ARIA A ONLY

NO.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30

DESCRIPTION
MF 1 Concrete
MF 1 Rebar
MF 1 Formworks
MF 1 Soil Poison
MF 1 Lean Concrete
MF 2 Concrete
MF 2 Rebar
MF 2 Formworks
MF 21 Soil Poison
MF 2 Lean Concrete
MF 3 Concrete
MF 3 Rebar
MF 3 Formworks
MF 3 Soil Poison
MF 3 Lean Concrete
MF 4 Concrete
MF 4 Rebar
MF 4 Formworks
MF 4 Soil Poison
MF 4 Lean Concrete
MF 5 Concrete
MF 5 Rebar
MF 5 Formworks
MF 5 Soil Poison
MF 5 Lean Concrete
MF 6 Concrete
MF 6 Rebar
MF 6 Formworks
MF 6 Soil Poison
MF 6 Lean Concrete

Excavation Isolated Footings &

31 Mat Footings
32 Additional 2pcs C1
-Concrete
-Rebar
-Formworks

REASON

DRAWING/S.I. /C.B.
REFERENCE

Re-layout of fire exit stairs and

S-ASB1-202, MDCBP-ASBicadjustment of grids and
ARIA-13-006 & CB No. ST-002
column location.

Re-layout of fire exit stairs and

S-ASB1-203, MDCBP-ASBicadjustment of grids and
ARIA-13-006 & CB No. ST-002
column location.

Re-layout of fire exit stairs and

S-ASB1-204, MDCBP-ASBicadjustment of grids and
ARIA-13-009 & CB No. ST-003
column location.

Re-layout of fire exit stairs and

S-ASB1-203, MDCBP-ASBicadjustment of grids and
ARIA-13-009 & CB No. ST-003
column location.

Re-layout of fire exit stairs and

S-ASB1-205, MDCBP-ASBicadjustment of grids and
ARIA-13-009 & CB No. ST-003
column location.

Re-layout of fire exit stairs and

S-ASB1-205, MDCBP-ASBicadjustment of grids and
ARIA-13-009 & CB No. ST-003
column location.
Bottom of Foundation is 1.5
meters below Adobe Stone
Strata
Re-layout of fire exit stairs and
adjustment of grids and
column location.

CB No. ST-002

Unit
m3
kg
m2
m2
m3
m3
kg
m2
m2
m3
m3
kg
m2
m2
m3
m3
kg
m2
m2
m3
m3
kg
m2
m2
m3
m3
kg
m2
m2
m3

Original Contract
Unit Price
1,000.00
6.43
350.00
170.00
1,000.00
1,000.00
6.43
350.00
170.00
1,000.00
1,000.00
6.43
350.00
170.00
1,000.00
1,000.00
6.43
350.00
170.00
1,000.00
1,000.00
6.43
350.00
170.00
1,000.00
1,000.00
6.43
350.00
170.00
1,000.00

Amount
12,480.00
4,696.30
5,488.00
5,317.60
780.00
36,360.00
26,830.20
8,176.00
11,697.70
2,272.50
125,650.00
119,637.54
15,112.74
34,041.10
7,853.13
18,576.00
8,691.00
6,790.00
7,245.40
1,161.00
43,504.00
19,365.43
9,166.74
13,697.02
2,719.00
9,920.00
5,234.34
5,740.00
4,896.00
620.00

907.86 m3

455.04

413,112.61

Quantity
12.48
730.37
15.68
31.28
0.78
36.36
4172.66
23.36
68.81
2.27
125.65
18606.15
43.18
200.24
7.85
18.58
1351.63
19.40
42.62
1.16
43.50
3011.73
26.19
80.57
2.72
9.92
814.05
16.40
28.80
0.62

Unit
m3
kg
m2
m2
m3
m3
kg
m2
m2
m3
m3
kg
m2
m2
m3
m3
kg
m2
m2
m3
m3
kg
m2
m2
m3
m3
kg
m2
m2
m3

Change Order
Unit Price
1,000.00
6.43
350.00
170.00
1,000.00
1,000.00
6.43
350.00
170.00
1,000.00
1,000.00
6.43
350.00
170.00
1,000.00
1,000.00
6.43
350.00
170.00
1,000.00
1,000.00
6.43
350.00
170.00
1,000.00
1,000.00
6.43
350.00
170.00
1,000.00

Amount
17,000.00
8,470.21
5,992.00
6,522.90
1,500.00
51,000.00
46,952.32
9,156.00
15,284.70
3,500.00
138,000.00
171,043.59
15,463.30
36,835.75
9,000.00
21,000.00
9,700.07
6,965.00
7,845.50
1,500.00
50,000.00
34,914.29
10,763.87
15,853.16
3,500.00
15,000.00
7,163.47
7,350.00
6,757.50
1,000.00

Total Amount
Variance
4,520.00
3,773.90
504.00
1,205.30
720.00
14,640.00
20,122.12
980.00
3,587.00
1,227.50
12,350.00
51,406.04
350.56
2,794.65
1,146.88
2,424.00
1,009.08
175.00
600.10
339.00
6,496.00
15,548.86
1,597.13
2,156.15
781.00
5,080.00
1,929.13
1,610.00
1,861.50
380.00

1513.45 m3

455.04

688,680.29

275,567.67

11.5 m3
5281.14 kg
96.84 m2

1,000.00
6.43
350.00

11,500.00
33,957.73
33,894.00

11,500.00
33,957.73
33,894.00

Quantity
17.00
1317.30
17.12
38.37
1.50
51.00
7302.07
26.16
89.91
3.50
138.00
26600.87
44.18
216.68
9.00
21.00
1508.57
19.90
46.15
1.50
50.00
5429.91
30.75
93.25
3.50
15.00
1114.07
21.00
39.75
1.00

33 Additional 2pcs C8
-Concrete
-Rebar
-Formworks
Shearwall 3 (Sumpit/Retaining
34 Wall)
-Concrete
-Rebar
-Formworks
-Cutting of Existing Rebars
-Structural Epoxy
-Concrete Epoxy
35 Shearwall 3
-Concrete
-Formworks

Re-layout of fire exit stairs and

adjustment of grids and
column location.

10 m3
3826.52 kg
88.8 m2

1,000.00
6.43
350.00

10,000.00
24,604.52
31,080.00

10,000.00
24,604.52
31,080.00

1.02 m3
90 kg
14.26 m2

1,000.00
6.43
350.00

1,017.75
578.70
4,991.00
4,000.00
5,000.00
5,000.00

1,017.75
578.70
4,991.00
4,000.00
5,000.00
5,000.00

135.00 m3
869.96 m2

1,000.00
350.00

135,000.00
304,486.88

9,000.00
5,415.38

1,411,902.85
169,428.34

2,028,824.50
243,458.94

616,921.65
74,030.60

1,581,331.20

2,272,283.44

690,952.25

CB No. ST-003

MDCBP-ASBIC-ARIA-SI-14-021

Re-layout of fire exit stairs and

adjustment of grids and
column location.

Dimension governed is in
Architectural

TOTAL
Vat 12%

GRAND TOTAL

126 m3
854.49 m2

1,000.00
350.00

126,000.00
299,071.50

Excavation Obstruction
Item
Breaking of Slab
Demolition of Columns/Footings/Tie Beams/
Shearwall
Demolition of Concrete Septic Tank
Demolition of RC Pipe Culvert
Demolition of CHB Wall

Area (m2)

Thickness/height (m)

Volume (m3)

376.01

0.3

112.80

56
8
4
4.96

2.5
2.5
2.5
2.5

140
20
10
12.4

AMOUNT