Department of Examiners of Public Accounts 50 North Ripley Street, Room 3201 P.O. Box 302251 Montgomery, Alabama 36130-2251 Website: www.examiners.alabama.gov
State of Alabama Department of Examiners of Public Accounts P.O. Box 302251, Montgomery, AL 36130-2251 Ronald L. Jones Chief Examiner 50 North Ripley Street, Room 3201 Montgomery, Alabama 36104-3833 Telephone (334) 242-9200 Honorable Ronald L. Jones Chief Examiner ofPublic Accounts Montgomery, Alabama 36130 Dear Sir: FAX (334) 242-1775 Under the authority of the Code of Alabama 1975, Section 41-5-21, I submit this report on the results of the audit of the Wilcox County Commission, Wilcox County, Alabama, for the period October 1, 2011 through September 30, 2012. Sworn to and subscribed before me this the of .... be,-, 20__ll__.
Notary Public rb 14-008 Respectfully submitted,
Examiner ofPublic Accounts
Table of Contents Page Wilcox County Commission
Summary A
Contains items pertaining to federal, state and local legal compliance, Commission operations, and other matters.
Schedule of State and Local Compliance and Other Findings C
Contains detailed information about findings pertaining to state and local legal compliance, and other findings.
Independent Auditors Report G
Reports on whether the financial information constitutes a fair presentation of the financial position and results of financial operations in accordance with generally accepted accounting principles (GAAP).
Managements Discussion and Analysis J
Provides information required by the Governmental Accounting Standards Board (GASB) that is prepared by management of the Commission introducing the basic financial statements and providing an analytical overview of the Commissions financial activities for the year. This information has not been audited, and no opinion is provided about the information.
Basic Financial Statements 1
Provides the minimum combination of financial statements and notes to the financial statements that is required for the fair presentation of the Commissions financial position and results of operations in accordance with GAAP.
Exhibit #1 Statement of Net Assets 2
Exhibit #2 Statement of Activities 4
Exhibit #3 Balance Sheet Governmental Funds 6
Exhibit #4 Reconciliation of the Balance Sheet of Governmental Funds to the Statement of Net Assets 8
Exhibit #5 Statement of Revenues, Expenditures and Changes in Fund Balances Governmental Funds 9
Table of Contents Page Wilcox County Commission
Exhibit #6 Reconciliation of the Statement of Revenues, Expenditures and Changes in Fund Balances of Governmental Funds to the Statement of Activities 11
Exhibit #7 Statement of Net Assets Proprietary Funds 13
Exhibit #8 Statement of Revenues, Expenses and Changes in Fund Net Assets Proprietary Funds 14
Exhibit #9 Statement of Cash Flows Proprietary Funds 16
Exhibit #10 Statement of Fiduciary Net Assets 18
Exhibit #11 Statement of Changes in Fiduciary Net Assets 19
Notes to the Financial Statements 20
Required Supplementary Information 45
Provides information required by the GASB to supplement the basic financial statements. This information has not been audited and no opinion is provided about the information.
Exhibit #12 Schedule of Revenues, Expenditures and Changes in Fund Balances Budget and Actual General Fund 46
Exhibit #13 Schedule of Revenues, Expenditures and Changes in Fund Balances Budget and Actual RRR Gasoline Tax Fund 50
Exhibit #14 Schedule of Funding Progress Defined Benefit Pension Plan 52
Supplementary Information 53
Contains financial information and notes relative to federal financial assistance.
Exhibit #15 Schedule of Expenditures of Federal Awards 54
Notes to the Schedule of Expenditures of Federal Awards 58
Table of Contents Page Wilcox County Commission
Additional Information 59
Provides basic information related to the Commission, including reports and items required by generally accepted government auditing standards and/or U. S. Office of Management and Budget (OMB) Circular A-133 for federal compliance audits.
Exhibit #16 Commission Members and Administrative Personnel a listing of the Commission members and administrative personnel. 60
Exhibit #17 Report on Internal Control Over Financial Reporting and on Compliance and Other Matters Based on an Audit of Financial Statements Performed in Accordance With Government Auditing Standards a report on internal controls related to the financial statements and on whether the Commission complied with laws and regulations which could have a direct and material effect on the Commissions financial statements. 61
Exhibit #18 Report on Compliance With Requirements That Could have a Direct and Material Effect on Each Major Program and on Internal Control Over Compliance in Accordance With OMB Circular A-133 a report on internal controls over compliance with requirements of laws, regulations, contracts, and grants applicable to major federal programs and an opinion on whether the Commission complied with laws, regulations, and the provisions of contracts or grant agreements which could have a direct and material effect on each major program. 63
Exhibit #19 Schedule of Findings and Questioned Costs a schedule summarizing the results of audit findings relating to the financial statements as required by Government Auditing Standards and findings and questioned costs for federal awards as required by OMB Circular A-133. 66
Exhibit #20 Auditee Response/Corrective Action Plan a response by the Commission on the results of the audit and a corrective action plan for federal audit findings. 70 __________________________________________________
14-008 A
Department of Examiners of Public Accounts
SUMMARY
Wilcox County Commission October 1, 2011 through September 30, 2012
The Wilcox County Commission (the Commission) is governed by a six-member body elected by the citizens of Wilcox County. The members and officials in charge of governance of the Commission are listed on Exhibit 16. The Commission is the governmental agency that provides general administration, public safety, construction and maintenance of county roads and bridges, sanitation services, health and welfare services and educational services to the citizens of Wilcox County.
This report presents the results of an audit the objectives of which were to determine whether the financial statements present fairly the financial position and results of financial operations and whether the Commission complied with applicable laws and regulations, including those applicable to its major federal financial assistance programs. The audit was conducted in accordance with auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards issued by the Comptroller General of the United States as well as the requirements of the Department of Examiners of Public Accounts under the authority of the Code of Alabama 1975, Section 41-5-14.
An unqualified opinion was issued on the financial statements, which means that the Commissions financial statements present fairly, in all material respects, its financial position and the results of its operations for the fiscal year ended September 30, 2012.
Findings are numbered and reported by the fiscal year in which the finding originally occurred.
Instances of noncompliance with state and local laws and regulations were found during the audit as shown on the Schedule of State and Local Compliance and Other Findings and they are summarized below.
CURRENT FINDINGS
2012-01 relates to the Commission transferring funds from the Special Capital Improvement Fund to the Gasoline Tax Fund for payroll expenses.
14-008 B
2012-03 relates to the Commissioners not adhering to the same policies and procedures as other customers of the Solid Waste and Water Systems.
2012-05 relates to several funds having deficit cash balances.
Findings that were presented in prior audits have not been resolved as shown on the Schedule of State and Local Compliance and Other Findings and they are summarized below.
UNRESOLVED PRIOR FINDINGS
2011-01 relates to the Commission purchasing real property without first obtaining an appraisal or documenting that it determined that a fair and reasonable price was being paid for the property.
2008-02 relates to the Commissions failure to comply with the provisions for uses of the 2008 General Obligation Warrants proceeds.
Problems were found with the Commissions internal controls over financial reporting (Exhibit 17) and they are summarized below:
2012-02 relates to the Commission not following policies and procedures in handling delinquent customers for the Water System Fund.
2012-04 relates to payment plans not being properly set up for the Solid Waste Fund and Water System Fund.
2005-01 relates to the lack of a detailed separate listing of accounts receivable for the Solid Waste Fund and the Water System Fund.
2004-02 relates to the lack of segregation of duties within the Solid Waste and Water System functions.
The following officials/administrative personnel were invited to an exit conference to discuss the findings and recommendations appearing in this report: Administrator of the County Commission: Clarissa Dear; and County Commissioners: Ricky Powell, Reginald W. Southall, Reginald O. Weatherly, Michael R. Saulsberry, and J ohn R. Moton, J r. The following individuals attended the exit conference, held at the office of the Commission: Administrator of the County Commission: Clarissa Dear; Commissioners: Ricky Powell, Reginald O. Weatherly, and J ohn R. Moton, J r.; and representatives of the Department of Examiners of Public Accounts: Christina Smith, Audit Manager and Cindy R. Wilson, Examiner of Public Accounts. The results of the report were also discussed via the telephone with Commissioner Reginald W. Southall.
C
Schedule of State and Local Compliance and Other Findings Schedule of State and Local Compliance and Other Findings For the Year Ended September 30, 2012 Wilcox County Commission D
Ref. No.
Finding/Noncompliance 2012-01 Finding: The Commission receives funds appropriated by the County Government Improvement Act, Title 11, Chapter 29, Code of Alabama 1975. These funds are required to be accounted for in a Special Capital Improvement Fund and expended for certain capital improvement purposes outlined in the Code of Alabama 1975, Section 11-29-6. During the audit period, $153,700 was transferred from the Special Capital Improvement Fund to the Gasoline Tax Fund to cover payroll expenses which are not included in allowable expenditures from Capital Improvement funds.
Recommendation: The Commission should expend Special Capital Improvement fund in compliance with the Code of Alabama 1975, Section 11-29-6. 2012-03 Finding: The Code of Alabama 1975, Section 36-25-5(a), states no public official shall use his official position or office to obtain personal gain for himself. Furthermore, this section states personal gain is achieved when the public official receives, obtains, exerts control over, or otherwise converts to personal use the object constituting such personal gain. Three of the six county commissioners (Districts 1, 3 and 4) received water service and garbage pickup through Wilcox County, which is under the direct control of the Wilcox County Commission members. The Water System Fund and the Solid Waste Fund account for the financial information of the Countys water and garbage activities. Based upon a review of the billing information for the three commissioners being serviced by the water and garbage department, it was noted that Commissioners for Districts 3 and 4 did not make a single payment on their bills during fiscal year 2012 and the District 1 Commissioner only made two payments during fiscal year 2012. Furthermore, after reviewing the disconnect lists for months within the audit period, it was noted that these Commissioners names appeared on the disconnect list, but they were never disconnected and continued to receive water service and garbage pickup. As of September 30, 2012, account balances for Commissioners District 1, District 3, and District 4 were $1,855.00, $493.16, and $1,574.52, respectively. Furthermore, District 3 Commissioner had an additional inactive account with an outstanding balance of $763.53. A review of the minutes and other financial activity of the Water System Fund indicated the Commission was under contract with a private company to manage the water system (including billing for garbage pickup).
Schedule of State and Local Compliance and Other Findings For the Year Ended September 30, 2012 Wilcox County Commission E
Ref. No.
Finding/Noncompliance Finding Continued: The minutes also reflected a concerted effort to cutoff customers for non- payment and expedite collection of past due amounts. Regular customers of the County were expected to make regular payments on their water and garbage bills, have past due amounts added to their bills if not paid timely, been pursued for payment delinquency for garbage collection, and faced service cut-off for non-payment on water service. These three commissioners appeared to have achieved personal gain as public officials in receiving water service and garbage collection without following the same protocol as ordinary customers.
Recommendation: The Commissioners should adhere to the same payment policies and procedures that apply to ordinary customers of the water and garbage system. 2012-05 Finding: The Code of Alabama 1975, Section 11-8-10, states that no warrant or order for the payment of money shall be issued in pursuance of authority of the county commission until funds are available for its payment upon presentation to the treasurer of depository. On numerous occasions, the General Fund, Gasoline Tax Fund, Road and Bridge Fund and Water System Fund had deficit cash balances.
Recommendation: Checks should not be issued until funds are available for payment. 2011-01 Finding: A good system of internal controls should include policies and procedures to ensure the Commission pays only fair and reasonable prices for real property acquired. The Commission purchased an acre of land for $8,500 in February 2012. Per review of the minutes and discussion with the County Administrator, the Commission did not have the property appraised before the purchase and could not provide an explanation as to how they determined this was a fair and reasonable price for the land.
Recommendation: The Commission should document through an appraisal or by other means that purchases of real property are made at fair and reasonable prices.
Schedule of State and Local Compliance and Other Findings For the Year Ended September 30, 2012 Wilcox County Commission F
Ref. No.
Finding/Noncompliance 2008-02 Finding: The Wilcox County Commission issued General Obligation Warrants, Series 2008 dated March 1, 2008 and General Obligation Warrants, Series 2012 dated J anuary 10, 2012. According to the Official Statements, the purpose of the warrants being issued was to advance refund a portion of the Countys General Obligation Warrants, and to construct various capital improvement projects in the County. In addition, the County obtained a letter from the bond issue counsel that described the appropriate uses of the proceeds received from the 2008 General Obligation Warrants. The attorneys letter referenced the related bond documents and requirements of the Internal Revenue Code stating that the proceeds were to be used for capital improvements that have a long useful life. In testing the expenditures recorded in the 2008 and 2012 General Obligation Construction Funds, it was noted that the proceeds were used for purchase of road maintenance materials, general repairs, and other items not having a long useful life. The use of the proceeds did not appear to comply with the provisions outlined in the related bond documents.
Recommendation: The Commission should comply with the provisions in the bond documents for the General Obligation Warrants, Series 2008 and Series 2012, for the use of the proceeds derived from the issuance.
G
Independent Auditors Report 14-008 H
Independent Auditors Report
We have audited the accompanying financial statements of the governmental activities, the business-type activities, each major fund, and the aggregate remaining fund information of the Wilcox County Commission, as of and for the year ended September 30, 2012, which collectively comprise the basic financial statements of the Wilcox County Commission as listed in the table of contents as Exhibits 1 through 11. These financial statements are the responsibility of the Wilcox County Commissions management. Our responsibility is to express opinions on these financial statements based on our audit.
We conducted our audit in accordance with auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Wilcox County Commissions internal control over financial reporting. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinions.
In our opinion, the financial statements referred to above present fairly, in all material respects, the respective financial position of the governmental activities, the business-type activities, each major fund, and the aggregate remaining fund information of the Wilcox County Commission, as of September 30, 2012, and the respective changes in financial position and cash flows, where applicable, thereof for the year then ended in conformity with accounting principles generally accepted in the United States of America.
In accordance with Government Auditing Standards, we have also issued our report dated December 10, 2013, on our consideration of the Wilcox County Commissions internal control over financial reporting and on our tests of its compliance with certain provisions of laws, regulations, contracts and grant agreements and other matters. The purpose of that report is to describe the scope of our testing of internal control over financial reporting and compliance and the results of that testing, and not to provide an opinion on the internal control over financial reporting or on compliance. That report is an integral part of an audit performed in accordance with Government Auditing Standards and should be considered in assessing the results of our audit.
Accounting principles generally accepted in the United States of America require that the Management's Discussion and Analysis (MD&A), the Schedule of Revenues, Expenditures and Changes in Fund Balances - Budget and Actual, and the Schedule of Funding Progress, (Exhibits 12 through 14), be presented to supplement the basic financial statements. Such information, although not a part of the basic financial statements, is required by the governmental Accounting Standards Board who considers it to be an essential part of financial reporting for placing the basic financial statements in an appropriate operational, economic, or historical context. We have applied certain limited procedures to the required supplementary information in accordance with auditing standards generally accepted in the United States of America, which consisted of inquiries of management about the methods of preparing the information and comparing the information for consistency with management's responses to our inquiries, the basic financial statements, and other knowledge we obtained during the audit of the basic financial statements. We do not express an opinion or provide any assurance on the information because the limited procedures do not provide us with sufficient evidence to express an opinion or provide any assurance. Our audit was conducted for the purpose of forming opinions on the financial statements that collectively comprise the Wilcox County Commission's basic financial statements. The accompanying Schedule of Expenditures of Federal Awards (Exhibit 15) is presented for the purposes of additional analysis as required by U. S. Office of Management and Budget Circular A-133, Audits of States, Local Governments, and Non-Profit Organizations, are presented for purposes of additional analysis and are not a required part of the financial statements. Such information is the responsibility of management and was derived from and relates directly to the underlying accounting and other records used to prepare the financial statements. The information has been subjected to the auditing procedures applied in the audit of the financial statements and certain additional procedures, including comparing and reconciling such information directly to the underlying accounting records and other records used to prepare the financial statements or to the financial statements themselves, and other additional procedures in accordance with auditing standards generally accepted in the United States of America. In our opinion, the schedule of expenditures of federal awards are fairly stated in all material respects in relation to the financial statements as a whole. December 1 0, 2013 14-008 ~ J J Q < r Ronald L. Jones Chief Examiner Department of Examiners of Public Accounts This Page Intentionally Blank
J
Managements Discussion and Analysis (Required Supplementary Information) K Wilcox County Commission Management ' s Discussion and Analysis (MD&A) September 30, 2012 Our discussion and analysis of the Wilcox County Commission's (the "Commission") financial performance provides an overview of the Commission's financial activities for the fiscal year ended September 30, 2012. Please read it in conjunction with the Commission's financial statements and notes to the financial statements, which immediately follow this analysis.
