*** ------------------------------------*------------------------------*

***
* Project RUN#
50.
*
***
MSOPIT - Revised on 20-NOV-07 * Date started 12-18-2013 *
***
* Time started 12:08:21
*
***
* Project Acct N/A
*
*** ------------------------------------*------------------------------*
MINESIGHT Proprietary Software from MINTEC Inc.
MINESIGHT is a Trademark of MINTEC Inc.
Copyright 1974-2007 MINTEC Inc
Release 2007.12.07 December, 2007
----------------------------------------------------------------------Run File = RUNOPT.A
Print File = RPTOPT.A
Line
R U N F I L E R E C O R D S
---1 MEDS-MSOPT 10=pama10.dat 13=topog1 15=clondo 32=optecn.a 3=rptopt.a
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24

USR = / WED DEC 18 12:08:20 2013 HORA VERANO PAC_FICO SUDAM_RICA

IOP3 = 3 / fixed - do not change
IOP5 = 1 250 / COL
IOP7 = 1 160 / ROW
IOP10 = 1
/ 0 = read DV from model
COM
1 = compute Design Variable
IOP11= 1 60 / LEVELS
IOP14= 0 / 1 = measure block from centre
IOP15= 0 / 1 = allow mining beyond model for a vertical wall
COM IOP16 is used to compute the profitability between two
COM pits. This option is only used if your design choice is
COM BASE. If you design choice is not BASE IOP16 will be
COM ignored.
COM
COM The current design choice is,
COM
COM BASE
COM
IOP16 = 0 / 1 = summarize the profitability between two pits.

RUN# 50.
Page
2
METL MSOPT Date 12182013 Time 12:08:21
----------------------------------------------------------------------------

25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75

IOP93= 1 / 1 = Extended ray option

COM IOP18 is a limiting pit. Its context is dependent
COM on the design strategy. If you have enabled
COM the RESOURCE design strategy then this specifies
COM resources be calculated for a single pit;
COM otherwise, this specifies the limiting surface
COM to help reduce the working data set.
COM
COM Using LIMITING SURFACE option.
COM
IOP18= 0 / Limiting Surface for Design Variable
IOP19= 50 / Starting pit instead of TOPOG
IOP27= 0
/ Optional code for reserve classes.
COM
# = treat IUSE code ># as waste
IOP29= 0
/ Base pit for bottom and slope calculations
IOP30= 2
/ Default MET code
IOP31= 1.0 1.0 1.0 / LG reblocking x, y, z
IOP37= 0 / ????
IOP36 = 0 / Number of slope surfaces to read - required
COM
if complex slope option is used
IOP41= 1 / 0=Floating Cone, 1=Lerchs-Grossmann DESIGN METHOD
IOP81= 0
/ 1 = Store LG pits
IOP45= 0 0 / 1, 1 = Calculate & Store Ore bottoms
COM IOP48 is used to determine how to perform the LG
COM analysis. If you have choosen 'Complex Slopes' on the
COM 'Pit Slope Angle Option' panel, then you have one
COM of the following choices,
COM
COM IOP48 =2 (Slopes Using Template Pit - Floating Ray)
COM
3 (One Cone per Ore Block)
COM
COM A value of 0 indicates that you are not working with
COM complex slopes. If you are not doing a Lerchs-Grossman
COM then this IOP is ignored.
COM
COM Current Design Method: Lerchs-Grossmann
COM
IOP48 = 0 / Not working with complex slopes.
COM
COM
COM
COM
COM
COM

IOP49 is used to determine how to perform a

Floating Cone analysis when using Complex Slopes
If you have choosen 'Complex Slopes' option on
'Pit Slope Angle Option' panel, then IOP49 can be
one of the following choices,

RUN# 50.
Page
3
METL MSOPT Date 12182013 Time 12:08:21
----------------------------------------------------------------------------

76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126

COM IOP49 =2 (Slopes Using Template Pit - Floating Ray)

