Beruflich Dokumente
Kultur Dokumente
Journey of Coimbatore
Last 50 years Indigenous SME Industry Entrepreneurial Roots High Growth Urbanizing Society
Coimbatore 1.0
Pre-Independence Agrarian Economy Rural Society
KCT
Who we are
Key Objectives
Seeding a grassroots entrepreneurial revolution
Seed, build and evolve a grassroots and youth centered technology intensive innovation and entrepreneurial revolution creating enterprises, jobs, and wealth, contributing to the overall economic and social progress of the greater Coimbatore region;
CIBI IMPACT
on Institutions III
Entrepreneurship focus as a DIFFERENTIATOR Outcome based Technology Education - Role Model status
on Ecosystem IV
Role model INCUBATOR - Our Practices become Templates Ecosystem Keystone - Investors, Mentors, Global Partners
on City (Region) V
From S&T Education Hub to S&T Innovation & Business Hub National and Global Visibility
Embedded Systems
Industrial Automation
10
11
12
Management Team
13
Location of CIBI
KCT Tech Park
IT
Owned by the same Trust as KCT (RAF) Total 100,000 sq.ft space >2000 Employees Tenants: Cognizant, Ford, Firstsource (+10) IT/Business Services CBE City Limits location on Highway Rs. 20 per sq. ft current rental income for KCT
10,000 sq.ft dedicated space (Phase-I) Additional 9000 sq.ft (Phase-II) STPI Incubator (4,000 sq.ft) Entrepreneurship Education, Training, Development Center (5,000 sq.ft)
14
15
Capital Cost
DST contribution HI contribution Total Capital Cost DST contribution1 HI contribution2 CIBI self-contribution3 Total Recurring Cost DST contribution HI contribution CIBI self-contribution Total Project Cost 385 180 565 53 15 23 91 438 195 23 656 160 0 160 50 21 40 111 210 21 40 271 58 0 58 42 26 71 139 100 26 71 197 12 0 12 25 29 127 181 37 29 127 193 0 0 0 0 31 165 196 615 77.4% 180 22.6% 795 100.0% 170 23.7% 122 17.0% 426 59.3% 718 100.0% 51.9% 20.0% 28.2%
100.0%
Recurring Cost
1 DST Contribution towards Recurring Costs is deficit support for Operational Losses; 2 HI Contribution towards Recurring Costs is up to 50% subsidy on Power, Utilities, Repairs & Maintenance costs; 3 CIBI self-contribution is Revenues from CIBI Operations; 4 Operational self-sufficiency in the 5th year;
16
Year 1
34.50 6.50 30.00 15.00 2.50 0.50 1.00 1.00 91.00
Year 2
39.00 6.50 42.00 17.00 3.00 0.50 2.00 1.00 111.00
Year 3
51.50 7.00 52.00 21.00 3.00 0.50 2.00 2.00 139.00
Year 4
85.00 8.00 58.00 21.00 4.00 1.00 2.00 2.00 181.00
Year 5
96.00 8.00 62.00 21.00 4.00 1.00 2.00 2.00 196.00
Total
306.00 36.00 244.00 95.00 16.50 3.50 9.00 8.00 718.00
Revenue
1. Revenue from operations 2. Support from HI towards 50% of Power, Utility & Maintenance costs B. Total Revenue 23.00 15.00 38.00 40.00 21.00 61.00 71.00 26.00 97.00 127.00 29.00 156.00 165.00 31.00 196.00 426.00 122.00 548.00
-53.00
-50.00
-42.00
-25.00
0.00
-170.00
17
Revenue Source
Rental Income Training & Mentoring Fees Advertisement Revenues Sponsorships Interest Income Equity Buyout Total Revenue
Total % Share
30.00 165.00 43.00 65.00 3.00 120.00 426.00 7.04 38.73 10.09 15.26 0.70 28.17 100.00
18
Location of CIBI
KCT Tech Park
IT
Space Utilization CIBI Office Conference Room Equipments Room - E & A Equipments Room TS Cafeteria Dormitory with Change Room & Shower Room Common Facilities Toilet Common Facilities AHU/AC/ELECTRICAL Common Area - Lobby/Passage
Size (L x B, ft) 20x40 20x20 20x30 20x30 20x30 20x20 24x30 18x18, 20x10 30x20, 100X5,60X10 40x90
Owned by the same Trust as KCT (RAF) Total 100,000 sq.ft space >2000 Employees Tenants: Cognizant, Ford, Firstsource (+10) IT/Business Services CBE City Limits location on Highway Rs. 20 per sq. ft. current rental income for KCT
400
720
10,000
580
Additional 9000 sq.ft (Phase-II) STPI Incubator (4,000 sq.ft) Entrepreneurship Education, Training, Development Center (5,000 sq.ft)
1700
Incubatee space Total Area - CIBI Phase - II STPI Incubator Entrepreneurship Education, Training & Development Center
3600 10000
4,000
5,000
DORM &
TOILETS ELECTRIC CHANGE SWITCH ROOM ROOMS
900 SFT
STAIRS
LIFTS
EQUIPMENT ROOM 600 SFT OFFICE ROOM 600 SFT LOBBY 900 SFT
FIRE EXIT
STAIRS
AHU
19
20
21
50
3. Capital Grant (Capital Costs) from DST for 5 years 4. Recurring Grant (support for Operating deficit) from DST for 5 years 5. Revenue Generated by Incubator in 5 years 6. Contribution of HI towards Recurring Costs for 5 years Up to 50% on Power, Utilities, Repairs & Maintenance Expenditure TOTAL PROJECT COST 3 Private Venture Investment Fund
1
1513 200
Excludes the Opportunity Cost of Rs. 200 Lacs of foregone rental income in 5 years for 19000 sq.ft of commercial space; 2 Excludes the Cost of shared lab/technology equipment amounting to Rs. 110 Lacs available for incubatees to use; 3 CIBI (backed by KCT) taking the support of Sakthi Finance (a Sakthi Group NBFC business) to raise capital from VCs/HNIs shall create a private venture fund to infuse debt/equity capital into the Incubated ventures; Revenue from Interest Income and Equity Buyouts generated from such capital infusion is not considered in this funds and budget planning exercise - Indicated to highlight the expression of intent of the HI (KCT) with the support of Sakthi Finance to bring venture funding to the CIBI;
23
If I have the belief that I can do it, I shall surely acquire the capacity to do it even if I may not have it at the beginning
Thank you