The Management's Discussion and Analysis (MD&A) is an element of the reporting model adopted by the Governmental Accounting Standards Board (GASB) in their Statement No. 34, Basic Financial Statements and Management ' s Discussion and Analysis for State and Local Governments issued J une 1999. The model contained in GASB Statement No. 34 requires that certain comparative information between the current and prior year be presented. Comparative data is included in this MD&A. FINANCIAL HIGHLIGHTS: At the close of the fiscal year ended September 30, 2012, Wilcox Countys governmental assets exceeded its liabilities by $1,628,481.04, whereas at September 30, 2011, Wilcox Countys assets exceeded its liabilities by $1,612,877.63. Of the $1,628,481.04 in assets, there were only $44,959.55 in unrestricted assets available to be used to meet the Countys ongoing obligations to its citizens and creditors; whereas in 2011 there were $447,030.18 in unrestricted assets available for those purposes. In 2012 net assets of governmental activities increased by $15,603.41 as a result of increased revenues, whereas in 2011, net assets of governmental activities decreased by $318,461.69. The Commissions business-type assets exceeded its liabilities by $3,865,755.07 in 2012, whereas at September 30, 2011, the Commissions business-type assets exceeded its liabilities by $3,833,699.87. In 2012 the net assets of the Commissions business-type activities increased by $32,055.20, as a result of increased revenues derived from normal operations. In 2011 net assets of the Commissions business-type assets decreased by $380,900.36. Total revenues in 2012 for governmental activities were $9.4 million (including $5.6 million in general revenues) and total expenses in 2012 were also $9.4 million. Total revenues for governmental activities in 2011 were $8.1 million with $4.3 million coming from general revenues; whereas, the total expenses in 2011 were $8.6 million.
REPORT LAYOUT: The annual report consists of a series of financial statements. Taken together they provide a comprehensive look at the Commission. This annual report presents the following components of the financial statements: Government-wide financial statements provide information for the Commission as a whole and present a longer-term view of the Commission's finances. Fund financial statements provide detailed information for the Commission's significant funds. Governmental fund statements tell how general government services were financed in the short- term as well as what remains for future spending. The remaining statements provide financial information about activities for which the Commission acts solely as a trustee or agent for the benefit of those outside of the government. Notes to the financial statements provide additional information that is essential to understanding the Commission's financial condition.
The report also contains required supplementary information that further explains and supports the information in the financial statements.
L
Government-Wide Financial Statements:
The government-wide financial statements are designed to present a broad overview of the Commission's financial position in a manner similar to a private-sector business. These statements include all assets and liabilities using the accrual basis of accounting. All of the current year's revenues and expenses are accounted for in the statement of activities regardless of when cash is received or paid.
The Statement of Net Assets focuses on resources available for future operations. This statement presents a view of the assets the Commission owns, the liability it owes, and the net difference. The net difference is further separated into amounts restricted for specific purposes and unrestricted amounts. Over a period of time, increases or decreases in net assets may indicate whether the Commission's financial position is improving or deteriorating. To assess the overall health of the Commission you need to consider other non- financial factors such as changes in the Commission's property tax base and the condition of the Commission's roads. The Statement of Activities focuses on gross and net cost of the Commission's programs and the extent to which such programs rely upon general tax and other revenues. This statement summarizes and simplifies the user's analysis to determine the extent to which programs are self-supporting and/or subsidized by general revenues. Governmental activities include general government, public safety, highways and roads, health, welfare, culture and recreation, sanitation, and to a small degree, education. Property taxes, gasoline taxes, and charges for services finance most of these activities. Fund Financial Statements: Fund financial statements focus separately on major governmental funds. The Commission establishes many funds to help control and manage money for particular purposes or to show that it is meeting legal responsibilities for using certain taxes, grants and other monies. The fund financial statements provide detailed information about the Commission's significant funds. The Commission's funds can be divided into three categories governmental funds, fiduciary funds, and proprietary funds. Governmental funds The majority of the Commission's basic services are reported in governmental funds, which focus on how money flows into and out of those funds and the balances remaining at year-end that are available for spending. These funds are reported using the modified accrual basis of accounting, which measures cash and all other financial assets that can be readily converted to cash. The governmental fund statements provide a detailed short-term view of the Commission's operations and the basic services it provides. Governmental fund statements assist the reader in determining the short-term financial resources available to finance future programs. Both the governmental fund balance sheet and the governmental fund statements of revenues, expenditures and changes in fund balances provide reconciliation to the government- wide financial statements.
Fiduciary funds The Commission is responsible for assets that are held on behalf of other organizations or individuals. The Commission is responsible to ensure the assets reported in these funds are used for their intended purpose. The fiduciary activities are reported in separate statements of fiduciary assets and changes in fiduciary net assets. The Commission cannot use these assets to finance its operations; therefore, these activities have been excluded from the Commission's other financial statements.
Proprietary funds These funds are used, according to the GASB, "to account for operations that are financed and operated in a manner similar to private business enterprises where the intent of the governing body (the county commission) is that the cost (expenses) of providing goods and services to the general public on a continuing basis be financed or recovered primarily through user charges.
M
Major Fund Analysis: General Fund: The General Fund had a net decrease of $340,067.58 to its fund balance at September 30, 2012. The major factors contributing to this decrease were increases in operating expenses for highways and roads and supplementing the Solid Waste Department. In 2011, the General Fund had a net decrease of only $10,444.88 to its fund balance. RRR Gasoline Tax Fund: In 2012, the RRR Gasoline Tax Fund had a net increase of only $66,330.87 to its fund balance compared to an increase to RRR Gasoline Tax fund balance of $251,326.60 at September 30, 2011. The major factors contributing to this smaller increase were due to increases in the costs of road- building materials.
2008 PBA Funding Agreement Construction Fund This fund is used to finance the costs of acquiring, constructing and improving certain public buildings in Wilcox County. In 2012, the 2008 PBA Funding Agreement Construction Fund had a decrease of $370,307.53 in fund balance.
Solid Waste Fund: The Solid Waste Fund was financed through garbage collection fees from residential and commercial customers throughout the county and from significant transfers from the General Fund. The Solid Waste Fund had an increase in total net assets of $166,539.47 in 2012 resulting from increased customer billings and reductions in expenses resulting from contracting the services with Advanced Disposal. This amount is up from a decrease of total net assets of $108,899.35 in 2011.
Water System Fund: The Water System Fund was financed through water user fees from residential and commercial customers throughout the county. In 2012, this fund had a decrease in total net assets of $134,484.27. The major factors contributing to this decrease were increased operating costs to maintain the Water System. The Water System Fund also had a decrease in total net assets in FY 2011 of $272,001.01.
Notes to the Financial Statements: The notes provide additional information that is essential to a full understanding of the data provided in the government-wide and fund financial statements. These notes to the financial statements follow the presentation of the exhibits contained in this report.
FINANCIAL ANALYSIS OF THE COMMISSION AS A WHOLE: The following two tables (A-1 and A-2) present the condensed information on the Commission's Net Assets and Changes in Net Assets for the fiscal year ended September 30, 2012. Comparative information from the prior year is also included.
As noted earlier, net assets may serve over time as a useful indicator of the Commission's financial position. In the Commission's case, total assets exceeded liabilities by $5.5 million at the close of the 2011/2012 fiscal year. In comparison, total assets exceeded liabilities by $5.4 million at the close of the 2010/2011 fiscal year. The largest portion of the Commission's net assets reflects its investment in capital assets (i.e., land, buildings, equipment, infrastructure in place and in progress, etc.); less any related debt used to acquire those assets to provide services to its citizens. Consequently, these assets are not available for future spending. Although the Commission's investment in capital assets is reported net of related debt, it should be noted that the resources necessary to repay this debt must be provided from other sources, since the capital assets themselves cannot be used to liquidate these liabilities.
N
The Commissions total revenues for fiscal year 2012 were approximately $11.37 million, which are nearly $1.3 million more than last years revenues. Approximately 49% were from program revenues and 51% were from general revenues (including 2.5 million from property taxes); whereas in 2011, revenues consisted of 54% from program revenues and 46% from general revenues.
The total cost of all programs and services for 2012 (excluding transfers) was approximately $11.3 million, which is more than last years expenses of $10.8 million. The Commission's expenses cover a range of services. In 2012, the majority of the expenses were related to highways and roads (35%), general government (21%), sanitation (17%) and public safety (15%). In comparison, expense percentages for services in fiscal year 2011 were highways and roads (30%), general government (21%), sanitation (20%) and public safety (15%).
Tabl e A-1 Statement of Net Assets Sept ember 30, 2012 As Compar ed t o Sept ember 30, 2011 Governmental Business-Type Governmental Business-Type Activities Activities Activities Activities 2012 2012 2011 2011 Current Assets 3,121,853.49 993,936.67 3,630,976.06 676,062.22 Non-current Assets 1,615,181.56 1,397,547.40 Capital Assets, Net 10,768,245.40 3,017,510.19 9,438,812.40 3,295,122.17 Tot al Asset s 15,505,280.45 4,011,446.86 14,467,335.86 3,971,184.39 Current Liabilities 3,405,622.83 48,954.20 3,191,736.56 33,546.93 Non-current Liabilities 10,471,176.58 96,737.59 9,662,721.67 103,937.59 Tot al Liabilit ies 13,876,799.41 145,691.79 12,854,458.23 137,484.52 Net Assets Invested in capital assets, net of related debt 1,251,089.20 3,017,510.19 934,707.99 3,295,122.17 Restricted for Highways & Roads 189,623.59 120,359.92 Restricted for Debt Service 35,964.82 16,871.80 Restricted for other purposes 106,843.88 93,907.74 Unrestricted 44,959.55 848,244.88 447,030.18 538,577.70 Tot al Net Asset s 1,628,481.04 3,865,755.07 1,612,877.63 3,833,699.87 O
Governmental Activities: The total cost of all governmental activities for 2012 (excluding transfers) was $9,420,296.98 compared to $8,564,716.88 for 2011. However, the net cost to taxpayers for these activities was only $5,585,057.24 in 2012 compared to $4,715,812.60 in 2011. In 2012, those that directly benefited from the programs paid $953,096.74 and other governments and organizations subsidized certain programs with grants and/or contributions amounting to $2,882,143.00. In 2011, those that directly benefited from the programs paid $1,103,474.96 and other governments and organizations subsidized certain programs with grants and/or contributions in the amount of $2,745,429.32. The amount of $3,361,006.58 received from taxpayers was from property taxes, general sales taxes, other county sales and use taxes, gasoline taxes and miscellaneous taxes.
Proprietary Activities: The revenues for the Solid Waste Fund show an increase in the 2012 fiscal year. Last years revenues were $700,054.04 compared to this years revenues of $811,433.07. The revenues for the Water System usually increase each year due to new customers and that is the case this time. In 2012, the Water System revenues reflect an increase with a total of 964,742.61 compared to $924,141.61 for 2011.
General Fund Budgetary Highlights: The County Commission has established an annual budget process whereby all departments submit an annual budget proposal to the Commission for the coming year's operating expenses. The Commission reviews, adjusts as necessary and then adopts an original budget to fund the operating needs of each department. Throughout the year, the original budget may be amended to reflect changes in funding needs. In 2012, departments budgets were not amended due to the unavailability of additional funding needed to cover over- expenditures in the various departments.
The Commission adopted a balanced budget for the 2011-2012 fiscal year.
P
Changes in Net Assets September 30, 2012
As Compared to September 30, 2011
Governmental Business-Type Governmental Business-Type Activities Activities Activities Activities 2012 2012 2011 2011 Revenues: Program Revenues: Charges for Services 953,096.74 1,737,399.74 1,103,474.96 1,608,624.76 Operating Grants & Contributions 2,242,102.45 2,484,223.71 Capital Grants & Contributions 640,040.55 261,205.61 General Revenues: Property Tax for general purposes 1,886,824.99 1,718,720.32 Property Tax for specific purposes 624,063.92 777,915.00 General sales tax 500,396.47 348,146.49 County Gasoline sales tax 132,819.39 201,798.30 Miscellaneous taxes 198,403.91 187,123.40 Other county sales and use tax 18,497.90 18,382.52 Grants not restricted 178,106.06 185,247.44 Interest revenue 10,572.15 6,813.55 Miscellaneous revenue 817,368.78 61,186.67 806,372.43 15,571.37 Other Funding Sources (Uses) -6,159.70 6,159.70 -200,940.54 200,940.54 Donation of Capital Assets 1,239,766.78 Gain(loss) on Disposal of 134,000.00 county assets 347,772.00 Total Revenues 9,435,900.39 1,938,746.11 8,246,255.19 1,825,136.67
Expenses: General Government 2,363,361.30 2,216,514.09 Public Safety 1,703,184.00 1,622,367.77 Highways and Roads 3,911,926.88 3,261,434.22 Sanitation 62,179.92 1,906,690.91 52,209.54 2,206,037.03 Health 186,366.92 270,080.14 Welfare 396,537.53 388,599.07 Culture and Recreation 181,486.52 142,806.26 Education 19,757.34 19,586.27 Interest on Long-Term Debt 489,640.98 524,073.01 Intergovernmental 105,855.59 67,046.51 Total Expenses 9,420,296.98 1,906,690.91 8,564,716.88 2,206,037.03
Changes in Net Assets 15,603.41 32,055.20 -318,461.69 -380,900.36 Net Assets - Beginning 1,612,877.63 3,833,699.87 1,931,339.32 4,214,600.23 Net Assets - Ending 1,628,481.04 3,865,755.07 1,612,877.63 3,833,699.87
Q
CAPITAL ASSET AND DEBT ADMINISTRATION
Capital Assets: As of September 30, 2012, the Wilcox County Commission had invested $10,768,245.40 (net of accumulated depreciation) in capital assets for its governmental activities compared to a net investment of $9,438,812.40 in 2011. The Commission also invested $3,017,510.19 (net of accumulated depreciation) in capital assets for its business-type activities in 2012 which is a decrease from last year's investment of $3,295,122.17.
(See Table A-3 below.) This investment in capital assets includes land, land and improvements-exhaustible, infrastructure, buildings, buildings under capital lease, construction in progress, equipment and furniture, motor vehicles, equipment under capital lease and accumulated depreciation.
Major additions during the 2012 year included building a new Senior Center, building a new Ferry Terminal and Pavilion, developing a new park, the purchase of two acres of land, one J ohn Deere Tractor, four new 2012 Dodge Chargers, one used 2012 Chev. Tahoe, two rotary cutters, three mowers, a 2012 Kaufman Trailer, a PA System, and computer equipment for the Sheriff, Reappraisal and Highway departments.
Land 487,425.05 109,929.00 Land and Improvements - exhaustible 176,037.64 7,415,807.49 Infrastructure 2,406,496.43 Buildings and Building Improvements 5,620,185.19 Construction in Progress 61,968.00 Equipment and Furniture 3,754,609.83 434,413.76 Motor Vehicles 1,312,260.39 171,678.33 Equipment under Capital Leases 1,462,380.43 Assets Under Funding Agreement 3,780,578.14 Accumulated Depreciation (8,293,695.70) (5,114,318.39)
Land 466,925.05 109,929.00 Land and Improvements - exhaustible 44,618.00 7,415,807.49 Infrastructure 2,406,496.43 Buildings and Building Improvements 3,606,213.47 Construction in Progress 408,227.45 Equipment and Furniture 3,736,919.30 541,665.46 Motor Vehicles 1,277,690.59 350,478.33 Equipment under Capital Lease 1,297,441.43 Assets Under Funding Agreement 3,780,578.14 Accumulated Depreciation (7,586,297.46) (5,122,758.11)
TOTALS 9,438,812.40 3,295,122.17
R
Debt Outstanding:
As of September 30, 2012, the Wilcox County Commission increased its outstanding debt by $781,982.74 in its governmental activities due to the addition of new capital leases and the issuance of the 2012 GO Warrants that refunded other warrants and added additional money. The business-type activities decreased its debt by only $7,200.00 at September 30, 2012. Also in 2012, the Commission did not retire any capital leases for its governmental activities, nor did the Commission retire any leases in its business-type activities.
In 2011, the Commission increased its outstanding debt by $805,312.08 in its governmental activities and decreased its outstanding debt in its business-type activities by $27,705.96. Also in 2011, the Commission retired one capital lease in the amount of $63,917.58, but showed an increase to its debt for its governmental activities because of the issuance of new capital leases. The Commission retired one capital lease in the amount of $76,898.00 to decrease its debt in its business-type activities.
