NABARD SCHEME 2010 - 2011

(Ministry of Rural Development, Govt. of India)

Block : CUMBUM Improvement of road from Surulipatty to Kalliraichel Road 4000m

Estimate Amount Package No District EXISTING FEATURES OF THE ROAD: :

4540000 LAKHS

: Dindigul THENI

The road passing through wet lands has earthen surface with varies formation width from 6-8 metres, which is Sufficient for upgrading the road. Therefore, L.A. Proposal is not initiated. There are lot of light Jungles on both sides of the road which are proposed for Clearance. There are existing CD work in this road proposed for Re Construction. NECESSITY OF THE ROAD: The road for Consideration to the Malaiyandipuram would rejuvenate activation of the people to ascend their present status and up gradation of the road with rural road connectivity promotes access to economic and social Services and thus generating agricultural incomes by transporting their agricultural products to the nearest town Reddiyarchathram. The road Connectivity would assure to ensure that its benefits accrue to the people of the villages. This road connects main road to go to schools, colleges, marketing Places and near by hospitals. PAVEMENT DESIGN: PAVEMENT DESIGN has been done by computing traffic census on Average of 3 days and CBR value of the site soil. Soil samples are collected from the road and, tests are conducted. The results are tabulated below:
Pavement thick required (in mm) Balance thickness required (in mm) Proposed Pavement Thickness (in mm) GSB "C" WBM II Layer WBM III Layer

KM

Type of soil

CBR Value

Existing crust thickness (in mm)

Total Thickness proposed

Gravel

WBM

Km 0/0 -4/4

250

100

75

75

75

75

The grade of WBM-III layer over the grade II, consisting of grade of aggregates 53mm 22.4mm is proposed and compacted. WBM layer shall not be less than 75mm keeping the width of 3.75 m and work shall be as par MORD-Technical specification clause 405.

TACK COAT RS-1: Tack coat over the primed surface should be applied with bitumen emulsion-RS-1 @ the rate of 0.25 to 0.30 kg per sqm as par MORD-Technical specification clause 503. PREMIX CARPET: This work consists of preparation, laying and compaction of an open graded premix surfacing of 20 mm thickness with bitumen S-65 i.e. 60/70 grade @ the rate of 1.46kg per one sqm and a seal coat-type-A to be applied to the surface immediatel

GEOMETRIC: The road runs in Plain terrain having dry/wet lands. The road becomes inconvenience to the public during Rainy seasons. The ruling gradient 1 in 30 in plain terrain is adopted as far as Possible. 1) 2) Terrain Classification Design Speed : : Plain / Rolling Terrain 50 km/h

3) 4) 5) 6) 8) 9)

Land width Roadway width

: :

Minimum required land remains width 9m but in some places it is found less, due to encroachments by adjacent land owners 6 m available for entire stretch 7.5 m (Outer to outer) Available 3.75 m. > 1000 mm 161 200 T4 4400 m

Road way width for CD Structures : Carriage width Annual rain fall
ADT in the year of Traffic Count Base Year Traffic AADT (T) = Traffic Category

: : : : : :

10)

Road Length

HORIZONTAL CURVES: There are Horizontal curves which are maintained as it is and necessary provisions are made for extra width at curves.

VERTICAL CURVES: Since the road is proposed to up grade to O.D.RS Standard, for safety and comport all grade changes exceeding 1.0 percent i.e. 0.01 are introduced in the alignment. Vertical curves are designed to the requirements @ needed locations and exis

CROSS DRAINAGE WORKS: There are no Existing culverts and 8 New culverts which are proposed for construction of Cross Drainage purpose in this road at the location tabulated below.
Ch. (m) EXISTING CD DETAILS Type Condition PROPOSED CD DETAILS Type

1690 2000 3050 3230 4000 4200

3 Row pipe culvert 25m causeway 3 Row pipe culvert 3Row pipe culvert 3Row pipe culvert 3Row pipe culvert

Good Damaged Good Good Damaged Damaged Single span of 3 m RCC slab culvert Single span of 3 m RCC slab culvert Single span of 6 m RCC slab culvert

ROAD PROTECTIVE WORKS: Protective works were proposed wherever necessary in this road as tabulated below.
Km Ch 610-670 Ch 900-1000 Length (m) Height(m)

1 1

L L

60.00 100.00

1.20 1.80

LUMP SUM PROVISIONS: Lump sum provisions are made for the following items of works Provision for Name board, Sign board, KM Stone, HM Stone and guide stones and Information board. Preparation for DPR Preperation Charges Provision for Labour Welfare fund @ 0.3% Provision for Contingencies.

Rate : The rate analysis for all items of the road works incorporated in the estimate have been prepared in accordance with Standard data book for rate analysis for rural roads released by M.O.R.D and unit rates are prepared based on State PWD and Highways Schedule of rates for the year 2010 - 2011

CHECKLIST FOR ROAD WORKS FOR SCRUTINY AND SANCTION OF ESTIMATES I. GENERAL Improvement of road from : Surulipatty to Kalliraichel Road 4000m

Name of work

Name of scheme under which work is : NABARD ROAD taken up Classification of road : Rural roads

Whether administrative sanction of Govt. : obtained a. G.O MS No./Collector No. b. Length c. Amount of sanction : : 4000m :

4 5 6 7 8 9

Whether nomenclature length amount is : Yes as per G.O Change in scope of sanction Amount of estimate now prepared : No :

Whether the estimate amount is within allowable limits of power of sanction of : Yes competent authority Revised administrative sanction if any : No

Whether the following details are enclosed, site plan, index map, : Yes alignment of road

Whether L.S and C.S working drawing data with quarry chart , quarry map, 10 counter signed by concerned Engineer, : Yes detailed estimate, abstract estimate, specification report etc. are enclosed II. ALIGNMENT Whether alternative alignment are 1 : Existing Alignment has been followed studied If so whether details of each alignment their merits and demerits are given in 2 : -the estimate and only the best is selected Is the alignment approved by Competent 3 : Yes Authority

Whether the reference of the bench mark which has been used for carrying out : TBM survey is mentioned whether permanent benchmark is also indicated Whether Geological conditions have been : Yes studied What are the gradients adopted : Ruling Gradients

5 6

III. PAVEMENT a. To what standards the road is formed : O.D.R Standards or improved ODR/VR 1 b. What is the traffic intensity that is C Curve considered CBR curve Whether pavement is scientifically 2 designed based on soaked CBR value of : Yes sub-grade and sub-base materials IV. ALIGNMENT Whether L.S and C.S are taken at 1 specified intervals and quantity worked : Yes out 2 Are the standards adopted in all aspects : like width, side slope and right of way? Is the lead earth suitable for foundation? Whether provision is made for conveying : No good earth for forming the approach if necessary. Whether the earth quarry is approved with reference to availability and : Not Applicable suitability? Whether provision is made for extra lead and lift for earth work? Whether horizontal alignment is designed with suitable horizontal and vertical : Yes curves Whether the road level has been fixed corresponding to the bridge estimate if : Yes any to the project and the reference bench mark.

Whether soaked CBR value of the sub grade is found out and pavement is : Yes suitably designed? Whether suitable sub base of minimum : Yes CBR 15% is provided.

8 9

Whether the WBM is for compacted thickness? If so is 33.33% extra : Yes collection provided for. Is adequate provision for L.A made, 10 whether land acquisition found and : Does not Arise schedule are available? Whether Suitable wearing coat is 11 : Yes proposed. V. RATES 1 Whether current year rates adopted : 2010-2011

Whether the foundation earthwork rates including for loading charges and : Yes obtaining labour, materials etc. completed. Whether any provisions is made for a rate for removal of sand upto sill level : Does not Arise without baling? Whether concrete rate is including side formwork, baling out water etc., : Yes complete and vibration charges. Whether formation rate is inclusive of compaction allowances and watering : Yes complete if so it bases on field tests? Whether the rates for items and checked with reference to Standard Data Book : Yes and the provision is adequate.

