3.

SYSTEM DESIGN
a) CUSTOMER REQUIREMENT

The Customer would like to install 100 kWp Grid connected Solar Power Plant in their roof top of their premises.

b) DESIGN ASSUMPTIONS

Module Facing

True South 130 Grid Connected System

Module Tilt Angle : Type of System :

c) PROPOSED TECHNOLOGY

The On-Grid solar photovoltaic power plant to be proposed shall be consisting of Poly/Multi crystalline solar modules with fixed tilt angle mounting systems and the solar inverters shall be of grid interactive central type.

d) BENEFITS OF PROPOSED TECHNOLOGY

The benefit of crystalline technology as compared to other existing technologies is as follows; It occupies less area when compared to other thin film technologies Proven technology over years. Abundant semiconductor materials to support high volume production and demand. High volumes of production facilities throughout world. You can use the power generated for your captive consumption and can feed in the excess power to the grid.

e) DESIGN SUMMARY

Total Installed capacity

100 kWp

PV Module

230Wp Crystalline Modules

Total Numbers of Modules

440 Numbers

String Inverter

20 kW

Total Numbers of Inverters

5 Nos

Approx Yearly Generation/kWp

1387-1533 kWh/ kWp / year**

Approx Yearly Generation

1,38,700-1,46,000 kWh/annum**

Module Tilt Angle

13 Deg

Module Orientation

True South

Area Required for Module Installation

1000 Sq. mtrs.

**NOTE:

The above values are indicative for the location based on the historical radiation data. The actual data may vary depending on the site conditions.

4. BILL OF MATERIAL

The Bill of Material for 100 KWp Rooftop Grid-Tied solar system is as follows: SR.NO. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 PRODUCTION DESCRIPTION 230Wp Poly Crystalline Solar Modules 22 Module Mounting Structure 20 KW String Grid-Tied Solar Inverter DC Combiner Box(11 in 1 out)-Complete Assembly AC Combiner Box(2 in 1 out)-Complete Assembly AC Breaker 250 Amp DC Cables and Related Accessories AC Cables and Related Accessories Monitoring System Metering Instruments Earthing Kit Lightening Protection Kit Safety Kit Fire Extinguisher Other Accessories UNITS No Sets N0 No No No Set Set Set Set Set Set Set No Set QUANTITY 440 20 5 2 1 1 1 1 1 1 1 1 1 2 1

5. SYSTEM CONFIGURATION

SR.NO.

ITEM

TECHNICAL SPECIFICATION
Solar module will be polycrystalline solar modules. Rating of 230 or above for each modules Solar modules offered shall be certified as per IEC approval, JUNCTION BOX IP-65 Peak power point voltage and the peak power point current of any supplied module Solar cells will be Delsolar or Motech make 20 KW rating SOLAR INVERTER is critical equipment in Grid Connect. This equipment converts DC power generated by SP array, into single phase voltage AC to be connected to Grid or used by plant itself. It also provides necessary protections for grid synchronization. MPPT controller and associated control and protection devices etc. The structure will be made up of MS Galvanized. It will be coated with hot dip galvanized with 80 micron thickness. It can bear gust wind of 125 kmph, and Indian wind codes etc. Connection of several strings in parallel, Prevents loss of power. In addition, the String-Monitor allows monitoring of the over voltage protectors. The over voltage protectors are integrated into each StringMonitor in order to protect the inverter from transient over voltages. It will be IP 65 approved. With Auto synchronization facility having reverse power and other protection relays. It will be made of Metallic Box 1 in 1 out with three phase Energy Meter. The cable will be used on the DC and Ac side of the system. The cables is PV insulated, sheath and UV resistant. It is made up of copper. The maximum voltage is 1100 V. The temperature range is 100 to 750 C. This is a Scada system to monitor the power generation details across the globe. There is temperature and irradiation sensor installed along with the monitoring device

MAKE

Solar Panels

Lubi Electronics

Solar Inverter

Delta, Lubi Electronics, SMA

Module Mounting Structure

Lubi Electronics

DC Combiner Box

Lubi Electronics

AC Combiner Box Cables

Lubi Electronics Polycab/ Bhansali Cables

Monitoring Device

Meteocontrol

6. WARRANTIES

SR.NO.

ITEM

WARRANTIES 5 year product warranty 25 year limited warranties 90% of the specifies minimum output of the module for a 10 years period. 80% of the specified minimum output of the modules for remaining 15 year period. 5 years

Solar Panels

Solar Inverter

All warranty claims should reach Lubi Electronics within the applicable warranty period. Warranty claims can only be made by, or on the behalf of the original buyer of the solar PV system.

7. SCOPE OF WORK

The Scope of work for Rooftop Grid-Tied solar system under Lubi Electronics and custo,er will be divided as under:

SR.N O. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17

ITEM Polycrystalline solar module 22 Module Mounting Structure 5 KW String Grid-Tied Solar Inverter Dc combine box(11 in 1 out) complete assembly AC combine box(2 in 1 out) complete assembly Ac breaker 250 Amp Dc cables and related accessories AC cables and related accessories Monitoring system Metering Instruments Earthing Kit Lightning Protection Kit Other Accessories Civil Test Report Civil work for Roof Internet Connection Civil work for inverter room, if required

PROCURE Lubi Lubi Lubi Lubi Lubi Lubi Lubi Lubi Lubi Lubi Lubi Lubi Lubi
-

COMMISSIONING Lubi Lubi Lubi Lubi Lubi Lubi Lubi Lubi Lubi Lubi Lubi Lubi Lubi
-

TESTING Lubi Lubi Lubi Lubi Lubi Lubi Lubi Lubi Lubi Lubi Lubi Lubi Lubi Customer Customer Customer Customer

Customer Customer Customer

Customer Customer Customer

In other words, the scope of work for customer will include activities like Civil Test Report, Civil work for Roof ( If required), Civil work for inverter room (If required) and internet connection for monitoring device.