2008 PBA Funding Agreement Payable 3,620,000.00 2008 General Obligation Warrants 4,155,000.00 2004 General Obligation Warrants 1,350,000.00 Capital Lease Payable (Principal) 1,179,590.48 Water System Notes Payable 109,200.00
TOTALS 10,304,590.48 109,200.00
Economic Factors and Next Year's Budgets and Rates: The most significant factors to future budgets continue to be law enforcement, corrections, roads and bridges, along with payments on long term debt and capital leases.
County Engineer Fredrick Powell provided the following information relative to roads and bridges: Wilcox County Commission has approximately 554 miles of roads and 76 bridges to maintain. There are 238 miles of 238 miles of paved roads and approximately 316 miles of unpaved roads. Nearly 70% of the County's bridges need to be repaired or replaced. In the 2011-2012 fiscal year, the Commission resurfaced one road and repaired several bridges but did not replace any bridges. The County has plans to replace 3 bridges and to resurface two roads in the 2012-2013 fiscal year. Within the next five years, the Commission plans to replace a total of eight bridges and resurface at least seven roads.
S
The increased costs of road building materials, personnel, fuel, and equipment will continue to have major impacts on Wilcox County Commission's future budgets. The Commission foresees further cuts in its operating budget due to fluctuating revenues and increased maintenance needs on older equipment.
CONTACTING WILCOX COUNTY COMMISSIONS FINANCIAL MANAGEMENT This financial report is designed to provide our citizens, taxpayers, customers, investors and creditors with a general review of the Commissions finances and to illustrate the Commissions accountability for money received. If you have any questions concerning this report or should need further financial information, please contact Clarissa J . Dear, County Administrator, Wilcox County Commission, P. O. Box 488, Camden, Alabama 36726, call (334) 682-9112 or email wilcoxco@frontiernet.net. The Wilcox County Commission Office is located at 12 Water Street, Suite 200 in the Courthouse Annex and is open Monday through Friday from 8:00 AM to 4:30 PM.
1
Basic Financial Statements Wilcox County Commission 2 Exhibit #1 Statement of Net Assets September 30, 2012
Governmental Business-Type Activities Activities Total Assets Current Assets Cash 253,506.85 $ 1,872.76 $ 255,379.61 $ Receivables, Net (Note 4) 305,906.92 1,299,653.89 1,605,560.81 Ad Valorem Taxes Receivable 2,244,582.22 2,244,582.22 Internal Balances (Note 11) 307,589.98 (307,589.98) Deferred Charges - Debt Issuance Costs 10,267.52 10,267.52 Total Current Assets 3,121,853.49 993,936.67 4,115,790.16
Noncurrent Assets Restricted Cash 350,842.15 350,842.15 Cash with Fiscal Agent 926,247.37 926,247.37 Deferred Charges - Debt Issuance Costs 338,092.04 338,092.04 Capital Assets (Note 5): Nondepreciable 549,393.05 109,929.00 659,322.05 Depreciable, Net 10,218,852.35 2,907,581.19 13,126,433.54 Total Noncurrent Assets 12,383,426.96 3,017,510.19 15,400,937.15
Total Assets 15,505,280.45 4,011,446.86 19,516,727.31
Liabilities Current Liabilities Payables (Note 7) 439,628.01 39,913.26 479,541.27 Deferred Revenue 2,341,738.63 2,341,738.63 Accrued Wages Payable 122,894.66 1,840.94 124,735.60 Accrued Interest Payable 199,531.44 199,531.44 Long-Term Liabilities: Portions Due or Payable Within One Year: Notes Payable 7,200.00 7,200.00 Capital Leases Payable 280,699.16 280,699.16 PBA Funding Agreement 75,000.00 75,000.00 Less: Unamortized Discount (4,003.93) (4,003.93) Less: Deferred Charges on Refunding Debt (49,865.14) (49,865.14) Total Current Liabilities 3,405,622.83 $ 48,954.20 $ 3,454,577.03 $
The accompanying Notes to the Financial Statements are an integral part of this statement. Wilcox County Commission 3 Exhibit #1
Governmental Business-Type Activities Activities Total Noncurrent Liabilities Portions Due or Payable After One Year: Notes Payable $ 94,800.00 $ 94,800.00 $ Capital Leases Payable 1,039,211.87 1,039,211.87 Warrants Payable 6,510,000.00 6,510,000.00 PBA Funding Agreement 3,475,000.00 3,475,000.00 Less: Unamortized Discount (98,610.00) (98,610.00) Less: Deferred Charges on Refunding Debt (673,817.89) (673,817.89) Compensated Absences 219,392.60 1,937.59 221,330.19 Total Noncurrent Liabilities 10,471,176.58 96,737.59 10,567,914.17
Total Liabilities 13,876,799.41 145,691.79 14,022,491.20
Net Assets Invested in Capital Assets, Net of Related Debt 1,251,089.20 3,017,510.19 4,268,599.39 Restricted for: Highways and Roads 189,623.59 189,623.59 Debt Service 35,964.82 35,964.82 Other Purposes 106,843.88 106,843.88 Unrestricted 44,959.55 848,244.88 893,204.43
Total Net Assets 1,628,481.04 $ 3,865,755.07 $ 5,494,236.11 $
Wilcox County Commission 4 Exhibit #2 Statement of Activities For the Year Ended September 30, 2012
Charges Operating Grants Functions/Programs Expenses for Services and Contributions Governmental Activities General Government 2,363,361.30 $ 342,986.34 $ 204,129.88 $ Public Safety 1,703,184.00 6,737.81 180,926.56 Highways and Roads 3,911,926.88 594,990.60 1,622,420.29 Sanitation 62,179.92 8,381.99 Health 186,366.92 75,073.30 Welfare 396,537.53 159,552.42 Culture and Recreation 181,486.52 Education 19,757.34 Interest and Fiscal Charges 489,640.98 Intergovernmental 105,855.59 Total Governmental Activities 9,420,296.98 953,096.74 2,242,102.45
Business-Type Activities Solid Waste 801,660.50 772,658.27 Water System 1,105,030.41 964,741.47 Total Business-Type Activities 1,906,690.91 1,737,399.74
Total 11,326,987.89 $ 2,690,496.48 $ 2,242,102.45 $
General Revenues: Taxes: Property Taxes for General Purposes Property Taxes for Specific Purposes General Sales Tax County Gasoline Sales Tax Other County Sales and Use Taxes Miscellaneous Taxes Grants and Contributions Not Restricted for Specific Purposes Investment Earnings Miscellaneous Revenues Donation of Capital Asset Gain on Disposition of Capital Assets Total General Revenues Transfers and Contributions Total General Revenues and Transfers
Change in Net Assets
Net Assets - Beginning of Year Net Assets - End of Year
The accompanying Notes to the Financial Statements are an integral part of this statement. Program Revenues Wilcox County Commission 5 Exhibit #2
Capital Grants Governmental Business-Type and Contributions Activities Activities Total
Net (Expenses) Revenues and Changes in Net Assets Primary Government Wilcox County Commission 6 Exhibit #3 Balance Sheet Governmental Funds September 30, 2012
General RRR Gasoline Fund Tax Fund Assets Cash $ 121,899.17 $ Cash with Fiscal Agent Receivables (Note 4) 238,182.50 67,724.42 Ad Valorem Taxes Receivable 1,700,085.10 Advances to Water System 307,589.98 Total Assets 2,245,857.58 189,623.59
Liabilities and Fund Balances Liabilities Payables (Note 7) 82,192.31 Deferred Revenue 1,769,385.20 Accrued Wages Payable 118,569.65 Total Liabilities 1,970,147.16
Fund Balances Restricted for: Highways and Roads 189,623.59 Debt Service Capital Projects Other Purposes Assigned for: Highways and Roads 13,995.90 Debt Service Capital Projects Unassigned 261,714.52 Total Fund Balances 275,710.42 189,623.59 Total Liabilities and Fund Balance 2,245,857.58 $ 189,623.59 $ The accompanying Notes to the Financial Statements are an integral part of this statement. Wilcox County Commission 7 Exhibit #3 2008 PBA Funding Other Total Agreement Governmental Governmental Construction Fund Funds Funds
189,623.59 222,450.65 222,450.65 206,012.00 482,086.31 688,098.31 106,843.88 106,843.88 13,995.90 7,730.96 7,730.96 2,550.15 2,550.15 (8,593.77) 253,120.75 206,012.00 813,068.18 1,484,414.19 563,378.54 $ 1,389,815.78 $ 4,388,675.49 $ This Page Intentionally Blank Wilcox County Commission 8 Exhibit #4 Reconciliation of the Balance Sheet of Governmental Funds to the Statement of Net Assets September 30, 2012 Total Fund Balances - Governmental Funds (Exhibit 3) 1,484,414.19 $ Amounts reported for governmental activities in the Statement of Net Assets (Exhibit 1) are different because: Capital assets used in governmental activities are not financial resources and therefore are not reported as assets in governmental funds (Note 5). 10,768,245.40 Debt issuance costs are reported as current expenditures in the funds. However, debt issuance costs are deferred and amortized over the life of the debt and are included in the governmental activities in the Statement of Net Assets. Current Assets Noncurrent Assets Deferred Charges 10,267.52 $ 338,092.04 $ 348,359.56 Certain liabilities are not due and payable in the current period and therefore are not reported as liabilities in the funds. These liabilities at year-end consist of: Due or Payable Due or Payable Within One Year After One Year Capital Lease Contracts Payable 280,699.16 1,039,211.87 Warrants Payable 6,510,000.00 PBA Funding Agreement 75,000.00 3,475,000.00 Unamortized Discounts (4,003.93) (98,610.00) Deferred Charge on Refunding (49,865.14) (673,817.89) Accrued Interest Payable 199,531.44 Compensated Absences 219,392.60 Total Liabilities 501,361.53 $ 10,471,176.58 $ (10,972,538.11) Total Net Assets - Governmental Activities (Exhibit 1) 1,628,481.04 $ The accompanying Notes to the Financial Statements are an integral part of this statement. Wilcox County Commission 9 Exhibit #5 Statement of Revenues, Expenditures and Changes in Fund Balances Governmental Funds For the Year Ended September 30, 2012
General RRR Gasoline Fund Tax Fund Revenues Taxes 2,922,942.53 $ $ Licenses and Permits 41,427.39 Intergovernmental 1,449,751.50 823,967.11 Charges for Services 444,564.21 Miscellaneous 1,263,305.50 464.62 Total Revenues 6,121,991.13 824,431.73
Expenditures Current: General Government 1,837,145.10 Public Safety 1,514,206.09 Highways and Roads 2,012,073.03 758,100.86 Sanitation 62,179.92 Health 164,379.49 Welfare 230,632.25 Culture and Recreation 82,751.09 Education 19,757.34 Capital Outlay 231,859.15 Debt Service: Principal Retirement 48,461.05 Debt Issuance Costs Interest and Fiscal Charges 4,580.46 Intergovernmental 105,855.59 Total Expenditures 6,313,880.56 758,100.86
Excess (Deficiency) of Revenues Over Expenditures (191,889.43) 66,330.87
Other Financing Sources (Uses) Transfers In 141,095.63 Sale of Capital Assets Proceeds of Debt Issued Inception of Capital Leases 188,781.60 Interest and Fiscal Charges (22,292.60) Payment to Escrow Agent Transfers Out (455,762.78) Total Other Financing Sources (Uses) (148,178.15)
Net Changes in Fund Balances (340,067.58) 66,330.87
Fund Balances - Beginning of Year 615,778.00 123,292.72 Fund Balances - End of Year 275,710.42 $ 189,623.59 $ The accompanying Notes to the Financial Statements are an integral part of this statement. Wilcox County Commission 10 Exhibit #5 2008 PBA Funding Other Total Agreement Governmental Governmental Construction Fund Funds Funds
576,319.53 742,870.38 2,058,260.63 206,012.00 $ 813,068.18 $ 1,484,414.19 $ Wilcox County Commission 11 Exhibit #6 Reconciliation of the Statement of Revenues, Expenditures and Changes in Fund Balances of Governmental Funds to the Statement of Activities For the Year Ended September 30, 2012 Net Change in Fund Balances - Total Governmental Funds (Exhibit 5) (573,846.44) $ Amounts reported for governmental activities in the Statement of Activities (Exhibit 2) are different because: Governmental funds report capital outlay as an expenditure. However, in the Statement of Activities, the cost of those assets is allocated over their estimated useful lives as depreciation expense. This is the amount by which capital outlay differed from depreciation in the current period. Capital Outlay Expenditures 881,910.66 $ Depreciation Expense (792,244.44) Total 89,666.22 Payments to refund debt are recorded as expenditures or other financing uses in the governmental funds, but reductions to long-term liabilities in the Statement of Net Assets do not effect the Statement of Activities. 3,670,999.01 Proceeds from the issuance of debt are reported as other financing sources in governmental funds and thus contribute to the change in fund balance. Issuing long-term debt increases liabilities in the Statement of Net Assets but does not affect the Statement of Activities. Discounts, premiums, issuance costs and deferred amounts on refunding are reported in the funds in the year the applicable debt is issued; however, these amounts are deferred and amortized over the life of the debt issued in the case of discounts and issuance costs. Deferred amounts on refunding are deferred and amortized over the life of the debt refunded. Old Debt New Debt Debt Issued: Amortization of Discount on Debt Issued (4,003.93) $ $ Amortization of Debt Issuance Costs (10,267.52) Amortization of Deferred Amounts on Refunding (49,865.14) Proceeds of Debt Issued (4,430,000.00) Issuance Costs 153,474.98 Capital Leases (188,781.60) Total (64,136.59) (4,465,306.62) Net Adjustment (4,529,443.21) The accompanying Notes to the Financial Statements are an integral part of this statement. Wilcox County Commission 12 Exhibit #6 Repayment of debt principal is an expenditure in the governmental funds, but the repayment reduces long-term liabilities in the Statement of Net Assets and does not affect the Statement of Activities. Repayments: Warrants Payable 70,000.00 $ Capital Leases 48,461.05 Total 118,461.05 In the Statement of Activities, donation of capital assets is recorded as revenue, whereas in the governmental funds it is not recorded. 1,239,766.78 Change in Net Assets of Governmental Activities (Exhibit 2) 15,603.41 $ This Page Intentionally Blank Wilcox County Commission 13 Exhibit #7 Statement of Net Assets Proprietary Funds September 30, 2012
Total Solid Water Enterprise Waste Fund System Fund Funds Assets Current Assets Cash 1,872.76 $ $ 1,872.76 $ Receivables (Note 4) 662,739.16 636,914.73 1,299,653.89 Total Current Assets 664,611.92 636,914.73 1,301,526.65
Noncurrent Assets Capital Assets (Note 5): Nondepreciable 63,000.00 46,929.00 109,929.00 Depreciable, Net 279,024.91 2,628,556.28 2,907,581.19 Total Noncurrent Assets 342,024.91 2,675,485.28 3,017,510.19 Total Assets 1,006,636.83 3,312,400.01 4,319,036.84
Liabilities Current Liabilities Accounts Payable 8,331.45 31,581.81 39,913.26 Advances from the General Fund 307,589.98 307,589.98 Accrued Wages Payable 1,840.94 1,840.94 Long-Term Liabilities: Portions Due and Payable Within One Year: Notes Payable 7,200.00 7,200.00 Total Current Liabilities 10,172.39 346,371.79 356,544.18
Noncurrent Liabilities Long-Term Liabilities: Portions Due and Payable After One Year: Notes Payable 94,800.00 94,800.00 Compensated Absences 1,937.59 1,937.59 Total Noncurrent Liabilities 1,937.59 94,800.00 96,737.59 Total Liabilities 12,109.98 441,171.79 453,281.77
Net Assets Invested in Capital Assets, Net of Related Debt 342,024.91 2,675,485.28 3,017,510.19 Unrestricted 652,501.94 195,742.94 848,244.88
Total Net Assets 994,526.85 $ 2,871,228.22 $ 3,865,755.07 $
The accompanying Notes to the Financial Statements are an integral part of this statement. Enterprise Funds Wilcox County Commission 14 Exhibit #8 Statement of Revenues, Expenses and Changes in Fund Net Assets Proprietary Funds For the Year Ended September 30, 2012
Total Solid Water Enterprise Waste Fund System Fund Funds Operating Revenues Charges for Services 710,007.86 $ $ 710,007.86 $ Water Sales 835,547.59 835,547.59 Utility Privilege Tax 30,992.93 30,992.93 Tap Fees 24,314.76 24,314.76 Sewer Service Fees 9,425.32 9,425.32 Miscellaneous 38,774.80 1.14 38,775.94 Late Payment Fees 61,930.41 63,980.87 125,911.28 Returned Check Fees 720.00 480.00 1,200.00 Total Operating Revenues 811,433.07 964,742.61 1,776,175.68
Operating Expenses Salaries 46,422.64 46,422.64 Employee Benefits and Payroll Taxes 16,299.29 16,299.29 Contractual and Professional Services 540,251.24 540,006.39 1,080,257.63 Billing Fees 12,969.04 17,798.87 30,767.91 Advertising 88.50 531.00 619.50 Materials and Supplies 97,796.23 26,741.64 124,537.87 Repairs and Maintenance 16,509.22 28,732.82 45,242.04 Utilities 7,267.77 62,328.54 69,596.31 Utility Privilege Tax 27,393.81 27,393.81 Travel 2,358.30 2,358.30 Insurance 526.43 1,632.00 2,158.43 Depreciation 26,951.84 250,660.14 277,611.98 Purchase of Water 147,383.06 147,383.06 Bad Debt Expense 24,840.00 1,200.00 26,040.00 Miscellaneous 622.14 622.14 Total Operating Expenses 792,280.50 1,105,030.41 1,897,310.91
Operating Income (Loss) 19,152.57 $ (140,287.80) $ (121,135.23) $ The accompanying Notes to the Financial Statements are an integral part of this statement. Enterprise Funds Wilcox County Commission 15 Exhibit #8
Total Solid Water Enterprise Waste Fund System Fund Funds Nonoperating Revenues (Expenses) Gain on Sale of Capital Assets 134,000.00 $ $ 134,000.00 $ Miscellaneous Revenue 16,607.20 5,798.00 22,405.20 Interest Revenue 5.53 5.53 Commissions-Auction Company (9,380.00) (9,380.00) Total Nonoperating Revenues (Expenses) 141,227.20 5,803.53 147,030.73
Income (Loss) Before Transfers 160,379.77 (134,484.27) 25,895.50
Transfers and Contributions Transfers In 6,159.70 6,159.70 Total Transfers and Contributions 6,159.70 6,159.70
Changes in Net Assets 166,539.47 (134,484.27) 32,055.20
Total Net Assets - Beginning of Year 827,987.38 3,005,712.49 3,833,699.87
Total Net Assets - End of Year 994,526.85 $ 2,871,228.22 $ 3,865,755.07 $
