UNIVERSITY OF SANTO TOMAS

COLLEGE OF ARCHITECTURE

PROFESSIONAL PRACTICE 4
PROJECT: STUDIO TYPE CONDOMINIUM UNIT
SUBMITTED BY:

KAPERSHKII DESIGN STUDIO

ABRIGO, ANGELA
BALLESTEROS, KIA
CORTINA, DYEZZE
EDRALIN, BETTINA
TRAMPE, MACQUILLE
5AR 7

SUBMITTED TO:
ARCH: RODELLO DEL ROSARIO
SUBMITTED ON:
MARCH 5 2014

PROJECT
LOCATION
SUBJECT
DATE

: Studio Type Condominium Unit Interior Finishes

: Pacific Grand Tower 1, Santander Street, Sampaloc, Manila
: Summary of Bill of Materials
: March 2, 2013

DESCRIPTION
ITEM NO.

DESCRIPTION

QUANTITY

UNIT

UNIT COST
MATERIAL

TOTAL
COST

AMOUNT

PICTURE
(MATERIALS)

LABOR
(30%)

I.EARTHWORKS
n/a

n/a

n/a
I.EARTHWORKS

n/a

n/a

n/a

n/a
N/A

n/a

n/a

n/a
n/a
n/a
II. REINFORCEMENT

n/a

n/a

n/a
N/A

n/a

588.00
2,400.00

588.00
2,400.00

1207.50

1207.50

1032.00

1032.00

135.00

135.00
5,362.50

5,400.00

5,400.00

120.00
120.00
18.75
4,000.00

120.00
120.00
18.75
4,000.00

II.REINFORCEMENT

III.MASONRY/
CONCRETE WORKS
Cement
Sand

3
6

Bags
m

1.0) 300mm x 300mm

Ceramic Wall Tiles

105

Pcs

196.00
400.00
Tiles
11.50
1610.00

2.0) 300mm x 300mm

Euro tiles Kris Series
(White)

43

Pcs

24.00

Tile Grout

3
bags
45.00
III.MASONRY/CONCRETE WORKS SUB-TOTAL

IV.CARPENTRY
7 x 1220 x 2440mm
Wood Laminates

Common Wire Nail

Fin. Nail Assorted
Common Concrete Nail
Lock Sets

pcs

600.00

2
2
0.5
2

Kg
Kg
Kg
pcs

60.00
60.00
37.50
2,000.00

2900.00

IV.CARPENTRY SUB-TOTAL

9,658.75

V. PLUMBING /
SANITARY WORKS
SEWER AND VENT
SYSTEMS

n/a

n/a

n/a

14,800.00

n/a

n/a

WATER DISTRIBUTION
SYSTEM
75mm x 10ft
50mm x 10ft
75mm x 50mm Wye
75mm x 50mm Tee
FIXTURES AND MISC.
MATERIALS
HCG 720 x 440 x 730
CS4384 Water Closet

2
2
6
4

Pcs
Pcs
Pcs
Pcs

320.00
270.00
75.00
75.00

640.00
540.00
450.00
300.00

640.00
540.00
450.00
300.00

unit

11,350.00

11,350.0
0

11,350.00

HCG 580 x 485 x 210

L363 Lavatory

Unit

4,420.00

4,420.00

4,420.00

Everglades LF8722PX
Lavatory Faucet

Pc

5,530.00

5,530.00

5,530.00

1.0) 1.20 x 2.40 x 3/4

Marine Plywood

Wood Counter w/ Granite Top

Pcs
1,900.00
3,800.00

3,800.00

2.0) 3/8 Inset Hinges

3.0) Spoon Foot Pull
Cabinet Handle

4
2

Pcs
Pcs

138.00
93.17

552.00
186.34

552.00
186.34

0.732

Sqm

10,000.00

7,320.00

7,320.00

1
1
1

Pc
Pc
Slab

500.00
250.00
7,500.00

500.00
250.00
7,500.00

500.00
250.00
7,500.00

70.00
5,000.00
2,600.00
250.00

70.00
5,000.00
2,600.00
250.00
49,328.34

4.0) Granite

Kitchen Sink
Kitchen Sink Faucet
Wood Counter w/
Granite Top
Floor Drain
Tub
Shower Head
Faucet