COM
3 (One Cone per Ore Block)
COM
COM A value of 0 indicates that you are not working with
COM complex slopes. If you are not doing a Floating Cone
COM analysis, this IOP is ignored.
COM
COM Current Design Method: Lerchs-Grossmann
COM
IOP49 = 0 / Not working with complex slopes.
IOP51 = 0 / Option to set blocks below starting pit to be mined.
COM
This option is to compute resources only.
IOP101 = 0 / Limit pits by item RCODE > 0
COM IOP105 is used as an option when you have
COM selected an item for Net Value per Ton.
COM
COM 0 =Include Mining Cost
COM 1 =Does NOT Include Mining Cost
COM 2 =Includes all Mining Cost in Ore Percent Cases
COM
COM Item being used is 'V3'
COM
IOP105 = 0
COM IOP106 is used as an option when you have
COM selected an item for net value per block.
COM
COM 0 =Only if Bench Discounting Option is Used
COM 1 =Block is Not Discounted
COM
COM Item being used is 'V2'
COM
IOP106 = 0
COM IOP401 is used to define the maximum number of blocks in a
COM condensed model. This is the number of blocks in the
COM B-ARRAY.
COM
COM The suggested default value is 15000000.
COM
IOP401 = 15000000
COM Calculating the Design Variable.
COM PAR1 is equivalent to PAR21.
PAR1 = -100000.0 / Mill cutoff grade (used in economic calculations)
COM PAR2 is constant.
PAR2 = 0.1 / Mine cutoff grade (base block cutoff used in cone searching)

RUN# 50.
Page
4
METL MSOPT Date 12182013 Time 12:08:21
----------------------------------------------------------------------------

127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167

PAR3 = 1.5 / Mining cost per unit of waste material

PAR4 = 0.0 / Total operating cost per unit of ore
PAR5 = 1.0 / Net value per unit of product ($/# or $/oz)
PAR6 = 45.0 / Minimum pit slope (tangent if < 10; degrees if >10)
PAR7 = 0.0001 / Radius of cone base
PAR9 = 2.5 2.5 / Density of material
PAR12 = 22.046 / Pounds per ton (DEFAULT=2000.0 short tons)
PAR14 = 1.5 / Mining cost per unit of ore material
PAR15 = 0.0 / FC optimization factor (invariant)
PAR16 = 30 / Azimuth increment
PAR17 = 0 / Distance between point on azimuth
COM PAR18 defaults to 50 if 0 or blank.
PAR18 = 0 / Number of points along the rays on Azimuth
PAR19 = 0 / Const to add to input (iop10=0)
PAR21=
PAR22=
PAR23=
PAR89=

-100000.0 / Minimum value

999999.0 / Maximum value
1.0 / Precision
0.0 / Cutoff Grade in Value per Ton

IOP46= 0 / >0 = Store ore bottom in XLEV1

PAR24=
PAR25=
PAR27=
PAR38=
PAR39=
PAR40=

0.0 / Mining rate periods per bench

0.0 / Discount rate per period percent
0 / Depth below IOP19 to compute design variable
60 / Level# to audit print block value calculations
250 / Column# to audit print block value calculations
160 / Row# to audit print block value calculations

PAR44= 0.0 / Design variable distribution interval

ITM1=
ITM2=
ITM3=
ITM4=
ITM5=
ITM6=
ITM7=
END

TOPO TOPO / TOPO item

AG GRAD1 / Grade1
ORE PCODE / Processing code item
ORE IUSE / Block codes for reserve calssification
V1 CCODE / Classification code by economics
V2 VALPB / Value per block - store back to file 15
V3 VALPT / Value per block - store back to file 15

?NEWSYS: Warnings = 2

RUN# 50.
Page
5
METL MSOPT Date 12182013 Time 12:08:21
----------------------------------------------------------------------------

Project Units code =

1 = Imperial
2 = Metric
3 = Metric
MSOPIT Input constraints for Mining
----PAR1
PAR2
PAR3
PAR5
PAR6
PAR7
PAR9
PAR10

=
=
=
=
=
=
=
=

---------------------------- -----------Minimum block value for processing =

-100000.000
Minimum block value of FC base
=
0.100
Waste mining cost(default) $/unit =
1.500
Net value factor
=
1.000
Pit slope angle (default) (2d-lg) =
45.000
Radius of mine base block
=
0.000
Ore specific gravity ( default)
=
2.500
Waste specific gravity(default)
=
2.500

3D Block Model Items

Keyword
Item_label Item_Location#
========= ========== ==============
TOPO
TOPO
1
GRAD1
AG
2
PCODE
ORE
3
IUSE
ORE
4
CCODE
V1
5
VALPB
V2
6
VALPT
V3
7

File 13 Items
Description
=================

Item_label File_Loc# RMX_Loc#

========== ========= ========

Original_Topo
Pit Grid -Original topo
Slope definition grid z
Slope definition grid code
Slope definition grid z
Slope definition grid code
Slope definition grid z
Slope definition grid code
Slope definition grid z
Slope definition grid code
Slope definition grid z