Enterprise Funds Wilcox County Commission 16 Exhibit #9 Statement of Cash Flows Proprietary Funds For the Year Ended September 30, 2012 Total Solid Water Enterprise Waste Fund System Fund Funds Cash Flows From Operating Activities Cash Received from Customers 621,698.21 $ 932,005.85 $ 1,553,704.06 $ Cash Payments to Suppliers for Goods and Services (676,484.12) (839,483.39) (1,515,967.51) Cash Payments to Employees for Services (62,284.15) (62,284.15) Net Cash Provided by Operating Activities (117,070.06) 92,522.46 (24,547.60) Cash Flows From Noncapital and Financing Activities Operating Transfers In 6,159.00 6,159.00 Sale of Surplus Property 16,607.90 16,607.90 Recoveries on Insurance 5,798.00 5,798.00 Interfund Loans Made/Repaid (28,444.08) (93,658.16) (122,102.24) Net Cash Flows Provided by Noncapital Financing Activities (5,677.18) (87,860.16) (93,537.34) Cash Flows From Capital and Related Financing Activities Proceeds from Sale of Capital Asset 124,620.00 124,620.00 Principal Payments (7,200.00) (7,200.00) Net Cash Flows Used by Capital and Related Financing Activities 124,620.00 (7,200.00) 117,420.00 Cash Flows From Investing Activities Interest Received 5.53 5.53 Net Cash Flows Provided from Investing Activities 5.53 5.53 Net Increase/(Decrease) in Cash 1,872.76 (2,532.17) (659.41) Cash and Cash Equivalents - Beginning of Year 2,532.17 2,532.17 Cash and Cash Equivalents - End of Year 1,872.76 $ $ 1,872.76 $ The accompanying Notes to the Financial Statements are an integral part of this statement. Enterprise Funds Wilcox County Commission 17 Exhibit #9 Total Solid Water Enterprise Waste Fund System Fund Funds Reconciliation of Operating Income to Net Cash Provided by Operating Activities Operating Income (Loss) 19,152.57 $ (140,287.80) $ (121,135.23) $ Adjustments to Reconcile Operating Income (Loss) to Net Cash Provided by Operating Activities Depreciation 26,951.84 250,660.14 277,611.98 Change in Assets and Liabilities: Increase/Decrease in Accounts Receivable (164,894.86) (31,536.76) (196,431.62) Increase/Decrease in Accounts Payable 1,282.61 13,686.88 14,969.49 Increase/Decrease in Accrued Wages Payable 437.78 437.78 Net Cash Provided/(Used) by Operating Activities (117,070.06) $ 92,522.46 $ (24,547.60) $ Enterprise Funds Wilcox County Commission 18 Exhibit #10 Statement of Fiduciary Net Assets September 30, 2012
Liabilities Other Payables 109,240.00 42,230.62 Total Liabilities 109,240.00 42,230.62 $
Net Assets Held in Trust for Other Purposes 214.54 Total Net Assets 214.54 $
The accompanying Notes to the Financial Statements are an integral part of this statement. Wilcox County Commission 19 Exhibit #11 Statement of Changes in Fiduciary Net Assets For the Year Ended September 30, 2012
Private-Purpose Trust Funds Additions Court Fees 204.29 $ District Attorney's Fees 2,659.82 Total Additions 2,864.11
Deductions General Government 2,970.52 Total Deductions 2,970.52
Change in Net Assets (106.41)
Net Assets - Beginning of Year 320.95 Net Assets - End of Year 214.54 $
The accompanying Notes to the Financial Statements are an integral part of this statement. Notes to the Financial Statements For the Year Ended September 30, 2012 Wilcox County Commission 20
Note 1 Summary of Significant Accounting Policies
The financial statements of the Wilcox County Commission (the Commission) have been prepared in conformity with accounting principles generally accepted in the United States of America (GAAP) as applied to governmental units. The Governmental Accounting Standards Board (GASB) is the accepted standard-setting body for establishing governmental accounting and financial reporting principles. The more significant of the governments accounting policies are described below.
A. Reporting Entity
The Wilcox County Commission is a general purpose local government governed by separately elected commissioners. Generally accepted accounting principles (GAAP) require that the financial statements present the Commission (the primary government) and its component units. Component units are legally separate entities for which a primary government is financially accountable or other organizations for which the nature and significance of their relationship with the primary government are such that exclusion would cause the reporting entitys financial statements to be misleading or incomplete. Based on the application of the above criteria, there are no component units which should be included as part of the financial reporting entity of the Commission.
B. Government-Wide and Fund Financial Statements
Government-Wide Financial Statements
The statement of net assets and the statement of activities display information about the Commission. These statements include the financial activities of the primary government, except for fiduciary activities. Eliminations have been made to minimize the double counting of internal activities. These statements distinguish between the governmental and business-type activities of the Commission. Governmental activities generally are financed through taxes, intergovernmental revenues, and other nonexchange transactions. Business-type activities are financed in whole or in part by fees charged to external parties.
The statement of activities presents a comparison between direct expenses and program revenues for each segment of the business-type activities of the Commission and for each function of the Commissions governmental activities. Direct expenses are those that are specifically associated with a program or function and, therefore, are clearly identifiable to a particular function. The Commission does not allocate indirect expenses to the various functions. Program revenues include (a) charges to customers or applicants who purchase, use or directly benefit from goods, services, or privileges provided by a given function or program and (b) grants and contributions that are restricted to meeting the operational or capital requirements of a particular program. Revenues that are not classified as program revenues, including all taxes, are presented as general revenues.
Notes to the Financial Statements For the Year Ended September 30, 2012 Wilcox County Commission 21
Fund Financial Statements
The fund financial statements provide information about the Commissions funds, including fiduciary funds. Separate statements for each fund category governmental, proprietary, and fiduciary are presented. The emphasis of fund financial statements is on major governmental and enterprise funds, each displayed in a separate column. All remaining governmental and enterprise funds are aggregated and reported as nonmajor funds.
The Commission reports the following major governmental funds:
General Fund The general fund is the primary operating fund of the Commission. It is used to account for all financial resources except those required to be accounted for in another fund. The Commission primarily received revenues from collections of property taxes and revenues collected by the State of Alabama and shared with the Commission. Also, the fund is used to report the expenditure of 7 cent State gasoline tax revenue for the construction, improvement, maintenance and supervision of highways, bridges and streets.
RRR Gasoline Tax Fund This fund is used to account for the Countys share of statewide four-cent gasoline tax. Revenues are earmarked for the resurfacing, restoration, and rehabilitation of county roads.
2008 PBA Funding Agreement Construction Fund This fund is used to account for financial resources generated by the PBA Funding Agreement. These funds may be used to finance the costs of acquiring, constructing and improving certain public buildings in Wilcox County.
The Commission reports the following major enterprise funds:
Water System Fund This fund is used to account for the costs of providing water service to county residents.
Solid Waste Fund This fund is used to account for cost of providing solid waste service to county residents.
Notes to the Financial Statements For the Year Ended September 30, 2012 Wilcox County Commission 22
The Commission reports the following governmental fund types in the Other Governmental Funds column:
Governmental Fund Types
Special Revenue Funds These funds are used to account for and report the proceeds of specific revenue sources that are restricted or committed to expenditure for specified purposes other than debt service or capital projects.
Debt Service Funds These funds are used to account for and report financial resources that are restricted, committed, or assigned to expenditure for principal and interest and for the accumulation of resources for principal and interest payments maturing in future years.
Capital Projects Funds These funds are used to account for and report that are restricted, committed, or assigned to expenditure for capital outlay, including the acquisition or construction of capital facilities and other capital assets.
The Commission reports the following fiduciary fund types:
Fiduciary Fund Types
Private-Purpose Trust Funds These funds are used to report all trust agreements under which principal and income benefit individuals, private organizations, or other governments.
Agency Funds These funds are used to report assets held by the Commission in a purely custodial capacity. The Commission collects these assets and transfers them to the proper individual, private organizations, or other government.
C. Measurement Focus, Basis of Accounting and Financial Statement Presentation
The government-wide financial statements are reported using the economic resources measurement focus and the accrual basis of accounting, as are the proprietary fund and fiduciary fund financial statements. Revenues are recorded when earned and expenses are recorded at the time liabilities are incurred, regardless of the timing of related cash flows. Nonexchange transactions, in which the Commission gives (or receives) value without directly receiving (or giving) equal value in exchange, include property taxes, grants, entitlements, and donations. On an accrual basis, revenue from grants, entitlements, and donations is recognized in the fiscal year in which all eligibility requirements have been satisfied. Revenue from property taxes is recognized in the fiscal year for which the taxes are levied.
Notes to the Financial Statements For the Year Ended September 30, 2012 Wilcox County Commission 23
As a general rule, the effect of interfund activity has been eliminated from the government-wide financial statements. Exceptions to the general rule are charges between the governments solid waste function, water system function, and various other functions of the government. Elimination of these charges would distort the direct costs and program revenues reported for the various functions concerned.
Governmental fund financial statements are reported using the current financial resources measurement focus and the modified accrual basis of accounting. Revenues are recognized as soon as they are both measurable and available. Revenues are considered to be available when they are collectible within the current period or soon enough thereafter to pay liabilities of the current period. For this purpose, the Commission considers revenues to be available if they are collected within sixty (60) days of the end of the current fiscal year. Expenditures are recorded when the related fund liability is incurred, except for principal and interest on general long-term debt, claims and judgments, compensated absences, and landfill closure and postclosure care costs, which are recognized as expenditures to the extent they have matured. General capital asset acquisitions are reported as expenditures in governmental funds. General long-term debt issued and acquisitions under capital leases are reported as other financing sources.
Proprietary funds distinguish operating revenues and expenses from nonoperating items. Operating revenues and expenses generally result from providing services and producing and delivering goods in connection with a proprietary funds principal ongoing operations. The principal operating revenues of the Commissions enterprise funds are charges to customers for sales and services. Operating expenses for enterprise funds include the cost of sales and services, administrative expenses, and depreciation on capital assets. All revenues and expenses not meeting this definition are reported as nonoperating revenues and expenses.
Under the terms of grant agreements, the Commission funds certain programs by a combination of specific cost-reimbursement grants, categorical block grants, and general revenues. Thus, when program expenses are incurred, there are both restricted and unrestricted net assets available to finance the program. It is the Commissions policy to first apply cost- reimbursement grant resources to such programs, followed by general revenues.
Private-sector standards of accounting and financial reporting issued prior to December 1, 1989, generally are followed in both the government-wide and proprietary fund financial statements to the extent that those standards do not conflict with or contradict guidance of the Governmental Accounting Standards Board. Governments also have the option of following subsequent private-sector guidance for their business-type activities and enterprise funds, subject to this same limitation. The Commission has not elected to follow subsequent private-sector guidance.
Notes to the Financial Statements For the Year Ended September 30, 2012 Wilcox County Commission 24
D. Assets, Liabilities, and Net Assets/Fund Balances
1. Deposits and Investments
Cash and cash equivalents include cash on hand and demand deposits. For purposes of the statement of cash flows, the proprietary fund type considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents.
State statutes authorize the County Commission to invest in obligations of the U. S. Treasury and securities of federal agencies and certificates of deposit. Investments are reported at fair value, based on quoted market prices.
2. Receivables
Sales tax receivables are based on the amounts collected within 60 days after year-end. Sales tax receivables consist of taxes that have been paid by consumers in September. This tax is normally remitted to the Commission within the next 60 days.
Millage rates for property taxes are levied at the first regular meeting of the Commission in February of each year. Property taxes are assessed for property as of October 1 of the preceding year based on the millage rates established by the County Commission. Property taxes are due and payable the following October 1 and are delinquent after December 31. Amounts receivable, net of estimated refunds and estimated uncollectible amounts, are recorded for the property taxes levied in the current year. However, since the amounts are not available to fund current year operations, the revenue is deferred and recognized in the subsequent fiscal year when the taxes are both due and collectible and available to fund operations.
Receivables due from other governments include amounts due from grantors for grants issued for specific programs and capital projects.
Receivables in enterprise funds consist primarily of amounts due from customers who are charged fees for services provided by the Commission. These amounts are reported net of an allowance for doubtful accounts. The allowance for doubtful accounts is based on past collection experience.
3. Deferred Charges
Deferred charges included the costs associated with the issuance of long-term debt that are amortized over the life of the debt.
Notes to the Financial Statements For the Year Ended September 30, 2012 Wilcox County Commission 25
4. Restricted Assets
Certain general obligation warrants, as well as certain resources set aside for their repayment, are classified as restricted assets on the balance sheet because they are maintained in separate bank accounts and their use is limited by applicable bond covenants. The Series 2012 and Series 2008 General Obligation and the Series 2008 PBA Funding Agreement Debt Service Funds are used to segregate resources accumulated for debt service payments. The Series 2012 General Obligation and the PBA Funding Agreement Construction Funds are used to report proceeds that are restricted for use in various capital improvement projects.
5. Capital Assets
Capital assets, which include property, equipment, and infrastructure assets (e.g., roads, bridges, water and sewer systems, and similar items), are reported in the applicable governmental and business-type activities columns in the government-wide financial statements. Such assets are valued at cost where historical records are available and at an estimated historical cost where no historical records exist. Donated fixed assets are valued at their estimated fair market value on the date received. Additions, improvements and other capital outlays that significantly extend the useful life of an asset are capitalized. Other costs incurred for repairs and maintenance are expensed as incurred. Major outlays of capital assets and improvements are capitalized as projects are constructed. Interest incurred during the construction phase of capital assets of business-type activities is included as part of the capitalized value of the assets constructed.
Depreciation on all assets is provided on the straight-line basis over the assets estimated useful life. Capitalization thresholds (the dollar values above which asset acquisitions are added to the capital asset accounts) and estimated useful lives of capital assets reported in the government-wide statements and proprietary funds are as follows:
Capitalization Threshold Estimated Useful Life
Buildings and Improvements $ 50,000 20 40 years Equipment and Furniture $ 5,000 5 10 years Motor Vehicles $ 5,000 5 15 years System Infrastructure $100,000 25 40 years Bridges $ 50,000 40 50 years Land Improvements $ 50,000 25 40 years
Notes to the Financial Statements For the Year Ended September 30, 2012 Wilcox County Commission 26
The majority of governmental activities infrastructure assets are roads and bridges. The Association of County Engineers has determined that due to the climate and materials used in road construction, the base of the roads in the county will not deteriorate and therefore should not be depreciated. The remaining part of the roads, the surface, will deteriorate and will be depreciated. The entire costs of bridges in the county will be depreciated.
