Sie sind auf Seite 1von 222

CASO DE LABORATORIO

MARIA ALEJANDRA SANCHEZ TANGARIFE CC 1087993784


INVESTIGACIN DE MERCADOS
Encuestas realizadas
n=
1250
Consumo
No. De veces
Precio
No. De veces
12
200
12,000
600
15
450
13,000
350
18
375
14,000
300
21
225 Total
1,250
Total
1,250
12,760 Precio Promedio
16.5 Prom. Consumo
Poblacin objetivo
Mercado total
Mercado objetivo 30%

10,000 familias
165,000
49,500
Inversiones
Inversiones
Valor
Maquinaria
150,000,000
Publicidad lanzamiento
20,000,000
Estudio de mercado
15,000,000
Capital de trabajo
25,000,000
Total
210,000,000

Materia
Prima Requerida
Potasa custica
Aromas
Total por unidad
Mano de Obra
Salario por mes
Prestaciones
Total
Horas trabajadas al mes
Valor hora
Horas de mano de obra
directa/producto
Valor mano de obra
directa/producto

Costo variable unitario = Materia prima por unidad + Mano de obra por unidad

Produccin
Cantidad
Requerida
2
3

Valor total
450,000
225,000
675,000
192
3,515.63
2
7,031.25

Valor
Unitario
400
230

Costo variable unitario = 1490 + 7031,25 = 8521,25


Gastos de fabricacin: $25.000.000/mes
Gastos de administracin: $60.000.000/mes
TAMAO MINIMO DEL
PROYECTO =

CF / P - cv

TAMAO MINIMO DEL


PROYECTO

CON $25.000.000 de utilidades por mes = Q = CF + U / P - cv

= 85.000.0000 / 12760 - 8521,25 = 20053,08 unidades mes

= 85.000.000 + 25.000.000 / 12.760 - 8521.25 = 25

TAMAO MINIMO DEL PROYECTO CON CARGA FINANCIERA


Tomando como referente el caso de tamao mnimo del proyecto y considerando que va a financiarse el 50% de la inversin del proyecto a un
costo del 2% mensual, la carga de intereses del proyecto se calcular
50% de la inversin de $210 millnes = $ 105 millones
Intereses mensuales = $105.000.000 * 2% = $ 2.100.000/mes
TAMAO MINIMO DEL
PROYECTO

Q = CF + intereses / P - cv = 85.000.0000 + 2.100.000 / 12.760 - 8521,24 = 20.548,51 unidades mes


TAMAO DEL PROYECTO CON BASE EN EL SISTEMA DE FINANCIACIN

Opcin 1. Financiacin 100% capital propio


Nmero de acciones
Nmero de acciones

Financiacion con capital propio/Valor de la accin


$210.000.000/100.000 = 2.100

Opcin 2. Financiacin 50% capital propio y 50% deuda


Nmero de acciones
Financiacion con capital propio/Valor de la accin
Financiacin con capital propio = Valor de la inversin * 50%
= 210.000.000*50% = 105.000.000
Nmero de acciones = 105.000.000/100.000 = 1.050

Valor
Total
800
690
1490

0.000 / 12.760 - 8521.25 = 25.951.05 unidades

EJERCICIO 4,1
Precio Promedio

4,500
INVERSIONES

Inversiones
moviliario y equipo

TOTAL

Valor
200,000,000

200,000,000

70,000,000
1,666,667
71,666,667

COSTOS FIJOS/MES
DEPRECIACION
TOTAL

Costo variable unitario = Materia prima por unidad + Mano de obra por unidad
Costo variable unitario =
3,535.94
COSTOS FIJOS DE FABRICACION=
71,666,667

TAMAO MINIMO DEL PROYECTO = CF / P - cv

CANTIDADES
PRODUCIDAS

VENTAS NETAS
100
200
300
400
500
600
700
800
900

450,000.00
900,000.00
1,350,000.00
1,800,000.00
2,250,000.00
2,700,000.00
3,150,000.00
3,600,000.00
4,050,000.00

COSTOS VARIABLES
TOTALES
353,593.75
707,187.50
1,060,781.25
1,414,375.00
1,767,968.75
2,121,562.50
2,475,156.25
2,828,750.00
3,182,343.75

COSTOS FIJOS
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667

1000
1100
1200
1300
1400
1500
1600
1700
1800
1900
2000
2100
2200
2300
2400
2500
2600
2700
2800
2900
3000
3100
3200
3300
3400
3500
3600
3700
3800
3900
4000
4100
4200
4300
4400
4500
4600
4700
4800
4900
5000
5100
5200
5300
5400
5500
5600
5700
5800
5900

4,500,000.00
4,950,000.00
5,400,000.00
5,850,000.00
6,300,000.00
6,750,000.00
7,200,000.00
7,650,000.00
8,100,000.00
8,550,000.00
9,000,000.00
9,450,000.00
9,900,000.00
10,350,000.00
10,800,000.00
11,250,000.00
11,700,000.00
12,150,000.00
12,600,000.00
13,050,000.00
13,500,000.00
13,950,000.00
14,400,000.00
14,850,000.00
15,300,000.00
15,750,000.00
16,200,000.00
16,650,000.00
17,100,000.00
17,550,000.00
18,000,000.00
18,450,000.00
18,900,000.00
19,350,000.00
19,800,000.00
20,250,000.00
20,700,000.00
21,150,000.00
21,600,000.00
22,050,000.00
22,500,000.00
22,950,000.00
23,400,000.00
23,850,000.00
24,300,000.00
24,750,000.00
25,200,000.00
25,650,000.00
26,100,000.00
26,550,000.00

3,535,937.50
3,889,531.25
4,243,125.00
4,596,718.75
4,950,312.50
5,303,906.25
5,657,500.00
6,011,093.75
6,364,687.50
6,718,281.25
7,071,875.00
7,425,468.75
7,779,062.50
8,132,656.25
8,486,250.00
8,839,843.75
9,193,437.50
9,547,031.25
9,900,625.00
10,254,218.75
10,607,812.50
10,961,406.25
11,315,000.00
11,668,593.75
12,022,187.50
12,375,781.25
12,729,375.00
13,082,968.75
13,436,562.50
13,790,156.25
14,143,750.00
14,497,343.75
14,850,937.50
15,204,531.25
15,558,125.00
15,911,718.75
16,265,312.50
16,618,906.25
16,972,500.00
17,326,093.75
17,679,687.50
18,033,281.25
18,386,875.00
18,740,468.75
19,094,062.50
19,447,656.25
19,801,250.00
20,154,843.75
20,508,437.50
20,862,031.25

71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667

6000
6100
6200
6300
6400
6500
6600
6700
6800
6900
7000
7100
7200
7300
7400
7500
7600
7700
7800
7900
8000
8100
8200
8300
8400
8500
8600
8700
8800
8900
9000
9100
9200
9300
9400
9500
9600
9700
9800
9900
10000
10100
10200
10300
10400
10500
10600
10700
10800
10900

27,000,000.00
27,450,000.00
27,900,000.00
28,350,000.00
28,800,000.00
29,250,000.00
29,700,000.00
30,150,000.00
30,600,000.00
31,050,000.00
31,500,000.00
31,950,000.00
32,400,000.00
32,850,000.00
33,300,000.00
33,750,000.00
34,200,000.00
34,650,000.00
35,100,000.00
35,550,000.00
36,000,000.00
36,450,000.00
36,900,000.00
37,350,000.00
37,800,000.00
38,250,000.00
38,700,000.00
39,150,000.00
39,600,000.00
40,050,000.00
40,500,000.00
40,950,000.00
41,400,000.00
41,850,000.00
42,300,000.00
42,750,000.00
43,200,000.00
43,650,000.00
44,100,000.00
44,550,000.00
45,000,000.00
45,450,000.00
45,900,000.00
46,350,000.00
46,800,000.00
47,250,000.00
47,700,000.00
48,150,000.00
48,600,000.00
49,050,000.00

21,215,625.00
21,569,218.75
21,922,812.50
22,276,406.25
22,630,000.00
22,983,593.75
23,337,187.50
23,690,781.25
24,044,375.00
24,397,968.75
24,751,562.50
25,105,156.25
25,458,750.00
25,812,343.75
26,165,937.50
26,519,531.25
26,873,125.00
27,226,718.75
27,580,312.50
27,933,906.25
28,287,500.00
28,641,093.75
28,994,687.50
29,348,281.25
29,701,875.00
30,055,468.75
30,409,062.50
30,762,656.25
31,116,250.00
31,469,843.75
31,823,437.50
32,177,031.25
32,530,625.00
32,884,218.75
33,237,812.50
33,591,406.25
33,945,000.00
34,298,593.75
34,652,187.50
35,005,781.25
35,359,375.00
35,712,968.75
36,066,562.50
36,420,156.25
36,773,750.00
37,127,343.75
37,480,937.50
37,834,531.25
38,188,125.00
38,541,718.75

71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667

11000
11100
11200
11300
11400
11500
11600
11700
11800
11900
12000
12100
12200
12300
12400
12500
12600
12700
12800
12900
13000
13100
13200
13300
13400
13500
13600
13700
13800
13900
14000
14100
14200
14300
14400
14500
14600
14700
14800
14900
15000
15100
15200
15300
15400
15500
15600
15700
15800
15900

49,500,000.00
49,950,000.00
50,400,000.00
50,850,000.00
51,300,000.00
51,750,000.00
52,200,000.00
52,650,000.00
53,100,000.00
53,550,000.00
54,000,000.00
54,450,000.00
54,900,000.00
55,350,000.00
55,800,000.00
56,250,000.00
56,700,000.00
57,150,000.00
57,600,000.00
58,050,000.00
58,500,000.00
58,950,000.00
59,400,000.00
59,850,000.00
60,300,000.00
60,750,000.00
61,200,000.00
61,650,000.00
62,100,000.00
62,550,000.00
63,000,000.00
63,450,000.00
63,900,000.00
64,350,000.00
64,800,000.00
65,250,000.00
65,700,000.00
66,150,000.00
66,600,000.00
67,050,000.00
67,500,000.00
67,950,000.00
68,400,000.00
68,850,000.00
69,300,000.00
69,750,000.00
70,200,000.00
70,650,000.00
71,100,000.00
71,550,000.00

38,895,312.50
39,248,906.25
39,602,500.00
39,956,093.75
40,309,687.50
40,663,281.25
41,016,875.00
41,370,468.75
41,724,062.50
42,077,656.25
42,431,250.00
42,784,843.75
43,138,437.50
43,492,031.25
43,845,625.00
44,199,218.75
44,552,812.50
44,906,406.25
45,260,000.00
45,613,593.75
45,967,187.50
46,320,781.25
46,674,375.00
47,027,968.75
47,381,562.50
47,735,156.25
48,088,750.00
48,442,343.75
48,795,937.50
49,149,531.25
49,503,125.00
49,856,718.75
50,210,312.50
50,563,906.25
50,917,500.00
51,271,093.75
51,624,687.50
51,978,281.25
52,331,875.00
52,685,468.75
53,039,062.50
53,392,656.25
53,746,250.00
54,099,843.75
54,453,437.50
54,807,031.25
55,160,625.00
55,514,218.75
55,867,812.50
56,221,406.25

71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667

16000
16100
16200
16300
16400
16500
16600
16700
16800
16900
17000
17100
17200
17300
17400
17500
17600
17700
17800
17900
18000
18100
18200
18300
18400
18500
18600
18700
18800
18900
19000
19100
19200
19300
19400
19500
19600
19700
19800
19900
20000
20100
20200
20300
20400
20500
20600
20700
20800
20900

72,000,000.00
72,450,000.00
72,900,000.00
73,350,000.00
73,800,000.00
74,250,000.00
74,700,000.00
75,150,000.00
75,600,000.00
76,050,000.00
76,500,000.00
76,950,000.00
77,400,000.00
77,850,000.00
78,300,000.00
78,750,000.00
79,200,000.00
79,650,000.00
80,100,000.00
80,550,000.00
81,000,000.00
81,450,000.00
81,900,000.00
82,350,000.00
82,800,000.00
83,250,000.00
83,700,000.00
84,150,000.00
84,600,000.00
85,050,000.00
85,500,000.00
85,950,000.00
86,400,000.00
86,850,000.00
87,300,000.00
87,750,000.00
88,200,000.00
88,650,000.00
89,100,000.00
89,550,000.00
90,000,000.00
90,450,000.00
90,900,000.00
91,350,000.00
91,800,000.00
92,250,000.00
92,700,000.00
93,150,000.00
93,600,000.00
94,050,000.00