2
Pcs
35.00
1
Pc
5,000.00
1
Pc
2,600.00
1
Pc
250.00
V. PLUMBING / SANITARY WORKS SUB-TOTAL

VI.ELECTRICAL
WORKS (Excluding
Lighting Fixtures)
CU S24KKQ 2 1hp ACU

Unit

25,000.00

9440.00

25,000.0
0
2,000.00

25,000.00

3.5mm THWN / THHN

1
Roll
2,000.00
C.D. Wire
2.0mm THWN / THHN
1
Roll
1,870.00
1,870.00
C.D. Wire
30amp Circuit Breaker
2
Unit
650.00
1,300.00
20amp Circuit Breaker
1
Unit
500.00
500.00
15amp Circuit Breaker
1
Unit
350.00
350.00
Junction Box w/ Cover (4
8
Pcs
13.00
104.00
x 4)
Two-Gang Switch with
2
Sets
75.00
150.00
plate
Single Gang Switch with
3
Sets
60.00
180.00
plane
VVI.ELECTRICAL WORKS SUB-TOTAL (Excluding Lighting Fixtures)

2,000.00

31,454.00

T Runner Ceiling Frame

6,000.00

1,870.00
1,300.00
500.00
350.00
104.00
150.00
180.00

VII.STEEL WORKS
24

Sqm

250.00

1800.00

6,000.00

VII.STEEL WORKS SUB-TOTAL

6,000.00

VIII.PAINTING
WORKS
Wallpaper
Healthy Home SemiGloss Latex (off-white)

3
3

Rolls
Gals

615.00
730.40

Flat Latex

Tins

1,350.00

2240.00

1,845.00
2,191.20

1,845.00
2,191.20

2,700.00

2,700.00

Healthy Home SemiGloss Latex (fresh air)

Gals

730.40

730.40

TOTAL FLOOR AREA

VIII.PAINTING WORKS SUB-TOTAL

ITEM NO.

DESCRIPTION

QUANTITY

UNIT

22.52 SQM
7,466.60

UNIT COST
MATERIAL

730.40

TOTAL
COST

AMOUNT

LABOR

IX. CIVIL/
ARCHITECTURAL
WORKS
BASEBOARD - Supply and
installation of wood
baseboard 1 x 4 and
cornice x 2 complete
with necessary
accessories and
consumables.
Length
Baseboard
a. 1 x 4 x 12 tanguile
wood 5pcs
b. Misc

210.00

20

Bdft

120.0

120.00

2,400.00

15

lm

20.0

20.00

299.70
2
699.70

FLOORING WORKS
HOMOGENOUS TILES
(TOILET) Supply and
installation of 300mm x
300mm homogenous
tiles, as per approved
sample, complete with
all the necessary
accessories and
consumables. Offer: Euro
tiles/Kris Series (white)
Floor area
Concrete topping
Cement
Sand
Floor tiles
300x300
homogenous tiles
Techno stone /
Glow Series
Adhesive
Grout
HOMOGENOUS TILES

9855.00

3.68

Sq.m.

709.78

2.39
7.36

Bags
Sacks

196.00
40.00

468.44
294.40

468.44
294.40

41

Pcs

24.19

991.79

991.79

1.23
0.74

Bags
kgs

470.00
45.00

705.00
33.13

705.00
33.13

(BEDROOM) Supply
and installation of
600mm x 600mm
homogenous tiles, as per
approved sample,
complete with all
necessary accessories
and consumables.
Floor area
Concrete topping
Cement
Sand
Floor tiles
600x600
homogenous tiles
Techno stone /
Glow Series
Adhesive

19.38

Sq.m.

1,423.48

12.59
38.75

Bags
Sacks

230.00
40.00

2,895.70
1,550.00

2,895.70
1,550.00

54

Pcs

428.40

23,133.6
0

23,133.60

6.46

Bags

428.40

2, 767.46

2, 767.46
32, 839.52

9.80

sqm

9.80
6.00

Lm
m2

981.18

2.08

pcs

300.00

624.00

624.00

4.00

pcs

159.00

636.00

636.00

9.00

pcs

165.00

1,485.00

1,485.00

36.00
3.27
24.50
104.17
12.00

pcs
pcs
pcs
pcs
pcs

6.72
88.00
15.00
0.50
69.44

241.92
287.76
367.50
52.09
833.28

241.92
287.76
367.50
52.09
833.28

12.00
12.00
12.00

pcs
pcs
Pair

24.64
12.32
3.36

295.68
147.84
40.32

295.68
147.84
40.32

0.10
1.20
1.00
6.00
6.00

Roll
Bag
Lm
m2
m2

200.00
550.00
75.00
20.00

20.00
660.00
75.00
120.00

20.00
660.00
75.00
120.00

CEILING WORKS
GYPSUM BOARD (ALL
CLOSED ROOMS)
Supply and installation of
1/2 thick Gypsum Board
Brand including metal
furring, painted finish,
complete with
accessories and
consumables. Note: As
per approved design.
Cove ceiling type at
Lobby Area.
Perimeter
Consider Area (2.40m
x 2.40m)
12mm thk gypsum
board
Carrying channel,
ga#20, 1mm
Metal furring,
ga#24, 0.6mm
w-clip
Wall angle
Hilti nails
Screw
Threaded hanger
rod
j-clip
Steel angle
Hex nuts and
washer
Gypsum tape
Ub 888
Sand paper
Misc
labor

1770.00

5886.39
PAINTING WORKS

Supply and application of

painting materials and

14,860.00

labor, complete with all

accessories and
consumables.
Painting of walls
(white)

32.57

Sq.m.

