Beruflich Dokumente
Kultur Dokumente
this typesetting and printing labour is [Euro]18,200 inclusive of employers pension and social welfare contributions. Because of space limitations no more than six typesetters may be employed at any one time. The company has recently introduced the practice of flexitime which has improved work practices enormously and has eliminated the necessity for overtime. For example if an employee takes Monday morning off he will work late some other evening, at no additional cost, to make up lost time. For quotation purposes the total number of labour hours required in typesetting and printing for each job is estimated by Lynch and is priced at actual cost of labour work to be performed. To this computed labour cost a predetermined percentage is added to cover production overhead costs, including non-chargeable labour hours and also administration and delivery costs. EXHIBIT 1 Profit and Loss Account for year ended 31 December, 201 B Sales Direct costs: Cost of paper consumed Wages (directly charged out) Overheads: Consumables (not directly chargeable) Wages (not directly chargeable) General production overheads, administration and delivery Net Profit B 226 900 22 000 90 720 4 400 18 480 72 240
The other direct cost is that of paper. It is fairly easy to estimate the amount of paper required for each job since the customer specifies the size of the paper required, e.g. A4 size. In addition the quality of paper to be used is agreed in advance with the customer. Lynch personally discusses such requirements with each customer and offers advice. They normally accept his recommendation and are ultimately more than pleased with the completed product. To the estimated cost of paper used is added a predetermined percentage to cover consumables such as ink and other minor costs incidental to the production process. The predetermined percentages to recover both production overhead and consumables are always set equivalent to the actual percentage relationships between corresponding costs incurred during the previous financial year. In effect last years actual cost performance becomes the budget for the following year. While this basis may compound any inefficiencies within the production process it has the advantage of considerably simplifying the accounting calculations. A summary of the actual results for 20x1 which formed the basis for 20x2 estimates is provided in Exhibit 1. Comparing the 20x1 profit performance with the loss incurred in 20x2, Lynch was even more puzzled especially since there were no cost increases over the two years. He knew, however, that in 20x2 business had fallen measured in terms of chargeable labour hours. In 20x1, 90% of the labour hours worked were charged to specific jobs. However, in 20x2 only 75% of hours worked represented chargeable hours. Even though the volume of trade had dropped no one had been laid off since good typesetters and printers were difficult to recruit and volume might improve in following years.
The actual general production overheads including administration and delivery costs amounted to B72240 in 20x2. Lynch was not surprised that they were the same as the previous year since they were predominantly fixed in nature. The cost of paper consumed during 20x2 amounted to B19 000. At least it was less than last year, Lynch consoled himself, as was the B3500 incurred on consumables. As always it was necessary to obtain reliable data on what had actually happened during the year in order to analyse the situation, Lynch thought to himself. Once obtained, he could begin to draw conclusions and implications. Even at this preliminary stage Lynch anticipated that this whole basis of pricing policy might be in need of revision for 20x3. Requirement (1) What were the recovery rates used in 20x2 for both consumables and production overhead? Use these rates and other actual data to calculate actual sales for 20x2. (2) What was the amount of the loss for 20x2? Explain how the loss has arisen. Comment critically on Lynchs pricing system. (3) Prepare a statement comparing actual performance in 20x2 from budget. What information content do these variances have? Justify your choice of budget figures.