PRESUPUESTO INSTALACIONES ELECTRICAS

Obra :
Formula 05 :
Propietario:
Direccin :
Departamento :

EDIFICIO MULTIFAMILIAR MI VIVIENDA

INSTALACIONES ELECTRICAS
JOSE ANTONIO LEON RODRIGUEZ
Jr. Cuzco N 320 - Magdalena del Mar
LIMA

Fecha :

Febrero - 2014

Distrito :
Provincia :

MAGDALENA DEL MAR

LIMA

Contratista:

Roman Bedoya Caballero / Arnaldo Moreno Huamanyauri

Telf. 992705505

Partida
OE.5.0.0
OE.5.1.0
OE.5.2.0
OE.5.2.1
OE.5.2.1.2
OE.5.2.1.3
OE.5.2.1.4
OE.5.2.1.5
OE.5.2.1.6
OE.5.2.1.7
OE.5.2.1.8
OE.5.2.1.9
OE.5.2.1.10
OE.5.2.1.11
OE.5.2.1.12
OE.5.2.1.13
OE.5.2.1.14
OE.5.2.1.15
OE.5.2.1.16
OE.5.2.1.18
OE.5.2.2
OE.5.2.2.1
OE.5.2.2.2
OE.5.2.2.3
OE.5.2.2.4
OE.5.2.2.5
OE.5.2.2.6
OE.5.2.3
OE.5.2.3.1
OE.5.2.3.2
OE.5.2.3.3
OE.5.2.3.4
OE.5.2.3.5
OE.5.2.3.6
OE.5.2.3.7
OE.5.2.3.8
OE.5.2.3.9
OE.5.2.3.10
OE.5.2.4
OE.5.2.4.1
OE.5.2.4.2
OE.5.2.4.3
OE.5.2.4.4
OE.5.2.4.5
OE.5.2.4.6
OE.5.2.4.7
OE.5.2.4.8
OE.5.2.4.9
OE.5.2.4.10
OE.5.2.4.11
OE.5.2.4.12
OE.5.2.4.13
OE.5.2.4.14
OE.5.3.0
OE.5.3.0.1

Descripcin
INSTALACIONES ELECTRICAS Y MECANICAS
Conexin A La Red Externa De Medidores
Salidas Para Alumbrado, Tomacorrientes, Fuerza y Seales Debiles
Salidas
Salida para alumbrado en techo - (PVC - AWG - mm)
Salida para alumbrado en pared - (PVC - AWG - mm)
Salida para lampara dicroico - (PVC - AWG - mm)
Salida para tomacorriente bipolar con toma a tierra - (PVC - AWG - mm)
Salida para detector de humo o temperatura
Salida para interruptores - - (PVC - AWG - mm)
Salida para intercomunicador de portero y TV
Salida para cocina trifasico - (PVC - AWG - mm)
Salida de fuerza para vestibulo
Salida para timbre y campanilla
Salida para TV
Salida para Telefono externo
Salida para pulsador alarma contra incendio
Salida para luninaria de emergencia
Salida para estractor de aire
Salida para chapa electrica
Caja de pase
Caja de pase para TF; TV "D" de 800x500x150
Caja de pase para TF ;TV "C" de 650x350x150
Caja de pase intercomunicador,TV,Tf 150x150x100
Caja de pase alarma contra incendio 150x150x100
Caja de pase de Fe Go 150x150x100 (coducto electrico)
Caja de pase Octogonal 100 X 55
Canalizaciones, Conductos o Tuberas
Tuberias PVC-P (100mm) para acometida , subterraneo
Tuberias PVC-P 50mm ascensor
Tuberias PVC-P 32mm2 red de distribucion
Tuberias PVC-P 50mm2 (montante electrico )
Tuberias PVC-P 50mm2 (montante TV )
Tuberias PVC-P 50mm2 ( TF )
Tuberias PVC-P 35mm2 (alarma contra incendio)
Tuberias PVC-P 35mm2 (intercomunicador )
Tuberias PVC-P 15mm2 ( vestibulo)
Tuberias PVC-P 15mm2 ( tanque elevado)
Tablero De Distribucin
Tablero TSG
Tablero TCGI
Tablero INTERNO
Interuptores termomagnticos trifsicos de 3x80Amp
Interuptores termomagnticos trifsicos de 3x45Amp
Interuptores termomagnticos trifsicos de 2x15Amp
Interuptores termomagnticos trifsicos de 3x20Amp
Interuptores termomagnticos monofsicos de 2x32Amp
Interuptores termomagnticos monofsicos de 2x50Amp
Interuptores termomagnticos monofsicos de 2x15Amp - Diferencial
Interuptores termomagnticos monofsicos de 2x20Amp - Diferencial
Interuptores termomagnticos monofsicos de 2x32Amp - Diferencial
Cableado 3-1x10mm2THW + 1x10mm2 / T-25mm
Cableado 3-1x25mm2THW + 1x10mm2 / T-35mm
Instalacin Del Sistema De Puesta A Tierra
Pozo tierra