VI. OTHER ITEMS Whether the estimate is provided with 1 adequate provision for the following items? Provision of Land Acquisition to be paid if 2 any? 3 4 5 Provision for Cross Drainage Works Provision for Name Board, Guide Stone, Km stones, Improvements to Geometrics and Approach etc., Provision for Quality Control and Testing

Does not Arise No Yes Does not Arise

6 7 8 9

Provision for Store shed, Watchman pay and Inspection shed etc., Provision for contingencies Establishment and

Does not Arise Does not Arise Does not Arise Does not Arise Not Necessary

Provision for Diversion if any

Provision for Variation in Cost of Materials Any Special provision on that particular 10 type if required. Certified that the particulars furnished above are based on site inspection and are correct. Certified that the provisions made under L.S are adequate and donot warrant revision

VII. WHETHER THE FOLLOWING CERTIFICATES FURNISHED. 1 Yes

Yes

TECHNICAL SANCTION 1 2 3 Estimate Amount Monetary authority limit for the sanctioning 4540000

Sanction Number and date

SPECIFICATION REPORT TO ACCOMPANY THE ESTIMATE FOR THE WORK OF Improvement of road from Surulipatty to Kalliraichel Road 4000m

ESTIMATE AMOUNT RS:

Name of District Name of Union Existing Condition Scheme Administrative Sanction No Necessity

: THENI : Cumbum : Worn out WBM : NABARD : : The existing surface of the road is Earthern road. There are many wheel track and undulations in this road hence it is very inconveniet for public. It is necessary to improvements this road for the use of public to a length of KM. : 1) Clearing the Scrub jungles.

Provisions

2) Applying tack coat over WBM surface using 3) Providing Premix carpet with seal coat tupe 'A' Collection and laying U.S.Gravel on side berms Difference in cost of Bitumen etc.,

4)

5) 6) Provisions : 1) 2) 3)

Provisions for HM stone and KM stone etc. Pcc 1 : 3 : 6 Pcc 1 : 2 : 4 for pier and abutment Mix 1 : 11/2 : 3 for Rcc work

4)

Steel Fe 415 N/mm2

5)

Cover bot and Sides 40mm

6)

Us Gravel for Back filling work

7) 8)

Difference in cost of Materials etc., Provisions for Weep hole pipes and Filter

This estimate has been prepared, adopted current schedule of rates for the year on 2010-2011. On sanction this work will be carried out as per sanctioned estimate and higher authorities instructions.,

Improvement of road from Surulipatty to Kalliraichel Road 4000m

DISTRICT : THENI BLOCK : LEAD STATEMENT KM- 0/0 - 1/0 Reach Name of Quarry Kind of metal Lead in KM Cost of material 4350.00 37750.00 37750.00 110.00 110.00 560.00 480.00 780.00 720.00 360.00 262.00 228.00 360.00 243.00 272.00 350.00 425.00 571.00 571.00 Conveyance Charges 17.50 17.50 17.50 204.80 204.80 39.20 39.20 39.20 39.20 39.20 39.20 39.20 39.20 39.20 39.20 39.20 39.20 39.20 39.20 Stacking charges 0.00 0.00 0.00 0.00 0.00 3.15 3.15 0.00 0.00 0.00 3.15 3.15 3.15 3.15 3.15 3.15 Storagge charges Total CUMBUM

Cement Steel upto 16mm dia Steel above upto 16 mm dia Sand for mortar Sand for filling 40 mm ISS 25 mm ISS 20 mm ISS 12 mm ISS 6 mm ISS Rough Stone[M] Rough Stone[R] Bond Stone 90mm IRC 75mm IRC 63mm IRC 53mm IRC 46.50mm IRC 45mm IRC

5 5 5 46 46 7 7 7 7 7 7 7 7 7 7 7 7 7 7

4367.50 37767.50 37767.50 314.80 314.80 599.20 519.20 819.20 762.35 402.35 301.20 267.20 399.20 285.35 314.35 392.35 467.35 613.35 613.35

37.50mm IRC 26.50mm IRC 25mm IRC 22.4mm IRC 13.2 mm IRC 11.2 mm IRC 6.70 mm IRC 6.00 mm IRC 5.60 mm IRC 4.75 mm IRC&Below Quarry Dust Bitumen(80/100) Bitumen (60/70) Site Gravel
WBM Gr II metal WBM Gr III metal

7 7 7 7 7 7 7 7 7 7 7 1 1 6
7 7

583.00 550.00 550.00 800.00 739.00 503.00 374.00 374.00 374.00 331.00 73.00 41230.35 35600.00 97.00
399 540.3

39.20 39.20 39.20 39.20 39.20 39.20 39.20 39.20 39.20 39.20 39.20 0.00 0.00 33.60 39.20 39.20 39.20 39.20 39.20 39.20 39.20 0

3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.05 3.05
3.15 3.15

625.35 592.35 592.35 842.35 781.35 545.35 416.35 416.35 416.35 373.35 115.25 41230.35 35600.00 133.65 441.18 582.65 592.35 545.35 373.35 416.35 115.35 36100.00

26.4mm IRC 11.2 mm IRC 2.8&2.36mm IRC 6.70 mm IRC Quarry Dust Emulsion Tar KM- 1/0 - 2/0 Reach Name of Quarry Kind of metal

7 7 7 7 7 1

550.00 503.00 331.00 374.00 73.00 36100.00

3.15 3.15 3.15 3.15 3.15 -

Lead in KM

Cost of material 4350.00

Conveyance Charges 21.00

Stacking charges -

Storagge charges

Total

Cement

4371.00

Steel upto 16mm dia Steel above upto 16 mm dia Sand for mortar Sand for filling 40 mm ISS 25 mm ISS 20 mm ISS 12 mm ISS 6 mm ISS Rough Stone[M] Rough Stone[R] Bond Stone 90mm IRC 75mm IRC 63mm IRC 53mm IRC 46.50mm IRC 45mm IRC 37.50mm IRC 26.50mm IRC 25mm IRC 22.4mm IRC 13.2 mm IRC 11.2 mm IRC 6.70 mm IRC

6 6 47 47 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8

37750.00 37750.00 110.00 110.00 560.00 480.00 780.00 720.00 360.00 262.00 228.00 360.00 243.00 272.00 350.00 425.00 571.00 571.00 583.00 550.00 550.00 800.00 739.00 503.00 374.00

21.00 21.00 208.10 208.10 44.80 44.80 44.80 44.80 44.80 44.80 44.80 44.80 44.80 44.80 44.80 44.80 44.80 44.80 44.80 44.80 44.80 44.80 44.80 44.80 44.80

0.00 0.00 0.00 0.00 0.00 3.15 3.15 0.00 0.00 0.00 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15

37771.00 37771.00 318.10 318.10 604.80 524.80 824.80 767.95 407.95 306.80 272.80 404.80 290.95 319.95 397.95 472.95 618.95 618.95 630.95 597.95 597.95 847.95 786.95 550.95 421.95

6.00 mm IRC 5.60 mm IRC 4.75 mm IRC&Below Quarry Dust Bitumen(80/100) Bitumen (60/70) Site Gravel
WBM Gr II metal WBM Gr III metal

8 8 8 8 1 1 7 8 8 8 8 8 8 8 1 Lead in KM

374.00 374.00 331.00 73.00 41230.35 35600.00 97.00

399 540.3

44.80 44.80 44.80 44.80 0 0 39.20 44.80 44.80 44.80 44.80 44.80 44.80 44.80 0 Conveyance Charges 24.50 24.50 24.50 211.40 211.40 50.40 50.40 50.40

3.15 3.15 3.15 3.05 3.05

3.15 3.15

421.95 421.95 378.95 120.85 41230.35 35600.00 139.25 446.78 588.25 597.95 550.95 378.95 421.95 120.95 36100.00 Storagge charges Total

26.4mm IRC 11.2 mm IRC 2.8&2.36mm IRC 6.70 mm IRC Quarry Dust Bitumen (60/70) KM- 2/0 - 3/0 Reach Name of Quarry Kind of metal

550.00 503.00 331.00 374.00 73.00 36100.00 Cost of material 4350.00 37750.00 37750.00 110.00 110.00 560.00 480.00 780.00

3.15 3.15 3.15 3.15 3.15 Stacking charges 0.00 0.00 0.00 0.00 0.00

Cement Steel upto 16mm dia Steel above upto 16 mm dia Sand for mortar Sand for filling 40 mm ISS 25 mm ISS 20 mm ISS