56,575,000.00
56,928,593.75
57,282,187.50
57,635,781.25
57,989,375.00
58,342,968.75
58,696,562.50
59,050,156.25
59,403,750.00
59,757,343.75
60,110,937.50
60,464,531.25
60,818,125.00
61,171,718.75
61,525,312.50
61,878,906.25
62,232,500.00
62,586,093.75
62,939,687.50
63,293,281.25
63,646,875.00
64,000,468.75
64,354,062.50
64,707,656.25
65,061,250.00
65,414,843.75
65,768,437.50
66,122,031.25
66,475,625.00
66,829,218.75
67,182,812.50
67,536,406.25
67,890,000.00
68,243,593.75
68,597,187.50
68,950,781.25
69,304,375.00
69,657,968.75
70,011,562.50
70,365,156.25
70,718,750.00
71,072,343.75
71,425,937.50
71,779,531.25
72,133,125.00
72,486,718.75
72,840,312.50
73,193,906.25
73,547,500.00
73,901,093.75

71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667

21000
21100
21200
21300
21400
21500
21600
21700
21800
21900
22000
22100
22200
22300
22400
22500
22600
22700
22800
22900
23000
23100
23200
23300
23400
23500
23600
23700
23800
23900
24000
24100
24200
24300
24400
24500
24600
24700
24800
24900
25000
25100
25200
25300
25400
25500
25600
25700
25800
25900

94,500,000.00
94,950,000.00
95,400,000.00
95,850,000.00
96,300,000.00
96,750,000.00
97,200,000.00
97,650,000.00
98,100,000.00
98,550,000.00
99,000,000.00
99,450,000.00
99,900,000.00
100,350,000.00
100,800,000.00
101,250,000.00
101,700,000.00
102,150,000.00
102,600,000.00
103,050,000.00
103,500,000.00
103,950,000.00
104,400,000.00
104,850,000.00
105,300,000.00
105,750,000.00
106,200,000.00
106,650,000.00
107,100,000.00
107,550,000.00
108,000,000.00
108,450,000.00
108,900,000.00
109,350,000.00
109,800,000.00
110,250,000.00
110,700,000.00
111,150,000.00
111,600,000.00
112,050,000.00
112,500,000.00
112,950,000.00
113,400,000.00
113,850,000.00
114,300,000.00
114,750,000.00
115,200,000.00
115,650,000.00
116,100,000.00
116,550,000.00

74,254,687.50
74,608,281.25
74,961,875.00
75,315,468.75
75,669,062.50
76,022,656.25
76,376,250.00
76,729,843.75
77,083,437.50
77,437,031.25
77,790,625.00
78,144,218.75
78,497,812.50
78,851,406.25
79,205,000.00
79,558,593.75
79,912,187.50
80,265,781.25
80,619,375.00
80,972,968.75
81,326,562.50
81,680,156.25
82,033,750.00
82,387,343.75
82,740,937.50
83,094,531.25
83,448,125.00
83,801,718.75
84,155,312.50
84,508,906.25
84,862,500.00
85,216,093.75
85,569,687.50
85,923,281.25
86,276,875.00
86,630,468.75
86,984,062.50
87,337,656.25
87,691,250.00
88,044,843.75
88,398,437.50
88,752,031.25
89,105,625.00
89,459,218.75
89,812,812.50
90,166,406.25
90,520,000.00
90,873,593.75
91,227,187.50
91,580,781.25

71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667

26000
26100
26200
26300
26400
26500
26600
26700
26800
26900
27000
27100
27200
27300
27400
27500
27600
27700
27800
27900
28000
28100
28200
28300
28400
28500
28600
28700
28800
28900
29000
29100
29200
29300
29400
29500
29600
29700
29800
29900
30000
30100
30200
30300
30400
30500
30600
30700
30800
30900

117,000,000.00
117,450,000.00
117,900,000.00
118,350,000.00
118,800,000.00
119,250,000.00
119,700,000.00
120,150,000.00
120,600,000.00
121,050,000.00
121,500,000.00
121,950,000.00
122,400,000.00
122,850,000.00
123,300,000.00
123,750,000.00
124,200,000.00
124,650,000.00
125,100,000.00
125,550,000.00
126,000,000.00
126,450,000.00
126,900,000.00
127,350,000.00
127,800,000.00
128,250,000.00
128,700,000.00
129,150,000.00
129,600,000.00
130,050,000.00
130,500,000.00
130,950,000.00
131,400,000.00
131,850,000.00
132,300,000.00
132,750,000.00
133,200,000.00
133,650,000.00
134,100,000.00
134,550,000.00
135,000,000.00
135,450,000.00
135,900,000.00
136,350,000.00
136,800,000.00
137,250,000.00
137,700,000.00
138,150,000.00
138,600,000.00
139,050,000.00

91,934,375.00
92,287,968.75
92,641,562.50
92,995,156.25
93,348,750.00
93,702,343.75
94,055,937.50
94,409,531.25
94,763,125.00
95,116,718.75
95,470,312.50
95,823,906.25
96,177,500.00
96,531,093.75
96,884,687.50
97,238,281.25
97,591,875.00
97,945,468.75
98,299,062.50
98,652,656.25
99,006,250.00
99,359,843.75
99,713,437.50
100,067,031.25
100,420,625.00
100,774,218.75
101,127,812.50
101,481,406.25
101,835,000.00
102,188,593.75
102,542,187.50
102,895,781.25
103,249,375.00
103,602,968.75
103,956,562.50
104,310,156.25
104,663,750.00
105,017,343.75
105,370,937.50
105,724,531.25
106,078,125.00
106,431,718.75
106,785,312.50
107,138,906.25
107,492,500.00
107,846,093.75
108,199,687.50
108,553,281.25
108,906,875.00
109,260,468.75

71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667

31000
31100
31200
31300
31400
31500
31600
31700
31800
31900
32000
32100
32200
32300
32400
32500
32600
32700
32800
32900
33000
33100
33200
33300
33400
33500
33600
33700
33800
33900
34000
34100
34200
34300
34400
34500
34600
34700
34800
34900
35000
35100
35200
35300
35400
35500
35600
35700
35800
35900

139,500,000.00
139,950,000.00
140,400,000.00
140,850,000.00
141,300,000.00
141,750,000.00
142,200,000.00
142,650,000.00
143,100,000.00
143,550,000.00
144,000,000.00
144,450,000.00
144,900,000.00
145,350,000.00
145,800,000.00
146,250,000.00
146,700,000.00
147,150,000.00
147,600,000.00
148,050,000.00
148,500,000.00
148,950,000.00
149,400,000.00
149,850,000.00
150,300,000.00
150,750,000.00
151,200,000.00
151,650,000.00
152,100,000.00
152,550,000.00
153,000,000.00
153,450,000.00
153,900,000.00
154,350,000.00
154,800,000.00
155,250,000.00
155,700,000.00
156,150,000.00
156,600,000.00
157,050,000.00
157,500,000.00
157,950,000.00
158,400,000.00
158,850,000.00
159,300,000.00
159,750,000.00
160,200,000.00
160,650,000.00
161,100,000.00
161,550,000.00

109,614,062.50
109,967,656.25
110,321,250.00
110,674,843.75
111,028,437.50
111,382,031.25
111,735,625.00
112,089,218.75
112,442,812.50
112,796,406.25
113,150,000.00
113,503,593.75
113,857,187.50
114,210,781.25
114,564,375.00
114,917,968.75
115,271,562.50
115,625,156.25
115,978,750.00
116,332,343.75
116,685,937.50
117,039,531.25
117,393,125.00
117,746,718.75
118,100,312.50
118,453,906.25
118,807,500.00
119,161,093.75
119,514,687.50
119,868,281.25
120,221,875.00
120,575,468.75
120,929,062.50
121,282,656.25
121,636,250.00
121,989,843.75
122,343,437.50
122,697,031.25
123,050,625.00
123,404,218.75
123,757,812.50
124,111,406.25
124,465,000.00
124,818,593.75
125,172,187.50
125,525,781.25
125,879,375.00
126,232,968.75
126,586,562.50
126,940,156.25

71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667

36000
36100
36200
36300
36400
36500
36600
36700
36800
36900
37000
37100
37200
37300
37400
37500
37600
37700
37800
37900
38000
38100
38200
38300
38400
38500
38600
38700
38800
38900
39000
39100
39200
39300
39400
39500
39600
39700
39800
39900
40000
40100
40200
40300
40400
40500
40600
40700
40800
40900

162,000,000.00
162,450,000.00
162,900,000.00
163,350,000.00
163,800,000.00
164,250,000.00
164,700,000.00
165,150,000.00
165,600,000.00
166,050,000.00
166,500,000.00
166,950,000.00
167,400,000.00
167,850,000.00
168,300,000.00
168,750,000.00
169,200,000.00
169,650,000.00
170,100,000.00
170,550,000.00
171,000,000.00
171,450,000.00
171,900,000.00
172,350,000.00
172,800,000.00
173,250,000.00
173,700,000.00
174,150,000.00
174,600,000.00
175,050,000.00
175,500,000.00
175,950,000.00
176,400,000.00
176,850,000.00
177,300,000.00
177,750,000.00
178,200,000.00
178,650,000.00
179,100,000.00
179,550,000.00
180,000,000.00
180,450,000.00
180,900,000.00
181,350,000.00
181,800,000.00
182,250,000.00
182,700,000.00
183,150,000.00
183,600,000.00
184,050,000.00

127,293,750.00
127,647,343.75
128,000,937.50
128,354,531.25
128,708,125.00
129,061,718.75
129,415,312.50
129,768,906.25
130,122,500.00
130,476,093.75
130,829,687.50
131,183,281.25
131,536,875.00
131,890,468.75
132,244,062.50
132,597,656.25
132,951,250.00
133,304,843.75
133,658,437.50
134,012,031.25
134,365,625.00
134,719,218.75
135,072,812.50
135,426,406.25
135,780,000.00
136,133,593.75
136,487,187.50
136,840,781.25
137,194,375.00
137,547,968.75
137,901,562.50
138,255,156.25
138,608,750.00
138,962,343.75
139,315,937.50
139,669,531.25
140,023,125.00
140,376,718.75
140,730,312.50
141,083,906.25
141,437,500.00
141,791,093.75
142,144,687.50
142,498,281.25
142,851,875.00
143,205,468.75
143,559,062.50
143,912,656.25
144,266,250.00
144,619,843.75

71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667

41000
41100
41200
41300
41400
41500
41600
41700
41800
41900
42000
42100
42200
42300
42400
42500
42600
42700
42800
42900
43000
43100
43200
43300
43400
43500
43600
43700
43800
43900
44000
44100
44200
44300
44400
44500
44600
44700
44800
44900
45000
45100
45200
45300
45400
45500
45600
45700
45800
45900

184,500,000.00
184,950,000.00
185,400,000.00
185,850,000.00
186,300,000.00
186,750,000.00
187,200,000.00
187,650,000.00
188,100,000.00
188,550,000.00
189,000,000.00
189,450,000.00
189,900,000.00
190,350,000.00
190,800,000.00
191,250,000.00
191,700,000.00
192,150,000.00
192,600,000.00
193,050,000.00
193,500,000.00
193,950,000.00
194,400,000.00
194,850,000.00
195,300,000.00
195,750,000.00
196,200,000.00
196,650,000.00
197,100,000.00
197,550,000.00
198,000,000.00
198,450,000.00
198,900,000.00
199,350,000.00
199,800,000.00
200,250,000.00
200,700,000.00
201,150,000.00
201,600,000.00
202,050,000.00
202,500,000.00
202,950,000.00
203,400,000.00
203,850,000.00
204,300,000.00
204,750,000.00
205,200,000.00
205,650,000.00
206,100,000.00
206,550,000.00

144,973,437.50
145,327,031.25
145,680,625.00
146,034,218.75
146,387,812.50
146,741,406.25
147,095,000.00
147,448,593.75
147,802,187.50
148,155,781.25
148,509,375.00
148,862,968.75
149,216,562.50
149,570,156.25
149,923,750.00
150,277,343.75
150,630,937.50
150,984,531.25
151,338,125.00
151,691,718.75
152,045,312.50
152,398,906.25
152,752,500.00
153,106,093.75
153,459,687.50
153,813,281.25
154,166,875.00
154,520,468.75
154,874,062.50
155,227,656.25
155,581,250.00
155,934,843.75
156,288,437.50
156,642,031.25
156,995,625.00
157,349,218.75
157,702,812.50
158,056,406.25
158,410,000.00
158,763,593.75
159,117,187.50
159,470,781.25
159,824,375.00
160,177,968.75
160,531,562.50
160,885,156.25
161,238,750.00
161,592,343.75
161,945,937.50
162,299,531.25