P.U.

Parcial

TOTALES

Und.

Cantidad

Punto
Punto
Punto
Punto
Punto
Punto
Punto
Punto
Punto
Punto
Punto
Punto
Punto
Punto
Punto
Punto

263
38
27
401
29
228
46
22
13
22
82
43
8
10
22
1

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

45.00
45.00
45.00
50.00
45.00
50.00
45.00
45.00
45.00
45.00
45.00
45.00
45.00
45.00
45.00
45.00

S/. 11,835.00
S/. 1,710.00
S/. 1,215.00
S/. 20,050.00
S/. 1,305.00
S/. 11,400.00
S/. 2,070.00
S/.
990.00
S/.
585.00
S/.
990.00
S/. 3,690.00
S/. 1,935.00
S/.
360.00
S/.
450.00
S/.
990.00
S/.
45.00

S/.

59,620.00

Und.
Und.
Und.
Und.
Und.
Und.

2
24
14
14
25
6

S/.
S/.
S/.
S/.
S/.
S/.

60.00
50.00
40.00
40.00
40.00
35.00

S/.
S/.
S/.
S/.
S/.
S/.

120.00
1,200.00
560.00
560.00
1,000.00
210.00

S/.

3,650.00

ml.
ml.
ml.
ml.
ml.
ml.
ml.
ml.
ml.
ml.

29.40
23.50
217.30
577.20
40.50
40.50
48.60
23.00
98.20
31.50

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

20.00
10.00
10.00
10.00
10.00
10.00
8.00
8.00
7.00
7.00

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

588.00
235.00
2,173.00
5,772.00
405.00
405.00
388.80
184.00
687.40
220.50

S/.

11,058.70

Und.
Und.
Und.
Und.
Und.
Und.
Und.
Und.
Und.
Und.
Und.
Und.
ml.
ml.

1
1
22
1
22
28
102
43
1
28
90
44
2308.80
117.60

S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.
S/.

300.00
200.00
280.00
15.00
15.00
15.00
15.00
10.00
10.00
10.00
10.00
10.00
5.00
5.00

S/.
300.00
S/.
200.00
S/. 6,160.00
S/.
15.00
S/.
330.00
S/.
420.00
S/. 1,530.00
S/.
430.00
S/.
10.00
S/.
280.00
S/.
900.00
S/.
440.00
S/. 11,544.00
S/.
588.00

S/.

23,147.00

Und.

S/.

700.00

S/.

2,100.00 S/.

2,100.00

TOTAL

S/. 99,575.70

S/.

99,575.70

INSTALACIONES ELECTRICAS
COSTO DIRECTO
GASTOS GENERALES (15%)
UTILIDAD (5%)

S/.
S/.
S/.

99,575.70
14,936.36
4,978.79

SUB TOTAL
IGV (19%)

S/.
S/.

119,490.84
22,703.26

TOTAL

S/.

142,194.10