7 7 7 48 48 9 9 9

4374.50 37774.50 37774.50 321.40 321.40 610.40 530.40 830.40

12 mm ISS 6 mm ISS Rough Stone[M] Rough Stone[R] Bond Stone 90mm IRC 75mm IRC 63mm IRC 53mm IRC 46.50mm IRC 45mm IRC 37.50mm IRC 26.50mm IRC 25mm IRC 22.4mm IRC 13.2 mm IRC 11.2 mm IRC 6.70 mm IRC 6.00 mm IRC 5.60 mm IRC 4.75 mm IRC&Below Quarry Dust Bitumen(80/100) Bitumen (60/70) Site Gravel
WBM Gr II metal WBM Gr III metal

9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 1 1 8
9 9

720.00 360.00 262.00 228.00 360.00 243.00 272.00 350.00 425.00 571.00 571.00 583.00 550.00 550.00 800.00 739.00 503.00 374.00 374.00 374.00 331.00 73.00 41230.35 35600.00 97.00
399 540.3

50.40 50.40 50.40 50.40 50.40 50.40 50.40 50.40 50.40 50.40 50.40 50.40 50.40 50.40 50.40 50.40 50.40 50.40 50.40 50.40 50.40 50.40 0 0 44.80 50.40 50.40

3.15 3.15 0.00 0.00 0.00 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.05 3.05
3.15 3.15

773.55 413.55 312.40 278.40 410.40 296.55 325.55 403.55 478.55 624.55 624.55 636.55 603.55 603.55 853.55 792.55 556.55 427.55 427.55 427.55 384.55 126.45 41230.35 35600.00 144.85 452.38 593.85

26.4mm IRC 11.2 mm IRC 2.8&2.36mm IRC 6.70 mm IRC Quarry Dust Bitumen (60/70) KM-3/0 -4/0 Reach Name of Quarry Kind of metal

9 9 9 9 9

550.00 503.00 331.00 374.00 73.00 36100.00 Cost of material 4350.00 37750.00 37750.00 110.00 110.00 560.00 480.00 780.00 720.00 360.00 262.00 228.00 360.00 243.00 272.00 350.00

50.40 50.40 50.40 50.40 50.40 0 Conveyance Charges 28.00 28.00 28.00 214.70 214.70 56.00 56.00 56.00 56.00 56.00 56.00 56.00 56.00 56.00 56.00 56.00

3.15 3.15 3.15 3.15 3.15 Stacking charges 0.00 0.00 0.00 0.00 0.00 3.15 3.15 0.00 0.00 0.00 3.15 3.15 3.15 Storagge charges

603.55 556.55 384.55 427.55 126.55 36100.00 Total

1 Lead in KM

Cement Steel upto 16mm dia Steel above upto 16 mm dia Sand for mortar Sand for filling 40 mm ISS 25 mm ISS 20 mm ISS 12 mm ISS 6 mm ISS Rough Stone[M] Rough Stone[R] Bond Stone 90mm IRC 75mm IRC 63mm IRC

8 8 8 49 49 10 10 10 10 10 10 10 10 10 10 10

4378.00 37778.00 37778.00 324.70 324.70 616.00 536.00 836.00 779.15 419.15 318.00 284.00 416.00 302.15 331.15 409.15

53mm IRC 46.50mm IRC 45mm IRC 37.50mm IRC 26.50mm IRC 25mm IRC 22.4mm IRC 13.2 mm IRC 11.2 mm IRC 6.70 mm IRC 6.00 mm IRC 5.60 mm IRC 4.75 mm IRC&Below Quarry Dust Bitumen(80/100) Bitumen (60/70) Site Gravel
WBM Gr II metal

10 10 10 10 10 10 10 10 10 10 10 10 10 10 1 1 9 10

425.00 571.00 571.00 583.00 550.00 550.00 800.00 739.00 503.00 374.00 374.00 374.00 331.00 73.00 41230.35 35600.00 97.00
399

56.00 56.00 56.00 56.00 56.00 56.00 56.00 56.00 56.00 56.00 56.00 56.00 56.00 56.00

3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.05 -

484.15 630.15 630.15 642.15 609.15 609.15 859.15 798.15 562.15 433.15 433.15 433.15 390.15 132.05 41230.35 35600.00 150.45 457.98

0 50.40 56.00

3.05
3.15

DISTRICT :

BLOCK :

RATE OF BITUMEN.
Sl.No. 1. 2. 3. 4. 5. 6. 7. 8. 9. Basic Price Deduct cost of drum Sub-Total Excise Duty @ 14% Education Cess @ 2% Higher Secondary Education Cess on ED @ 1% Billable Price VAT @ 4% Total invoice value Description 80/100 Grade Bitumen Ex. Coimbatore 26633.00 0.00 26633.00 3728.62 74.57 37.29 30473.48 1218.94 31692.42 1331.65 33024.07 60/70 Grade Bitumen Ex. Coimbatore. 27463.00 0.00 27463.00 3844.82 76.90 38.45 31423.17 1256.93 32680.10 1373.15 37000.00 Bitumen Emulsion Ex. Coimbatore. 28840.00 1500.00 27340.00 3827.60 76.55 38.28 31282.43 1251.30 32533.73 1442.00 33975.73

10. Storage Charges at %5 on basic price 11. Total invoice value 12. Conveyance Charges for a) b) b) 80/100 Grade Bitumen 2 X 15 KM X Rs.0.99924 / KM 60/70 Grade Bitumen 2 X 15 KM X Rs.0.9924 / KM Bitumen Emulsion 1 X 64 KM X Rs.1.4 / KM Total Price =

29.77 33053.84

3700.00

89.60

40700.00

34065.33

Bitumen Emulsion Coimbatore. 28840.00 1500.00 27340.00 3827.60 76.55 38.28 31282.43 1251.30 32533.73 1442.00 33975.73

89.60 34065.33

Improvement of road from Surulipatty to Kalliraichel Road 4000m DISTRICT : THENI

Road Data

BLOCK :

CUMBUM

Sl.No.

Quantity

Description of work

Rate per

Amount

Clearing and grubbing road land including uprooting wild vegetation, grass, bushes, shrubs, saplings and trees of girth upto 300 mm, removal of stumps of such trees cut earlier and disposal of unserviceable materials and stacking of serviceable material to be used or auctioned, upto a lead of 1000 m including removal and disposal of top organic soil not exceeding 150 mm in thickness as per Technical Specification Clause 201.

m2

1.55

Earthwork excavating & depositing on bank with initial lead of 10m & initial lift of 2m in hard stiff clay, stiff black cotton, hard red earth, shales, murrum, gravel, stoney earth and earth mixed with small size boulders SS 20 A including laying and spreading in layers of 250 mm loose thick each , sectioning , watering and compacting etc, complete as per MOST 301 - 305.

m3

30.60

Providing and Laying Gravel Soling to compacted thick including cost & conveyance of gravel from approved sources to work site including labour for spreading, watering and compacting by Power roller to achieve the required Proctor density at 100% compaction at optimum moisture content and hire & fuel charges for power roller , water sprinkler and all other incidental charges such as traffic barricading and providing danger lights etc, complete. KM 1/0
Rate Per Amount Rate

Km 2/0
Amount Rate

Km 3/0
Amount

1 1.00

Cost of Gravel Hire & Labour Charges Rate for 1 m

3

133.65 2.78

133.65 2.78
136.43

139.25 2.78

139.25 144.85 2.78

142.03

144.85 2.78
147.63

m3

2.78

KM4/0
Rate Per Amount Rate

Km 5/0
Amount Rate

Km 6/0
Amount

1 1.00

Cost of Gravel Hire & Labour Charges

150.45 2.78

m3 m
3

150.45 2.78

105.65 2.78

105.65 105.65 2.78 2.78

105.65 2.78

Rate for 1 m3

153.23

108.43

108.43

Providing and laying 75mm compacted thick WBM Gr.III using 1 cum of 63mm to 11.2mm IRC HBG metal and 0.24 cum of Gravel for blindage for 10sqm. Of 75mm compacted thick (the blindage material shall have PI value less than 6%) including cost and conveyance of all materials from approved quarry to worksite and stacking to departmental gauge for pre-measurement as directed by the departmental officers including labour for spreading metal and gravel hand packing to camber and grade lines blinding with required quantity of gravel forming edge bunds watering with all leads for good water slurrying rolling and consolidation by power roller and finishing has per MoRT&H 404 (III revision) including hire and fuel charges for power roller and water sprinkler and all other tools and plants employed therefor and all other incidental charges etc., complete for top layer. KM 1/0 Km 2/0
Rate Per Amount Rate Amount Rate