6. Long-Term Obligations
In the government-wide financial statements, and proprietary fund types in the fund financial statements, long-term debt and other long-term obligations are reported as liabilities in the applicable governmental activities, business-type activities, or proprietary fund type statement of net assets. Discounts, as well as issuance costs, are deferred and amortized over the life of the bonds. Long-term debt payable is reported net of the applicable discount. Issuance costs are reported as deferred charges and amortized over the term of the related debt.
In the fund financial statements, governmental fund types recognize discounts, as well as bond issuance costs, during the current period. The face amount of debt issued is reported as other financing sources. Discounts on debt issuances are reported as other financing uses. Issuance costs, whether or not withheld from the actual debt proceeds received, are reported as debt service expenditures.
7. Compensated Absences
The Commission has a standard leave policy for its full-time employees as to sick and annual leave.
Annual Leave
Employees earn annual leave according to the following schedule:
Completed Service Earned Annual Leave
0-2 years 2 hours per pay period 2-5 years 2.5 hours per pay period 5-10 years 3 hours per pay period 10-15 years 4 hours per pay period 15-20 years 5 hours per pay period 20 years plus 6 hours per pay period
Notes to the Financial Statements For the Year Ended September 30, 2012 Wilcox County Commission 27
Sick Leave
Employees earn credit for paid sick leave at the rate of one-half day (4 hours) of leave for each two-week pay period for a total of 104 hours per year. Eligible county employees may accumulate up to 120 days of sick leave. Employees hired before J anuary 1, 1986, are eligible to be paid for a portion of accrued sick leave upon separation from county services.
The Commission uses the termination method to accrue its sick leave liability. Under this method an accrual for earned sick leave is made only to the extent it is probable that the benefits will result in termination payments, rather than be taken as absences due to illness or other contingencies, such as medical appointments and funerals.
8. Net Assets/Fund Equity
Net assets are reported on the government-wide and proprietary fund financial statements and are required to be classified for accounting and reporting purposes into the following net asset categories:
Invested in Capital Assets, Net of Related Debt Capital assets, net of accumulated depreciation and outstanding principal balances of debt attributable to the acquisition, construction or improvement of those assets. Any significant unspent related debt proceeds at year-end related to capital assets are not included in this calculation.
Restricted Constraints imposed on net assets by external creditors, grantors, contributors, laws or regulations of other governments, or law through constitutional provision or enabling legislation.
Unrestricted Net assets that are not subject to externally imposed stipulations. Unrestricted net assets may be designated for specific purposes by action of the Commission.
Fund balance is reported in the fund financial statements. Fund balances of governmental funds are reported in classifications to indicate the level of constraints on the use of the fund balances. Those classifications and associated constraints are as follows:
Nonspendable Nonspendable fund balances include amounts that cannot be spent because they are either (a) not in spendable form or (b) legally or contractually required to be maintained in-tact. Examples of nonspendable fund balance reserves for which fund balances shall not be available for financing general operating expenditures include: inventories, prepaid items, and long-term receivables.
Notes to the Financial Statements For the Year Ended September 30, 2012 Wilcox County Commission 28
Restricted Restricted fund balances consist of amounts that are subject to externally enforceable legal restrictions imposed by creditors, grantors, contributors, or laws and regulations of other governments; or through constitutional provisions or enabling legislation.
Committed Committed fund balances consist of amounts that are subject to a purpose constraint imposed by formal action or resolution of the Commission, which is the highest level of decision-making authority, before the end of the fiscal year and that require the same level of formal action to remove or modify the constraint.
Assigned Assigned fund balances consist of amounts that are intended to be used by the Commission for specific purposes. The Commission authorizes the Commission Chairman or County Administrator to make a determination of the assigned amount of fund balance. Such assignments may not exceed the available (spendable, unrestricted, uncommitted) fund balance in any particular fund. Assigned fund balances require the same level of authority to remove the constraint.
Unassigned Unassigned fund balances include all spendable amounts not contained in the other classifications. This portion of the total fund balance in the general fund is available to finance operating expenditures.
In circumstances where an expenditure is to be made for a purpose for which amounts are available in multiple fund balance classifications, the order in which resources will be expended is as follows: restricted fund balance, followed by committed fund balance, assigned fund balance, and lastly unassigned fund balance.
Note 2 Stewardship, Compliance, and Accountability
Budgets
Budgets are adopted on a basis of accounting consistent with accounting principles generally accepted in the United States of America (GAAP) for the General Fund with the exception of ad valorem and sales and use taxes, which are budgeted only to the extent expected to be received rather than on the modified accrual basis of accounting. The RRR Fund budgets on a basis of accounting consistent with GAAP. All other governmental funds adopt budgets on the modified accrual basis of accounting. Capital projects funds adopt project-length budgets. All appropriations lapse at fiscal year-end.
Notes to the Financial Statements For the Year Ended September 30, 2012 Wilcox County Commission 29
The present statutory basis for county budgeting operations is the County Financial Control Act of 1935, as amended by Act Number 2007-488, Acts of Alabama. According to the terms of the law, at some meeting in September of each year, but in any event not later than October 1, the Commission must estimate the anticipated revenues, estimated expenditures and appropriations for the respective amounts that are to be used for each of such purposes. The appropriations must not exceed the total revenues available for appropriation plus any balances on hand. Expenditures may not legally exceed appropriations.
Budgets may be adjusted during the fiscal year when approved by the County Commission. Any changes must be within the revenues and reserves estimated to be available.
Note 3 Deposits and Investments
A. Deposits
The custodial credit risk for deposits is the risk that, in the event of a bank failure, the Commission will not be able to cover deposits or will not be able to recover collateral securities that are in the possession of an outside party. The Commissions deposits at year-end were entirely covered by federal depository insurance or by the Security for Alabama Funds Enhancement Program (SAFE Program). The SAFE Program was established by the Alabama Legislature and is governed by the provisions contained in the Code of Alabama 1975, Sections 41-14A-1 through 41-14A-14. Under the SAFE Program all public funds are protected through a collateral pool administered by the Alabama State Treasurers Office. Under this program, financial institutions holding deposits of public funds must pledge securities as collateral against those deposits. In the event of failure of a financial institution, securities pledged by that financial institution would be liquidated by the State Treasurer to replace the public deposits not covered by the Federal Deposit Insurance Corporation (FDIC). If the securities pledged fail to produce adequate funds, every institution participating in the pool would share the liability for the remaining balance.
B. Cash with Fiscal Agents
As of September 30, 2012, the Commissions cash with fiscal agents was invested as follows:
Rating Maturity Fair Value
Money Market Mutual Funds: Federated Treasury Obligations Fund Institutional Services Shares CUSIP 60934N872 AAAm 397 days or less $926,247.37
Notes to the Financial Statements For the Year Ended September 30, 2012 Wilcox County Commission 30
Interest Rate Risk Interest rate risk is the risk that changes in interest rates will adversely affect the fair value of an investment. The Commission does not have a formal investment policy that limits investment maturities as a means of managing its exposure to fair value losses arising from increased interest rates.
Credit Risk State law requires that pre-refunded public obligations, such as any bonds or other obligations of any state of the United States of America or of any agency instrumentality or local governmental unit of any such state that the Commission invests in be rated in the highest rating category of Standard & Poors Corporation and Moodys Investors Service, Inc. The Commission does not have a formal policy regarding this state law. As of September 30, 2012, the Commissions investments in Federated U. S. Treasury Obligations Money Market Funds were rated AAAm by Standard & Poors Rating Group.
Custodial Credit Risk For an investment, this is the risk that, in the event of the failure of the counterparty, the government will not be able to cover the value of its investments or collateral securities that are in the possession of an outside party. The Commission has no formal policy regarding custodial credit risk.
Concentrations of Credit Risk Concentration of credit risk is the risk of loss attributed to the magnitude of a governments investment in a single issuer. The Commission does not have a formal policy regarding concentrations of credit risk.
Note 4 Receivables
On September 30, 2012, receivables for the Commissions individual major funds and nonmajor funds in the aggregate, including the applicable allowances for uncollectible accounts, are as follows:
Accounts Intergovernmental Total Receivables
Governmental Activities: General Fund $ 70,537.41 $167,645.09 $ 238,182.50 RRR Gasoline Tax Fund 67,724.42 67,724.42 Total Governmental Activities 70,537.41 235,369.51 305,906.92
Business-Type Activities: Gross Solid Waste Fund 1,090,579.16 1,090,579.16 Less: Allowance for Uncollectibles (427,840.00) (427,840.00) Net Solid Waste Fund 662,739.16 662,739.16
Gross Water System Fund 762,514.73 762,514.73 Less: Allowance for Uncollectibles (125,600.00) (125,600.00) Net Water System Fund 636,914.73 636,914.73 Total Net Business-Type Activities $1,299,653.89 $ $1,299,653.89
Notes to the Financial Statements For the Year Ended September 30, 2012 Wilcox County Commission 31
Governmental funds report deferred revenues in connection with receivables for revenues that are not considered to be available to liquidate liabilities of the current period. Governmental funds also defer revenue recognition in connection with resources that have been received, but not yet earned. At September 30, 2012, the various components of deferred revenue and unearned revenue reported in the governmental funds were as follows:
Unavailable Unearned
Ad Valorem Property Taxes $2,244,582.22 $ Ad Valorem Motor Vehicle Taxes 81,396.60 Excess Reappraisal Funds 15,759.81 Total Deferred/Unearned Revenue for Governmental Funds $2,244,582.22 $97,156.41
Note 5 Capital Assets
Capital asset activity for the year ended September 30, 2012, was as follows:
Governmental Activities: Capital Assets, Not Being Depreciated: Land $ 466,925.05 $ 20,500.00 $ $ 487,425.05 Construction in Progress 408,227.45 1,535,680.24 (1,881,939.69) 61,968.00 Total Capital Assets, Not Being Depreciated 875,152.50 1,556,180.24 (1,881,939.69) 549,393.05
Capital Assets Being Depreciated: Land Improvements 44,618.00 131,419.64 176,037.64 Buildings 3,483,633.47 2,013,971.72 5,497,605.19 Building Improvements 122,580.00 122,580.00 Infrastructure 2,406,496.43 2,406,496.43 Equipment and Furniture 3,736,919.30 43,077.53 (25,387.00) 3,754,609.83 Motor Vehicles 1,277,690.59 94,029.00 (59,459.20) 1,312,260.39 Equipment Under Capital Leases 1,297,441.43 164,939.00 1,462,380.43 Assets Under Funding Agreement 3,780,578.14 3,780,578.14 Total Capital Assets Being Depreciated 16,149,957.36 2,447,436.89 (84,846.20) 18,512,548.05
Less Accumulated Depreciation for: Land Improvements (44,618.00) (4,380.65) (48,998.65) Buildings (1,663,191.25) (104,936.45) (1,768,127.70) Building Improvements (50,605.74) (6,878.67) (57,484.41) Infrastructure (346,189.84) (60,162.41) (406,352.25) Equipment and Furniture (3,269,912.53) (221,640.06) 25,387.00 (3,466,165.59) Motor Vehicles (1,183,601.01) (29,674.62) 59,459.20 (1,153,816.43) Equipment Under Capital Leases (250,885.84) (267,711.19) (518,597.03) Assets Under Funding Agreement (777,293.25) (96,860.39) (874,153.64) Total Accumulated Depreciation (7,586,297.46) (792,244.44) 84,846.20 (8,293,695.70) Total Capital Assets Being Depreciated, Net 8,563,659.90 1,655,192.45 10,218,852.35 Total Governmental Activities Capital Assets, Net $ 9,438,812.40 $3,211,372.69 $(1,881,939.69) $10,768,245.40
(*) Reclassifications were made for projects included in construction in progress that were completed in the amount of $1,881,939.69.
Notes to the Financial Statements For the Year Ended September 30, 2012 Wilcox County Commission 32
Balance 10/01/2011 Additions (*)
Retirements (*) Balance 09/30/2012
Business-Type Activities: Capital Assets, Not Being Depreciated: Land $ 109,929.00 $ $ $ 109,929.00 Total Capital Assets, Not Being Depreciated 109,929.00 109,929.00
Capital Assets Being Depreciated: Buildings and Improvements 7,415,807.49 7,415,807.49 Equipment and Furniture 541,665.46 (107,251.70) 434,413.76 Motor Vehicles 350,478.33 (178,800.00) 171,678.33 Total Capital Assets Being Depreciated 8,307,951.28 (286,051.70) 8,021,899.58
Less Accumulated Depreciation for: Buildings and Improvements (4,275,294.74) (240,420.29) (4,515,715.03) Equipment and Furniture (496,985.02) (37,191.69) 107,251.70 (426,925.01) Motor Vehicles (350,478.35) 178,800.00 (171,678.35) Total Accumulated Depreciation (5,122,758.11) (277,611.98) 286,051.70 (5,114,318.39) Total Capital Assets Being Depreciated, Net 3,185,193.17 (277,611.98) 2,907,581.19 Total Business-Type Activities Capital Assets, Net $ 3,295,122.17 $(277,611.98) $ $ 3,017,510.19
Depreciation expense was charged to functions/programs of the primary government as follows:
Current Year Depreciation Expense
Governmental Activities: General Government $224,628.51 Public Safety 188,977.91 Highways and Roads 343,934.19 Health 21,987.43 Welfare 8,335.75 Culture and Recreation 4,380.65 Total Depreciation Expense Governmental Activities $792,244.44
Current Year Depreciation Expense
Business-Type Activities: Sanitation Solid Waste $ 26,951.84 Water System 250,660.14 Total Depreciation Expense Business-Type Activities $277,611.98
Notes to the Financial Statements For the Year Ended September 30, 2012 Wilcox County Commission 33
Note 6 Defined Benefit Pension Plan
A. Plan Description
The Commission contributes to the Employees Retirement System of Alabama, an agent multiple-employer public employee retirement system that acts as a common investment and administrative agent for the various state agencies and departments.
Substantially all employees of the Commission are members of the Employees Retirement System of Alabama. Membership is mandatory for covered or eligible employees of the Commission. Benefits vest after 10 years of creditable service. Vested employees may retire with full benefits at age 60 or after 25 years of service. Retirement benefits are calculated by two methods with the retiree receiving payment under the method which yields the highest monthly benefit. The methods are (1) Minimum Guaranteed, and (2) Formula, of which the Formula method usually produces the highest monthly benefit. Under this method retirees are allowed 2.0125% of their average final salary (best three of the last ten years) for each year of service. Retirees may also elect to receive a reduced retirement allowance (Special Privileges at Retirement) in order to provide an allowance to a designated beneficiary after the members death. Disability retirement benefits are calculated in the same manner. Pre-retirement death benefits in the amount of the annual salary for the fiscal year preceding death is provided to plan members.
The Employees Retirement System was established as of October 1, 1945, under the provisions of Act Number 515, Acts of Alabama 1945, for the purpose of providing retirement allowances and other specified benefits for State employees, State police, and on an elective basis to all cities, counties, towns and quasi-public organizations. The responsibility for general administration and operation of the Employees Retirement System is vested in the Board of Control. Benefit provisions are established by the Code of Alabama 1975, Sections 36-27-1 through 36-27-103, as amended, Sections 36-27-120 through 36-27-139, as amended, and Sections 36-27B-1 through 36-27B-6. Authority to amend the plan rests with the Legislature of Alabama. However, the Legislature has granted the Commission authority to accept or reject various Cost-Of-Living-Adjustments (COLAs) granted to retirees.
The Retirement Systems of Alabama issues a publicly available financial report that includes financial statements and required supplementary information for the Employees Retirement System of Alabama. That report may be obtained by writing to The Retirement Systems of Alabama, 201 South Union Street, Montgomery, Alabama 36130-2150.
Notes to the Financial Statements For the Year Ended September 30, 2012 Wilcox County Commission 34
B. Funding Policy
Employees of the Commission, with the exception of full-time law enforcement officers, are required by statute to contribute 5 percent of their salary to the Employees Retirement System. As of J anuary 1, 2001, full-time law enforcement officers are required by statute to contribute 6 percent of their salary to the Employees Retirement System. The Commission is required to contribute the remaining amounts necessary to fund the actuarially determined contributions to ensure sufficient assets will be available to pay benefits when due. The contribution requirements of the Commission are established by the Employees Retirement System based on annual actuarial valuations. The employers contribution rate for the year ended September 30, 2012 was 7.40% percent based on the actuarial valuation performed as of September 30, 2009.