8. DELIVERY PERIOD

Lubi Electronics will install and commission the project within 6 months from the date of finalization.

9. ENVIRONMENTAL BENEFITS

Carbon dioxide is responsible for more than 50% of the man-made greenhouse effect, making it the most important contributor to climate change. It is produced mainly by the burning of fossil fuels. The most important feature of solar PV systems is that there are no emissions of carbon dioxide the main gas responsible for global climate change- during their operation. Although an indirect emission of CO2 occurs at other stages of the life cycle, these are significantly lower than the avoided emissions. PV does not involve any other polluting emissions or the type of environmental safety concerns associated with conventional generation technologies. There is no pollution in the form of exhaust fumes or noise. Decommissioning a system unproblematic.

Thermal Power Plant Green House Gas(kg)

Solar PV Power Plant

Saving

Saving in Percentage

148428

8246

140,182

94.4%

Water Usage(litres)

412,300

2650

409,650

99.4%

a) CARBON EMISSION REDUCTION:

160 140 120 100 80 60 40 20 0 Thermal Solar PV

Series 1

Approximately, 140 Ton Carbon emission is reduced when a 100 kWp solar power plant is used for electricity generation instead of thermal power. Green House Gas emission is reduced by 94% by using solar power plant for generating electricity.

The carbon emission thus reduced by 100 kWp solar power system is equal to that reduced by 10357 trees in 25 years.

b) WATER CONSUMPTION:

Thermal Solar PV

Thermal power plant uses 2.5 liters of water for generating 1 kWh power. Hence its annual consumption of water will be 412,300 when compared to a 77 kWp solar PV system. Whereas the water consumption for solar PV system is only 2650 liters annually, this helps to reduce 99.4% water consumption

10. PRICE

S.NO 1

PRODUCT DESCRIPTION 100 kWp Rooftop Grid-Tied Solar System

QUANTITY 1 Set

PRICE(Rs.) 1,15,00,000

Purchase Order to be placed on : VAT/ Sales Tax : Shall be charged Extra@2% or as applicable at the time of dispatch : Rs.5, 00,000 for 100 kWp Rooftop Grid-Tied Solar System : Shall be charged extra @ 12.36 % on installation & commissioning or as applicable at the time of dispatch : All IEC certified components would be used for installation : 10% at PO, 40% against receipt of MNRE letter, 40% at the time of delivery of materials and 10% on the completion of project

Installation & Commissioning

Service Tax

Components Payment Terms

NOTE: Final quote would be provided after the detailed site survey and load details of the customer

11. INVESTMENT PAYBACK PERIOD

Currency Power(Watts) PayCost / Watts(Rs) Subsidy/Watt s (Rs) KWh Generated per Year

Rs 100000 120 30% 1,46,000 Year 1 Year 2 3488755 Year 3 1551401 Year 4 0 Year 5 0 Year 6 0 Year 7 Year 8 Year 9 Year 10

Payback Period of 2 years Two-Third(83 Lacks)of the total investment recovered during year-1 One-Third(35 Lacks) of the investment recovered during subsequent 1 years Product Life of 25 years-Free power supply after 2 years

Cost(Rs) Subsidy(Rs) Accelerated Depreciation (80%)(Rs) Saving from depreciation (Rs) Diesel Saving Power Saved(Rs) Cost of Captial(12%) Investment recovery per year(Rs) Break Even Point(Rs)

12000000 3600000 9600000

240000

216000

194400

174960

157464

141718

127546

114791

103312

3263040 1000000 1022000 373795 8511245 -3488755

81576 1000000 1022000 166222 1937354 -1551401

73418 1000000 1022000 -65282 2160701 609300

66077 1000000 1022000 -250569 2338646 2338646

59469 1000000 1022000 -249776 2331245 2338646

53522 1000000 1022000 -249063 2324585 2331245

48170 1000000 1022000 -248420 2318590 2324585

43353 1000000 1022000 -247842 2313195 2313195

39018 1000000 1022000 -247322 2308340 2308340

35116 1000000 1022000 -246854 2303970 2303970

a) BREAK EVEN POINT

3000000 2000000 1000000

BEP (RS)

0 1 2 3 4 5 6 7 8 9 10

-1000000 -2000000 -3000000 -4000000

Years

Break Even Point for the system is 2 Years Diesel saving and use of non-conventional source of energy to develop an environmentfriendly state-of-art manufacturing facility. The project is feasible as the payback period is short and it leads to a sustainable way of development for the company.
b) INVESTMENT RECOVERY BREAK-UP:

9000000 8000000 7000000 6000000 5000000 4000000 3000000 2000000 1000000 0 1 2 3 4

Series 1

10

Years