71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667

46000
46100
46200
46300
46400
46500
46600
46700
46800
46900
47000
47100
47200
47300
47400
47500
47600
47700
47800
47900
48000
48100
48200
48300
48400
48500
48600
48700
48800
48900
49000
49100
49200
49300
49400
49500
49600
49700
49800
49900
50000
50100
50200
50300
50400
50500
50600
50700
50800
50900

207,000,000.00
207,450,000.00
207,900,000.00
208,350,000.00
208,800,000.00
209,250,000.00
209,700,000.00
210,150,000.00
210,600,000.00
211,050,000.00
211,500,000.00
211,950,000.00
212,400,000.00
212,850,000.00
213,300,000.00
213,750,000.00
214,200,000.00
214,650,000.00
215,100,000.00
215,550,000.00
216,000,000.00
216,450,000.00
216,900,000.00
217,350,000.00
217,800,000.00
218,250,000.00
218,700,000.00
219,150,000.00
219,600,000.00
220,050,000.00
220,500,000.00
220,950,000.00
221,400,000.00
221,850,000.00
222,300,000.00
222,750,000.00
223,200,000.00
223,650,000.00
224,100,000.00
224,550,000.00
225,000,000.00
225,450,000.00
225,900,000.00
226,350,000.00
226,800,000.00
227,250,000.00
227,700,000.00
228,150,000.00
228,600,000.00
229,050,000.00

162,653,125.00
163,006,718.75
163,360,312.50
163,713,906.25
164,067,500.00
164,421,093.75
164,774,687.50
165,128,281.25
165,481,875.00
165,835,468.75
166,189,062.50
166,542,656.25
166,896,250.00
167,249,843.75
167,603,437.50
167,957,031.25
168,310,625.00
168,664,218.75
169,017,812.50
169,371,406.25
169,725,000.00
170,078,593.75
170,432,187.50
170,785,781.25
171,139,375.00
171,492,968.75
171,846,562.50
172,200,156.25
172,553,750.00
172,907,343.75
173,260,937.50
173,614,531.25
173,968,125.00
174,321,718.75
174,675,312.50
175,028,906.25
175,382,500.00
175,736,093.75
176,089,687.50
176,443,281.25
176,796,875.00
177,150,468.75
177,504,062.50
177,857,656.25
178,211,250.00
178,564,843.75
178,918,437.50
179,272,031.25
179,625,625.00
179,979,218.75

71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667

51000
51100
51200
51300
51400
51500
51600
51700
51800
51900
52000
52100
52200
52300
52400
52500
52600
52700
52800
52900
53000
53100
53200
53300
53400
53500
53600
53700
53800
53900
54000
54100
54200
54300
54400
54500
54600
54700
54800
54900
55000
55100
55200
55300
55400
55500
55600
55700
55800
55900

229,500,000.00
229,950,000.00
230,400,000.00
230,850,000.00
231,300,000.00
231,750,000.00
232,200,000.00
232,650,000.00
233,100,000.00
233,550,000.00
234,000,000.00
234,450,000.00
234,900,000.00
235,350,000.00
235,800,000.00
236,250,000.00
236,700,000.00
237,150,000.00
237,600,000.00
238,050,000.00
238,500,000.00
238,950,000.00
239,400,000.00
239,850,000.00
240,300,000.00
240,750,000.00
241,200,000.00
241,650,000.00
242,100,000.00
242,550,000.00
243,000,000.00
243,450,000.00
243,900,000.00
244,350,000.00
244,800,000.00
245,250,000.00
245,700,000.00
246,150,000.00
246,600,000.00
247,050,000.00
247,500,000.00
247,950,000.00
248,400,000.00
248,850,000.00
249,300,000.00
249,750,000.00
250,200,000.00
250,650,000.00
251,100,000.00
251,550,000.00

180,332,812.50
180,686,406.25
181,040,000.00
181,393,593.75
181,747,187.50
182,100,781.25
182,454,375.00
182,807,968.75
183,161,562.50
183,515,156.25
183,868,750.00
184,222,343.75
184,575,937.50
184,929,531.25
185,283,125.00
185,636,718.75
185,990,312.50
186,343,906.25
186,697,500.00
187,051,093.75
187,404,687.50
187,758,281.25
188,111,875.00
188,465,468.75
188,819,062.50
189,172,656.25
189,526,250.00
189,879,843.75
190,233,437.50
190,587,031.25
190,940,625.00
191,294,218.75
191,647,812.50
192,001,406.25
192,355,000.00
192,708,593.75
193,062,187.50
193,415,781.25
193,769,375.00
194,122,968.75
194,476,562.50
194,830,156.25
195,183,750.00
195,537,343.75
195,890,937.50
196,244,531.25
196,598,125.00
196,951,718.75
197,305,312.50
197,658,906.25

71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667

56000
56100
56200
56300
56400
56500
56600
56700
56800
56900
57000
57100
57200
57300
57400
57500
57600
57700
57800
57900
58000
58100
58200
58300
58400
58500
58600
58700
58800
58900
59000
59100
59200
59300
59400
59500
59600
59700
59800
59900
60000
60100
60200
60300
60400
60500
60600
60700
60800
60900

252,000,000.00
252,450,000.00
252,900,000.00
253,350,000.00
253,800,000.00
254,250,000.00
254,700,000.00
255,150,000.00
255,600,000.00
256,050,000.00
256,500,000.00
256,950,000.00
257,400,000.00
257,850,000.00
258,300,000.00
258,750,000.00
259,200,000.00
259,650,000.00
260,100,000.00
260,550,000.00
261,000,000.00
261,450,000.00
261,900,000.00
262,350,000.00
262,800,000.00
263,250,000.00
263,700,000.00
264,150,000.00
264,600,000.00
265,050,000.00
265,500,000.00
265,950,000.00
266,400,000.00
266,850,000.00
267,300,000.00
267,750,000.00
268,200,000.00
268,650,000.00
269,100,000.00
269,550,000.00
270,000,000.00
270,450,000.00
270,900,000.00
271,350,000.00
271,800,000.00
272,250,000.00
272,700,000.00
273,150,000.00
273,600,000.00
274,050,000.00

198,012,500.00
198,366,093.75
198,719,687.50
199,073,281.25
199,426,875.00
199,780,468.75
200,134,062.50
200,487,656.25
200,841,250.00
201,194,843.75
201,548,437.50
201,902,031.25
202,255,625.00
202,609,218.75
202,962,812.50
203,316,406.25
203,670,000.00
204,023,593.75
204,377,187.50
204,730,781.25
205,084,375.00
205,437,968.75
205,791,562.50
206,145,156.25
206,498,750.00
206,852,343.75
207,205,937.50
207,559,531.25
207,913,125.00
208,266,718.75
208,620,312.50
208,973,906.25
209,327,500.00
209,681,093.75
210,034,687.50
210,388,281.25
210,741,875.00
211,095,468.75
211,449,062.50
211,802,656.25
212,156,250.00
212,509,843.75
212,863,437.50
213,217,031.25
213,570,625.00
213,924,218.75
214,277,812.50
214,631,406.25
214,985,000.00
215,338,593.75

71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667

61000
61100
61200
61300
61400
61500
61600
61700
61800
61900
62000
62100
62200
62300
62400
62500
62600
62700
62800
62900
63000
63100
63200
63300
63400
63500
63600
63700
63800
63900
64000
64100
64200
64300
64400
64500
64600
64700
64800
64900
65000
65100
65200
65300
65400
65500
65600
65700
65800
65900

274,500,000.00
274,950,000.00
275,400,000.00
275,850,000.00
276,300,000.00
276,750,000.00
277,200,000.00
277,650,000.00
278,100,000.00
278,550,000.00
279,000,000.00
279,450,000.00
279,900,000.00
280,350,000.00
280,800,000.00
281,250,000.00
281,700,000.00
282,150,000.00
282,600,000.00
283,050,000.00
283,500,000.00
283,950,000.00
284,400,000.00
284,850,000.00
285,300,000.00
285,750,000.00
286,200,000.00
286,650,000.00
287,100,000.00
287,550,000.00
288,000,000.00
288,450,000.00
288,900,000.00
289,350,000.00
289,800,000.00
290,250,000.00
290,700,000.00
291,150,000.00
291,600,000.00
292,050,000.00
292,500,000.00
292,950,000.00
293,400,000.00
293,850,000.00
294,300,000.00
294,750,000.00
295,200,000.00
295,650,000.00
296,100,000.00
296,550,000.00

215,692,187.50
216,045,781.25
216,399,375.00
216,752,968.75
217,106,562.50
217,460,156.25
217,813,750.00
218,167,343.75
218,520,937.50
218,874,531.25
219,228,125.00
219,581,718.75
219,935,312.50
220,288,906.25
220,642,500.00
220,996,093.75
221,349,687.50
221,703,281.25
222,056,875.00
222,410,468.75
222,764,062.50
223,117,656.25
223,471,250.00
223,824,843.75
224,178,437.50
224,532,031.25
224,885,625.00
225,239,218.75
225,592,812.50
225,946,406.25
226,300,000.00
226,653,593.75
227,007,187.50
227,360,781.25
227,714,375.00
228,067,968.75
228,421,562.50
228,775,156.25
229,128,750.00
229,482,343.75
229,835,937.50
230,189,531.25
230,543,125.00
230,896,718.75
231,250,312.50
231,603,906.25
231,957,500.00
232,311,093.75
232,664,687.50
233,018,281.25

71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667

66000
66100
66200
66300
66400
66500
66600
66700
66800
66900
67000
67100
67200
67300
67400
67500
67600
67700
67800
67900
68000
68100
68200
68300
68400
68500
68600
68700
68800
68900
69000
69100
69200
69300
69400
69500
69600
69700
69800
69900
70000
70100
70200
70300
70400
70500
70600
70700
70800
70900

297,000,000.00
297,450,000.00
297,900,000.00
298,350,000.00
298,800,000.00
299,250,000.00
299,700,000.00
300,150,000.00
300,600,000.00
301,050,000.00
301,500,000.00
301,950,000.00
302,400,000.00
302,850,000.00
303,300,000.00
303,750,000.00
304,200,000.00
304,650,000.00
305,100,000.00
305,550,000.00
306,000,000.00
306,450,000.00
306,900,000.00
307,350,000.00
307,800,000.00
308,250,000.00
308,700,000.00
309,150,000.00
309,600,000.00
310,050,000.00
310,500,000.00
310,950,000.00
311,400,000.00
311,850,000.00
312,300,000.00
312,750,000.00
313,200,000.00
313,650,000.00
314,100,000.00
314,550,000.00
315,000,000.00
315,450,000.00
315,900,000.00
316,350,000.00
316,800,000.00
317,250,000.00
317,700,000.00
318,150,000.00
318,600,000.00
319,050,000.00

233,371,875.00
233,725,468.75
234,079,062.50
234,432,656.25
234,786,250.00
235,139,843.75
235,493,437.50
235,847,031.25
236,200,625.00
236,554,218.75
236,907,812.50
237,261,406.25
237,615,000.00
237,968,593.75
238,322,187.50
238,675,781.25
239,029,375.00
239,382,968.75
239,736,562.50
240,090,156.25
240,443,750.00
240,797,343.75
241,150,937.50
241,504,531.25
241,858,125.00
242,211,718.75
242,565,312.50
242,918,906.25
243,272,500.00
243,626,093.75
243,979,687.50
244,333,281.25
244,686,875.00
245,040,468.75
245,394,062.50
245,747,656.25
246,101,250.00
246,454,843.75
246,808,437.50
247,162,031.25
247,515,625.00
247,869,218.75
248,222,812.50
248,576,406.25
248,930,000.00
249,283,593.75
249,637,187.50
249,990,781.25
250,344,375.00
250,697,968.75

71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667

71000
71100
71200
71300
71400
71500
71600
71700
71800
71900
72000
72100
72200
72300
72400
72500
72600
72700
72800
72900
73000
73100
73200
73300
73400
73500
73600
73700
73800
73900
74000
74100
74200
74300
74400
74500
74600
74700
74800
74900
75000
75100
75200
75300
75400
75500
75600
75700
75800
75900