730.00

23,776.1
0

23,776.10

Painting of walls
(fresh air)

8.20

Sq.m.

730.00

5,986.00

5,986.00

Painting of ceiling
(Gypsum Board)

24.00

Sq.m.

730.00

17,520.0
0

17,520.00

Baseboard and
Mouldings, Ducco
Finish

14.99

lm

150.00

2,248.50

2,248.50

49,530.60
WALLPAPER WORKS

DOOR WORKS

Supple and installation

of wallpaper, imported
type, paper backing
including wall
preparation and
metlylan paste complete
with all necessary
accessories and
consumables.
Area of concrete wall
to received wallpaper
Considered area
(3.635m x 3.0m)
Wallpaper; Prime
Choice CN 1509
by Design
Ambience
Surface preparation
Complete with
accessories including
hardware materials such
as door lock, schlage A53
PDPly 630 ORB, door
closer NHN brand, and
magnetic door stopper,
as per approved sample.
1.0) PANEL DOOR (D-1)
Fabrication and
installation of new panel
door, including jamb
complete with
accessories and
consumables.
(Size: .90m x 2.40m)
Per set:
Wood door, solid

2280.00

10.91

m2

10.91

m2

10.91

m2

616.00

6,720.56

10.91

m2

80.00

872.80

6,720.56

872.80
7,593.36

7085.00

1.00

Set

4,000.00

4,000.00

4,000.00

panel by Acts
Woordworks
Wood jamb. From
2 x 6
Stiffener to jamb
Paints to jamb
Paints to door
panel

Hardwares:
Hinges; BB1279
ball bearing hinge
standard weight,
Hager, 4 x 4
US26D
Door closer, LCN
series 1260, Hold
open
Door lock, US
Schlage A53PD x
orbit x 626
Door stopper,
Hager

2.0) PANEL DOOR (D-2) Fabrication and

installation of new panel
door, including jamb
complete with
accessories and
consumables.
(Size: .80m x 2.40m)
Per set:
Wood door, solid
panel by Acts
Woodworks
Wood jamb. From
2 x 6
Stiffener to jamb
Paints to jamb
Paints to door
panel

Hardwares:
Hinges; BB1279
ball bearing hinge
standard weight,
Hager, 4 x 4
US26D
Door closer, LCN
series 1260, Hold
open
Door lock, US
Schlage A53PD x
orbit x 626
Door stopper,
Hager
Miscellaneous

20.00

Bd.ft

120.00

2,400.00

2,400.00

1.00
5.70
4.66

Pc
Lm
2
m

500.00
120.00
250.00

500.00
684.00
1,163.75

500.00
684.00
1,163.75

4.00

Pcs

465.00

1,860.00

1,860.00

1.00

Set

7,600.00

7,600.00

7,600.00

1.00

Set

5,202.00

5,202.00

5,202.00

1.00

set

205.00

205.00

205.00
23,614.75

6470.00

1.00

Set

1,870.00

1,870.00

1,870.00

20.00

Bd.ft

120.00

2,400.00

2,400.00

1.00
5.60
4.17

Pc
Lm
2
m

500.00
120.00
250.00

500.00
672.00
1,041.25

500.00
672.00
1,041.25

4.00

Pcs

465.00

1,860.00

1,860.00

1.00

Set

7,600.00

7,600.00

7,600.00

1.00

Set

5,202.00

5,202.00

5,202.00

1.00
1.00

Set
Set

205.00
200.00

205.00
200.00

205.00
200.00

21,550.25

3.0) PVC DOOR (D-3)

Bathroom PVC Door with
frame of hamba
(Size: .70mx 2.10m)

FABRICATION
WORKS

Supply and installation of

fabricated furniture as
per attached shop
drawing with details,
complete with all
necessary accessories
and consumables
1.0) PANTRY CABINET
Supply and
Fabrication of builtin cabinet (Size: .60
x 1.80) with
shelvings and
drawers, using
20mm MDF board
with HPL finish,
including hanging
cabinet (Size: .45 x
1.80), complete
with all necessary
accessories and
hardwares.
Hanging shelves:
Cabinet
Laminate; dark
mahogany,
Formica brand
PVC edge banding
1
Cabinet handle
Concealed hinges

