84 21.78 0.004 Bentonite Pump 1 Hour 4000.00 80.00 0.80 12.12 92.92 0.020 Labour Mason 1 day 250.00 20.00 0.20 3.03 23.23 0.080 Beldar 1 day 150.00 300.00 3.00 45.45 348.45 2.000 Total #VALUE! Say #VALUE! 0.140 3.500 Mason Beldar 1 day 1 day 250.00 150.00 35.00 525.00 0.35 5.25 5.30 79.54 1 1 1 1 1 Hour day Hour day day 0.700 0.008 0.750 0.300 0.300 28000.00 5000.00 4000.00 1200.00 4800.00 19600.00 37.50 3000.00 360.00 1440.00 196.00 0.38 30.00 3.60 14.40 2969.40 5.68 454.50 54.54 218.16 22765.40 43.56 3484.50 418.14 1672.56 #VALUE! 1 Cum #VALUE! 1 L.S 6.620 30.000 135.000 #VALUE! #VALUE! 1.00 #VALUE! #VALUE! 135.00 #VALUE! 1.35 #VALUE! 20.45 #VALUE! #VALUE! 156.80

13.3

Piling Works

Page 164

SL NO b

RES TYPE

ITEM

FACTOR

UNIT

COEFFICIENT

BASIC RATE

AMOUNT

WATER CHARGES (1%)

PROFITS & OVERHEADS (15%)

TOTAL

400 mm dia 10m length Stem - 3.14 / 4 x 0.40^2 x 9.30 = 1.169 Cum Bulb - 3.14 / 4 x 1^2 x 0.1 = 0.079 Cum 2 x 3.14 /4 x (0.7)^2 x0.30 = 0.23 Cum , Therefore 1.478 Cum Material Rate as per Appendix - 1-B Bentonite Sundries Machinery Hydraulic Piling Rig with Power unit Tower crane Bentonite Pump Labour Mason Beldar Total Say 1 day 1 day 0.080 2.000 250.00 150.00 20.00 300.00 0.20 3.00 3.03 45.45 23.23 348.45 #VALUE! #VALUE! 1 Hour 1 day 1 Hour 0.360 0.008 0.020 28000.00 5000.00 4000.00 10080.00 37.50 80.00 100.80 0.38 0.80 1527.12 5.68 12.12 11707.92 43.56 92.92 #VALUE! 1 Cum #VALUE! 1 L.S 1.478 15.000 280.000 #VALUE! #VALUE! 1.00 #VALUE! #VALUE! 280.00 #VALUE! 2.80 #VALUE! 42.42 #VALUE! #VALUE! 325.22

450 mm dia 10m length Stem - 3.14 / 4 x 0.45^2 x 9.212 = 1.465 Cum Bulb - 3.14 / 4 x 1.125^2 x 0.113 = 0.112 Cum 2 x 3.14 /4 x (0.788)^2 x0.337 = 0.329 Cum , Therefore 1.906 Cum Material Rate as per Appendix - 1-B Bentonite Sundries Machinery Hydraulic Piling Rig with Power unit Tower crane Bentonite Pump Labour Mason Beldar Total Say 1 day 1 day 0.080 2.000 250.00 150.00 20.00 300.00 0.20 3.00 3.03 45.45 23.23 348.45 #VALUE! #VALUE! 1 Hour 1 day 1 Hour 0.360 0.008 0.020 28000.00 5000.00 4000.00 10080.00 37.50 80.00 100.80 0.38 0.80 1527.12 5.68 12.12 11707.92 43.56 92.92 #VALUE! 1 Cum #VALUE! 1 L.S 1.906 19.000 195.000 #VALUE! #VALUE! 1.00 #VALUE! #VALUE! 195.00 #VALUE! 1.95 #VALUE! 29.54 #VALUE! #VALUE! 226.49

Piling Works

Page 165

SL NO d

RES TYPE

ITEM

FACTOR

UNIT

COEFFICIENT

BASIC RATE

AMOUNT

WATER CHARGES (1%)

PROFITS & OVERHEADS (15%)