C. Annual Pension Cost
For the year ended September 30, 2012, the Commissions annual pension cost of $143,192 was equal to the Commissions required and actual contribution. The required contribution was determined using the entry age normal method. The actuarial assumptions as of September 30, 2011, the latest actuarial valuation date, were: (a) 8 percent investment rate of return on present and future assets, and (b) projected salary increases ranging from 7.25 percent at age 20 to 3.75 percent at age 65. Both (a) and (b) include an inflation component of 3 percent. The actuarial value of assets was determined using techniques that smooth the effects of short- term volatility in the market value of investments over a five-year period. The unfunded actuarial accrued liability is being amortized as a level percentage of projected payroll on an open basis. The remaining amortization period as of September 30, 2011, was 30 years.
The following is three-year trend information for the Commission:
Fiscal Year Ended Annual Pension Cost (APC) Percentage of APC Contributed Net Pension Obligation
As of September 30, 2011, the most recent actuarial valuation date, the plan was 85.0 percent funded. The actuarial accrued liability for benefits was $8,227,786 and the actuarial value of assets was $6,989,613 resulting in an unfunded actuarial accrued liability (UAAL) of $1,238,173. The covered payroll (annual payroll of active employees covered by the plan) was $2,363,119, and the ratio of the UAAL to the covered payroll was 52.4 percent.
Notes to the Financial Statements For the Year Ended September 30, 2012 Wilcox County Commission 35
The Schedule of Funding Progress, presented as RSI following the notes to the financial statements, presents multiyear trend information about whether the actuarial value of plan assets is increasing or decreasing over time relative to the actuarial accrued liability for benefits.
Note 7 Payables
On September 30, 2012, payables for the Commissions individual major funds and other governmental funds in the aggregate are as follows:
Vendors Due To Other Governments Total Payables
Governmental Activities General Fund $82,192.31 $ $ 82,192.31 2008 PBA Funding Agreement Construction Fund 357,366.54 357,366.54 Other Governmental Funds 69.16 69.16 Total Governmental Activities $82,261.47 $357,366.54 $439,628.01
Notes to the Financial Statements For the Year Ended September 30, 2012 Wilcox County Commission 36
Note 8 Lease Obligations
Capital Leases
The Commission is obligated under certain leases accounted for as capital leases. Assets under capital leases totaled $1,462,380.43 for governmental activities at September 30, 2012. If the Commission completes the lease payments according to the schedules below, which is the stated intent of the Commission, ownership of the leased equipment will pass to the Commission. The lease purchase contracts give the Commission the right to cancel the lease with 30 days written notice and payment of a pro rata share of the current years lease payments. Until that time, the leased equipment will be identified separately on the balance sheet. The following is a schedule of future minimum lease payments under capital leases, together with the net present value of the minimum lease payments as of September 30.
Fiscal Year Ending Governmental Activities
September 30, 2013 $ 328,743.40 2014 285,272.12 2015 277,862.81 2016 293,362.82 2017 276,362.83 Total Minimum Lease Payments 1,461,603.98 Less: Amount Representing Interest (141,692.95) Present Value of Net Minimum Lease Payments $1,319,911.03
Note 9 Long-Term Debt
In March 2008, General Obligation Warrants, with interest rates of 5.00 to 5.50 percent, were issued to provide funds for certain capital improvements and to refund the 2005 General Obligation Warrants and a portion of the 2004 General Obligation Warrants.
In J une 2008, the Public Building Authority (the PBA) Funding Agreement, with interest rates of 3.75 to 5.125 percent, was issued to provide funds for certain capital improvements and to refund a lease purchase agreement with the PBA.
In J anuary 2012, General Obligation Warrants of $4,430,000, with interest rates of 2.10 to 4.65 percent, were issued for the purposes of advance refunding outstanding 2004 Series General Obligation Warrants, advance refunding a portion of the 2008 Series General Obligation Warrants, and to construct various capital projects.
Notes to the Financial Statements For the Year Ended September 30, 2012 Wilcox County Commission 37
The following is a summary of long-term debt transactions for the Commission for the year ended September 30, 2012:
Debt Outstanding 10/01/2011 Issued/ Increased Repaid/ Decreased Debt Outstanding 09/30/2012 Amounts Due Within One Year
Other Liabilities: Capital Leases Payable 1,179,590.48 1,260,747.99 (1,120,427.44) 1,319,911.03 280,699.16 Compensated Absences 219,392.60 219,392.60 Total Other Liabilities 1,398,983.08 1,260,747.99 (1,120,427.44) 1,539,303.63 280,699.16 Total Governmental Activities Long-Term Liabilities 9,991,023.93 5,201,326.84 (4,419,344.10) 10,773,006.67 301,830.09
Business-Type Activities: Notes Payable 109,200.00 (7,200.00) 102,000.00 7,200.00 Other Liabilities: Compensated Absences 1,937.59 1,937.59 Total Other Liabilities 1,937.59 1,937.59 Total Business-Type Activities Long-Term Liabilities $ 111,137.59 $ $ (7,200.00) $ 103,937.59 $ 7,200.00
During fiscal year 2012, the Commission refinanced five capital leases into one lease. The accrued interest due at the time ($22,292.60) was rolled into the principal balance of the new lease. The increase of $1,094,258.99 and the decrease of $1,071,966.39 included above is not reflected on Exhibit 5.
Payments on the warrants payable that pertain to the Commissions governmental activities are made by the Debt Service Funds. The Capital Lease Liability for the Governmental Activities will be liquidated by the General Fund. The Note Payable for Business-Type Activities is paid by the Water System Fund.
The compensated absences liability attributable to the governmental activities will be liquidated by several of the Commissions governmental funds. In the past, approximately 93% has been paid by the General Fund and 7% by the Reappraisal Fund.
Notes to the Financial Statements For the Year Ended September 30, 2012 Wilcox County Commission 38
The following is a schedule of debt service requirements to maturity:
Governmental Activities
2012 General Obligation 2008 General Obligation Warrants Payable Warrants Payable Fiscal Year Ending Principal Interest Principal Interest
Notes to the Financial Statements For the Year Ended September 30, 2012 Wilcox County Commission 39
Governmental Activities Total Principal 2008 PBA Funding Capital Lease and Interest Agreement Payable Contracts Payable Requirements Principal Interest Principal Interest to Maturity
Issuance Costs, Deferred Charges on Refunding and Discounts
The Commission has issuance costs, as well as discounts, in connection with the issuance of its 2004 General Obligation Warrants. A portion of the issuance costs and discount was refunded by the 2008 General Obligation Warrants. The remaining issuance costs and discount were being amortized using the straight-line method over a period of 18 years up until fiscal year 2012 at which time the remainder of the unamortized issuance costs and discount were refunded by the 2012 General Obligation Warrants.
The Commission has warrant issuance costs, as well as discounts and deferred charges on refunding, in connection with the issuance of its 2008 General Obligation Warrants. A portion of the issuance costs, discounts, and deferred charges on refunding was refunded by the 2012 General Obligation Warrants. The remaining issuance costs and discount are being amortized using the straight-line method over a period of 30 years and the remaining deferred charges on refunding are being amortized using the straight-line method over a period of 13 years, the remaining life of the warrants defeased.
The Commission has issuance costs, as well as discounts, in connection with the issuance of its 2008 PBA Funding Agreement. The issuance costs and discounts are being amortized using the straight-line method over a period of 30 years and the deferred charges on refunding are being amortized using the straight-line method over a period of 17 years, the remaining life of the old debt.
Notes to the Financial Statements For the Year Ended September 30, 2012 Wilcox County Commission 40
The Commission has issuance costs and deferred charges on refunding in connection with the issuance of its 2012 General Obligation Warrants. The issuance costs are being a7mortized using the straight-line method over a period of 30 years and the deferred charges on refunding are being amortized using the straight-line method over a period of 27 years, the remaining life of the warrants defeased.
Issuance Costs Deferred Charges on Refunding Discount
Issuance Costs, Deferred Charges on Refunding and Discounts 2012 General Obligation Warrants $ 153,474.98 $ 489,421.15 $ 2008 PBA Funding Agreement Payable 152,600.40 218,661.89 92,460.00 2008 General Obligation Warrants 157,375.00 301,629.40 55,315.90 2004 General Obligation Warrants 66,273.05 19,741.55 Total Issuance Costs, Deferred Charges on Refunding, and Discounts 529,723.43 1,009,712.44 167,517.45 Amount Amortized and/or Refunded in Prior Years (69,888.48) (127,824.27) (27,025.32) Balance Issuance Costs, Deferred Charges on Refunding, and Discounts 459,834.95 881,888.17 140,492.13 Current Amount Amortized (101,207.87) (108,340.00) (33,874.27) Current Amount Refunded (10,267.52) (49,865.14) (4,003.93) Balance Issuance Costs, Deferred Charges on Refunding and Discounts $ 348,359.56 $ 723,683.03 $102,613.93
Pledged Revenues
General Obligation Warrants, Series 2012
The Commission has pledged tax revenues from the 7-mill ad valorem tax to repay $4,430,000 in General Obligation Warrants, Series 2012 issued on J anuary 20, 2012 to refund a portion of the Commissions General Obligation Warrants, Series 2008; the remaining un-refunded portion of the Commissions General Obligation Warrants, Series 2004 and provide funds for various other capital improvements. Future revenues in the amount of $7,853,283.75 are pledged to repay principal and interest on the warrants at September 30, 2012. Pledged revenues in the amount of $943,412.49 were received during the fiscal year ended September 30, 2012 with $33,647.59 being used to pay interest payments during this fiscal year. These warrants are scheduled to mature in fiscal year 2042.
Notes to the Financial Statements For the Year Ended September 30, 2012 Wilcox County Commission 41
General Obligation Warrants, Series 2008
The Commission has pledged tax revenues from the 7-mill ad valorem tax to repay $4,155,000.00 in General Obligation Warrants, Series 2008 issued on March 1, 2008 to refund a portion of the Commissions General Obligation Warrants, Series 2004; the Commissions General Obligation Warrants, Series 2005 and provide funds for various other capital improvements. A portion of these warrants ($2,075,000) were refunded by the General Obligation Warrants, Series 2012. Future revenues in the amount of $4,223,483.75 are pledged to repay principal and interest on the warrants at September 30, 2012. Pledged revenues in the amount of $943,412.49 were received during the fiscal year ended September 30, 2012 with $167,156.25 being used to pay interest payments during this fiscal year. These warrants are scheduled to mature in fiscal year 2038.
2008 PBA Funding Agreement Payable
The Commission has pledged tax revenues from the 2 -mill ad valorem tax and license fees to repay $3,820,000.00 of its 2008 PBA Funding Agreement payable which was entered into to refund its 2000 PBA Lease and to fund various other capital improvements. Future revenues in the amount of $6,379,771.42 are pledged to repay principal and interest on the warrants at September 30, 2012. Pledged revenues in the amount of $430,862.25 were received during the fiscal year ended September 30, 2012 with $244,115.00 being used to pay principal and interest payments during this fiscal year. This funding agreement is scheduled to mature in fiscal year 2038.
Defeased Debt
On J anuary 20, 2012, the Commission issued $4,430,000.00 in General Obligation Warrants with interest rates of 2.10 to 4.65 percent, for the purposes of advance refunding outstanding 2004 Series General Obligation Warrants, advance refunding a portion of the 2008 Series General Obligation Warrants, and to construct various capital projects. A portion of the net proceeds were used to purchase U. S. government securities. Those securities were deposited in an irrevocable trust with an escrow agent to provide for all future debt service payments on the remainder of the 2004 Series Warrants and a portion of the 2008 Series Warrants. As a result, these warrants are considered to be defeased and the liability for those warrants has been removed.
The advance refunding resulted in a difference between the reacquisition price and the net carrying amount of the old debt of $489,421.15. This difference is being netted against the new debt and amortized over the remaining life of the old debt which is shorter than the life of the new debt issued. As a result of the advance refunding, the Commission increased its total debt service requirements by $627,042.43, which resulted in an economic gain (difference between the present value of the debt service payments on the old and new debt) of $81,079.56.
Notes to the Financial Statements For the Year Ended September 30, 2012 Wilcox County Commission 42
Prior Year Defeasance of Debt
In prior years, the Commission defeased its General Obligation Warrants, Series 2005, by placing the proceeds of the new warrants in an irrevocable trust to provide for all future debt service payments of the old warrants. Accordingly, the trust account assets and the liability for the defeased debt are not included on the Commissions financial statements. At September 30, 2012, the total of $1,205,000.00 of warrants outstanding are considered defeased.
Note 10 Risk Management
The Commission is exposed to various risks of loss related to torts; theft of, damage to, and destruction of assets; errors and omissions; injuries to employees; and natural disasters. The Commission has general liability insurance through the Association of County Commissions of Alabama (ACCA) Liability Self Insurance Fund, a public entity risk pool. The Fund is self- sustaining through member contributions. The Commission pays an annual premium based on the Commissions individual claims experience and the experience of the Fund as a whole. Coverage is provided up to $500,000 per claim for a maximum total coverage of $2,000,000 and unlimited defense costs. Employment-related practices damage protection is limited to $100,000 per incident with a $5,000 deductible and unlimited defense costs.
The Commission has workers compensation insurance through the Association of County Commissions of Alabama (ACCA) Workers Compensation Self Insurance Fund, a public entity risk pool. Premiums are based on a rate per $100 of remuneration for each class of employee which is adjusted by an experience modifier for the individual county. At year-end, pool participants are eligible to receive refunds of unused premiums and the related investment earnings. The Commission may qualify for additional discounts based on losses and premium size. Employment-related practices damage protection is limited to $50,000 per incident with a $5,000 deductible and unlimited defense costs.
The Commission purchases commercial insurance for its other risks of loss, including property and casualty insurance and employee health insurance. Settled claims resulting from these risks have not exceeded commercial insurance coverage in any of the past three fiscal years.
Notes to the Financial Statements For the Year Ended September 30, 2012 Wilcox County Commission 43
Note 11 Interfund Transactions
Advances To/From Other Funds
The advances due to/from other funds at September 30, 2012, were as follows:
Advance to Other Funds General Fund
Advance from Other Funds: Water System Fund $307,589.98 Totals $307,589.98
This advance was from proceeds of the 2004 and 2008 General Obligation Warrants and for a prior year short-term loan for the operation of the water system. In fiscal year 2012, $93,658.16 of the advance was repaid to the General Fund.
Interfund Transfers
The amounts of interfund transfers during the fiscal year ending September 30, 2012, were as follows:
Transfers Out
General Fund Other Governmental Funds Totals
Transfers In: Governmental Activities: General Fund $ $141,095.63 $ 141,095.63 Other Governmental Funds 449,603.08 537,757.62 987,360.70 Total Other Governmental Funds 449,603.08 678,853.25 1,128,456.33 Business-Type Activities: Solid Waste Fund 6,159.70 6,159.70 Totals $455,762.78 $678,853.25 $1,134,616.03
The Commission typically used transfers to fund ongoing operating subsidies and to transfer the portion from the General Fund to the Debt Service Funds to service current-year debt requirements.
Notes to the Financial Statements For the Year Ended September 30, 2012 Wilcox County Commission 44
Note 12 Related Organizations
A majority of the members of the Board of the agencies listed below are appointed by the Wilcox County Commission. The Commission, however, is not financially accountable, because it does not impose its will and have a financial benefit or burden relationship for these agencies, and the agencies are not considered part of the Commissions financial reporting entity. The agencies presented below are considered related organizations of the County Commission.