TOPOG
PIT00
SLPS1
SLPC1
SLPS1
SLPC1
SLPS2
SLPC2
SLPS2
SLPC2
SLPS3

1
20
3
3
4
4
5
5
6
6
7

8
27
10
10
11
11
12
12
13
13
14

YES
YES
NO
NO
NO
NO
NO
NO
NO
NO
NO

Slope definition
Slope definition
Slope definition
Slope definition
Slope definition
Slope definition
Slope definition
Surface limit
LG by Cols
LG by Rows
LG rows&cols
Starting pit
Limiting Pit
Ore Bottom
Pit Bottom

grid
grid
grid
grid
grid
grid
grid

code
z
code
z
code
z
code

SLPC3
SLPS3
SLPC3
SLPS4
SLPC4
SLPS4
SLPC4
RCODE
XELV5
XELV4
XELV3
PIT50
PIT 0
XELV1
XELV2

Total Number Of Items File 13,15

7
8
8
9
9
10
10
2
19
18
17
70
20
15
16

14
15
15
16
16
17
17
0
26
25
24
77
0
22
23

NO
NO
NO
NO
NO
NO
NO
NO
NO
NO
NO
NO
NO
NO
NO

Code = 0

77

?MSOINT - IUSE Resource model item specified, but no

maximum value specified. IOP(27) set to 2
by default
COORDINATES
XMIN, XMAX,
YMIN, YMAX,
ZMIN, ZMAX,

OF
DX,
DY,
DZ,

MINE
NX=
NY=
NZ=

MODEL FILE CLONDO

9000.0 11500.0 10.0 250
55000.0 56600.0 10.0 160
-300.0
300.0 10.0 60

MSEP-GSF ( File 13) for Pit Optimization = TOPOG1

MSEP-GSF Index file

= TOPOG1.DIP

The Index file contains a summary documenting how each

surface in the file was created. MSOPIT writes to the
the Index file

Data file OPTECN.A * unit size from program

-------------------- * --- ---- ---- ---ECON PARAMETER file *
32

No Bench cost data - dipbhcw

No Bench cost data - dipbhco

RUN# 50.
Page
6
METL MSOPT Date 12182013 Time 12:08:21
----------------------------------------------------------------------------

Number of Destinations

#
Description
Type
----- -------------------------------------------1
PAD
2
DES
Number of Destinations which process material
( Type = 1 )

Number of MATerials

1
0

#
Description
----- ------------------------------------1
MIN
2
DES
Economics by MAT code and DEStinations
Number of MAT codes
=
MAT code default
=
Number of Destinations =

2
2
2

MAT DES PCST MCST

SG Grade
Price Recovery
Factor
=== ==== ====== ====== ====== ======= ========= ========= ==========
1 1 4.500 1.500 2.500 AG
500.0000
85.00
0.0310
1 2 0.000 1.500 2.500 AG
0.0000
0.00
0.0310
2 1 0.000 1.500 2.500 AG
0.0000
0.00
0.0000
2 2 0.000 1.500 2.500 AG
0.0000
0.00
0.0310

RUN# 50.
Page
7
METL MSOPT Date 12182013 Time 12:08:21
----------------------------------------------------------------------------