1.00

Set

1,200.00

360.00

1,200.00

5355.00

21,550.2
5

1,200.00

46,365.00
21,550.25

1.00
3.00

Set
Pcs

8,578.00
2,500.00

8,578.00
7,500.00

8,578.00
7,500.00

14.40

50.00

720.00

720.00

3.00
6.00

Pcs
pcs

250.00
50.00

750.00
300.00

750.00
300.00
17,848.50

2.0) COUNTERTOP
(SYNTHETIC
GRANITE)
Marine plywood
1.20 x 2.40 x
granite

4140.00

2.00

Pc

1,900.00

3,800.00

3,800.00

1.00

Pc

10,000.00

10,000.0
0

10,000.00

IX. CIVIL/ARCHITECTURAL WORKS SUB TOTAL

X. PLUMBLING
WORKS:
SUPPLY & FIX the
materials and
components in
accordance with the
manufacturers
instruction and or full
compliance with the BID
documents including all
necessary accessories.

4830.00

13,800.00
172,709.76

1.0) KITCHEN SINK

FAUCET:
2.0) KITCHEN SINK:
3.0) STAINLESS
LAVATORY SINK
4.0) FLOOR DRAIN
5.0) TUB
6.0) SHOWER HEAD

Pc

250.00

250.00

250.00

1
1.00

Pc
Set

500.00
7,700.00

500.00
7,700.00

500.00
7,700.00

1.00
Set
35.00
1.00
Set
5,000.00
1.00
Set
2,600.00
X. PLUMBING WORKS SUB-TOTAL

35.00
5,000.00
2,600.00

35.00
5,000.00
2,600.00
16,085.00

XI. ELECTRICAL
SYSTEM WORKS
SUPPLY & FIX the
APPROVED materials,
equipment, tools, and
components in
accordance with the
manufacturers and
instructions.
1.0) LIGHTING
FIXTURES, LAMPS
AND
CONSUMABLES
a. Fluorescent
Lighting
Fixture
FUMACO
Brand
1200mm x
210mm x
115mm, OPEN
Type T8 (1 x 36
watts) with
mirror
reflector. T8
bulb with
electronic
ballast,
Tridonic ATCO
Brand, 1-36
watts, 230
volts, 6Hz,
84TLD Type
(DAYLIGHT),
Philips Brand
including
necessary
accessories
and ready to
install. For SPG
approval
before
installation.
b. Pinlight
Fixtures,
recessed
mounted &
inches
diameter,
diamond
design
reflector, E-27
base

4734.00

1.00

set

1,200.00

1,200.00

1,200.00

6.00

set

650.00

3,900.00

3,900.00

receptacle, 124 watts PL

lamp-Tornado
(WARM
WHITE),
Philips Brand,
including all
necessary
accessories
and/or
consumables.
For SPG
Approval
before
installation.
2.0) SWITCHES,
RECEPTACLES &
CONSUMABLES
NOTES: SUPPLY and FIX
of switches, receptacles,
equipment, apparatus,
miscellaneous, complete
with associated all
required accessories and
consumables, including
all connections to cables
and conduit system
earthing, bonding, and
provision of all hangars
and fixing.
Accessories of
approved type
connection to
conduit, system
earthing bonding
and fixing. Wide
Series, Light
switches, White
color finish,
standard grade
interchangeable
line, flushed
mounting.
a. Tumbler
switch, 16A,
230 Volts, 1way, 3-gang,
with plate
cover,
Panasonic
(Wide Series)
brand
b. Tumbler
switch, 16A,
230 Volts, 1way, 2-gang,
with plate
cover,
Panasonic
(Wide Series)
brand

3.00

set

182.40

547.20

547.20

1.00

set

132.80

132.80

132.80

XI. ELECTRICAL WORKS SUB-TOTAL

15,780.00

XII. FIRE DETECTION

& ALARM SYSTEM
1.0) FIRE
1.00
lot
2,000.00
600.00
SPRINKLER
XII. FIRE DETECTION & ALARM SYSTEM SUB-TOTAL

2,000.00

1.0) AIRCONDITIO
1.00
set
15,000.00
4500.00
NING UNIT
XIII. MECHANICAL WORKS SUB-TOTAL

15,000.0
0

2,000.00
2,000.00

XIII. MECHANICAL
WORKS

PROJECT COST
LABOR COST
TOTAL (30%)
CONTINGENCY
(10%)
GRAND TOTAL
COST PER SQUARE
METER (24 SQM)

15,000.00
15,000.00
330,844.95
99,839.00
33,085.00

463,767.95
19,323.67