319,500,000.00
319,950,000.00
320,400,000.00
320,850,000.00
321,300,000.00
321,750,000.00
322,200,000.00
322,650,000.00
323,100,000.00
323,550,000.00
324,000,000.00
324,450,000.00
324,900,000.00
325,350,000.00
325,800,000.00
326,250,000.00
326,700,000.00
327,150,000.00
327,600,000.00
328,050,000.00
328,500,000.00
328,950,000.00
329,400,000.00
329,850,000.00
330,300,000.00
330,750,000.00
331,200,000.00
331,650,000.00
332,100,000.00
332,550,000.00
333,000,000.00
333,450,000.00
333,900,000.00
334,350,000.00
334,800,000.00
335,250,000.00
335,700,000.00
336,150,000.00
336,600,000.00
337,050,000.00
337,500,000.00
337,950,000.00
338,400,000.00
338,850,000.00
339,300,000.00
339,750,000.00
340,200,000.00
340,650,000.00
341,100,000.00
341,550,000.00

251,051,562.50
251,405,156.25
251,758,750.00
252,112,343.75
252,465,937.50
252,819,531.25
253,173,125.00
253,526,718.75
253,880,312.50
254,233,906.25
254,587,500.00
254,941,093.75
255,294,687.50
255,648,281.25
256,001,875.00
256,355,468.75
256,709,062.50
257,062,656.25
257,416,250.00
257,769,843.75
258,123,437.50
258,477,031.25
258,830,625.00
259,184,218.75
259,537,812.50
259,891,406.25
260,245,000.00
260,598,593.75
260,952,187.50
261,305,781.25
261,659,375.00
262,012,968.75
262,366,562.50
262,720,156.25
263,073,750.00
263,427,343.75
263,780,937.50
264,134,531.25
264,488,125.00
264,841,718.75
265,195,312.50
265,548,906.25
265,902,500.00
266,256,093.75
266,609,687.50
266,963,281.25
267,316,875.00
267,670,468.75
268,024,062.50
268,377,656.25

71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667

76000
76100
76200
76300
76400
76500
76600
76700
76800
76900
77000
77100
77200
77300
77400
77500
77600
77700
77800
77900
78000
78100
78200
78300
78400
78500
78600
78700
78800
78900
79000
79100
79200
79300
79400
79500
79600
79700
79800
79900
80000
80100
80200
80300
80400
80450
80470
80500
80550
80560

342,000,000.00
342,450,000.00
342,900,000.00
343,350,000.00
343,800,000.00
344,250,000.00
344,700,000.00
345,150,000.00
345,600,000.00
346,050,000.00
346,500,000.00
346,950,000.00
347,400,000.00
347,850,000.00
348,300,000.00
348,750,000.00
349,200,000.00
349,650,000.00
350,100,000.00
350,550,000.00
351,000,000.00
351,450,000.00
351,900,000.00
352,350,000.00
352,800,000.00
353,250,000.00
353,700,000.00
354,150,000.00
354,600,000.00
355,050,000.00
355,500,000.00
355,950,000.00
356,400,000.00
356,850,000.00
357,300,000.00
357,750,000.00
358,200,000.00
358,650,000.00
359,100,000.00
359,550,000.00
360,000,000.00
360,450,000.00
360,900,000.00
361,350,000.00
361,800,000.00
362,025,000.00
362,115,000.00
362,250,000.00
362,475,000.00
362,520,000.00

268,731,250.00
269,084,843.75
269,438,437.50
269,792,031.25
270,145,625.00
270,499,218.75
270,852,812.50
271,206,406.25
271,560,000.00
271,913,593.75
272,267,187.50
272,620,781.25
272,974,375.00
273,327,968.75
273,681,562.50
274,035,156.25
274,388,750.00
274,742,343.75
275,095,937.50
275,449,531.25
275,803,125.00
276,156,718.75
276,510,312.50
276,863,906.25
277,217,500.00
277,571,093.75
277,924,687.50
278,278,281.25
278,631,875.00
278,985,468.75
279,339,062.50
279,692,656.25
280,046,250.00
280,399,843.75
280,753,437.50
281,107,031.25
281,460,625.00
281,814,218.75
282,167,812.50
282,521,406.25
282,875,000.00
283,228,593.75
283,582,187.50
283,935,781.25
284,289,375.00
284,466,171.88
284,536,890.63
284,642,968.75
284,819,765.63
284,855,125.00

71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667

80570
80600
80700
80800
80900
81000
81100
81200
81300
81400
81500
81600
81700
81800
81900
82000
82100
82200
82300
82400
82500
82600
82700
82800
82900
83000
83100
83200
83300
83400
83500
83600
83700
83800
83900
84000
84100
84200
84300
84400
84500
84600
84700
84800
84900
85000
85100
85200
85300
85400

362,565,000.00
362,700,000.00
363,150,000.00
363,600,000.00
364,050,000.00
364,500,000.00
364,950,000.00
365,400,000.00
365,850,000.00
366,300,000.00
366,750,000.00
367,200,000.00
367,650,000.00
368,100,000.00
368,550,000.00
369,000,000.00
369,450,000.00
369,900,000.00
370,350,000.00
370,800,000.00
371,250,000.00
371,700,000.00
372,150,000.00
372,600,000.00
373,050,000.00
373,500,000.00
373,950,000.00
374,400,000.00
374,850,000.00
375,300,000.00
375,750,000.00
376,200,000.00
376,650,000.00
377,100,000.00
377,550,000.00
378,000,000.00
378,450,000.00
378,900,000.00
379,350,000.00
379,800,000.00
380,250,000.00
380,700,000.00
381,150,000.00
381,600,000.00
382,050,000.00
382,500,000.00
382,950,000.00
383,400,000.00
383,850,000.00
384,300,000.00

284,890,484.38
284,996,562.50
285,350,156.25
285,703,750.00
286,057,343.75
286,410,937.50
286,764,531.25
287,118,125.00
287,471,718.75
287,825,312.50
288,178,906.25
288,532,500.00
288,886,093.75
289,239,687.50
289,593,281.25
289,946,875.00
290,300,468.75
290,654,062.50
291,007,656.25
291,361,250.00
291,714,843.75
292,068,437.50
292,422,031.25
292,775,625.00
293,129,218.75
293,482,812.50
293,836,406.25
294,190,000.00
294,543,593.75
294,897,187.50
295,250,781.25
295,604,375.00
295,957,968.75
296,311,562.50
296,665,156.25
297,018,750.00
297,372,343.75
297,725,937.50
298,079,531.25
298,433,125.00
298,786,718.75
299,140,312.50
299,493,906.25
299,847,500.00
300,201,093.75
300,554,687.50
300,908,281.25
301,261,875.00
301,615,468.75
301,969,062.50

71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667

85500
85600
85700
85800
85900
86000
86100
86200
86300
86400
86500
86600
86700
86800
86900
87000
87100
87200
87300
87400
87500
87600
87700
87800
87900
88000
88100
88200
88300
88400
88500
88600
88700
88800
88900
89000
89100
89200
89300
89400
89500
89600
89700
89800
89900
90000
90100
90200
90300
90400

384,750,000.00
385,200,000.00
385,650,000.00
386,100,000.00
386,550,000.00
387,000,000.00
387,450,000.00
387,900,000.00
388,350,000.00
388,800,000.00
389,250,000.00
389,700,000.00
390,150,000.00
390,600,000.00
391,050,000.00
391,500,000.00
391,950,000.00
392,400,000.00
392,850,000.00
393,300,000.00
393,750,000.00
394,200,000.00
394,650,000.00
395,100,000.00
395,550,000.00
396,000,000.00
396,450,000.00
396,900,000.00
397,350,000.00
397,800,000.00
398,250,000.00
398,700,000.00
399,150,000.00
399,600,000.00
400,050,000.00
400,500,000.00
400,950,000.00
401,400,000.00
401,850,000.00
402,300,000.00
402,750,000.00
403,200,000.00
403,650,000.00
404,100,000.00
404,550,000.00
405,000,000.00
405,450,000.00
405,900,000.00
406,350,000.00
406,800,000.00

302,322,656.25
302,676,250.00
303,029,843.75
303,383,437.50
303,737,031.25
304,090,625.00
304,444,218.75
304,797,812.50
305,151,406.25
305,505,000.00
305,858,593.75
306,212,187.50
306,565,781.25
306,919,375.00
307,272,968.75
307,626,562.50
307,980,156.25
308,333,750.00
308,687,343.75
309,040,937.50
309,394,531.25
309,748,125.00
310,101,718.75
310,455,312.50
310,808,906.25
311,162,500.00
311,516,093.75
311,869,687.50
312,223,281.25
312,576,875.00
312,930,468.75
313,284,062.50
313,637,656.25
313,991,250.00
314,344,843.75
314,698,437.50
315,052,031.25
315,405,625.00
315,759,218.75
316,112,812.50
316,466,406.25
316,820,000.00
317,173,593.75
317,527,187.50
317,880,781.25
318,234,375.00
318,587,968.75
318,941,562.50
319,295,156.25
319,648,750.00

71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667

90500
90600
90700
90800
90900
91000
91100
91200
91300
91400
91500
91600
91700
91800
91900
92000
92100
92200
92300
92400
92500
92600
92700
92800
92900
93000
93100
93200
93300
93400
93500
93600
93700
93800
93900
94000
94100
94200
94300
94400
94500
94600
94700
94800
94900
95000
95100
95200
95300
95400

407,250,000.00
407,700,000.00
408,150,000.00
408,600,000.00
409,050,000.00
409,500,000.00
409,950,000.00
410,400,000.00
410,850,000.00
411,300,000.00
411,750,000.00
412,200,000.00
412,650,000.00
413,100,000.00
413,550,000.00
414,000,000.00
414,450,000.00
414,900,000.00
415,350,000.00
415,800,000.00
416,250,000.00
416,700,000.00
417,150,000.00
417,600,000.00
418,050,000.00
418,500,000.00
418,950,000.00
419,400,000.00
419,850,000.00
420,300,000.00
420,750,000.00
421,200,000.00
421,650,000.00
422,100,000.00
422,550,000.00
423,000,000.00
423,450,000.00
423,900,000.00
424,350,000.00
424,800,000.00
425,250,000.00
425,700,000.00
426,150,000.00
426,600,000.00
427,050,000.00
427,500,000.00
427,950,000.00
428,400,000.00
428,850,000.00
429,300,000.00

320,002,343.75
320,355,937.50
320,709,531.25
321,063,125.00
321,416,718.75
321,770,312.50
322,123,906.25
322,477,500.00
322,831,093.75
323,184,687.50
323,538,281.25
323,891,875.00
324,245,468.75
324,599,062.50
324,952,656.25
325,306,250.00
325,659,843.75
326,013,437.50
326,367,031.25
326,720,625.00
327,074,218.75
327,427,812.50
327,781,406.25
328,135,000.00
328,488,593.75
328,842,187.50
329,195,781.25
329,549,375.00
329,902,968.75
330,256,562.50
330,610,156.25
330,963,750.00
331,317,343.75
331,670,937.50
332,024,531.25
332,378,125.00
332,731,718.75
333,085,312.50
333,438,906.25
333,792,500.00
334,146,093.75
334,499,687.50
334,853,281.25
335,206,875.00
335,560,468.75
335,914,062.50
336,267,656.25
336,621,250.00
336,974,843.75
337,328,437.50

71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667

95500
95600
95700
95800
95900
96000
96100
96200
96300
96400
96500
96600
96700
96800
96900
97000
97100
97200
97300
97400
97500
97600
97700
97800
97900
98000
98100
98200
98300
98400
98500
98600
98700
98800
98900
99000
99100
99200
99300
99400
99500
99600
99700
99800
99900
100000
100100
100200
100300
100400

429,750,000.00
430,200,000.00
430,650,000.00
431,100,000.00
431,550,000.00
432,000,000.00
432,450,000.00
432,900,000.00
433,350,000.00
433,800,000.00
434,250,000.00
434,700,000.00
435,150,000.00
435,600,000.00
436,050,000.00
436,500,000.00
436,950,000.00
437,400,000.00
437,850,000.00
438,300,000.00
438,750,000.00
439,200,000.00
439,650,000.00
440,100,000.00
440,550,000.00
441,000,000.00
441,450,000.00
441,900,000.00
442,350,000.00
442,800,000.00
443,250,000.00
443,700,000.00
444,150,000.00
444,600,000.00
445,050,000.00
445,500,000.00
445,950,000.00
446,400,000.00
446,850,000.00
447,300,000.00
447,750,000.00
448,200,000.00
448,650,000.00
449,100,000.00
449,550,000.00
450,000,000.00
450,450,000.00
450,900,000.00
451,350,000.00
451,800,000.00