Km 3/0
Amount

1.00 0.24

Cost of 63 - 11.2 mm IRC HBG metal

582.65 133.65

m3 m3
2

582.65 32.08 114.26 728.99

971.99

588.25 139.25 114.26

588.25 33.42 114.26 735.93

981.24

593.85 144.85 114.26

593.85 34.76 114.26 742.87

990.49

Cost of Gravel

10.00 Hire & Labour Charges

Rate for 10 m2 Rate for 1 m3

114.26 10m

KM4/0
Rate Per Amount Rate

Km 5/0
Amount

Km 6/0

1.00 0.24

Cost of 63 - 11.2 mm IRC HBG metal

599.45 150.45

m3 m
3

599.45 36.11 114.26 749.82

999.76

604.15 105.65 114.26

604.15 25.36 114.26 743.77

991.69

608.85 105.65 114.26

608.85 25.36 114.26 748.47

997.96

Cost of Gravel

10.00 Hire & Labour Charges

Rate for 10 m2 Rate for 1 m
3

114.26 10m2

Providing and laying tack coat over the WBM surface using 4.00 Kg of bituminous emulsion for 10 sqm. Including cost of bituminous emulsion which will be supplied by the department at section stores and its cost will be recovered as per special condition appended including labour charges for preparing the surface for laying tack coat and for applying required quantity of bituminous emulsion by mechanical sprayer including hire and fuel charges for all tools and plants employed etc., complete as per clause 503 of MoRT&H specification. Km : 0 / 0 - 6/0
Rate Per Amount

4.00

Cost of Bitumen Emulsion

42209.00 77.80

MT

168.84
2

10.00 Labour & Hire charges

10m

77.80

1.00

Hire Charges for Bitumen Sprayer Rate for 10 m Rate for 1 m2

2

12.00

10m

1.20 247.84 24.78

Providing and laying open graded premix carpet of 20 mm compacted thick using 0.18cum of 13.20 mm IRC size HBG machine crushed chips and 0.09 cum of 11.20 mm IRC HBG machine crushed chips with 14.6 Kg of bitumen for 10 sqm of premix carpet including laying of seal coat type A over the premix carpet using 0.09 cum of 6.7mm IRC size HBG machine crushed chips with 9.8 Kg of bitumen per 10 sqm including cost and conveyance of chips and stacking them to departmental gauge for pre-measurements including cost of bitumen which will be supplied by the department at departmental section stores and its cost will be recovered as per special condition appended including heating the bitumen and metal mixing the materials in mini hot mix plant for premix carpet including spreading the same and finishing and compacting the same by power rolling to the specified lines and grades including all labour charges application of bitumen for seal coat over the premix carpet and spreading the seal coat and power roller rolling seperately as per MoRT&H specification 509 and 513 (III revision) including all labour charges hire and fuel charges for mini hot mix plant power roller 80 100 KN capacity and all other tools and plants employed therefore etc., complete.

KM 1/0
Rate Per Amount Rate

Km 2/0
Amount Rate

Km 3/0
Amount

0.18 0.09 0.09

Cost of 13.2 mm IRC metal Cost of 11.2 mm IRC metal Cost of 6.7 mm IRC metal

781.35 545.35 416.35 41230.35

m3 m3 m3 MT

140.64 49.08 37.47

786.95 550.95 421.95

141.65 49.59 37.98

792.55 556.55 427.55

142.66 50.09 38.48 868.64 258.48 5.81 1364.16 136.42

24.40 Cost of Bitumen 10.00 Labour & Hire charges for P.C & S.C 1.00 Hire charges for P.C & S.C
Rate for 10 m Rate for 1 m2
2

1006.02 41230.35 258.48 5.81 1497.50 149.75 258.48 58.13

1006.02 35600.00 258.48 5.81 1499.53 149.95 258.48 58.13

258.48 10 m2 58.13 10 m2

KM4/0
Rate Per Amount Rate

Km 5/0
Amount

Km 6/0

0.18 0.09

Cost of 13.2 mm IRC metal Cost of 11.2 mm IRC metal

798.15 562.15

m3 m
3

143.67 50.59

802.85 566.85

144.51 51.02

807.55 571.55

145.36 51.44

0.09

Cost of 6.7 mm IRC metal

433.15 41230.35

m3 MT

38.98

437.85

39.41

442.55

39.83 868.64 258.48 5.81 1369.56 136.96

24.40 Cost of Bitumen 10.00 Labour & Hire charges for P.C & S.C 1.00 Hire charges for P.C & S.C
Rate for 10 m Rate for 1 m
2 2

1006.02 41230.35 258.48 5.81 1503.55 150.36 258.48 58.13

1006.02 35600.00 258.48 5.81 1505.25 150.53 258.48 58.13

258.48 10 m2 58.13 10 m2

Scarifying Existing Granular Surface to a Depth of 50 mm by Manual Means Scarifying existing granular surface to a depth of 50 mm and disposal of scarified material with a lift upto 3 m and leads upto 1000 m as per Technical Specification Clause 301.4.

1 M2

3.75

DETAILED ESTIMATE
Improvement of road from Surulipatty to Kalliraichel Road 4000m
DISTRICT : THENI BLOCK : CUMBUM Sl.No Description Nos Length Breadth Depth Quantity Unit 1 Clearing and grubbing road land including uprooting wild vegetation, grass, bushes, shrubs, saplings and trees of girth up to 300mm, removal of stumps of such trees cut earlier and disposal of unserviceable materials and stacking of serviceable material t Ch 0-1000 Ch 1000-2000 Ch 2000-3000 Ch 3000-4000 2000.00 2000.00 2000.00 2000.00 8000.00 Deduct 40% voids -3200.00 4800.00 sqm Construction of embankment with approved material obtained from borrow pits with a lift up to 1.5 m, transporting to site, spreading, grading to required slope and compacting to meet requirements with a lead up to 1000 m as per Technical Specification cla Ch 0-1000 Ch 1000-2000 Ch 2000-3000 Ch 3000-4000
3

2 2 2 2

1000.00 1000.00 1000.00 1000.00

1.000 1.000 1.000 1.000

2 2 2 2

1000.00 1000.00 1000.00 1000.00

1.000 1.000 1.000 1.000

0.200 0.200 0.300 0.200

400.00 400.00 600.00 400.00 1800.00 3750.00 3750.00 3750.00 3750.00

5000.00

cum cum cum cum

Scarifying Existing Granular Surface to a Depth of 50 mm by Manual Means Ch 0-1000 Ch 1000-2000 Ch 2000-3000 Ch 3000-4000 1 1 1 1 1000.00 1000.00 1000.00 1000.00 3.750 3.750 3.750 3.750
sqm sqm sqm sqm

15000.00 sqm

Providing laying, spreading and compacting stone aggregates of specific sizes to water bound macadam IIIspecification including spreading in uniform thickness, hand packing, rolling with three wheel 80 100 KN static roller in stages to proper grade and cam Ch 0-1000 Ch 1000-2000 Deduct 6m slabCulvert Ch2000 m Ch 2000-3000 1 1 -1 1 1000.00 1000.00 7.40 1000.00 3.750 3.750 3.750 3.750 0.075 0.075 0.075 0.075 281.25 281.25 281.25 -2.08 279.17 281.25 281.25
Cum Cum Cum Cum Cum Cum Cum

Ch 3000 -4000 Ch 3800 -4000 6

281.25 Cum 56.25 337.50 Cum Providing and applying tack coat with Bitumen emulsion (RS 1) using emulsion distributor at the rate of 4 kg /10 sqm on the prepared granular surface treated with primer & cleaned With Hydraulic broom as per Technical Specification clause 503 and as dir Ch 0-1000 Ch 1000-2000 1 1 1000.00 1000.00 3.750 3.750 3750.00 Sqm 3750.00 Sqm 3750.00 Sqm