Additional Variable Mining Costs

Mining rate - fraction of period to mine 1 bench = 0.0000
which means 0.000 benches mined per period
Discount rate per period %
=
0.00
Elevation Bench# Additional_Cost (e.g.,$/ton) F-NPV
Waste
Ore
=========================================================
290.0
1
0.0000
0.0000 1.000000
280.0
2
0.0000
0.0000 1.000000
270.0
3
0.0000
0.0000 1.000000
260.0
4
0.0000
0.0000 1.000000
250.0
5
0.0000
0.0000 1.000000
240.0
6
0.0000
0.0000 1.000000
230.0
7
0.0000
0.0000 1.000000
220.0
8
0.0000
0.0000 1.000000
210.0
9
0.0000
0.0000 1.000000
200.0
10
0.0000
0.0000 1.000000
190.0
11
0.0000
0.0000 1.000000
180.0
12
0.0000
0.0000 1.000000
170.0
13
0.0000
0.0000 1.000000
160.0
14
0.0000
0.0000 1.000000
150.0
15
0.0000
0.0000 1.000000
140.0
16
0.0000
0.0000 1.000000
130.0
17
0.0000
0.0000 1.000000
120.0
18
0.0000
0.0000 1.000000
110.0
19
0.0000
0.0000 1.000000
100.0
20
0.0000
0.0000 1.000000
90.0
21
0.0000
0.0000 1.000000
80.0
22
0.0000
0.0000 1.000000
70.0
23
0.0000
0.0000 1.000000
60.0
24
0.0000
0.0000 1.000000
50.0
25
0.0000
0.0000 1.000000
40.0
26
0.0000
0.0000 1.000000
30.0
27
0.0000
0.0000 1.000000
20.0
28
0.0000
0.0000 1.000000
10.0
29
0.0000
0.0000 1.000000
0.0
30
0.0000
0.0000 1.000000
-10.0
31
0.0000
0.0000 1.000000
-20.0
32
0.0000
0.0000 1.000000
-30.0
33
0.0000
0.0000 1.000000
-40.0
34
0.0000
0.0000 1.000000
-50.0
35
0.0000
0.0000 1.000000
-60.0
36
0.0000
0.0000 1.000000
-70.0
37
0.0000
0.0000 1.000000
-80.0
38
0.0000
0.0000 1.000000
-90.0
39
0.0000
0.0000 1.000000
-100.0
40
0.0000
0.0000 1.000000
-110.0
41
0.0000
0.0000 1.000000
-120.0
42
0.0000
0.0000 1.000000
-130.0
43
0.0000
0.0000 1.000000
-140.0
44
0.0000
0.0000 1.000000

-150.0
-160.0
-170.0
-180.0
-190.0
-200.0
-210.0
-220.0
-230.0
-240.0
-250.0
-260.0
-270.0
-280.0
-290.0
-300.0

45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60

0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000

0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000

1.000000
1.000000
1.000000
1.000000
1.000000
1.000000
1.000000
1.000000
1.000000
1.000000
1.000000
1.000000
1.000000
1.000000
1.000000
1.000000

RUN# 50.
Page
8
METL MSOPT Date 12182013 Time 12:08:21
----------------------------------------------------------------------------

NUMBER OF AZIMUTHS =

(NUMBER OF AZIMUTHS <=

50

NUMBER
1

AZIMUTH
0.00

SLOPE
45.00

RUN# 50.
Page
9
METL MSOPT Date 12182013 Time 12:08:21
----------------------------------------------------------------------------

?MSOCDP - NEW SURFACE REQUESTED IS UNDEFINED

50

ORIGINAL SURFACE IS USED

DV is computed from 3DBM, type =NET/BLK

Summary of Statistics for Design Variable

Number Of Words Used
Total Number Of Blocks Below Topo
Total Number Of Blocks Defined
Number Blocks .ge. BMIN
Number of blocks value .lt. 0
Average value
Blocks above zero
Average
Value of blocks above zero
Number of undefined blocks
Number of blocks =BMIN
Number of blocks restricted
Values below BMIN
Values above BMAX
Minimum Value
Maximum Value
Topo blocks ( nx*ny)
Topo blocks pct sum

=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=

2378673
2378673.
2378673.
2378673.
2375227.
-3745.
3446.
532360.
1834513792.
0.
0.
0.
0
891
-3750.
1631509.
40000
36715.

Net value/ ton Cutoff

0.0000

The net value per ton cutoff is applied to the value

of the block ( excluding mining costs ) for each process
and if the material is below cutoff it is redirected to a
waste destination.
If a net value per block is computed by the user via a user
subroutine, Grail, or M612rp and stored in the 3DBM it can
read and used by MSOPIT. However it is reccomended that a
value/ton be computed and used by MSOPIT to compute value
since cutoff grades can be applied and results summarized
by material and destination.

RUN# 50.
Page 10
METL MSOPT Date 12182013 Time 12:08:21
----------------------------------------------------------------------------

Distribution of Value per Block

Intervals
Size
Total blocks
Total blocks above 0
Mean of blocks above 0

=
=
=
=
=

Cutoff

Blocks

-100000.
-90000.
-80000.
-70000.
-60000.
-50000.
-40000.
-30000.
-20000.
-10000.
0.
10000.
20000.
30000.
40000.
50000.
60000.
70000.
80000.
90000.
100000.
110000.
120000.
130000.
140000.
150000.
160000.
170000.
180000.
190000.
200000.
210000.
220000.
230000.
240000.
250000.
260000.
270000.
280000.
290000.
300000.
310000.
320000.