TOTAL

550 mm dia 10m length Stem - 3.14 / 4 x 0.50^2 x 9.125 = 1.792 Cum Bulb - 3.14 / 4 x 1.125^2 x 0.125 = 0.153 Cum 2 x 3.14 /4 x (0.875)^2 x0.375 = 0.451 Cum , Therefore 2.396 Cum Material Rate as per Appendix - 1-B Bentonite Sundries Machinery Hydraulic Piling Rig with Power unit Tower crane Bentonite Pump Labour Mason Beldar Total Say 1 day 1 day 0.080 2.000 250.00 150.00 20.00 300.00 0.20 3.00 3.03 45.45 23.23 348.45 #VALUE! #VALUE! 1 Hour 1 day 1 Hour 0.360 0.008 0.020 28000.00 5000.00 4000.00 10080.00 37.50 80.00 100.80 0.38 0.80 1527.12 5.68 12.12 11707.92 43.56 92.92 #VALUE! 1 Cum #VALUE! 1 L.S 2.396 20.000 210.000 #VALUE! #VALUE! 1.00 #VALUE! #VALUE! 210.00 #VALUE! 2.10 #VALUE! 31.82 #VALUE! #VALUE! 243.92

13.4 a

Extra over Item 13.3 for providing additional bulb under reamed piles under specidfied diameter ( Only the quantity of extra bulbs are to be paid.) 300 mm dia 1 Bulb Bulb - 0.033 Cum Material Rate as per Appendix - 1-B 1 Cum #VALUE! 0.033 #VALUE! Bentonite #VALUE! #VALUE! #VALUE! #VALUE! 0.300 #VALUE! Machinery Hydraulic Piling Rig with Power unit 1 Hour 560.00 5.60 0.020 28000.00 Tower crane 1 day 5000.00 6.25 0.06 0.001 Bentonite Pump 1 Hour 4000.00 40.00 0.40 0.010 Labour Mason 1 day 250.00 5.00 0.05 0.020 Beldar 1 day 150.00 150.00 1.50 1.000 Total Say 400 mm dia 1 Bulb Bulb - 0.063 Cum Material Rate as per Appendix - 1-B Bentonite Machinery Hydraulic Piling Rig with Power unit Tower crane Bentonite Pump Labour Mason Beldar Total Say Piling Works 1 day 1 day 0.020 1.000 250.00 150.00 5.00 150.00 0.05 1.50 1 Hour 1 day 1 Hour 0.020 0.001 0.010 28000.00 5000.00 4000.00 560.00 6.25 40.00 5.60 0.06 0.40 #VALUE! 1 Cum #VALUE! 0.063 0.600 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!

#VALUE! 84.84 0.95 6.06 0.76 22.73

#VALUE! #VALUE! 650.44 7.26 46.46 5.81 174.23 #VALUE! #VALUE!

#VALUE! 84.84 0.95 6.06 0.76 22.73

#VALUE! #VALUE! 650.44 7.26 46.46 5.81 174.23 #VALUE! #VALUE! Page 166

SL NO c

RES TYPE 450 mm dia 1 Bulb Bulb - 0.081 Cum Material

ITEM

FACTOR

UNIT

COEFFICIENT

BASIC RATE

AMOUNT

WATER CHARGES (1%)

PROFITS & OVERHEADS (15%)

TOTAL

Rate as per Appendix - 1-B Bentonite Machinery Hydraulic Piling Rig with Power unit Tower crane Bentonite Pump Labour Mason Beldar Total

#VALUE!

1 Cum #VALUE! 1 Hour 1 day 1 Hour 1 day 1 day

0.081 0.800 0.020 0.001 0.010 0.020 1.000

#VALUE! #VALUE! 28000.00 5000.00 4000.00 250.00 150.00

#VALUE! #VALUE! 560.00 6.25 40.00 5.00 150.00

#VALUE! 5.60 0.06 0.40 0.05 1.50 Say

#VALUE! 84.84 0.95 6.06 0.76 22.73

#VALUE! #VALUE! 650.44 7.26 46.46 5.81 174.23 #VALUE! #VALUE!

550 mm dia 1 Bulb Bulb - 0.102 Cum Material Rate as per Appendix - 1-B Bentonite Machinery Hydraulic Piling Rig with Power unit Tower crane Bentonite Pump Labour Mason Beldar Total Say 1 day 1 day 0.020 1.000 250.00 150.00 5.00 150.00 0.05 1.50 0.76 22.73 5.81 174.23 #VALUE! #VALUE! 1 Hour 1 day 1 Hour 0.020 0.001 0.020 28000.00 5000.00 4000.00 560.00 6.25 80.00 5.60 0.06 0.80 84.84 0.95 12.12 650.44 7.26 92.92 #VALUE! 1 Cum #VALUE! 0.102 1.000 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!

Piling Works

Page 167