1 1

1000.00 200.00

3.750 3.750

0.075 0.075

3750.00 3750.00 3750.00 Ch 3000 -4000 1 1000.00 3.750 3750.00 3750.00 15000.00 Providing laying and rolling of open grade premix carpet of 20 mm thickness composed of 13.2 mm to 5.6 mm aggregates either using penetration grade bitumen or emulsion to required line, grade and level to serve as Seal Coat on a previously prepared base Ch 2000-3000 1 1000.00 3.750 Ch 0-1000 Ch 1000-2000 Ch 2000-3000 1 1 1 700.00 1000.00 1000.00 3.750 3.750 3.750 2625.00 2625.00 3750.00 3750.00 3750.00 3750.00

Sqm Sqm Sqm Sqm Sqm Sqm

Sqm Sqm Sqm Sqm Sqm Sqm Sqm

Ch 3000 -4000 8

1000.00

3.750

3750.00 Sqm 3750.00 Sqm 2 Nos. 4 16 Nos.

Providing and erecting direction and place identfication Board No. of Village - 2 No. 1 2 8 Reinforced cement concrete M15 grade Kilometer stone of standard design 9 Reinforced cement concrete M15 grade Hecto meter stone of standard design 10 Construction of Retaining wall/ CD works (As per sub estimate) 11 Provision for Labour Welfare 0.3% 12 Contingencis and other unforeseen items

#
L.S

ABSTRACT ESTIMATE
Improvement of road from Surulipatty to Kalliraichel Road 4000m
DISTRICT : THENI BLOCK : CUMBUM Amount Reach Sl.No unit Quantity Rate 1 Clearing and grubbing road land including uprooting wild vegetation, grass, bushes, shrubs, saplings and trees of girth up to 300mm, removal of stumps of such trees cut earlier and disposal of unserviceable materials and stacking of serviceable material t Ch 0-4000 sqm 4800.00 1.55

7 440

Construction of embankment with approved material obtained from roadway cutting with a lift up to 1.5 m, transporting to site, spreading, grading to required slope and compacting to meet requirements with a lead up to 1000 m as per Technical Specification Ch 0-4000 cum 1800.00 30.60

55 080

Scarifying Existing Granular Surface to a Depth of 50 mm by Manual Means Ch 0-4000 sqm 5000.00

3.75

18 750

Providing laying, spreading and compacting stone aggregates of specific sizes to Water bound macadam Grade III specification including spreading in uniform thickness, hand packing, rolling with three wheel 80 100 KN static roller in stages to proper gra Ch 300-1000 sqm 281.25 971.99 Ch 1000-2000 sqm 279.17 981.24 Ch 2000-3000 sqm 281.25 990.49 Ch 3000-4000 sqm 337.50 999.76

2 73 372 2 73 932 2 78 575 3 37 419

Providing and applying tack coat with Bitumen emulsion (RS ) using emulsion distributor at the rate of 0.275 kg / sqm on the prepared granular surface treated with primer & cleaned With Hydraulic broom as per Technical Specification clause 503 and as dire Ch 0-4000 sqm 15000.00 24.78

3 71 700

Providing laying and rolling of open grade premix carpet of 20 mm thickness composed of 13.2 mm to 5.6 mm aggregates either using penetration grade bitumen or emulsion to required line, grade and level to serve as wearing course on a previously prepared Ch 300-1000 sqm Ch 1000-2000 Ch 2000-3000 Ch 3000-4000 sqm sqm sqm
2625.00 3750.00 3750.00 149.75 149.95 136.42

3 93 094 5 62 313 5 11 575 5 63 850

3750.00

150.36

7 8 9

Providing and erecting direction and place identfication Board Each Reinforced cement concrete M15 grade Kilometer stone Each Reinforced cement concrete M15 grade Hecto meter stone

2 4

4000.00 260.00

8 000 1 040

9 Each Difference in cost of material 4x20000 Construction of 20m causeway Construction of 20m causeway Provision for diferance in cost of material 4x20000 Provision for Labour Welfare 0.3% Provision for future PWD shedule of rate @10% Contingencis and other unforeseen items 18 130.00 - 4 80 000 Sub total

10 11

2 340 80 000 1 49 552 1 50 663 40 38 694 80 000 12 116 4 03 869 5 321 45 40 000

13

14

Total estimate amount Rs.

Mazdoor I Class Mazdoor II Class Mason I Class Mason II Class Carpenter I Class Carpenter II Class Fitter I Class Fitter II Class Cost of kerosine Cost of diesel Cost of furnace oil

= = = = = = = = = = =

Rs. 123.00 Rs. 111.00 Rs. 195.00 Rs. 175.00 Rs. 190.00 Rs. 175.00 Rs. 172.00 Rs. 160.00 Rs. 37.52 Rs. 40.00 Rs. 28.00

Rs. 139.00 Rs. 125.00 Rs. 143.00

jthiruks@yahoo.co.in

jtmahes2010@yahoo.in

Rs. 139.00 Rs. 125.00 Rs. 143.00

Improvement of road from Surulipatty to Kalliraichel Road 4000m DISTRICT : THENI BLOCK : CUMBUM

Earth work Excavation for Foundation in all soils and Sub Soil to full depth as may be directed except in hard rock requiring blasting but inclusive of shoring strutting and requiring the sides of foundation.

1.00 1.00

SI. No. 62 SS20 B Add 100% For Earth work Rate per 1.00cum

31.60 31.60

m3 m3

31.60 31.60 63.20

Supplying and Filling foundation and basement with filling sand in layers not more than 15cm . Thick well ramed, watered and compacted Complete complying with stanard specification. KM 1/0
Rate Per Amount Rate

Km 2/0
Amount

Km 3/0 318.10 9.00 327.10 321.40 9.00 Km 6/0 328.00 9.00 337.00 331.30 9.00 331.30 9.00 340.30 321.40 9.00 330.40

1.00 1.00

Cost of Sand Refilling with Sand Rate per 1.00cum

314.80 9.00

m3 m
3

314.80 9.00 323.80

318.10 9.00 Km 5/0

KM 4/0
Rate Per Amount Rate

Amount

1.00 1.00

Cost of Sand Refilling with Sand Rate per 1.00cum II. Mortars Cement Mortar 1 : 1.5

