Beruflich Dokumente
Kultur Dokumente
welcome
FINANCIAL UPDATE
$3.88B
sales
6
sales metrics
Q1 12 Q2 12 $3.02B (21.7%) (12%) (8%) Q3 12 $2.93B (26.1%) (12%) (10%) Q4 12 $3.88B (31.7%) (17%) (10%) FY 12 $12.99B (25.2%) (13%) (9%)
23.8%
gaap gross margin
8
30.2%
0.8% (4.3%) (1.2%) (0.6%) (1.1%)
Q4 12 gross margin
23.8%
selling margin
Q4 11 everyday % 43.7% Q4 12
100
bps
44.7%
% revenue
86%
76%
10
selling margin
Q4 11 clearance % 7.7% Q4 12
(830)
bps
(0.6%)
% revenue
14%
24%
11
selling margin
Q4 11 selling margin % 38.2% Q4 12
(490)
bps
33.3%
mix impact
86/14%
(430)
bps
76/24%
12
Q1 12 85% 15%
Q2 12 83% 17%
Q3 12 77% 23%
Q4 12 76% 24%
FY 12 80% 20%
everyday clearance
selling margin
everyday clearance
total
51.6% (26.8%)
51.2% 5.9%
51.7% (5.9%)
44.7% (0.6%)
49.5% (6.8%)
39.8%
42.5%
37.0%
33.3%
37.4%
13
$1.21B
sg&a
14
$175M
gross sg&a savings
15
sg&a savings
Q4 12
16
sg&a savings
Q4 12 FY 12
17
primary pension
Q4 12
18
restructuring charges
Q4 12
home store office/store fixtures management transition home office/store severance other total
19
eps
Q4 12 FY 12
gaap eps restructuring pension transition markdowns gain on sale of non-core assets adjusted (non-gaap) eps
20
BALANCE SHEET
21
Q4 11
1,507 2,916 168 245 245 5,176 1,167 $11,424
Q3 12
525 3,362 69 409 265 5,493 767 $10,890
Q4 12
930 2,341 57 106 249 5,353 745 $9,781
22
Q4 12
$405
930
23
Q4 12
(20%)
2,341
24
Q4 12
($139)
106
reclassification of our net operating loss tax benefits to long-term deferred tax liability
25
Q4 11
Q4 12
other assets
1,167
($422)
745
26
Q4 11
1,022 1,503 1 230 2,868 3 888 899 4,010
Q3 12
1,408 1,344 22 0 2,868 75 786 885 3,502
Q4 12
1,162 1,395 26 0 2,868 88 388 683 3,171
$11,424
$10,890
$9,781
27
Q4 11
merch accounts payables
Q4 12
1,022
14%
1,162
reduction in inventory weeks of supply realignment of vendor payment schedules of $129M one-time deferral of select vendor payments of $85M
28
Q4 11
long-term deferred tax
Q4 12
888
($500)
388
29
CASH FLOW
30
gaap net income restructuring/management transition depreciation inventory supplier payables other working capital income/deferred tax asset impairments & other charges primary pension plan/benefit plans
645
31
645
capital expenditures sale of non-core assets cash flow from investing activities
financing
(230) 1 (229)
(11) (11)
405
32
(10)
33
(577)
34
35
liquidity
line of credit
accordion
liquidity*
36
reduced expenses by $671M reduced inventory by $575M monetized $526M of non-core assets invested $810M of capital reduced debt by $250M
37
q&a
38
thank you
39
appendix
40
Operating income/(loss)
As a percent of sales
Three months ended Feb. 2, Jan. 28, 2013 2012 $ (745) $ (73)
(19.2)% (1.3)%
Twelve months ended Feb. 2, Jan. 28, 2013 2012 $ (1,310) $ (2)
(10.1)% (0.0)%
Add:
29 176 $ (540)
(13.9)%
154 22 $ 103
1.9%
451 87 $ 536
3.1%
Restructuring and management transition charges Primary pension plan expense Less: Net gain on sale or redemption of non-operating assets Adjusted operating income/(loss) (non-GAAP)
As a percent of sales
ADJUSTED NET INCOME/(LOSS) AND ADJUSTED EARNINGS/(LOSS) PER SHARE - DILUTED, NON-GAAP FINANCIAL MEASURES
The following table reconciles net income/(loss) and earnings/(loss) per share-diluted, the most directly comparable GAAP measures, to adjusted net income/(loss) and adjusted earnings/(loss) per share share-diluted, - diluted, non-GAAP non-GAAP financial financial measures: measures:
Net income/(loss) Earnings/(loss) per share - diluted Add: Markdowns - inventory strategy alignment, net of tax of $-, $-, $60 and $Restructuring and management transition charges, net of tax of $12, $35, $116 and $145 Primary pension plan expense, net of tax of $68, $9, $122, $34 Less: Net gain on sale or redemption of non-operating assets, net of tax of $-, $-, $146 and $Adjusted net income/loss (non-GAAP) Adjusted earnings/(loss) per share - diluted (non-GAAP)
Three months ended Feb. 2, Jan. 28, 2013 2012 $ (552) $ (87) $ (2.51) $ (0.41) 17 # 108 $ $ (427) (1.95) $ $ 45 0.21 13 119
Twelve months ended Feb. 2, Jan. 28, 2013 2012 $ (985) $ (152) $ (4.49) $ (0.70) 95 182 193 (251) $ $ (766) (3.49) $ $ 207 0.94 306 53
41
Three months ended Feb. 2, 2013 Net cash provided by/(used in) operating activities Add: Proceeds from sale of operating assets Less: Capital expenditures Dividends paid Free cash flow (non-GAAP) $ 645 (230) 415 # $ # # # $ Jan. 28, 2012 953 14 (165) (43) 759 $
Twelve months ended Feb. 2, 2013 (10) $ (810) (86) (906) # $ Jan. 28, 2012 820 15 (634) (178) 23
42
43