S.A.

CONSTRUCTION

Cell : 94434 57224

81480 59489

Civil Engineering Consultants & Contractor, Licensed Building Surveyor

OFF : 196, T.V.K MAIN ROAD, AMMAPET, SALEM 636 003
RESI : NORTH EXTENSION, 144/1, PATTANAICKAR STREET, AMMAPET, SALEM 636 003.

Er. Sri. Arumugam, D.C.E.,

Civil Engineer
DETAILED AND ABSTRACT ESTIMATE
Name of the work :Detailed and Abstract Estimate for the proposed Reconstruction of
R.C.C Terraced roof Residential building in Ground Floor (As per the existing
R.C.C Roof Buiilding in demolished at S.No: 22/11, D.No: 7/82-1,
Patta No: 597, Amai Kondalampatty Village, Salem Tk & Dt.
Name of the Applicant

1. Thiru. A.NARAYANAN, S/o. Thiru. Arumugam

2. Tmt . PARVATHI, W/o. Thiru. A.Narayanan

Cost of Estimate

Rs. 15,72,000.00
(Rupees Fifteen Lakhs Seventy Two thousand only)

S.
No
1.

Descriptions of Works

Nos.

L
(m)

B
(m)

D/H
(m)

Qty.
(m3/m2)

Main Walls alround

1X1

27.53

0.61

1.83

30.73

Cross Wall

2X1

6.37

0.61

1.83

7.11

Long wall

1X1

7.39

0.61

1.83

8.25

Amount

275/-

m3

12675.00

950/-

m3

43786.00

1800/-

m3

25974.00

R.R masonry in Mud mortar for foundation

Main Walls alround

1X1

27.53

0.61

1.83

30.73

Cross Wall

2X1

6.37

0.61

1.83

7.11

Long wall

1X1

7.39

0.61

1.83

8.25
46.09m3

Per

Earth work excavation in all classes of soil including lead and lift for foundation etc complete

46.09m3
2.

Rate

R.R masonry in C.M. 1:6 mix for basement

Main Walls alround

1X1

27.53

0.46

0.76

9.62

Cross Wall

1X1

6.37

0.46

0.76

2.23

Long wall

1X1

7.39

0.46

0.76

2.58
14.43m3

R.C.C works for plinth Beam, Lintel cum sunshade and roof slab in C.C 1:2:4 mix including
centering and steel fabrication works etc., complete in G.F & F.F
Plinth Beam in G.F
Main Walls alround

1X1

27.53

0.23

0.15

0.95 m3

Long Wall

1X1

6.37

0.23

0.15

0.22 m3

Cross Wall

1X5

7.39

0.23

0.15

0.25 m3

1.42 m3

Lintel Cum Sunshade in G.F

Main Walls alround

1X1

27.53

0.23

0.23

1.46 m3

Long Wall

1X1

6.37

0.23

0.23

0.37 m3

Cross Wall

1X1

7.39

0.23

0.23

0.39 m3

Total

2.22 m3

F.F
Main Walls alround

1X1

21.96

0.23

0.23

1.16m3

Partition

1X1

6.86

0.23

0.23

0.36m3

Total

1.52m3

Roof Slab

G.F

1X1

F.F

1X1

G.F & F.F

1X2

6.60

43.78
6.1

1.0

0.11

5.54 m3

0.11

4.82 m3

0.11

1.34 m3

Total

11.70 m3

Net Total

16.86 m3

22000

m3

3,70,920.00

35.35 m3

750

m3

26,513.00

m3

2,20,932.00

Soil filling for basement including compacting etc complete

Building

6.

7.63

1X1

6.71

5.79

0.91

Super structure in B.W in c.m 1:6 mix using country bricks including etc complete
Main Walls alround

1X1

27.53

0.23

7.85

49.70 m3

Long wall

2X1

6.39

0.23

3.05

8.94 m3

Cross Wall

2X1

7.39

0.23

3.05

10.37 m3
69.01 m3

Total
Deduct Door & Window Opens
D = Door

2X4

0.91

0.23

2.13

3.57 m3

D1 = Door

2X1

0.76

0.23

2.13

0.74 m3

W = Window

2X4

1.22

0.23

1.37

3.08 m3

V = ventilator

2X1

0.91

0.23

0.61

0.25 m3

Total

7.64 m3

Net Total = 69.01 7.64

61.37 m3

3600

Supplying and fixing of Doors & windows are held in position frames are best quality of malasiyan
sal wood doors are company manufacturing flush doors including etc complete
G.F & F.F

D = Door

1X6

0.91

2.13

11.63m2

D1 = Door

1X2

0.76

2.13

3.24 m2

W = Window

1X6

1.22

1.37

10.03 m2

V = ventilator

1X2

0.91

0.61

1.11 m2

Total

26.01m2

2300

m2

59823.00

300

m2

27651.00

300

m2

1,64,421.00

Ceiling plastering in c.m. 1:3 mix including etc complete

G.F & F.F
Open stair

1X2

Room

2X2

Hall

1X2

Kit

1X2

Toilet

1X2

6.10

1.0

3.35

3.05

4.04

3.05

3.20

1.22

2.17

1.52

12.20 m2

40.93 m2

24.64 m2

7.81 m2

6.59 m2
Total

9.

92.17 m2

Wall plastering in c.m. 1:4 mix inside & outside including etc complete
G.F & F.F
Main wall alround

2X1

Long wall

2X2

Cross wall

2X2

27.53

6.37

7.39

7.85
3.05
3.05
Total

432.22 m2
77.71 m2
90.16 m2
600.09 m2

Deduct Door and Window Openings

10

As Per S.No: 7 Quantity

26.01 X 2 sides

52.02m2

Net quantity

600.09 52.02

548.07m3

Flooring in P.C.C 1:5:10 mix using 1 stone jelly 0.11m t.k over floor finishing in 0.61 x 0.61
vetrified tiles including etc complete.
As Per S.No: 8 Quantity

11

92.17m2

Provision for Weathering course in Brick Jelly lime concrete and top
finishing with cement mortar including etc complete

140
L.S

m2

129038.00
60,000.00

12

Provision for Painting for doors and windows are 2 coat with best
quality of enamel paint over a coat of primer and patty.

13

Provision for White and colour washing over the whole building inner
distemper and outer snocem 2 coats over a coat of white cement primer

L.S

40,000.00

L.S

40,000.00

14

Provision for electrical arrangements

L.S

80,000.00

15

Provision for plumping arrangements

L.S

60,000.00

16

Provision for Sump, S.T, O.H.T & R.W.C

L.S

80,000.00

17

Provision for sanitary arrangements

L.S

40,000.00

18

Provision for O.H.T & R.H.C

L.S

40,000.00

19

Provision for 4/2 Bore well 450 0 deep with 2 HP motar and
compressor

L.S

90,000.00

20

Unforeseen Items of works

20,000.00
Total 15,71,733.00
Say Rs.

15,72,000/-

(Rupees Fifteen Lakhs Seventy Two Thousand only)

Engineer