324.70 9.00

324.70 9.00 333.70

328.00 9.00

m3

KM 1/0
Rate Per Amount Rate

Km 2/0
Amount Rate

Km 3/0
Amount

0.96 1.00

Cement Sand Rate per 1.00cum

4367.50 314.80

M.T m
3

4192.80 314.80 4507.60

4371.00 318.10

4196.16 318.10 4514.26

4374.50 321.40 Km 6/0

Rate

4199.52 321.40 4520.92

KM 4/0
Rate Per Amount Rate

Km 5/0
Amount

Amount

0.96 1.00

Cement Sand Rate per 1.00cum Cement Mortar 1 : 2

4378.00 324.70

M.T m
3

4202.88 324.70 4527.58

4381.50 328.00

4206.24 328.00 4534.24

4385.00 331.30

4209.60 331.30 4540.90

KM 1/0
Rate Per Amount Rate

Km 2/0
Amount Rate

Km 3/0
Amount

0.72 1.00

Cement Sand Rate per 1.00cum

4367.50 314.80

M.T m
3

3144.60 314.80 3459.40

4371.00 318.10

3147.12 318.10 3465.22

4374.50 321.40 Km 6/0

Rate

3149.64 321.40 3471.04

KM 4/0
Rate Per Amount Rate

Km 5/0
Amount

Amount

0.72 1.00

Cement Sand Rate per 1.00cum Cement Mortar 1 : 3

4378.00 324.70

M.T m
3

3152.16 324.70 3476.86

4381.50 328.00

3154.68 328.00 3482.68

4385.00 331.30 Km 3/0

Rate

3157.20 331.30 3488.50

KM 1/0
Rate Per Amount Rate

Km 2/0
Amount

Amount

0.48 1.00

Cement Sand Rate per 1.00cum

4367.50 314.80

M.T m
3

2096.40 314.80 2411.20

4371.00 318.10

2098.08 318.10 2416.18

4374.50 321.40 Km 6/0

2099.76 321.40 2421.16

KM 4/0

Km 5/0

Rate

Per

Amount

Rate

Amount

Rate

Amount

0.48 1.00

Cement Sand Rate per 1.00cum Cement Mortar 1 : 4

4378.00 324.70

M.T m
3

2101.44 324.70 2426.14

4381.50 328.00

2103.12 328.00 2431.12

4385.00 331.30 Km 3/0

Rate

2104.80 331.30 2436.10

KM 1/0
Rate Per Amount Rate

Km 2/0
Amount

Amount

0.36 1.00

Cement Sand Rate per 1.00cum

4367.50 314.80

M.T m
3

1572.30 314.80 1887.10

4371.00 318.10

1573.56 318.10 1891.66

4374.50 321.40

1574.82 321.40 1896.22

KM 4/0
Rate Per Amount Rate

Km 5/0
Amount Rate

Km 6/0
Amount

0.36 1.00

Cement Sand Rate per 1.00cum Cement Mortar 1 :5

4378.00 324.70

M.T m
3

1576.08 324.70 1900.78

4381.50 328.00

1577.34 328.00 1905.34

4385.00 331.30

1578.60 331.30 1909.90

KM 1/0
Rate Per Amount Rate

Km 2/0
Amount Rate

Km 3/0
Amount

0.288 1.00

Cement Sand Rate per 1.00cum

4367.50 314.80

M.T m
3

1257.84 314.80 1572.64

4371.00 318.10

1258.85 318.10 1576.95

4374.50 321.40 Km 6/0

Rate

1259.86 321.40 1581.26

KM 4/0
Rate Per Amount Rate

Km 5/0
Amount

Amount

0.288 1.00

Cement Sand Rate per 1.00cum

4378.00 324.70

M.T m
3

1260.86 324.70 1585.56

4381.50 328.00

1261.87 328.00 1589.87

4385.00 331.30

1262.88 331.30 1594.18

Cement concrete 1 : 4 : 8 mix using 40mm HBG metal for foundation including watering wherever necessary and laid in layers of not more than 15cm thick., compacting etc., complete complying with standard specifications and as directed. KM 1/0
Rate Per Amount Rate

Km 2/0
Amount Rate

Km 3/0
Amount

9.00 4.50 1.80 17.70 14.10

40mm ISS HBG metal Cement mortar 1 : 4 Mason II class Mazdoor I category Mazdoor II category Rate per 10cum Rate per 1.00cum

599.20 1887.10 195.00 123.00 111.00

m m

3 3

5392.80 8491.95 351.00 2177.10 1565.10 17977.95 1797.80

604.80 1891.66 195.00 123.00 111.00

5443.20 8512.47 351.00 2177.10 1565.10 18048.87 1804.89

610.40 1896.22 195.00 123.00 111.00

5493.60 8532.99 351.00 2177.10 1565.10 18119.79 1811.98

Each Each Each

KM 4/0
Rate Per Amount Rate

Km 5/0
Amount Rate

Km 6/0
Amount

9.00 4.50 1.80 17.70 14.10

40mm ISS HBG metal Cement mortar 1 : 4 Mason II class Mazdoor I category Mazdoor II category Rate per 10cum Rate per 1.00cum

616.00 1900.78 195.00 123.00 111.00

m m

3 3

5544.00 8553.51 351.00 2177.10 1565.10 18190.71 1819.07

620.70 1905.34 195.00 123.00 111.00

5586.30 8574.03 351.00 2177.10 1565.10 18253.53 1825.35

625.40 1909.90 195.00 123.00 111.00

5628.60 8594.55 351.00 2177.10 1565.10 18316.35 1831.64

Each Each Each

Cement concrete 1 : 3 : 6 mix using 40mm HBG metal for foundation including watering wherever necessary and laid in layers of not more than 15cm thick., compacting etc., complete complying with standard specifications and as directed. KM 1/0
Rate Per Amount Rate

Km 2/0
Amount Rate

Km 3/0
Amount

9.00 4.50 1.80 17.70 14.10

40mm ISS HBG metal Cement mortar 1 : 3 Mason II class Mazdoor I category Mazdoor II category Rate per 10cum Rate per 1.00cum

599.20 2411.20 195.00 123.00 111.00

m m

3 3

5392.80 10850.40 351.00 2177.10 1565.10 20336.40 2033.64

604.80

5443.20

610.40 2421.16 195.00 123.00 111.00

5493.60 10895.22 351.00 2177.10 1565.10 20482.02 2048.20

2416.18 10872.81 195.00 123.00 111.00 351.00 2177.10 1565.10 20409.21 2040.92 Km 5/0

Each Each Each

KM 4/0
Rate Per Amount Rate

Km 6/0
Rate Amount

Amount

9.00 4.50 1.80

40mm ISS HBG metal Cement mortar 1 : 3 Mason II class

616.00 2426.14 195.00

m m

3 3

5544.00 10917.63 351.00

620.70

5586.30

625.40 2436.10 195.00

5628.60 10962.45 351.00

2431.12 10940.04 195.00 351.00

Each

17.70 14.10

Mazdoor I category Mazdoor II category Rate per 10cum Rate per 1.00cum

123.00 111.00

Each Each

2177.10 1565.10 20554.83 2055.48

123.00 111.00

2177.10 1565.10 20619.54 2061.95

123.00 111.00

2177.10 1565.10 20684.25 2068.43

Cement concrete 1 : 2 : 4 mix using 20mm HBG metal for foundation including watering wherever necessary and laid in layers of not more than 15cm thick., compacting etc., complete complying with standard specifications and as directed. KM 1/0
Rate Per Amount Rate

Km 2/0
Amount Rate

Km 3/0
Amount

9.00 4.50 1.80 17.70 14.10

40mm ISS HBG metal Cement mortar 1 :2 Mason II class Mazdoor I category Mazdoor II category Rate per 10cum Rate per 1.00cum

819.20 3459.40 175.00 123.00 111.00

m m

3 3

7372.80 15567.30 315.00 2177.10 1565.10 26997.30 2699.73

604.80

5443.20

830.40 1896.22 175.00 123.00 111.00

7473.60 8532.99 315.00 2177.10 1565.10 20063.79 2006.38

3465.22 15593.49 175.00 123.00 111.00 315.00 2177.10 1565.10 25093.89 2509.39 Km 5/0

Each Each Each

KM 4/0
Rate Per Amount Rate

Km 6/0
Rate Amount

Amount

9.00 4.50 1.80 17.70 14.10

20mm ISS HBG metal Cement mortar 1 : 4 Mason II class Mazdoor I category Mazdoor II category Rate per 10cum Rate per 1.00cum

836.00 1900.78 175.00 123.00 111.00

m m

3 3

7524.00 8553.51 315.00 2177.10 1565.10 20134.71 2013.47

840.70 1905.34 175.00 123.00 111.00

7566.30 8574.03 315.00 2177.10 1565.10 20197.53 2019.75

845.40 1909.90 175.00 123.00 111.00

7608.60 8594.55 315.00 2177.10 1565.10 20260.35 2026.04

Each Each Each

Random Rubble Masonry in cement Mortar 1 : 5 for foundation and basement using New Stones including necessary provision for Bond stones with simultaneous flush pointing with the same mortar above ground level complying with standard specifications. KM 1/0
Rate Per Amount Rate

Km 2/0
Amount Rate

Km 3/0
Amount

10.00 1.00 3.40 7.10 10.60 14.10 14.10

Rough stone for Masonry Bond stone Cement mortar 1 : 5 Mason I class Mason II class Mazdoor I category Mazdoor II category Rate per 10cum Rate per 1.00cum

301.20 399.20 1572.64 195.00 175.00 123.00 111.00

m3 m3 m3 Each Each Each Each

3012.00 399.20 5346.98 1384.50 1855.00 1734.30 1565.10 15297.08 1529.71

Amount

306.80 404.80 1576.95 195.00 175.00 123.00 111.00

3068.00 404.80

312.40 410.40 1581.26 195.00 175.00 123.00 111.00

3124.00 410.40

KM 4/0
Rate Per Rate

5361.63 1384.50 1855.00 1734.30 1565.10 15373.33 1537.33 Km 5/0

Amount

5376.28 1384.50 1855.00 1734.30 1565.10 15449.58 1544.96 Km 6/0

Amount

Rate

10.00 1.00 3.40 7.10 10.60 14.10 14.10

Rough stone for Masonry Bond stone Cement mortar 1 : 5 Mason I class Mason II class Mazdoor I category Mazdoor II category Rate per 10cum Rate per 1.00cum