337,682,031.25
338,035,625.00
338,389,218.75
338,742,812.50
339,096,406.25
339,450,000.00
339,803,593.75
340,157,187.50
340,510,781.25
340,864,375.00
341,217,968.75
341,571,562.50
341,925,156.25
342,278,750.00
342,632,343.75
342,985,937.50
343,339,531.25
343,693,125.00
344,046,718.75
344,400,312.50
344,753,906.25
345,107,500.00
345,461,093.75
345,814,687.50
346,168,281.25
346,521,875.00
346,875,468.75
347,229,062.50
347,582,656.25
347,936,250.00
348,289,843.75
348,643,437.50
348,997,031.25
349,350,625.00
349,704,218.75
350,057,812.50
350,411,406.25
350,765,000.00
351,118,593.75
351,472,187.50
351,825,781.25
352,179,375.00
352,532,968.75
352,886,562.50
353,240,156.25
353,593,750.00
353,947,343.75
354,300,937.50
354,654,531.25
355,008,125.00

71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667

100500
100600
100700
100800
100900
101000
101100
101200
101300
101400
101500
101600
101700
101800
101900
102000
102100
102200
102300
102400
102500
102600
102700
102800
102900
103000
103100
103200
103300
103400
103500
103600
103700
103800
103900
104000
104100
104200
104300
104400
104500
104600
104700
104800
104900
105000
105100
105200
105300
105400

452,250,000.00
452,700,000.00
453,150,000.00
453,600,000.00
454,050,000.00
454,500,000.00
454,950,000.00
455,400,000.00
455,850,000.00
456,300,000.00
456,750,000.00
457,200,000.00
457,650,000.00
458,100,000.00
458,550,000.00
459,000,000.00
459,450,000.00
459,900,000.00
460,350,000.00
460,800,000.00
461,250,000.00
461,700,000.00
462,150,000.00
462,600,000.00
463,050,000.00
463,500,000.00
463,950,000.00
464,400,000.00
464,850,000.00
465,300,000.00
465,750,000.00
466,200,000.00
466,650,000.00
467,100,000.00
467,550,000.00
468,000,000.00
468,450,000.00
468,900,000.00
469,350,000.00
469,800,000.00
470,250,000.00
470,700,000.00
471,150,000.00
471,600,000.00
472,050,000.00
472,500,000.00
472,950,000.00
473,400,000.00
473,850,000.00
474,300,000.00

355,361,718.75
355,715,312.50
356,068,906.25
356,422,500.00
356,776,093.75
357,129,687.50
357,483,281.25
357,836,875.00
358,190,468.75
358,544,062.50
358,897,656.25
359,251,250.00
359,604,843.75
359,958,437.50
360,312,031.25
360,665,625.00
361,019,218.75
361,372,812.50
361,726,406.25
362,080,000.00
362,433,593.75
362,787,187.50
363,140,781.25
363,494,375.00
363,847,968.75
364,201,562.50
364,555,156.25
364,908,750.00
365,262,343.75
365,615,937.50
365,969,531.25
366,323,125.00
366,676,718.75
367,030,312.50
367,383,906.25
367,737,500.00
368,091,093.75
368,444,687.50
368,798,281.25
369,151,875.00
369,505,468.75
369,859,062.50
370,212,656.25
370,566,250.00
370,919,843.75
371,273,437.50
371,627,031.25
371,980,625.00
372,334,218.75
372,687,812.50

71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667

105500
105600
105700
105800
105900
106000
106100
106200
106300
106400
106500
106600
106700
106800
106900
107000
107100
107200
107300
107400
107500
107600
107700
107800
107900
108000
108100
108200
108300
108400
108500
108600
108700
108800
108900
109000
109100
109200
109300
109400
109500
109600
109700
109800
109900
110000
110100
110200
110300
110400

474,750,000.00
475,200,000.00
475,650,000.00
476,100,000.00
476,550,000.00
477,000,000.00
477,450,000.00
477,900,000.00
478,350,000.00
478,800,000.00
479,250,000.00
479,700,000.00
480,150,000.00
480,600,000.00
481,050,000.00
481,500,000.00
481,950,000.00
482,400,000.00
482,850,000.00
483,300,000.00
483,750,000.00
484,200,000.00
484,650,000.00
485,100,000.00
485,550,000.00
486,000,000.00
486,450,000.00
486,900,000.00
487,350,000.00
487,800,000.00
488,250,000.00
488,700,000.00
489,150,000.00
489,600,000.00
490,050,000.00
490,500,000.00
490,950,000.00
491,400,000.00
491,850,000.00
492,300,000.00
492,750,000.00
493,200,000.00
493,650,000.00
494,100,000.00
494,550,000.00
495,000,000.00
495,450,000.00
495,900,000.00
496,350,000.00
496,800,000.00

373,041,406.25
373,395,000.00
373,748,593.75
374,102,187.50
374,455,781.25
374,809,375.00
375,162,968.75
375,516,562.50
375,870,156.25
376,223,750.00
376,577,343.75
376,930,937.50
377,284,531.25
377,638,125.00
377,991,718.75
378,345,312.50
378,698,906.25
379,052,500.00
379,406,093.75
379,759,687.50
380,113,281.25
380,466,875.00
380,820,468.75
381,174,062.50
381,527,656.25
381,881,250.00
382,234,843.75
382,588,437.50
382,942,031.25
383,295,625.00
383,649,218.75
384,002,812.50
384,356,406.25
384,710,000.00
385,063,593.75
385,417,187.50
385,770,781.25
386,124,375.00
386,477,968.75
386,831,562.50
387,185,156.25
387,538,750.00
387,892,343.75
388,245,937.50
388,599,531.25
388,953,125.00
389,306,718.75
389,660,312.50
390,013,906.25
390,367,500.00

71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667

110500
110600
110700
110800
110900
111000
111100
111200
111300
111400
111500
111600
111700
111800
111900
112000
112100
112200
112300
112400
112500
112600
112700
112800
112900
113000
113100
113200
113300
113400
113500
113600
113700
113800
113900
114000
114100
114200
114300
114400
114500
114600
114700
114800
114900
115000
115100
115200
115300
115400

497,250,000.00
497,700,000.00
498,150,000.00
498,600,000.00
499,050,000.00
499,500,000.00
499,950,000.00
500,400,000.00
500,850,000.00
501,300,000.00
501,750,000.00
502,200,000.00
502,650,000.00
503,100,000.00
503,550,000.00
504,000,000.00
504,450,000.00
504,900,000.00
505,350,000.00
505,800,000.00
506,250,000.00
506,700,000.00
507,150,000.00
507,600,000.00
508,050,000.00
508,500,000.00
508,950,000.00
509,400,000.00
509,850,000.00
510,300,000.00
510,750,000.00
511,200,000.00
511,650,000.00
512,100,000.00
512,550,000.00
513,000,000.00
513,450,000.00
513,900,000.00
514,350,000.00
514,800,000.00
515,250,000.00
515,700,000.00
516,150,000.00
516,600,000.00
517,050,000.00
517,500,000.00
517,950,000.00
518,400,000.00
518,850,000.00
519,300,000.00

390,721,093.75
391,074,687.50
391,428,281.25
391,781,875.00
392,135,468.75
392,489,062.50
392,842,656.25
393,196,250.00
393,549,843.75
393,903,437.50
394,257,031.25
394,610,625.00
394,964,218.75
395,317,812.50
395,671,406.25
396,025,000.00
396,378,593.75
396,732,187.50
397,085,781.25
397,439,375.00
397,792,968.75
398,146,562.50
398,500,156.25
398,853,750.00
399,207,343.75
399,560,937.50
399,914,531.25
400,268,125.00
400,621,718.75
400,975,312.50
401,328,906.25
401,682,500.00
402,036,093.75
402,389,687.50
402,743,281.25
403,096,875.00
403,450,468.75
403,804,062.50
404,157,656.25
404,511,250.00
404,864,843.75
405,218,437.50
405,572,031.25
405,925,625.00
406,279,218.75
406,632,812.50
406,986,406.25
407,340,000.00
407,693,593.75
408,047,187.50

71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667

115500
115600
115700
115800
115900
116000
116100
116200
116300
116400
116500
116600
116700
116800
116900
117000
117100
117200
117300
117400
117500
117600
117700
117800
117900
118000
118100
118200
118300
118400
118500
118600
118700
118800
118900
119000
119100
119200
119300
119400
119500
119600
119700
119800
119900
120000
120100
120200
120300
120400

519,750,000.00
520,200,000.00
520,650,000.00
521,100,000.00
521,550,000.00
522,000,000.00
522,450,000.00
522,900,000.00
523,350,000.00
523,800,000.00
524,250,000.00
524,700,000.00
525,150,000.00
525,600,000.00
526,050,000.00
526,500,000.00
526,950,000.00
527,400,000.00
527,850,000.00
528,300,000.00
528,750,000.00
529,200,000.00
529,650,000.00
530,100,000.00
530,550,000.00
531,000,000.00
531,450,000.00
531,900,000.00
532,350,000.00
532,800,000.00
533,250,000.00
533,700,000.00
534,150,000.00
534,600,000.00
535,050,000.00
535,500,000.00
535,950,000.00
536,400,000.00
536,850,000.00
537,300,000.00
537,750,000.00
538,200,000.00
538,650,000.00
539,100,000.00
539,550,000.00
540,000,000.00
540,450,000.00
540,900,000.00
541,350,000.00
541,800,000.00

408,400,781.25
408,754,375.00
409,107,968.75
409,461,562.50
409,815,156.25
410,168,750.00
410,522,343.75
410,875,937.50
411,229,531.25
411,583,125.00
411,936,718.75
412,290,312.50
412,643,906.25
412,997,500.00
413,351,093.75
413,704,687.50
414,058,281.25
414,411,875.00
414,765,468.75
415,119,062.50
415,472,656.25
415,826,250.00
416,179,843.75
416,533,437.50
416,887,031.25
417,240,625.00
417,594,218.75
417,947,812.50
418,301,406.25
418,655,000.00
419,008,593.75
419,362,187.50
419,715,781.25
420,069,375.00
420,422,968.75
420,776,562.50
421,130,156.25
421,483,750.00
421,837,343.75
422,190,937.50
422,544,531.25
422,898,125.00
423,251,718.75
423,605,312.50
423,958,906.25
424,312,500.00
424,666,093.75
425,019,687.50
425,373,281.25
425,726,875.00

71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667

120500
120600
120700
120800
120900
121000
121100
121200
121300
121400
121500
121600
121700
121800
121900
122000
122100
122200
122300
122400
122500
122600
122700
122800
122900
123000
123100
123200

542,250,000.00
542,700,000.00
543,150,000.00
543,600,000.00
544,050,000.00
544,500,000.00
544,950,000.00
545,400,000.00
545,850,000.00
546,300,000.00
546,750,000.00
547,200,000.00
547,650,000.00
548,100,000.00
548,550,000.00
549,000,000.00
549,450,000.00
549,900,000.00
550,350,000.00
550,800,000.00
551,250,000.00
551,700,000.00
552,150,000.00
552,600,000.00
553,050,000.00
553,500,000.00
553,950,000.00
554,400,000.00

426,080,468.75
426,434,062.50
426,787,656.25
427,141,250.00
427,494,843.75
427,848,437.50
428,202,031.25
428,555,625.00
428,909,218.75
429,262,812.50
429,616,406.25
429,970,000.00
430,323,593.75
430,677,187.50
431,030,781.25
431,384,375.00
431,737,968.75
432,091,562.50
432,445,156.25
432,798,750.00
433,152,343.75
433,505,937.50
433,859,531.25
434,213,125.00
434,566,718.75
434,920,312.50
435,273,906.25
435,627,500.00

71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667
71,666,667

EJERCICIO 4,1

Materia
Prima Requerida
carne
queso
tomate
pan
Total por unidad
Mano de Obra
Salario por mes
Prestaciones
Total

Produccin
Cantidad
Requerida
0.25
0.17
0.5
1

Valor
Total
6000
4800
300
500

1500
800
150
500
2950

Valor total
500,000
250,000
750,000

Horas trabajadas al mes


Valor hora
Horas de mano de obra
directa/producto
Valor mano de obra
directa/producto
TOTAL

