Sie sind auf Seite 1von 1

Stream Restoration Cost Estimate

WEIR CONSTRUCTION Expense Clearing and Grubbing (cut & chip heavy trees) Clearing and Grubbing (grub stumps and remove) Boulder Removal (Temporary Crane, 12-ton truck mounted hydraulic crane) Channel Excavation (FEL, wheel mounted, 1.5 CY capacity) Bank Excavation Backfill (borrow, loading and/or spreading, 1.5CY bucket FEL, wheel mounted) Compaction (vibrating roller, 6" lifts, 3 passes) Soil Disposal (hauling 35 MPH, 30 miles cycle) Debris Disposal (hauling 35 MPH, 30 miles cycle) Gravel, #4 Stone Crushed Rock, 5 in Crushed Rock, 9 in Crushed Rock, 18 in Rip Rap

Source RSMeans RSMeans RSMeans RSMeans GDOT Item Means Summary

Cost 7,825.00 13,800.00 1,500.00 1.75 5.28

Unit Acre Acre Day CY CY

Quantity 1 1 4 2172.00 81

Total 7,825.00 13,800.00 6,000.00 3,801.00 427.68

Adjusted 7,774.92 13,711.68 5,961.60 221.52 447.48

RSMeans RSMeans RSMeans RSMeans GDOT Item Means Summary GDOT Item Means Summary GDOT Item Means Summary GDOT Item Means Summary GDOT Item Means Summary

10.35 1.44 13.55 13.55 500.00 500.00 500.00 500.00 500.00

CY CY CY CY CY CY CY CY CY

242 242 2011.00 10000.00 68 1 1 1 1 TOTAL

2,504.70 348.48 27,249.05 135,500.00 34,000.00 500.00 500.00 500.00 500.00 233,455.91

2,488.67 346.25 27,074.66 134,632.80 35,574.20 523.15 523.15 523.15 523.15 230,326.38

CULVERT Expense Culvert, H 25-30 Culvert, H 10-15

Source GDOT Item Means Summary GDOT Item Means Summary

Cost 57.50 59.38

Unit LF LF

Quantity 180 23 TOTAL

Total 10,350.00 1,365.74 11,715.74

Adjusted 10,829.21 1,428.97 12,258.18

LANDSCAPING Expense Sambucus canadenesis (Elderberry), 2'-3' shrub and planting Syringa chinensis, (Roven Lilac), 3'-4' shrub Morus alba tatarica (Russian Mulberry), 6' to 8' and planting Acer rubrum (Red Maple), bare root 10' to 12' and planting Ligustrum obtusifolium regelianum (Regal Privet, 2'-3') Temporary Grassing Riparian Grassing Seed Mix Mechanical Seeding EROSION CONTROL PLAN Expense Double layer Type C Silt Fence, surrounding buffer Silt Fence Maintentance, surrounding buffer Temporary dirt rode for ingress/egress of equipment (backfill, common earth, FEL 1.5 CY capacity) Silt Fence, Type C, double layer, surrounding temporary road Silt Fence Maintentance, surrounding temporary road Temporary Grassing Compaction of temporary road, vibrating roller, 6" lifts, 3 passes Turf Reinforcement Mat

Source RSMeans RSMeans RSMeans RSMeans RSMeans GDOT Item Means Summary GDOT Item Means Summary RSMeans

Cost 17.15 18.85 144.60 252.60 27.50 290.95 30.00 1,125.00

Unit EA EA EA EA EA AC LB AC

Quantity 150 150 50 50 150 1 215 1 TOTAL Quantity 5600 5600 74.0740741 344 344 1 74.0740741 1111.51 TOTAL

Total 2,572.50 2,827.50 7,230.00 12,630.00 4,125.00 290.95 6,450.00 1,125.00 37,250.95 Total 15,512.00 3,920.00 900.00 952.88 240.80 290.95 106.67 4,457.16 26,380.45

Adjusted 2,556.04 2,809.40 7,183.73 12,549.17 4,098.60 304.42 6,748.64 1,117.80 37,367.79 Adjusted 16,230.21 4,101.50 894.24 997.00 251.95 304.42 105.98 4,663.52 27,548.82

Source GDOT Item Means Summary GDOT Item Means Summary RSMeans GDOT Item Means Summary GDOT Item Means Summary GDOT Item Means Summary RSMeans GDOT Item Means Summary

Cost 2.77 0.70 12.15 2.77 0.70 290.95 1.44 4.01

Unit LF LF CY LF LF AC CY SY

OVERALL RESTORATION Subtotal Contingency Total Estimated Cost

307,501.17 76,875.29 384,376.46

Das könnte Ihnen auch gefallen