0.
0.
0.
0.
0.
0.
0.
0.
0.
2375167.
98.
92.
89.
89.
77.
84.
81.
58.
47.
56.
43.
48.
53.
50.
51.
15.
27.
19.
15.
14.
16.
20.
19.
16.
17.
20.
16.
14.
23.
21.
24.
33.
25.

200
10000.00
2378613.
3446.
532367.9375
Above
0.
0.
0.
0.
0.
0.
0.
0.
0.
0.
3446.
3348.
3256.
3167.
3078.
3001.
2917.
2836.
2778.
2731.
2675.
2632.
2584.
2531.
2481.
2430.
2415.
2388.
2369.
2354.
2340.
2324.
2304.
2285.
2269.
2252.
2232.
2216.
2202.
2179.
2158.
2134.
2101.

%
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
99.9
100.0
97.2
94.5
91.9
89.3
87.1
84.6
82.3
80.6
79.3
77.6
76.4
75.0
73.4
72.0
70.5
70.1
69.3
68.7
68.3
67.9
67.4
66.9
66.3
65.8
65.4
64.8
64.3
63.9
63.2
62.6
61.9
61.0

Mean
0.
0.
0.
0.
0.
0.
0.
0.
0.
-3685.
532368.
547800.
562850.
577974.
593676.
607757.
623677.
639618.
651417.
661168.
673026.
682296.
692835.
704718.
716215.
728212.
731776.
738176.
742694.
746249.
749548.
753294.
757960.
762393.
766113.
770040.
774661.
778341.
781539.
786773.
791558.
797031.
804605.

330000.
340000.
350000.
360000.
370000.
380000.
390000.
400000.
410000.
420000.
430000.
440000.
450000.
460000.
470000.
480000.
490000.
500000.
510000.
520000.
530000.
540000.
550000.
560000.
570000.
580000.
590000.
600000.
610000.
620000.
630000.
640000.
650000.
660000.
670000.
680000.
690000.
700000.
710000.
720000.
730000.
740000.
750000.
760000.
770000.
780000.
790000.
800000.
810000.
820000.
830000.
840000.
850000.
860000.
870000.
880000.
890000.
900000.
910000.
920000.

18.
22.
16.
20.
17.
19.
17.
23.
18.
18.
14.
18.
14.
15.
15.
17.
16.
15.
16.
18.
17.
18.
25.
18.
20.
16.
13.
17.
19.
23.
17.
11.
19.
14.
20.
14.
12.
19.
22.
16.
14.
19.
16.
22.
14.
15.
19.
20.
20.
23.
13.
12.
22.
13.
21.
27.
14.
21.
11.
24.

2076.
2058.
2036.
2020.
2000.
1983.
1964.
1947.
1924.
1906.
1888.
1874.
1856.
1842.
1827.
1812.
1795.
1779.
1764.
1748.
1730.
1713.
1695.
1670.
1652.
1632.
1616.
1603.
1586.
1567.
1544.
1527.
1516.
1497.
1483.
1463.
1449.
1437.
1418.
1396.
1380.
1366.
1347.
1331.
1309.
1295.
1280.
1261.
1241.
1221.
1198.
1185.
1173.
1151.
1138.
1117.
1090.
1076.
1055.
1044.

60.2
59.7
59.1
58.6
58.0
57.5
57.0
56.5
55.8
55.3
54.8
54.4
53.9
53.5
53.0
52.6
52.1
51.6
51.2
50.7
50.2
49.7
49.2
48.5
47.9
47.4
46.9
46.5
46.0
45.5
44.8
44.3
44.0
43.4
43.0
42.5
42.0
41.7
41.1
40.5
40.0
39.6
39.1
38.6
38.0
37.6
37.1
36.6
36.0
35.4
34.8
34.4
34.0
33.4
33.0
32.4
31.6
31.2
30.6
30.3

810374.
814534.
819608.
823301.
827904.
831781.
836106.
839961.
845163.
849227.
853270.
856398.
860391.
863468.
866746.
869992.
873632.
877037.
880205.
883550.
887290.
890782.
894446.
899530.
903175.
907195.
910394.
912954.
916241.
919885.
924264.
927484.
929527.
933010.
935538.
939104.
941543.
943592.
946799.
950444.
953053.
955286.
958258.
960708.
964006.
966051.
968174.
970789.
973470.
976051.
978943.
980520.
981911.
984347.
985723.
987793.
990357.
991609.
993324.
994153.