Valor
Unitario

192
3,906.25
0.15
585.94
3,535.94

punto de equilibrio en pesos

COSTOS TOTALES
72,020,260.42
72,373,854
72,727,448
73,081,042
73,434,635
73,788,229
74,141,823
74,495,417
74,849,010

UTILIDAD OPERACIONAL
(EBIT)
(71,570,260.42)
(71,473,854.17)
(71,377,447.92)
(71,281,041.67)
(71,184,635.42)
(71,088,229.17)
(70,991,822.92)
(70,895,416.67)
(70,799,010.42)

INTERESES
ALTERNATIVA A

334,521,880
74,338

INTERESES
ALTERNATIVA B
0
0
0
0
0
0
0
0
0

3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00

75,202,604
75,556,198
75,909,792
76,263,385
76,616,979
76,970,573
77,324,167
77,677,760
78,031,354
78,384,948
78,738,542
79,092,135
79,445,729
79,799,323
80,152,917
80,506,510
80,860,104
81,213,698
81,567,292
81,920,885
82,274,479
82,628,073
82,981,667
83,335,260
83,688,854
84,042,448
84,396,042
84,749,635
85,103,229
85,456,823
85,810,417
86,164,010
86,517,604
86,871,198
87,224,792
87,578,385
87,931,979
88,285,573
88,639,167
88,992,760
89,346,354
89,699,948
90,053,542
90,407,135
90,760,729
91,114,323
91,467,917
91,821,510
92,175,104
92,528,698

(70,702,604.17)
(70,606,197.92)
(70,509,791.67)
(70,413,385.42)
(70,316,979.17)
(70,220,572.92)
(70,124,166.67)
(70,027,760.42)
(69,931,354.17)
(69,834,947.92)
(69,738,541.67)
(69,642,135.42)
(69,545,729.17)
(69,449,322.92)
(69,352,916.67)
(69,256,510.42)
(69,160,104.17)
(69,063,697.92)
(68,967,291.67)
(68,870,885.42)
(68,774,479.17)
(68,678,072.92)
(68,581,666.67)
(68,485,260.42)
(68,388,854.17)
(68,292,447.92)
(68,196,041.67)
(68,099,635.42)
(68,003,229.17)
(67,906,822.92)
(67,810,416.67)
(67,714,010.42)
(67,617,604.17)
(67,521,197.92)
(67,424,791.67)
(67,328,385.42)
(67,231,979.17)
(67,135,572.92)
(67,039,166.67)
(66,942,760.42)
(66,846,354.17)
(66,749,947.92)
(66,653,541.67)
(66,557,135.42)
(66,460,729.17)
(66,364,322.92)
(66,267,916.67)
(66,171,510.42)
(66,075,104.17)
(65,978,697.92)

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00

92,882,292
93,235,885
93,589,479
93,943,073
94,296,667
94,650,260
95,003,854
95,357,448
95,711,042
96,064,635
96,418,229
96,771,823
97,125,417
97,479,010
97,832,604
98,186,198
98,539,792
98,893,385
99,246,979
99,600,573
99,954,167
100,307,760
100,661,354
101,014,948
101,368,542
101,722,135
102,075,729
102,429,323
102,782,917
103,136,510
103,490,104
103,843,698
104,197,292
104,550,885
104,904,479
105,258,073
105,611,667
105,965,260
106,318,854
106,672,448
107,026,042
107,379,635
107,733,229
108,086,823
108,440,417
108,794,010
109,147,604
109,501,198
109,854,792
110,208,385

(65,882,291.67)
(65,785,885.42)
(65,689,479.17)
(65,593,072.92)
(65,496,666.67)
(65,400,260.42)
(65,303,854.17)
(65,207,447.92)
(65,111,041.67)
(65,014,635.42)
(64,918,229.17)
(64,821,822.92)
(64,725,416.67)
(64,629,010.42)
(64,532,604.17)
(64,436,197.92)
(64,339,791.67)
(64,243,385.42)
(64,146,979.17)
(64,050,572.92)
(63,954,166.67)
(63,857,760.42)
(63,761,354.17)
(63,664,947.92)
(63,568,541.67)
(63,472,135.42)
(63,375,729.17)
(63,279,322.92)
(63,182,916.67)
(63,086,510.42)
(62,990,104.17)
(62,893,697.92)
(62,797,291.67)
(62,700,885.42)
(62,604,479.17)
(62,508,072.92)
(62,411,666.67)
(62,315,260.42)
(62,218,854.17)
(62,122,447.92)
(62,026,041.67)
(61,929,635.42)
(61,833,229.17)
(61,736,822.92)
(61,640,416.67)
(61,544,010.42)
(61,447,604.17)
(61,351,197.92)
(61,254,791.67)
(61,158,385.42)

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00

110,561,979
110,915,573
111,269,167
111,622,760
111,976,354
112,329,948
112,683,542
113,037,135
113,390,729
113,744,323
114,097,917
114,451,510
114,805,104
115,158,698
115,512,292
115,865,885
116,219,479
116,573,073
116,926,667
117,280,260
117,633,854
117,987,448
118,341,042
118,694,635
119,048,229
119,401,823
119,755,417
120,109,010
120,462,604
120,816,198
121,169,792
121,523,385
121,876,979
122,230,573
122,584,167
122,937,760
123,291,354
123,644,948
123,998,542
124,352,135
124,705,729
125,059,323
125,412,917
125,766,510
126,120,104
126,473,698
126,827,292
127,180,885
127,534,479
127,888,073

(61,061,979.17)
(60,965,572.92)
(60,869,166.67)
(60,772,760.42)
(60,676,354.17)
(60,579,947.92)
(60,483,541.67)
(60,387,135.42)
(60,290,729.17)
(60,194,322.92)
(60,097,916.67)
(60,001,510.42)
(59,905,104.17)
(59,808,697.92)
(59,712,291.67)
(59,615,885.42)
(59,519,479.17)
(59,423,072.92)
(59,326,666.67)
(59,230,260.42)
(59,133,854.17)
(59,037,447.92)
(58,941,041.67)
(58,844,635.42)
(58,748,229.17)
(58,651,822.92)
(58,555,416.67)
(58,459,010.42)
(58,362,604.17)
(58,266,197.92)
(58,169,791.67)
(58,073,385.42)
(57,976,979.17)
(57,880,572.92)
(57,784,166.67)
(57,687,760.42)
(57,591,354.17)
(57,494,947.92)
(57,398,541.67)
(57,302,135.42)
(57,205,729.17)
(57,109,322.92)
(57,012,916.67)
(56,916,510.42)
(56,820,104.17)
(56,723,697.92)
(56,627,291.67)
(56,530,885.42)
(56,434,479.17)
(56,338,072.92)

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00

128,241,667
128,595,260
128,948,854
129,302,448
129,656,042
130,009,635
130,363,229
130,716,823
131,070,417
131,424,010
131,777,604
132,131,198
132,484,792
132,838,385
133,191,979
133,545,573
133,899,167
134,252,760
134,606,354
134,959,948
135,313,542
135,667,135
136,020,729
136,374,323
136,727,917
137,081,510
137,435,104
137,788,698
138,142,292
138,495,885
138,849,479
139,203,073
139,556,667
139,910,260
140,263,854
140,617,448
140,971,042
141,324,635
141,678,229
142,031,823
142,385,417
142,739,010
143,092,604
143,446,198
143,799,792
144,153,385
144,506,979
144,860,573
145,214,167
145,567,760

(56,241,666.67)
(56,145,260.42)
(56,048,854.17)
(55,952,447.92)
(55,856,041.67)
(55,759,635.42)
(55,663,229.17)
(55,566,822.92)
(55,470,416.67)
(55,374,010.42)
(55,277,604.17)
(55,181,197.92)
(55,084,791.67)
(54,988,385.42)
(54,891,979.17)
(54,795,572.92)
(54,699,166.67)
(54,602,760.42)
(54,506,354.17)
(54,409,947.92)
(54,313,541.67)
(54,217,135.42)
(54,120,729.17)
(54,024,322.92)
(53,927,916.67)
(53,831,510.42)
(53,735,104.17)
(53,638,697.92)
(53,542,291.67)
(53,445,885.42)
(53,349,479.17)
(53,253,072.92)
(53,156,666.67)
(53,060,260.42)
(52,963,854.17)
(52,867,447.92)
(52,771,041.67)
(52,674,635.42)
(52,578,229.17)
(52,481,822.92)
(52,385,416.67)
(52,289,010.42)
(52,192,604.17)
(52,096,197.92)
(51,999,791.67)
(51,903,385.42)
(51,806,979.17)
(51,710,572.92)
(51,614,166.67)
(51,517,760.42)

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00

145,921,354
146,274,948
146,628,542
146,982,135
147,335,729
147,689,323
148,042,917
148,396,510
148,750,104
149,103,698
149,457,292
149,810,885
150,164,479
150,518,073
150,871,667
151,225,260
151,578,854
151,932,448
152,286,042
152,639,635
152,993,229
153,346,823
153,700,417
154,054,010
154,407,604
154,761,198
155,114,792
155,468,385
155,821,979
156,175,573
156,529,167
156,882,760
157,236,354
157,589,948
157,943,542
158,297,135
158,650,729
159,004,323
159,357,917
159,711,510
160,065,104
160,418,698
160,772,292
161,125,885
161,479,479
161,833,073
162,186,667
162,540,260
162,893,854
163,247,448

(51,421,354.17)
(51,324,947.92)
(51,228,541.67)
(51,132,135.42)
(51,035,729.17)
(50,939,322.92)
(50,842,916.67)
(50,746,510.42)
(50,650,104.17)
(50,553,697.92)
(50,457,291.67)
(50,360,885.42)
(50,264,479.17)
(50,168,072.92)
(50,071,666.67)
(49,975,260.42)
(49,878,854.17)
(49,782,447.92)
(49,686,041.67)
(49,589,635.42)
(49,493,229.17)
(49,396,822.92)
(49,300,416.67)
(49,204,010.42)
(49,107,604.17)
(49,011,197.92)
(48,914,791.67)
(48,818,385.42)
(48,721,979.17)
(48,625,572.92)
(48,529,166.67)
(48,432,760.42)
(48,336,354.17)
(48,239,947.92)
(48,143,541.67)
(48,047,135.42)
(47,950,729.17)
(47,854,322.92)
(47,757,916.67)
(47,661,510.42)
(47,565,104.17)
(47,468,697.92)
(47,372,291.67)
(47,275,885.42)
(47,179,479.17)
(47,083,072.92)
(46,986,666.67)
(46,890,260.42)
(46,793,854.17)
(46,697,447.92)

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00

163,601,042
163,954,635
164,308,229
164,661,823
165,015,417
165,369,010
165,722,604
166,076,198
166,429,792
166,783,385
167,136,979
167,490,573
167,844,167
168,197,760
168,551,354
168,904,948
169,258,542
169,612,135
169,965,729
170,319,323
170,672,917
171,026,510
171,380,104
171,733,698
172,087,292
172,440,885
172,794,479
173,148,073
173,501,667
173,855,260
174,208,854
174,562,448
174,916,042
175,269,635
175,623,229
175,976,823
176,330,417
176,684,010
177,037,604
177,391,198
177,744,792
178,098,385
178,451,979
178,805,573
179,159,167
179,512,760
179,866,354
180,219,948
180,573,542
180,927,135

(46,601,041.67)
(46,504,635.42)
(46,408,229.17)
(46,311,822.92)
(46,215,416.67)
(46,119,010.42)
(46,022,604.17)
(45,926,197.92)
(45,829,791.67)
(45,733,385.42)
(45,636,979.17)
(45,540,572.92)
(45,444,166.67)
(45,347,760.42)
(45,251,354.17)
(45,154,947.92)
(45,058,541.67)
(44,962,135.42)
(44,865,729.17)
(44,769,322.92)
(44,672,916.67)
(44,576,510.42)
(44,480,104.17)
(44,383,697.92)
(44,287,291.67)
(44,190,885.42)
(44,094,479.17)
(43,998,072.92)
(43,901,666.67)
(43,805,260.42)
(43,708,854.17)
(43,612,447.92)
(43,516,041.67)
(43,419,635.42)
(43,323,229.17)
(43,226,822.92)
(43,130,416.67)
(43,034,010.42)
(42,937,604.17)
(42,841,197.92)
(42,744,791.67)
(42,648,385.42)
(42,551,979.17)
(42,455,572.92)
(42,359,166.67)
(42,262,760.42)
(42,166,354.17)
(42,069,947.92)
(41,973,541.67)
(41,877,135.42)