318.00 416.00 1585.56 195.00 175.00 123.00 111.00

m3 m3 m3 Each Each Each Each

3180.00 416.00 5390.90 1384.50 1855.00 1734.30 1565.10 15525.80 1552.58

322.70 420.70 1589.87 195.00 175.00 123.00 111.00

3227.00 420.70 5405.56 1384.50 1855.00 1734.30 1565.10 15592.16 1559.22

327.40 425.40 1594.18 195.00 175.00 123.00 111.00

3274.00 425.40 5420.21 1384.50 1855.00 1734.30 1565.10 15658.51 1565.85

Cement concrete 1:1.5:3 using 20mm ISS HBG of Rein forcement and fabricating charges, and shall be finished smooth with cement without claiming extra as directed by the standard specifications.

metal for all RCC item of works excluding cost centering and shuttering but including curing mortar 1:3, 12mm thick. and with kraft paper departmental officers complete complying with

KM 1/0
Rate Per Amount Rate

Km 2/0
Amount Rate

Km 3/0
Amount

9.00 4.50 4.308 3.50 21.20 35.30 10.00

20mm ISS HBG metal Cost of Sand Cost of Cement Mason II class Mazdoor I category Mazdoor II category Add for Vibration charges Rate for 10 m
3

819.20 314.80 4367.50 175.00 123.00 111.00 24.20

m3 m
3

7372.80 1416.60 18815.19 612.50 2607.60 3918.30 242.00 34984.99 3498.50

824.80 318.10

7423.20 1431.45

830.40 321.40 4374.50 175.00 123.00 111.00 24.20

7473.60 1446.30 18845.35 612.50 2607.60 3918.30 242.00 35145.65 3514.57

MT Each Each Each m

3

4371.00 18830.27 175.00 123.00 111.00 24.20 612.50 2607.60 3918.30 242.00 35065.32 3506.53 Km 5/0

Rate per 1.00cum KM 4/0

Rate Per

Km 6/0
Rate Amount

Amount

Rate

Amount

9.00 4.50 4.308 3.50 21.20 35.30 10.00

20mm ISS HBG metal Cost of Sand Cost of Cement Mason II class Mazdoor I category Mazdoor II category Add for Vibration charges Rate for 10 m
3

836.00 324.70 4378.00 175.00 123.00 111.00 24.20

m m

3 3

7524.00 1461.15 18860.42 612.50 2607.60 3918.30 242.00 35225.97 3522.60

840.70 328.00

7566.30 1476.00

845.40 331.30 4385.00 175.00 123.00 111.00 24.20

7608.60 1490.85 18890.58 612.50 2607.60 3918.30 242.00 35370.43 3537.04

MT Each Each Each m

3

4381.50 18875.50 175.00 123.00 111.00 24.20 612.50 2607.60 3918.30 242.00 35298.20 3529.82

Rate per 1.00cum

Supplying and Fabricating and placing in position MS steel or Ribbed Tor Steel for all Reinforced Cement Concrete works as per the design given including cost of steel and binding wire in all floors etc, Complete complying with stanard specification.(MS rod or RTS bar will be supplied departmentally at section stores and cost will be recoverd at issue rate). the binding wire shall supplied by the contactor. KM 1/0
Rate Per Amount Rate

Km 2/0
Amount Rate

Km 3/0
Amount

1.00 10.00 35

Cost of steel Cost of binding wire

37767.50 34.50

MT Kg Each

37767.50 37771.00 37771.00 37774.50 345.00 6020.00 44132.50 34.50 172.00 345.00 6020.00 44136.00 Km 5/0
Amount Rate Amount Rate

37774.50 345.00 6020.00 44139.50

34.50 172.00 Km 6/0

Fitter I Class for bending and tieing. 172.00 Rate for 1.00 MT

KM 4/0
Rate Per

Amount

1.00 10.00 35

Cost of steel Cost of binding wire

37778.00 34.50

MT Kg Each

37778.00 37781.50 37781.50 37785.00 345.00 6020.00 44143.00 34.50 172.00 345.00 6020.00 44146.50 34.50 172.00

37785.00 345.00 6020.00 44150.00

Fitter I Class for bending and tieing. 172.00 Rate for 1.00 MT

Plastering with CM 1:4, 20mm thick.over the cement concrete for floor finish including curing etc., complete complying with standard specifications and as directed by the departmental officers. KM 1/0
Rate Per Amount Rate

Km 2/0
Amount Rate

Km 3/0
Amount

0.22 2.20 0.50 3.20

Cement Mortar 1:4 Mason I class Mazdoor I category Mazdoor II category Rate per 10sqm Rate per 1.00sqm

3459.40 195.00 123.00 111.00

761.07 429.00 61.50 355.20 1606.77 160.68

3465.22 195.00 123.00 111.00

762.35 429.00 61.50 355.20

1896.22 195.00 123.00 111.00

417.17 429.00 61.50 355.20 1262.87 126.29

Each Each Each

KM 4/0
Rate Per Amount Rate

1608.05 160.81 Km 5/0

Amount Rate

Km 6/0
Amount

0.22 2.20 0.50 3.20

Cement Mortar 1:4 Mason I class Mazdoor I category Mazdoor II category Rate per 10sqm

1900.78 195.00 123.00 111.00

418.17 429.00 61.50 355.20 1263.87

1905.34 195.00 123.00 111.00

419.17 429.00 61.50 355.20 1264.87

1909.90 195.00 123.00 111.00

420.18 429.00 61.50 355.20 1265.88

Each Each Each

Rate per 1.00sqm

126.39

126.49

126.59

10

Supplying & Erecting centering for sides & soffiots including necessary supports & strutting upto 3.29m height for plane surfaces in all floors with all cross bracings using mild steel sheets of size 90 x 60cm & 10 gauge stiffened, welded with steel angle of size 25 x 25 x 3mm for boarding laid over silver oak joists(Country wood) of size 10 x 6.5cm spaced @ about 90cm c/c and supported by casurina props of 10 - 13cm dia. spaced @ 75cm c/c etc., complete complying with standard specifications and as directed by the departmental officers. Rate for 10m2.for the following items.(RCC floor slab, roof slab, Rectangular/ square, Tee/ Ell beams, Lintels, staircase waist slabs, Landing slabs, Landing beam, Portico beam etc., ).

Sub Data I Cost of MS sheets & angles for each set Weight of MS sheet B.G 10 Gauge size 90x60cm x 3.175 mm 3.75 x 7850/1000 = 24.924 kg/m2 24.924 Kg x 0.54 m2 = 13.46 Kg. Weight of MS angle size 25 x 25 x 3 mm 3.6 x 1.1 Kg/m = 4.00 Kg 13.46 4.00 LS Cost of MS sheets 90 x 60 cm, 10 Gauge Cost of MS angle size 25 x 25 x 3 mm Add for Cutting, Bending,welding charges etc., Total for each set (A) Sub Data II Cost of MS sheet & Angles and silver Oaks, Joists & Casurina for 10 m2 19.00 0.12 98.50 Cost of MS sheets & angles (A) 629.05 97.00 0.00 Set m3 Rm 11951.95 11.64 0.00 34.50 34.50 Kg Kg LS 464.37 138.00 26.68 629.05

Cost of Silver Oak/ CW Joists 10 x 6.5 cm Casurina props 10 - 13 cm dia.