Related Organizations
Millers Ferry Water Authority Wilcox County Public Building Authority Wilcox County Housing Authority
Wilcox County Commission 45 Required Supplementary Information Wilcox County Commission 46 Exhibit #12 Schedule of Revenues, Expenditures and Changes in Fund Balances Budget and Actual - General Fund For the Year Ended September 30, 2012 Actual Amounts Original Final Budgetary Basis Revenues Taxes 2,526,005.00 $ 2,526,005.00 $ 2,546,403.19 $ Licenses and Permits 16,000.00 16,000.00 15,265.99 Intergovernmental 439,300.00 439,300.00 559,220.91 Charges for Services 461,193.00 461,193.00 428,284.69 Miscellaneous 751,200.00 751,200.00 775,620.91 Total Revenues 4,193,698.00 4,193,698.00 4,324,795.69
Expenditures Current: General Government 1,743,412.00 1,743,412.00 1,837,145.10 Public Safety 915,277.00 915,277.00 1,005,210.47 Highways and Roads Sanitation 53,927.00 53,927.00 62,179.92 Health 159,528.00 159,528.00 164,379.49 Welfare 213,302.00 213,302.00 186,736.19 Culture and Recreation 71,734.00 71,734.00 82,751.09 Education 20,570.00 20,570.00 19,757.34 Capital Outlay 65,365.45 Debt Service: Principal Retirement 22,949.00 22,949.00 26,617.95 Interest and Fiscal Charges 3,542.00 3,542.00 3,022.39 Intergovernmental 88,976.00 88,976.00 105,855.59 Total Expenditures 3,293,217.00 3,293,217.00 3,559,020.98
Excess (Deficiency) of Revenues Over Expenditures 900,481.00 900,481.00 765,774.71
Other Financing Sources (Uses) Transfers In 90,088.00 90,088.00 5,677.02 Inception of Capital Lease 37,068.00 Interest and Fiscal Charges Transfers Out (986,017.00) (986,017.00) (863,035.82) Total Other Financing Sources (Uses) (895,929.00) (895,929.00) (820,290.80) Net Change in Fund Balances 4,552.00 4,552.00 (54,516.09) Fund Balances - Beginning of Year 334,193.15 Fund Balances - End of Year 4,552.00 $ 4,552.00 $ 279,677.06 $ Budgeted Amounts Wilcox County Commission 47 Exhibit #12 Budget to GAAP Actual Amounts Differences GAAP Basis (1) (2) 376,539.34 $ 2,922,942.53 $ (2) 26,161.40 41,427.39 (2) 890,530.59 1,449,751.50 (2) 16,279.52 444,564.21 (2) 487,684.59 1,263,305.50 1,797,195.44 6,121,991.13 1,837,145.10 (3) (508,995.62) 1,514,206.09 (3) (2,012,073.03) 2,012,073.03 62,179.92 164,379.49 (3) (43,896.06) 230,632.25 82,751.09 19,757.34 (3) (166,493.70) 231,859.15 (3) (21,843.10) 48,461.05 (3) (1,558.07) 4,580.46 105,855.59 (2,754,859.58) 6,313,880.56 (957,664.14) (191,889.43) (4) (5) 135,418.61 141,095.63 (4) 151,713.60 188,781.60 (22,292.60) (22,292.60) (5) 407,273.04 (455,762.78) 672,112.65 (148,178.15) (285,551.49) (340,067.58) (6) 281,584.85 615,778.00 (3,966.64) $ 275,710.42 $ Wilcox County Commission 48 Exhibit #12 Schedule of Revenues, Expenditures and Changes in Fund Balances Budget and Actual - General Fund For the Year Ended September 30, 2012 Explanation of differences: (1) The Commission budgets ad valorem taxes and sales and use taxes as collected, rather than on the modified accrual basis (GAAP). Some amounts are combined with the General Fund for reporting purposes, but are budgeted separately. (2) Revenues Gasoline Tax Fund 1,585,736.38 $ Public Highway and Traffic Fund 111,299.75 UAB Health Projects Fund 24,120.75 Emergency Management Fund 6,700.00 (3) Expenditures Gasoline Tax Fund 2,201,967.90 $ Public Highway and Traffic Fund 508,606.42 UAB Health Projects Fund 38,904.92 Special J ail Operations Fund 389.20 EMA Fund 4,991.14 (4) Other Financing Sources/(Uses), Net Gasoline Tax Fund (5) The Commission does not budget for Interfund eliminations that are required when combining funds for reporting purposes. Net Decrease in Fund Balance - Budget to GAAP (6) The amount reported as "fund balance" on the budgetary basis of accounting derives from the basis of accounting used in preparing the Commission's budget. This amount differs from the fund balance reported in the Statement of Revenues, Expenditures and Changes in Fund Balances because of the cumulative effect of transactions such as those described above. Wilcox County Commission 49 Exhibit #12 69,338.56 $ 1,727,856.88
(2,754,859.58) 264,839.61 407,273.04 (285,551.49) $ Wilcox County Commission 50 Exhibit #13 Schedule of Revenues, Expenditures and Changes in Fund Balances Budget and Actual - RRR Gasoline Tax Fund For the Year Ended September 30, 2012 Actual Amounts Original Final Budgetary Basis Revenues Intergovernmental 652,100.00 $ 652,100.00 $ 620,595.34 $ Miscellaneous 160.00 160.00 244.61 Total Revenues 652,260.00 652,260.00 620,839.95 Expenditures Highways and Roads 957,000.00 957,000.00 758,100.86 Total Expenditures 957,000.00 957,000.00 758,100.86 Excess (Deficiency) of Revenues Over Expenditures (304,740.00) (304,740.00) (137,260.91)
Other Financing Sources (Uses) Transfers In 240,700.00 240,700.00 143,000.00 Total Other Financing Sources (Uses) 240,700.00 240,700.00 143,000.00
Net Change in Fund Balances (64,040.00) (64,040.00) 5,739.09 Fund Balances - Beginning of Year 64,040.00 64,040.00 93,226.22 Fund Balances - End of Year $ $ 98,965.31 $ Explanation of differences: Some amounts are combined with the RRR Gas Tax Fund for reporting purposes, but are budgeted separately. (1) Revenues from Secondary Road Fund (2) The Commission does not budget for intrafund eliminations that are required when combining funds for reporting purposes. Net Increase in Fund Balance - Budget to GAAP (3) The amount reported as "fund balance" on the budgetary basis of accounting derives from the basis of accounting used in preparing the Commission's budget. This amount differs from the fund balance reported in the Statement of Revenues, Expenditures and Changes in Fund Balances because of the cumulative effect of transactions such as those described above. Budgeted Amounts Wilcox County Commission 51 Exhibit #13 Budget to GAAP Actual Amounts Differences GAAP Basis (1) $ 203,371.77 $ 823,967.11 (1) 220.01 464.62 203,591.78 824,431.73 758,100.86 758,100.86 203,591.78 66,330.87 (2) (143,000.00) (143,000.00) 60,591.78 66,330.87 (3) 30,066.50 123,292.72 90,658.28 $ 189,623.59 $ 203,591.78 $ (143,000.00) 60,591.78 $ Schedule of Funding Progress Defined Benefit Pension Plan For the Year Ended September 30, 2012 Wilcox County Exhibit #14 Commission 52
Actuarial Valuation Date
Actuarial Value of Assets (a) Actuarial Accrued Liability (AAL) Entry Age (b)*
* Reflects liability for cost of living benefit increases granted on or after October 1, 1978. ** Market Value of Assets as of September 30, 2011: $6,008,931. *** Reflects the impact of Act 2011-27, which closes the DROP program to new applicants after March 24, 2011. ****Reflects changes in actuarial assumptions.
Wilcox County Commission 53 Supplementary Information Wilcox County Commission 54 Exhibit #15 Schedule of Expenditures of Federal Awards For the Year Ended September 30, 2012 Federal Grantor/ Federal Pass-Through Pass-Through Grantor/ CFDA Grantor's Program Title Number Number U. S. Department of Agriculture Passed Through Alabama Department of Education Summer Food Service Program for Children (M) 10.559 N/A Direct Program Community Facilities Loans and Grants 10.766 N/A Total U. S. Department of Agriculture U. S. Department of the Interior - Bureau of Land Management Direct Program Payments in Lieu of Taxes 15.226 N/A Passed Through Alabama Department of Economic and Community Affairs Outdoor Recreation-Acquisition, Development and Planning 15.916 N/A Total U. S. Department of Interior U. S. Department of Transportation National Highway Traffic Safety Administration Passed Through Alabama Tombigbee Regional Commission Highway Safety Cluster: State and Community Highway Safety 20.600 N/A Safety Belt Performance Grants 20.609 N/A Total Highway Safety Cluster/U. S. Department of Transportation U. S. Department of Health and Human Services Passed Through University of Alabama at Birmingham Centers for Research and Demonstration for Health Promotion and Disease Prevention 93.135 N/A Passed Through Alabama Tombigbee Regional Commission Rural Health Care Services Outreach, Rural Health Network 93.912 N/A Development and Small Health Care Provider Quality Improvement Program Total U. S. Department of Health and Human Services Sub-Total Forward Wilcox County Commission 55 Exhibit #15 Assistance Federal Revenue Period Total Share Recognized Expenditures 10/01/2011-09/30/2012 158,552.42 $ 158,552.42 $ 158,552.42 $ 158,552.42 $ 10/01/2011-09/30/2012 90,000.00 69,480.00 69,480.00 69,480.00 248,552.42 228,032.42 228,032.42 228,032.42 10/01/2011-09/30/2012 9,130.00 9,130.00 9,130.00 9,130.00 10/01/2010-02/01/2012 100,000.00 50,000.00 5,709.37 5,709.37 109,130.00 59,130.00 14,839.37 14,839.37 10/01/2011-09/30/2012 2,768.36 2,768.36 2,768.36 2,768.36 10/01/2011-09/30/2012 1,917.33 1,917.33 1,917.33 1,917.33 4,685.69 4,685.69 4,685.69 4,685.69 10/01/2011-09/30/2012 28,495.56 28,495.56 28,495.56 28,495.56 10/01/2011-09/30/2012 45,441.00 45,441.00 45,441.00 45,441.00 73,936.56 73,936.56 73,936.56 73,936.56 436,304.67 $ 365,784.67 $ 321,494.04 $ 321,494.04 $ Budget Wilcox County Commission 56 Exhibit #15 Schedule of Expenditures of Federal Awards For the Year Ended September 30, 2012 Federal Grantor/ Federal Pass-Through Pass-Through Grantor/ CFDA Grantor's Program Title Number Number Sub-Total Brought Forward U. S. Department of Homeland Security Passed Through Alabama Emergency Management Agency Emergency Management Performance Grants 97.042 N/A Passed Through Alabama Department of Homeland Security Homeland Security Grant Program 97.067 N/A Total U. S. Department of Homeland Security U. S. Department of Housing and Urban Development Passed Through Alabama Department of Economic and Community Affairs Community Development Block Grants/State's Program (M) 14.228 CY CE PF 09 020 Total Expenditures of Federal Awards (M) =Major Program N/A =Not Available or Not Applicable The accompanying Notes to the Schedule of Expenditures of Federal Awards are an integral part of this schedule. Wilcox County Commission 57 Exhibit #15 Assistance Federal Revenue Period Total Share Recognized Expenditures 436,304.67 $ 365,784.67 $ 321,494.04 $ 321,494.04 $ 10/01/2011-09/30/2012 21,967.86 21,967.86 21,967.86 21,967.86 10/01/2011-09/30/2012 78,213.96 78,213.96 78,213.96 78,213.96 100,181.82 100,181.82 100,181.82 100,181.82 10/01/2009-03/29/2012 275,000.00 250,000.00 148,480.10 148,480.10 811,486.49 $ 715,966.49 $ 570,155.96 $ 570,155.96 $ Budget Notes to the Schedule of Expenditures of Federal Awards For the Year Ended September 30, 2012 Wilcox County Commission 58
Note 1 Basis of Presentation
The accompanying Schedule of Expenditures of Federal Awards includes the federal grant activity of the Wilcox County Commission and is presented on the modified accrual basis of accounting. The information in this schedule is presented in accordance with the requirements of OMB Circular A-133, Audits of States, Local Governments, and Non-Profit Organizations. Therefore, some amounts presented in this schedule may differ from amounts presented in or used in the preparation of the basic financial statements.
Note 2 CDBG Program
The Commission received federal awards under the Community Development Block Grants/States Program (CFDA Number 14.228). However, pursuant to instructions from the pass-through entity the compliance requirements relative to the Community Development Block Grants/Entitlement Grants (CFDA Number 14.218) were used for compliance testing.
Wilcox County Commission 59 Additional Information Commission Members and Administrative Personnel October 1, 2011 through September 30, 2012 Wilcox County Exhibit #16 Commission 60
Commission Members Term Expires
Hon. Michael R. Saulsberry Chairman, District 3 November 2014
Hon. Mark H. Curl Member, District 1 Deceased
Hon. J ohn R. Moton, J r. Member, District 2 November 2016
Hon. Reginald O. Weatherly Member, District 4 November 2014
Hon. Ricky Powell Member, District 5 November 2016
Hon. Reginald W. Southall Member, District 6 November 2014
Administrative Personnel
Clarissa J . Dear County Administrator Indefinite
Report on Internal Control Over Financial Reporting and on Compliance and Other Matters Based on an Audit of Financial Statements Performed in Accordance With Government Auditing Standards Wilcox County Exhibit #17 Commission 61
We have audited the financial statements of the governmental activities, the business-type activities, each major fund, and the aggregate remaining fund information of the Wilcox County Commission as of and for the year ended September 30, 2012, which collectively comprise the Wilcox County Commissions basic financial statements and have issued our report thereon dated December 10, 2013. We conducted our audit in accordance with auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States.
Internal Control Over Financial Reporting
Management of the Wilcox County Commission is responsible for establishing and maintaining effective internal control over financial reporting. In planning and performing our audit, we considered the Wilcox County Commissions internal control over financial reporting as a basis for designing our auditing procedures for the purpose of expressing our opinion on the financial statements, but not for the purpose of expressing an opinion on the effectiveness of the Wilcox County Commissions internal control over financial reporting. Accordingly, we do not express an opinion on the effectiveness of the Wilcox County Commissions internal control over financial reporting.
Our consideration of internal control over financial reporting was for the limited purpose described in the preceding paragraph and was not designed to identify all deficiencies in internal control over financial reporting that might be significant deficiencies or material weaknesses and therefore, there can be no assurance that all deficiencies, significant deficiencies, or material weaknesses have been identified. However, as discussed below, we identified certain deficiencies in internal control over financial reporting that we consider to be material weaknesses and others that we consider to be significant deficiencies.
A deficiency in internal control exists when the design or operation of a control does not allow management or employees, in the normal course of performing their assigned functions, to prevent or detect and correct misstatements on a timely basis. A material weakness is a deficiency, or combination of deficiencies, in internal control such that there is a reasonable possibility that a material misstatement of the entitys financial statements will not be prevented, or detected and corrected on a timely basis. We consider the deficiency described as item 2004-02 in the accompanying Schedule of Findings and Questioned Costs to be a material weakness.
Report on Internal Control Over Financial Reporting and on Compliance and Other Matters Based on an Audit of Financial Statements Performed in Accordance With Government Auditing Standards A significant deficiency is a deficiency or a combination of deficiencies in internal control that is less severe than a material weakness, yet important enough to merit attention by those charged with governance. We consider the deficiencies described as items 2012-02, 2012-04, and 2005-01 in the Schedule of Findings and Questioned Costs to be significant deficiencies. Compliance and Other Matters As part of obtaining reasonable assurance about whether the Wilcox County Commission's financial statements are free of material misstatement, we performed tests of its compliance with certain provisions of laws, regulations, contracts and grant agreements, noncompliance with which could have a direct and material effect on the determination of financial statement amounts. However, providing an opinion on compliance with those provisions was not an objective of our audit, and accordingly, we do not express such an opinion. The results of our tests disclosed instances of no noncompliance or other matters that are required to be reported under Government Auditing Standards. We noted certain matters that we have reported to the management of the Wilcox County Commission in the Schedule of State and Local Compliance and Other Findings. The Wilcox County Commission's response to the findings identified in our audit are described in the accompanying Auditee Response/Corrective Action Plan. We did not audit the Wilcox County Commission's response and, accordingly, we express no opinion on it. This report is intended solely for the information and use of management, the County Administrator, the Wilcox County Commissioners, others within the entity, federal awarding agencies and pass-through entities and is not intended to be and should not be used by anyone other than these specified parties. December 10, 2013 Wilcox County Commission 62 Chief Examiner Department of Examiners of Public Accounts Exhibit #17 Report on Compliance With Requirements That Could Have a Direct and Material Effect on Each Major Program and on Internal Control Over Compliance in Accordance With OMB Circular A-133 Wilcox County Exhibit #18 Commission 63
Independent Auditor's Report
Compliance
We have audited the Wilcox County Commissions compliance with the types of compliance requirements described in the OMB Circular A-133 Compliance Supplement that could have a direct and material effect on each of the Wilcox County Commissions major federal programs for the year ended September 30, 2012. The Wilcox County Commissions major federal programs are identified in the Summary of Examiners Results Section of the accompanying Schedule of Findings and Questioned Costs. Compliance with the requirements of laws, regulations, contracts and grants applicable to each of its major federal programs is the responsibility of the Wilcox County Commissions management. Our responsibility is to express an opinion on the Wilcox County Commissions compliance based on our audit.