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00

181,280,729
181,634,323
181,987,917
182,341,510
182,695,104
183,048,698
183,402,292
183,755,885
184,109,479
184,463,073
184,816,667
185,170,260
185,523,854
185,877,448
186,231,042
186,584,635
186,938,229
187,291,823
187,645,417
187,999,010
188,352,604
188,706,198
189,059,792
189,413,385
189,766,979
190,120,573
190,474,167
190,827,760
191,181,354
191,534,948
191,888,542
192,242,135
192,595,729
192,949,323
193,302,917
193,656,510
194,010,104
194,363,698
194,717,292
195,070,885
195,424,479
195,778,073
196,131,667
196,485,260
196,838,854
197,192,448
197,546,042
197,899,635
198,253,229
198,606,823

(41,780,729.17)
(41,684,322.92)
(41,587,916.67)
(41,491,510.42)
(41,395,104.17)
(41,298,697.92)
(41,202,291.67)
(41,105,885.42)
(41,009,479.17)
(40,913,072.92)
(40,816,666.67)
(40,720,260.42)
(40,623,854.17)
(40,527,447.92)
(40,431,041.67)
(40,334,635.42)
(40,238,229.17)
(40,141,822.92)
(40,045,416.67)
(39,949,010.42)
(39,852,604.17)
(39,756,197.92)
(39,659,791.67)
(39,563,385.42)
(39,466,979.17)
(39,370,572.92)
(39,274,166.67)
(39,177,760.42)
(39,081,354.17)
(38,984,947.92)
(38,888,541.67)
(38,792,135.42)
(38,695,729.17)
(38,599,322.92)
(38,502,916.67)
(38,406,510.42)
(38,310,104.17)
(38,213,697.92)
(38,117,291.67)
(38,020,885.42)
(37,924,479.17)
(37,828,072.92)
(37,731,666.67)
(37,635,260.42)
(37,538,854.17)
(37,442,447.92)
(37,346,041.67)
(37,249,635.42)
(37,153,229.17)
(37,056,822.92)

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00

198,960,417
199,314,010
199,667,604
200,021,198
200,374,792
200,728,385
201,081,979
201,435,573
201,789,167
202,142,760
202,496,354
202,849,948
203,203,542
203,557,135
203,910,729
204,264,323
204,617,917
204,971,510
205,325,104
205,678,698
206,032,292
206,385,885
206,739,479
207,093,073
207,446,667
207,800,260
208,153,854
208,507,448
208,861,042
209,214,635
209,568,229
209,921,823
210,275,417
210,629,010
210,982,604
211,336,198
211,689,792
212,043,385
212,396,979
212,750,573
213,104,167
213,457,760
213,811,354
214,164,948
214,518,542
214,872,135
215,225,729
215,579,323
215,932,917
216,286,510

(36,960,416.67)
(36,864,010.42)
(36,767,604.17)
(36,671,197.92)
(36,574,791.67)
(36,478,385.42)
(36,381,979.17)
(36,285,572.92)
(36,189,166.67)
(36,092,760.42)
(35,996,354.17)
(35,899,947.92)
(35,803,541.67)
(35,707,135.42)
(35,610,729.17)
(35,514,322.92)
(35,417,916.67)
(35,321,510.42)
(35,225,104.17)
(35,128,697.92)
(35,032,291.67)
(34,935,885.42)
(34,839,479.17)
(34,743,072.92)
(34,646,666.67)
(34,550,260.42)
(34,453,854.17)
(34,357,447.92)
(34,261,041.67)
(34,164,635.42)
(34,068,229.17)
(33,971,822.92)
(33,875,416.67)
(33,779,010.42)
(33,682,604.17)
(33,586,197.92)
(33,489,791.67)
(33,393,385.42)
(33,296,979.17)
(33,200,572.92)
(33,104,166.67)
(33,007,760.42)
(32,911,354.17)
(32,814,947.92)
(32,718,541.67)
(32,622,135.42)
(32,525,729.17)
(32,429,322.92)
(32,332,916.67)
(32,236,510.42)

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00

216,640,104
216,993,698
217,347,292
217,700,885
218,054,479
218,408,073
218,761,667
219,115,260
219,468,854
219,822,448
220,176,042
220,529,635
220,883,229
221,236,823
221,590,417
221,944,010
222,297,604
222,651,198
223,004,792
223,358,385
223,711,979
224,065,573
224,419,167
224,772,760
225,126,354
225,479,948
225,833,542
226,187,135
226,540,729
226,894,323
227,247,917
227,601,510
227,955,104
228,308,698
228,662,292
229,015,885
229,369,479
229,723,073
230,076,667
230,430,260
230,783,854
231,137,448
231,491,042
231,844,635
232,198,229
232,551,823
232,905,417
233,259,010
233,612,604
233,966,198

(32,140,104.17)
(32,043,697.92)
(31,947,291.67)
(31,850,885.42)
(31,754,479.17)
(31,658,072.92)
(31,561,666.67)
(31,465,260.42)
(31,368,854.17)
(31,272,447.92)
(31,176,041.67)
(31,079,635.42)
(30,983,229.17)
(30,886,822.92)
(30,790,416.67)
(30,694,010.42)
(30,597,604.17)
(30,501,197.92)
(30,404,791.67)
(30,308,385.42)
(30,211,979.17)
(30,115,572.92)
(30,019,166.67)
(29,922,760.42)
(29,826,354.17)
(29,729,947.92)
(29,633,541.67)
(29,537,135.42)
(29,440,729.17)
(29,344,322.92)
(29,247,916.67)
(29,151,510.42)
(29,055,104.17)
(28,958,697.92)
(28,862,291.67)
(28,765,885.42)
(28,669,479.17)
(28,573,072.92)
(28,476,666.67)
(28,380,260.42)
(28,283,854.17)
(28,187,447.92)
(28,091,041.67)
(27,994,635.42)
(27,898,229.17)
(27,801,822.92)
(27,705,416.67)
(27,609,010.42)
(27,512,604.17)
(27,416,197.92)

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00

234,319,792
234,673,385
235,026,979
235,380,573
235,734,167
236,087,760
236,441,354
236,794,948
237,148,542
237,502,135
237,855,729
238,209,323
238,562,917
238,916,510
239,270,104
239,623,698
239,977,292
240,330,885
240,684,479
241,038,073
241,391,667
241,745,260
242,098,854
242,452,448
242,806,042
243,159,635
243,513,229
243,866,823
244,220,417
244,574,010
244,927,604
245,281,198
245,634,792
245,988,385
246,341,979
246,695,573
247,049,167
247,402,760
247,756,354
248,109,948
248,463,542
248,817,135
249,170,729
249,524,323
249,877,917
250,231,510
250,585,104
250,938,698
251,292,292
251,645,885

(27,319,791.67)
(27,223,385.42)
(27,126,979.17)
(27,030,572.92)
(26,934,166.67)
(26,837,760.42)
(26,741,354.17)
(26,644,947.92)
(26,548,541.67)
(26,452,135.42)
(26,355,729.17)
(26,259,322.92)
(26,162,916.67)
(26,066,510.42)
(25,970,104.17)
(25,873,697.92)
(25,777,291.67)
(25,680,885.42)
(25,584,479.17)
(25,488,072.92)
(25,391,666.67)
(25,295,260.42)
(25,198,854.17)
(25,102,447.92)
(25,006,041.67)
(24,909,635.42)
(24,813,229.17)
(24,716,822.92)
(24,620,416.67)
(24,524,010.42)
(24,427,604.17)
(24,331,197.92)
(24,234,791.67)
(24,138,385.42)
(24,041,979.17)
(23,945,572.92)
(23,849,166.67)
(23,752,760.42)
(23,656,354.17)
(23,559,947.92)
(23,463,541.67)
(23,367,135.42)
(23,270,729.17)
(23,174,322.92)
(23,077,916.67)
(22,981,510.42)
(22,885,104.17)
(22,788,697.92)
(22,692,291.67)
(22,595,885.42)

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00

251,999,479
252,353,073
252,706,667
253,060,260
253,413,854
253,767,448
254,121,042
254,474,635
254,828,229
255,181,823
255,535,417
255,889,010
256,242,604
256,596,198
256,949,792
257,303,385
257,656,979
258,010,573
258,364,167
258,717,760
259,071,354
259,424,948
259,778,542
260,132,135
260,485,729
260,839,323
261,192,917
261,546,510
261,900,104
262,253,698
262,607,292
262,960,885
263,314,479
263,668,073
264,021,667
264,375,260
264,728,854
265,082,448
265,436,042
265,789,635
266,143,229
266,496,823
266,850,417
267,204,010
267,557,604
267,911,198
268,264,792
268,618,385
268,971,979
269,325,573

(22,499,479.17)
(22,403,072.92)
(22,306,666.67)
(22,210,260.42)
(22,113,854.17)
(22,017,447.92)
(21,921,041.67)
(21,824,635.42)
(21,728,229.17)
(21,631,822.92)
(21,535,416.67)
(21,439,010.42)
(21,342,604.17)
(21,246,197.92)
(21,149,791.67)
(21,053,385.42)
(20,956,979.17)
(20,860,572.92)
(20,764,166.67)
(20,667,760.42)
(20,571,354.17)
(20,474,947.92)
(20,378,541.67)
(20,282,135.42)
(20,185,729.17)
(20,089,322.92)
(19,992,916.67)
(19,896,510.42)
(19,800,104.17)
(19,703,697.92)
(19,607,291.67)
(19,510,885.42)
(19,414,479.17)
(19,318,072.92)
(19,221,666.67)
(19,125,260.42)
(19,028,854.17)
(18,932,447.92)
(18,836,041.67)
(18,739,635.42)
(18,643,229.17)
(18,546,822.92)
(18,450,416.67)
(18,354,010.42)
(18,257,604.17)
(18,161,197.92)
(18,064,791.67)
(17,968,385.42)
(17,871,979.17)
(17,775,572.92)

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00

269,679,167
270,032,760
270,386,354
270,739,948
271,093,542
271,447,135
271,800,729
272,154,323
272,507,917
272,861,510
273,215,104
273,568,698
273,922,292
274,275,885
274,629,479
274,983,073
275,336,667
275,690,260
276,043,854
276,397,448
276,751,042
277,104,635
277,458,229
277,811,823
278,165,417
278,519,010
278,872,604
279,226,198
279,579,792
279,933,385
280,286,979
280,640,573
280,994,167
281,347,760
281,701,354
282,054,948
282,408,542
282,762,135
283,115,729
283,469,323
283,822,917
284,176,510
284,530,104
284,883,698
285,237,292
285,590,885
285,944,479
286,298,073
286,651,667
287,005,260

(17,679,166.67)
(17,582,760.42)
(17,486,354.17)
(17,389,947.92)
(17,293,541.67)
(17,197,135.42)
(17,100,729.17)
(17,004,322.92)
(16,907,916.67)
(16,811,510.42)
(16,715,104.17)
(16,618,697.92)
(16,522,291.67)
(16,425,885.42)
(16,329,479.17)
(16,233,072.92)
(16,136,666.67)
(16,040,260.42)
(15,943,854.17)
(15,847,447.92)
(15,751,041.67)
(15,654,635.42)
(15,558,229.17)
(15,461,822.92)
(15,365,416.67)
(15,269,010.42)
(15,172,604.17)
(15,076,197.92)
(14,979,791.67)
(14,883,385.42)
(14,786,979.17)
(14,690,572.92)
(14,594,166.67)
(14,497,760.42)
(14,401,354.17)
(14,304,947.92)
(14,208,541.67)
(14,112,135.42)
(14,015,729.17)
(13,919,322.92)
(13,822,916.67)
(13,726,510.42)
(13,630,104.17)
(13,533,697.92)
(13,437,291.67)
(13,340,885.42)
(13,244,479.17)
(13,148,072.92)
(13,051,666.67)
(12,955,260.42)