930000.
940000.
950000.
960000.
970000.
980000.
990000.
1000000.

16.
27.
12.
12.
14.
23.
916.
0.

1020.
1004.
977.
965.
953.
939.
916.
0.

29.6
29.1
28.4
28.0
27.7
27.2
26.6
0.0

995776.
996768.
998194.
998740.
999164.
999525.
999874.
0.

Summary by Destination Assignment

Cutoff on Value/ton =
Process
PAD
777
PAD
953
DES
303

0.0000
Blocks

OreTons

M 2359773.

5891343350.

3446.

8615000.

21781.

1007500.

Value Value/ton

AG

-8836958561. -1.49999

0.01

2099131714. 243.66010 18.94

-1511250. -1.50000

0.04

O = Ore above zero value Processed

M = Ore Below zero value Processed or waste
Summary by Material and Destination
PAD

DES

1 MIN

Value
Tons
AG
Value/ton

2099068177.
8695000.
18.7788
241.4109

-1511250.
1007500.
0.0430
-1.5000

2 DES

Value
Tons
AG
Value/ton

-8836895025.
5891263350.
0.0178
-1.5000

0.
0.
0.0000
0.0000

RUN# 50.
Page 11
METL MSOPT Date 12182013 Time 12:08:21
----------------------------------------------------------------------------

Input slope for 2-D LG =

45.00 However due to the
Block geometry the slope used =
45.00
Check Design Variable in B-array for WE - LG
Number of columns
Number of blocks defined
Number of positive blks
Mean of positive blks
Number of negative blks
Mean of negative blks

40000. Total
2378673.
3446.
532360. Total Value
2375227.
-3685.

40000.
1834513664.

Summary of Columns with a Positive Sum

Number
Number
Number
Number

of
of
of
of

columns
blocks total
positive blocks
negative blocks

799.
13373. Value
3425. Value
9948. Value

Total Positive blocks

=
Positive blocks in pit
=
Negative blocks in pit
=
Percent of Positive blocks mined=
Ratio of Neg/Pos blocks mined =
2-D LG Net Value by rows

1799181056.
1834200448.
-35020432.

3446.
5406.
26318.
156.88
4.8683
1,738,572,672.

NOTE: The 2-D lg Analysis is done as a quick

check for an estimate of the pit profit and size.
The slope used is limited by the block sizes and
since it is only in 2-D, the profit is over likely
over estimated. However, if no profitable pit is
computed, then the economics should be reviewed
since neither LG or FC designs will be computed
Input slope for 2-D LG =
45.00 However due to the
Block geometry the slope used =
45.00
Check Design Variable in B-array for SN - LG
Number of columns
Number of blocks defined
Number of positive blks
Mean of positive blks
Number of negative blks
Mean of negative blks

40000. Total
2378673.
3446.
532360. Total Value
2375227.
-3685.

40000.
1834513664.

Summary of Columns with a Positive Sum

Number
Number
Number
Number

of
of
of
of

columns
blocks total
positive blocks
negative blocks

Total Positive blocks

=
Positive blocks in pit
=
Negative blocks in pit
=
Percent of Positive blocks mined=
Ratio of Neg/Pos blocks mined =
2-D LG Net Value by columns =

799.
13373. Value
3425. Value
9948. Value

3446.
6462.
62671.
187.52
9.6984
1,490,438,400.

1799181056.
1834200448.
-35020432.

RUN# 50.
Page 12
METL MSOPT Date 12182013 Time 12:08:21
----------------------------------------------------------------------------

Base Lerchs-Grossmann Pit Design - Pit Number

50

Area specifications for Pit # 50

---------------------------------Levels
=
1 59
bench # 59 = -290.
East/west
=
1 250
North/south
=
1 160

Virtual
Total
Total
Total
Total

Model Setup in Phase

# of
blocks:
# of ORE blocks:
# of FEED blocks:
# of WASTE blocks:

Summary for Requested Area

Number of total blocks mined
Net revenue = GRO$$ - COSTS

50
146042
3296
146042
0

Phase # 50
90379.
1,318,394,624.

Cumulative
90379.
1,318,394,624.

MSOPDG - Eof reading data

*** MSOPIT

finished on 12-18-2013 12:09:17

*** Current program execution: Elapsed time (sec) Date

Time
MSOPIT
56
12-18-2013 12:09:17