Adopting 40 uses for steel sheets & angles, 5 uses for silver oak/ CW joists and casurina props. Cost of steel sheet & Angles for 1 use = B/40 Cost of silver Oak/ CW Joists 10 x 6.5 cm & Casurina props for 1 use = C/ 5 11951.95 11.64 298.80 2.33

MAIN DATA FOR CENTERING - 10 M2 19.00 0.12 98.50 3.80 5.40 1.00 LS LS Cost of steel sheet & Angles ( D ) Cost of silver Oak/ CW Joists 10 x 6.5 cm Casurina props 10 - 13 cm dia. Carpenter I class Mazdoor I category Fitter II Class. Add for wedges, coir, nails etc., 298.80 2.33 0.00 190.00 123.00 160.00 1 use 1 use 1 use Each Each Each LS 298.80 2.33 0.00 722.00 664.20 160.00 8.00 8.34 1863.67 186.37 186.37 223.64 186.37 186.367 / 2 1863.67 - 2.328 / 10 93.18 186.13

Add for periodical cleaning & painting of MS sheets Total for 10 m Rate for 1 m2 Centering for Lintels & Beams per Sqm Centering for Small projections (Sunshades, Lofts) per Sqm Centering for Roof Slabs per Sqm Centering below Ground level Centering sides
2

11

Supplying and fixing in position best qulity PVC Rain water pipe having ISI mark and providing leak proof joints inculding fixing to the wall with special PVC / MS clamps etc 3 3.0 / 7.8 3.0 / 7.8 3.0 / 7.8 2.00 1.00 Rm no no no nos no LS 420.00 23.07692 28.85 9.31 20.00 169.00 1.77 672.00

110 mm dia PVC Shoe 110 mm dia PVC bend PVC clamp Plumber I st class Sundries for cement Rate for 1m2 Rs

60 75 each 10 each 169 No LS 224.00 For 3m

each

12

Rough stone dry packing for revertments including cost,conveyance of all materials etc complete KM 1/0
Rate Per Amount Rate

0.00 Km 3/0
Rate Amount

Km 2/0
Amount

11.00 3.50 10.6 7

Rough stone dry packing for revertments m3 cost,conveyance of all materials etc complete 267.20including 2939.20 272.80 3000.80 278.40 3062.40 Mason I class Maz I class Maz II class Rate for 10 m3 Rate for 1 m3 Rate for 1 m2 KM 4/0
Rate Per Amount Rate

195.00 123.00 111.00

Kg Each Each

682.50 1303.80 777.00 4925.50 492.55 113.23

195.00 123.00 111.00

682.50 1303.80 777.00 4987.10 498.71 114.65

195.00 123.00 111.00

682.50 1303.80 777.00 5048.70 504.87 116.06

Km 5/0
Amount Rate

Km 6/0
Amount

11.00 3.50 10.6 7

Rough stone dry packing for revertments m3 cost,conveyance of all materials etc complete 284.00including 3124.00 288.70 3175.70 293.40 3227.40 Mason I class Maz I class Maz II class Rate for 10 m3 Rate for 1 m3 Rate for 1 m2 195.00 123.00 111.00 Kg Each Each 682.50 1303.80 777.00 5110.30 511.03 117.48 195.00 123.00 111.00 682.50 1303.80 777.00 5162.00 516.20 118.67 195.00 123.00 111.00 682.50 1303.80 777.00 5213.70 521.37 119.86

Construction of causeway 20m length @ CH ; 1800-1820 Sl.No 1 Description of item 2 Earth work excavationfor foundation of structures up to 3m depth as per drawing and technical specification clause 1140 including setting out,construction of shoring and bracing ,removal of stumps and other deleterious matter, dressing of sides and botto Body wall End wall Providing and laying concrete for plainWith 40 mm metal concrete (cc 1:3:6) in open foundation complete as per drawings and MORD technical specification clauses 802,803,1202 &1203 Below sill Body wall Footing End wallFooting Nos 3 Length (m) width(m) 4 5 Depth (m) Unit 6 7 Quantity 8

1 1

2 1

20.00 6.75

0.90 0.75

0.60 0.30 Total

Cum Cum Cum

21.60 1.52 23.12

1 1

2 1

20.00 6.75

0.90 0.75

0.50 0.30 Total

Cum Cum Cum

18.00 1.52 19.52

Providing and laying concrete for plainWith 40 mm metal concrete (cc 1:2:4) in open foundation complete as per drawings and MORD technical specification clauses 802,803,1202 &1203 Above sill Body wall End wall Base course

1 1 1

2 1 1

20.00 6.45 20.00

(.75+.45)/2 (.6+.45)/2 6.90

1.20 0.75 0.10 Total

Cum Cum Cum Cum

28.80 2.54 13.80 45.14

Providing and laying sand soling to compacted thick including cost and conveyance of gravel from approved sources to work site including labour for spreading,watering and compacting by power roller to achieve the required proctor density at 100 % compaction. Base course

20.00

6.36

0.90 Total

Cum Cum

114.48 114.48

Construction of causeway 20m length @ CH ; 1800-1820

Sl.No 1

Qty 2

UNIT 3

Description of item

RATE 5

PER UNIT 6

AMOUNT 7

23.1

4 Earth work excavationfor foundation of structures up to 3m depth as per drawing and technical specification clause 1140 CUM including setting out,construction of shoring and bracing ,removal of stumps and other deleterious matter, dressing of sides and botto Providing and laying concrete for plain/Reinforced concrete (1:3:6) in open CUM foundation complete as per drawings and MORD technical specification clauses 802,803,1202 &1203

57.50

CUM

1329

19.52

2040.92

CUM

39836

45.14

Providing and laying concrete for plainWith CUM 40 mm metal concrete (cc 1:3:6) in open foundation complete as per drawings and MORD technical specification clauses 802,803,1202 &1203 Providing and laying sand soling to compacted thick including cost and conveyance of gravel from approved sources to work site including labour for spreading,watering and compacting by power roller to achieve the required proctor density at 100 % compaction. Total

2040.92

CUM

92126

114.48

142.03

CUM

16260

1 49 552

Construction of causeway 20m length @ CH ; 2600-2620 Sl.No 1 Description of item 2 Earth work excavationfor foundation of structures up to 3m depth as per drawing and technical specification clause 1140 including setting out,construction of shoring and bracing ,removal of stumps and other deleterious matter, dressing of sides and botto Body wall End wall Providing and laying concrete for plainWith 40 mm metal concrete (cc 1:3:6) in open foundation complete as per drawings and MORD technical specification clauses 802,803,1202 &1203 Below sill Body wall Footing End wallFooting Nos 3 Length (m) width(m) 4 5 Depth (m) Unit 6 7 Quantity 8

1 1

2 1

20.00 6.75

0.90 0.75

0.60 0.30 Total

Cum Cum Cum

21.60 1.52 23.12

1 1

2 1

20.00 6.75

0.90 0.75

0.50 0.30 Total

Cum Cum Cum

18.00 1.52 19.52

Providing and laying concrete for plainWith 40 mm metal concrete (cc 1:2:4) in open foundation complete as per drawings and MORD technical specification clauses 802,803,1202 &1203 Above sill Body wall End wall Base course

1 1 1

2 1 1

20.00 6.45 20.00

(.75+.45)/2 (.6+.45)/2 6.90

1.20 0.75 0.10 Total

Cum Cum Cum Cum

28.80 2.54 13.80 45.14

Providing and laying sand soling to compacted thick including cost and conveyance of gravel from approved sources to work site including labour for spreading,watering and compacting by power roller to achieve the required proctor density at 100 % compaction. Base course

20.00

6.36

0.90 Total

Cum Cum

114.48 114.48

Construction of causeway 20m length @ CH ; 2600-2620

Sl.No 1

Qty 2

UNIT 3

Description of item 4

RATE PER UNIT AMOUNT 5 6 7

23.1

Earth work excavationfor foundation of structures up to 3m depth as per drawing and technical specification clause 1140 including setting CUM out,construction of shoring and bracing ,removal of stumps and other deleterious matter, dressing of sides and botto

57.50

CUM

1329

19.52

Providing and laying concrete for plain/Reinforced concrete (1:3:6) in open foundation complete as CUM 2048.20 per drawings and MORD technical specification clauses 802,803,1202 &1203

CUM

39978

45.14

Providing and laying concrete for plainWith 40 CUM mm metal concrete (cc 1:3:6) in open foundation complete as per drawings and MORD technical specification clauses 802,803,1202 &1203 Providing and laying sand soling to compacted thick including cost and conveyance of gravel from approved sources to work site including labour for spreading,watering and compacting by power roller to achieve the required proctor density at 100 % compaction. Total

2048.20

CUM

92455

114.48

147.63

CUM

16901

1 50 663