We conducted our audit of compliance in accordance with auditing standards generally accepted in the United States of America; the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States; and OMB Circular A-133, Audits of States, Local Governments, and Non-Profit Organizations. Those standards and OMB Circular A-133 require that we plan and perform the audit to obtain reasonable assurance about whether noncompliance with the types of compliance requirements referred to above that could have a direct and material effect on a major federal program occurred. An audit includes examining, on a test basis, evidence about the Wilcox County Commissions compliance with those requirements and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion. Our audit does not provide a legal determination of the Wilcox County Commissions compliance with those requirements.
In our opinion, the Wilcox County Commission complied, in all material respects, with the compliance requirements referred to above that could have a direct and material effect on each of its major federal programs for the year ended September 30, 2012.
Report on Compliance With Requirements That Could Have a Direct and Material Effect on Each Major Program and on Internal Control Over Compliance in Accordance With OMB Circular A-133 Wilcox County Exhibit #18 Commission 64
Internal Control Over Compliance
Management of the Wilcox County Commission is responsible for establishing and maintaining effective internal control over compliance with requirements of laws, regulations, contracts and grants applicable to federal programs. In planning and performing our audit, we considered the Wilcox County Commissions internal control over compliance with the requirements that could have a direct and material effect on a major federal program to determine the auditing procedures for the purpose of expressing our opinion on compliance and to test and report on internal control over compliance in accordance with OMB Circular A-133, but not for the purpose of expressing an opinion on the effectiveness of internal control over compliance. Accordingly, we do not express an opinion on the effectiveness of the Wilcox County Commissions internal control over compliance.
A deficiency in internal control over compliance exists when the design or operation of a control over compliance does not allow management or employees, in the normal course of performing their assigned functions, to prevent, or detect and correct, noncompliance with a type of compliance requirement of a federal program on a timely basis. A material weakness in internal control over compliance is a deficiency, or combination of deficiencies, in internal control over compliance, such that there is a reasonable possibility that material noncompliance with a type of compliance requirement of a federal program will not be prevented, or detected and corrected, on a timely basis.
Our consideration of the internal control over compliance was for the limited purpose described in the first paragraph of this section and was not designed to identify all deficiencies in internal control over compliance that might be deficiencies, significant deficiencies or material weaknesses. We did not identify any deficiencies in internal control over compliance that we consider to be material weaknesses, as defined above.
Report on Compliance With Requirements That Could Have a Direct and Material Effect on Each Major Program and on Internal Control Over Compliance in Accordance With OMB Circular A-133 This report is intended solely for the information and use of management, members of the Wilcox County Commission, County Administrator, others within the entity, federal awarding agencies and pass-through entities and is not intended to be and should not be used by anyone other than these specified parties. December 10,2013 Wilcox County Commission 65 t f , J t ~ r Ronald L. Jones Chief Examiner Department of Examiners of Public Accounts Exhibit #18 This Page Intentionally Blank Schedule of Findings and Questioned Costs For the Year Ended September 30, 2012 Wilcox County Exhibit #19 Commission 66
Section I Summary of Examiner's Results
Financial Statements
Type of opinion issued: Unqualified Internal control over financial reporting: Material weakness(es) identified? X Yes No
Significant deficiency(ies) identified?
X Yes None reported Noncompliance material to financial statements noted?
Yes X No
Federal Awards
Internal control over major programs: Material weakness(es) identified? Yes X No
Significant deficiency(ies) identified?
Yes X None reported Type of auditors report issued on compliance for major programs:
Unqualified Any audit findings disclosed that are required to be reported in accordance with Section 510(a) of OMB Circular A-133?
Yes X No
Identification of major programs:
CFDA Numbers Name of Federal Program or Cluster
10.559 Summer Food Service Program for Children
14.228 Community Development Block Grants/States Program
Dollar threshold used to distinguish between Type A and Type B programs:
$300,000.00
Auditee qualified as low-risk auditee? Yes X No
Schedule of Findings and Questioned Costs For the Year Ended September 30, 2012 Wilcox County Exhibit #19 Commission 67
Section II Financial Statement Findings (GAGAS)
Ref. No. Type of Finding
Finding/Noncompliance Questioned Costs 2012-02 Internal Control Finding: The Commission has adopted a policies and procedures manual for the operation of the Water System. The Commissions policy on cutting-off water services for delinquent payment states all outstanding bills, late fees and reconnection fees must be paid in full prior to service being reconnected. During the audit period, customers were reconnected without paying amounts due in full and some customers that qualified for disconnection were still receiving water service. Recommendation: The Commission should ensure the policies and procedures of the Wilcox County Water System established by the Commission are properly implemented.
2012-04 Internal Control Finding: A properly designed system of internal controls over collections ensures amounts due are properly collected. In testing payment plans authorized by the Commission, five customers had amounts adjusted off their accounts which were never set up as a payment plan in the system. Additionally, payment plans set up for four customers did not agree with amounts adjusted off customer accounts. As a result, amounts due to the Commission for solid waste and water services of $1,891.30 were never collected. Recommendation: The Commission should ensure proper controls are in place for setting up payment plans in the Solid Waste and Water System.
Schedule of Findings and Questioned Costs For the Year Ended September 30, 2012 Wilcox County Exhibit #19 Commission 68
Section II Financial Statement Findings (GAGAS)
Ref. No. Type of Finding
Finding/Noncompliance Questioned Costs 2005-01 Internal Control Finding: Generally accepted accounting principles require detailed subsidiary listings to support total balances on the general ledger. The Commission did not provide a separate listing of accounts receivable for the Solid Waste Fund and the Water Fund. A listing of accounts receivables for solid waste and water accounts was on file; however the report did not provide a detailed breakdown for applicable customer adjustments and customer pay plans that presented total amounts due for solid waste accounts and water accounts. Recommendation: Accounts receivable balances for the Solid Waste Fund and the Water System Fund should be supported by a detailed listing of accounts receivables.
2004-02 Internal Control Finding: An adequate internal control system requires segregation of duties over the handling of money. There was a lack of segregation of duties within the Solid Waste and Water System functions. The billing of customers, collection of money, and receipting of money is all performed by two individual clerks. The Office Manager is responsible for the receiving of the daily mail, posting all receipts received in the mail, filling out the deposit slips, and making the daily deposits. Recommendation: The Commission should ensure that a segregation of duties is in place within the Solid Waste and Water System functions.
Schedule of Findings and Questioned Costs For the Year Ended September 30, 2012 Wilcox County Exhibit #19 Commission 69
Section III Federal Awards Findings and Questioned Costs
Ref. No. CFDA No.
Program
Finding/Noncompliance Questioned Costs
No matters were reportable.
Wilcox County Exhibit #20 Commission 70 Auditee Response/Corrective Action Plan MICHAEL R. SAULSBERRY Chairman Commissioner District No. 3 Office: (334) 357..()894 REGINALD SOUTHALL Vice Chairman Commissioner District No. 6 Home: (334) 455-9604 WILLIAM W. (BILL) ALBRITTON Commissioner District No. 1 Home: (334) 682-9199 Cell: (334) 850-8426 JOHN R. MOTON, JR. Commissioner District No. 2 Office: (334) 410-2283 REGINALD 0. WEATHERLY Commissioner District No. 4 Cell: (334) 850-0774 RICKY POWELL Commissioner District No. 5 Office: (334) 682-9842 FREDRICK POWELL County Engineer Office: (334) 682-4725 Email: wceng2@mchsi.com CLARISSA J. DEAR Administrator Office: (334) 682-9112 E-mail: wilcoxco@frontiernet.net RAY A. MONTGOMERY Purchasing Agent Office: (334) 682-5985 Email: wilcoxcopurchasing@frontiemet.net Fax: (334) 682-4285 DONALD M. MCLEOD County Attorney Office: (334) 682-4223 dmcleod@frontiemet.net WILCOX COUNTY COMMISSION P. 0. BOX488 12 WATER STREET, SUITE 200 CAMDEN, ALABAMA 36726 (334) 682-9112 FAX (334) 682-9621 January 23, 2014 Mr. Ronald L. Jones, ChiefExaminer Examiners of Public Accounts P. 0. Box 302251 Montgomery, Alabama 36130-2251 Dear Mr. Jones: As required by the U.S. Office of Management and Budget (OMB) Circular A- 133, Audits of States, Local Governments, and Non-Profit Organizations, Section .315, the Wilcox County Commission has prepared and hereby submits the following Corrective Action Plan for the findings included in the Schedule of Findings for the year ended September 30, 2012. Corrective Action Plan Details Finding #2012-02: The Commission has adopted a policies and procedures manual for the operation of the Water System. The Commission's policy on cutting-off water services for delinquent payment states "all outstanding bills, late fees and reconnection fees must be paid in full prior to service being reconnected". During the audit period, customers were reconnected without paying amounts due in full and some customers that qualified for disconnection were still receiving water service. Corrective Action Plan: ClearWater Solutions is responsible for this corrective action. The Commission will instruct ClearWater Solutions to adhere to the adopted policies and procedures for the operation of the Water System. This corrective action will be implemented immediately. Finding #2012-04: A properly designed system of internal controls over collections ensures amounts due are properly collected. In testing payment plans authorized by the Commission, five customers had amounts adjusted off their accounts, which were never set up as a payment plan in the system. Additionally, payment plans set up for four customers did not agree with amounts adjusted off customer accounts. As a result, amounts due to the Commission for solid waste and water services of $1,891.30 were never collected. Corrective Action Plan: ClearWater Solutions is responsible for this corrective action. The Commission will instruct ClearWater Solutions to properly set up payment plans and make sure that the amount adjusted off agrees with the Mr. Ronald L. Jones, Chief Examiner January 23, 2014 Page2 amount set up on the payment plan so that all money due to the Commission will be properly collected. This corrective action will be implemented immediately. Finding #2005-01: Generally accepted accounting principles require detailed subsidiary listings to support total balances on the general ledger. The Commission did not provide a separate listing of accounts receivable for the Solid Waste Fund and the Water System Fund. A listing of accounts receivables for solid waste and water accounts was on file; however the report did not provide a detailed breakdown for applicable customer adjustments and customer pay plans that presented total amounts due for solid waste accounts and water accounts. Corrective Action Plan: ClearWater Solutions is responsible for this corrective action. The Commission will request that a separate detailed listing of accounts receivable for the Solid Waste Fund and the Water System Fund be provided to the County Administrator on a monthly basis. This corrective action will be implemented immediately. Finding #2004-02: An adequate internal control system requires segregation of duties over the handling of money. There was a lack of segregation of duties within the Solid Waste and Water System functions. The billing of customers, collection of money, and receipting of money were all performed by two individual clerks. The Office Manager was responsible for the receiving of the daily mail, posting all receipts received in the mail, filling out the deposit slips and making the daily deposits. Corrective Action Plan: ClearWater Solutions is responsible for this corrective action. The Commission receives the deposit slips and daily reports of collections for Water System and Solid Waste functions on a daily basis. The Commission believes the two clerks are sufficient to carry out the duties needed in these departments with oversight from the County Commission office. The Commission will continue to monitor this situation to make a determination of whether a change needs to be implemented. Finding #2012-01: The Commission receives funds appropriated by the County Government Improvement Act, Title 11, Chapter 29, Code of Alabama 1975. These funds are required to be accounted for in a Special Capital Improvement Fund and expended for certain capital improvement purposes outlined in the Code of Alabama 1975, Section 11-29-6. During the audit period, $153,700 was transferred from the Special Capital Improvement Fund to the Gasoline Tax Fund to cover payroll expenses, which are not included in allowable expenditures from Capital Improvement funds. Corrective Action Plan: Wilcox County Commission is responsible for this corrective action. The funds that were borrowed from the Special Capital Improvement Fund to meet Gasoline Tax Fund payroll obligations have been completely repaid. The Commission will not use funds from the Special Capital Improvement Fund for purposes that are not allowable expenditures. This corrective action will be implemented immediately. Finding #2012-03: The Code of Alabama 1975, Section 36-25-5(a) states no public official shall use his official position or office to obtain personal gain for himself. Furthermore, this section states personal gain is achieved when the public official receives, obtains, exerts control over, or otherwise converts to personal Mr. Ronald L. Jones, Chief Examiner January 23, 2014 Page3 use the object constituting such personal gain. Three of the six county commissioners (Districts 1, 3 and 4) received water service and garbage pickup through Wilcox County, which is under the direct control of the Wilcox County Commission members. The Water System Fund and the Solid Waste Fund account for the financial information of the County's water and garbage activities. Based upon a review of the billing information for the three commissioners being serviced by the water and garbage department, it was noted that Commissioners for Districts 3 and 4 did not make a single payment on their bills during fiscal year 2012 and the District 1 Commissioner only made two payments during fiscal year 2012. Furthermore, after reviewing the disconnect lists for months within the audit period, it was noted that these Commissioners' names appeared on the disconnect list, but they were never disconnected and continued to receive water service and garbage pickup. As of September 30, 2012, account balances for Commissioners District 1, District 3 and District 4 were $1,855.00, $493.16 and $1,574.52 respectively. Furthermore, District 3 Commissioner had an additional inactive account with an outstanding balance of$763.53. A review of the minutes and other financial activity of the Water System Fund indicated the Commission was under contract with a private company to manage the water system (including billing for garbage pickup). The minutes also reflected a concerted effort to cutoff customers for non-payment and expedite collection of past due amounts. Regular customers of the County were expected to make regular payments on their water and garbage bills, have past due amounts added to their bills if not paid timely, been pursued for payment delinquency for garbage collection, and faced service cut-off for non-payment on water service. These three commissioners appeared to have achieved personal gain as public officials in receiving water service and garbage collection without following the same protocol as ordinary customers. Corrective Action Plan: ClearWater Solutions and the listed Commissioners are responsible for this corrective action; the Commissioners by paying their bills and ClearWater Solutions by following the operating policies and procedures. The entire amount that was owed by the Commission of District 1 has been paid. The Commissioner of District 3 is on a pay plan to catch up the amount he owes for Water and Solid Waste services. The Commissioner of District 4 is also on a pay plan to catch up the amount he owes for Water and Solid Waste services. The Commission has provided ClearWater with policies and procedures for operating the Water System. The Wilcox County Commission will advise ClearWater Solutions to follow the policies and procedures that are in place for the operation of the Water System and Solid Waste functions. This corrective action will be implemented immediately. Finding #2012-05: The Code of Alabama 1975, Section 11-8-10, states that "no warrant or order for the payment of money shall be issued in pursuance of authority of the county commission until funds are available for its payment upon presentation to the treasurer of depository." On numerous occasions, the General Fund, Gasoline Tax Fund, Road and Bridge Fund and Water System Fund had deficit cash balances. Corrective Action Plan: The County Administrator is responsible for this corrective action. There have been instances when numerous checks are written for payment, but were held until funds became available to send them out. We will be careful not to release payment for any goods or services for which sufficient funds are not available to cover the payment. This corrective action will be implemented immediately. Mr. Ronald L. Jones, Chief Examiner January 23, 2014 Page4 Finding #2011-01: A good system of internal controls should include policies and procedures to ensure the Commission pays only fair and reasonable prices for real property acquired. The Commission purchased an acre of land for $8,500 in February 2012. Per review of the minutes and discussion with the County Administrator, the Commission did not have the property appraised before the purchase and could not provide an explanation as to how they determined this was a fair and reasonable price for the land. Corrective Action Plan: The Wilcox County Commission is responsible for this corrective action. The Commission will have an appraisal done prior to the purchase of any real property. This corrective action will be implemented immediately. Finding #2008-02: The Wilcox County Commission issued General Obligation Warrants, Series 2008 dated March 1, 2008 and General Obligation Warrants, Series 2012 dated January 10, 2012. According to the Official Statements, the purpose of the warrants being issued was to advance refund a portion of the County's General Obligation Warrants, and to construct various capital improvements projects in the County. In addition, the County obtained a letter from the bond issue counsel that described the appropriate uses of the proceeds received from the 2008 General Obligation Warrants. The attorney's letter referenced the related bond documents and requirements of the Internal Revenue Code stating that the proceeds were to be used for capital improvements that have a long useful life. In testing the expenditures recorded in the 2008 and 2012 General Obligation Construction Funds, it was noted that the proceeds were used for purchase of road maintenance materials, general repairs and other items not having a long useful life. The use of the proceeds did not appear to comply with the provisions outlined in the related bond documents. Corrective Action Plan: The Wilcox County Commission is responsible for this corrective action. The Commission will use the proceeds from the 2008 and 2012 General Obligation Warrants for capital improvements that have a long useful life as referenced in the bond documents. This corrective action will be implemented immediately. Submitted by: :Michael R. Saulsberry, Chairman Wilcox County Commission MRS/cjd Cc: Commissioners, ClearWater Solutions, file