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00

287,358,854
287,712,448
288,066,042
288,419,635
288,773,229
289,126,823
289,480,417
289,834,010
290,187,604
290,541,198
290,894,792
291,248,385
291,601,979
291,955,573
292,309,167
292,662,760
293,016,354
293,369,948
293,723,542
294,077,135
294,430,729
294,784,323
295,137,917
295,491,510
295,845,104
296,198,698
296,552,292
296,905,885
297,259,479
297,613,073
297,966,667
298,320,260
298,673,854
299,027,448
299,381,042
299,734,635
300,088,229
300,441,823
300,795,417
301,149,010
301,502,604
301,856,198
302,209,792
302,563,385
302,916,979
303,270,573
303,624,167
303,977,760
304,331,354
304,684,948

(12,858,854.17)
(12,762,447.92)
(12,666,041.67)
(12,569,635.42)
(12,473,229.17)
(12,376,822.92)
(12,280,416.67)
(12,184,010.42)
(12,087,604.17)
(11,991,197.92)
(11,894,791.67)
(11,798,385.42)
(11,701,979.17)
(11,605,572.92)
(11,509,166.67)
(11,412,760.42)
(11,316,354.17)
(11,219,947.92)
(11,123,541.67)
(11,027,135.42)
(10,930,729.17)
(10,834,322.92)
(10,737,916.67)
(10,641,510.42)
(10,545,104.17)
(10,448,697.92)
(10,352,291.67)
(10,255,885.42)
(10,159,479.17)
(10,063,072.92)
(9,966,666.67)
(9,870,260.42)
(9,773,854.17)
(9,677,447.92)
(9,581,041.67)
(9,484,635.42)
(9,388,229.17)
(9,291,822.92)
(9,195,416.67)
(9,099,010.42)
(9,002,604.17)
(8,906,197.92)
(8,809,791.67)
(8,713,385.42)
(8,616,979.17)
(8,520,572.92)
(8,424,166.67)
(8,327,760.42)
(8,231,354.17)
(8,134,947.92)

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00

305,038,542
305,392,135
305,745,729
306,099,323
306,452,917
306,806,510
307,160,104
307,513,698
307,867,292
308,220,885
308,574,479
308,928,073
309,281,667
309,635,260
309,988,854
310,342,448
310,696,042
311,049,635
311,403,229
311,756,823
312,110,417
312,464,010
312,817,604
313,171,198
313,524,792
313,878,385
314,231,979
314,585,573
314,939,167
315,292,760
315,646,354
315,999,948
316,353,542
316,707,135
317,060,729
317,414,323
317,767,917
318,121,510
318,475,104
318,828,698
319,182,292
319,535,885
319,889,479
320,243,073
320,596,667
320,950,260
321,303,854
321,657,448
322,011,042
322,364,635

(8,038,541.67)
(7,942,135.42)
(7,845,729.17)
(7,749,322.92)
(7,652,916.67)
(7,556,510.42)
(7,460,104.17)
(7,363,697.92)
(7,267,291.67)
(7,170,885.42)
(7,074,479.17)
(6,978,072.92)
(6,881,666.67)
(6,785,260.42)
(6,688,854.17)
(6,592,447.92)
(6,496,041.67)
(6,399,635.42)
(6,303,229.17)
(6,206,822.92)
(6,110,416.67)
(6,014,010.42)
(5,917,604.17)
(5,821,197.92)
(5,724,791.67)
(5,628,385.42)
(5,531,979.17)
(5,435,572.92)
(5,339,166.67)
(5,242,760.42)
(5,146,354.17)
(5,049,947.92)
(4,953,541.67)
(4,857,135.42)
(4,760,729.17)
(4,664,322.92)
(4,567,916.67)
(4,471,510.42)
(4,375,104.17)
(4,278,697.92)
(4,182,291.67)
(4,085,885.42)
(3,989,479.17)
(3,893,072.92)
(3,796,666.67)
(3,700,260.42)
(3,603,854.17)
(3,507,447.92)
(3,411,041.67)
(3,314,635.42)

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00

322,718,229
323,071,823
323,425,417
323,779,010
324,132,604
324,486,198
324,839,792
325,193,385
325,546,979
325,900,573
326,254,167
326,607,760
326,961,354
327,314,948
327,668,542
328,022,135
328,375,729
328,729,323
329,082,917
329,436,510
329,790,104
330,143,698
330,497,292
330,850,885
331,204,479
331,558,073
331,911,667
332,265,260
332,618,854
332,972,448
333,326,042
333,679,635
334,033,229
334,386,823
334,740,417
335,094,010
335,447,604
335,801,198
336,154,792
336,508,385
336,861,979
337,215,573
337,569,167
337,922,760
338,276,354
338,629,948
338,983,542
339,337,135
339,690,729
340,044,323

(3,218,229.17)
(3,121,822.92)
(3,025,416.67)
(2,929,010.42)
(2,832,604.17)
(2,736,197.92)
(2,639,791.67)
(2,543,385.42)
(2,446,979.17)
(2,350,572.92)
(2,254,166.67)
(2,157,760.42)
(2,061,354.17)
(1,964,947.92)
(1,868,541.67)
(1,772,135.42)
(1,675,729.17)
(1,579,322.92)
(1,482,916.67)
(1,386,510.42)
(1,290,104.17)
(1,193,697.92)
(1,097,291.67)
(1,000,885.42)
(904,479.17)
(808,072.92)
(711,666.67)
(615,260.42)
(518,854.17)
(422,447.92)
(326,041.67)
(229,635.42)
(133,229.17)
(36,822.92)
59,583.33
155,989.58
252,395.83
348,802.08
445,208.33
541,614.58
638,020.83
734,427.08
830,833.33
927,239.58
1,023,645.83
1,120,052.08
1,216,458.33
1,312,864.58
1,409,270.83
1,505,677.08

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00

340,397,917
340,751,510
341,105,104
341,458,698
341,812,292
342,165,885
342,519,479
342,873,073
343,226,667
343,580,260
343,933,854
344,287,448
344,641,042
344,994,635
345,348,229
345,701,823
346,055,417
346,409,010
346,762,604
347,116,198
347,469,792
347,823,385
348,176,979
348,530,573
348,884,167
349,237,760
349,591,354
349,944,948
350,298,542
350,652,135
351,005,729
351,359,323
351,712,917
352,066,510
352,420,104
352,773,698
353,127,292
353,480,885
353,834,479
354,188,073
354,541,667
354,895,260
355,248,854
355,602,448
355,956,042
356,132,839
356,203,557
356,309,635
356,486,432
356,521,792

1,602,083.33
1,698,489.58
1,794,895.83
1,891,302.08
1,987,708.33
2,084,114.58
2,180,520.83
2,276,927.08
2,373,333.33
2,469,739.58
2,566,145.83
2,662,552.08
2,758,958.33
2,855,364.58
2,951,770.83
3,048,177.08
3,144,583.33
3,240,989.58
3,337,395.83
3,433,802.08
3,530,208.33
3,626,614.58
3,723,020.83
3,819,427.08
3,915,833.33
4,012,239.58
4,108,645.83
4,205,052.08
4,301,458.33
4,397,864.58
4,494,270.83
4,590,677.08
4,687,083.33
4,783,489.58
4,879,895.83
4,976,302.08
5,072,708.33
5,169,114.58
5,265,520.83
5,361,927.08
5,458,333.33
5,554,739.58
5,651,145.83
5,747,552.08
5,843,958.33
5,892,161.46
5,911,442.71
5,940,364.58
5,988,567.71
5,998,208.33

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00

356,557,151
356,663,229
357,016,823
357,370,417
357,724,010
358,077,604
358,431,198
358,784,792
359,138,385
359,491,979
359,845,573
360,199,167
360,552,760
360,906,354
361,259,948
361,613,542
361,967,135
362,320,729
362,674,323
363,027,917
363,381,510
363,735,104
364,088,698
364,442,292
364,795,885
365,149,479
365,503,073
365,856,667
366,210,260
366,563,854
366,917,448
367,271,042
367,624,635
367,978,229
368,331,823
368,685,417
369,039,010
369,392,604
369,746,198
370,099,792
370,453,385
370,806,979
371,160,573
371,514,167
371,867,760
372,221,354
372,574,948
372,928,542
373,282,135
373,635,729

6,007,848.96
6,036,770.83
6,133,177.08
6,229,583.33
6,325,989.58
6,422,395.83
6,518,802.08
6,615,208.33
6,711,614.58
6,808,020.83
6,904,427.08
7,000,833.33
7,097,239.58
7,193,645.83
7,290,052.08
7,386,458.33
7,482,864.58
7,579,270.83
7,675,677.08
7,772,083.33
7,868,489.58
7,964,895.83
8,061,302.08
8,157,708.33
8,254,114.58
8,350,520.83
8,446,927.08
8,543,333.33
8,639,739.58
8,736,145.83
8,832,552.08
8,928,958.33
9,025,364.58
9,121,770.83
9,218,177.08
9,314,583.33
9,410,989.58
9,507,395.83
9,603,802.08
9,700,208.33
9,796,614.58
9,893,020.83
9,989,427.08
10,085,833.33
10,182,239.58
10,278,645.83
10,375,052.08
10,471,458.33
10,567,864.58
10,664,270.83

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00

373,989,323
374,342,917
374,696,510
375,050,104
375,403,698
375,757,292
376,110,885
376,464,479
376,818,073
377,171,667
377,525,260
377,878,854
378,232,448
378,586,042
378,939,635
379,293,229
379,646,823
380,000,417
380,354,010
380,707,604
381,061,198
381,414,792
381,768,385
382,121,979
382,475,573
382,829,167
383,182,760
383,536,354
383,889,948
384,243,542
384,597,135
384,950,729
385,304,323
385,657,917
386,011,510
386,365,104
386,718,698
387,072,292
387,425,885
387,779,479
388,133,073
388,486,667
388,840,260
389,193,854
389,547,448
389,901,042
390,254,635
390,608,229
390,961,823
391,315,417

10,760,677.08
10,857,083.33
10,953,489.58
11,049,895.83
11,146,302.08
11,242,708.33
11,339,114.58
11,435,520.83
11,531,927.08
11,628,333.33
11,724,739.58
11,821,145.83
11,917,552.08
12,013,958.33
12,110,364.58
12,206,770.83
12,303,177.08
12,399,583.33
12,495,989.58
12,592,395.83
12,688,802.08
12,785,208.33
12,881,614.58
12,978,020.83
13,074,427.08
13,170,833.33
13,267,239.58
13,363,645.83
13,460,052.08
13,556,458.33
13,652,864.58
13,749,270.83
13,845,677.08
13,942,083.33
14,038,489.58
14,134,895.83
14,231,302.08
14,327,708.33
14,424,114.58
14,520,520.83
14,616,927.08
14,713,333.33
14,809,739.58
14,906,145.83
15,002,552.08
15,098,958.33
15,195,364.58
15,291,770.83
15,388,177.08
15,484,583.33

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00

391,669,010
392,022,604
392,376,198
392,729,792
393,083,385
393,436,979
393,790,573
394,144,167
394,497,760
394,851,354
395,204,948
395,558,542
395,912,135
396,265,729
396,619,323
396,972,917
397,326,510
397,680,104
398,033,698
398,387,292
398,740,885
399,094,479
399,448,073
399,801,667
400,155,260
400,508,854
400,862,448
401,216,042
401,569,635
401,923,229
402,276,823
402,630,417
402,984,010
403,337,604
403,691,198
404,044,792
404,398,385
404,751,979
405,105,573
405,459,167
405,812,760
406,166,354
406,519,948
406,873,542
407,227,135
407,580,729
407,934,323
408,287,917
408,641,510
408,995,104

15,580,989.58
15,677,395.83
15,773,802.08
15,870,208.33
15,966,614.58
16,063,020.83
16,159,427.08
16,255,833.33
16,352,239.58
16,448,645.83
16,545,052.08
16,641,458.33
16,737,864.58
16,834,270.83
16,930,677.08
17,027,083.33
17,123,489.58
17,219,895.83
17,316,302.08
17,412,708.33
17,509,114.58
17,605,520.83
17,701,927.08
17,798,333.33
17,894,739.58
17,991,145.83
18,087,552.08
18,183,958.33
18,280,364.58
18,376,770.83
18,473,177.08
18,569,583.33
18,665,989.58
18,762,395.83
18,858,802.08
18,955,208.33
19,051,614.58
19,148,020.83
19,244,427.08
19,340,833.33
19,437,239.58
19,533,645.83
19,630,052.08
19,726,458.33
19,822,864.58
19,919,270.83
20,015,677.08
20,112,083.33
20,208,489.58
20,304,895.83

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00

409,348,698
409,702,292
410,055,885
410,409,479
410,763,073
411,116,667
411,470,260
411,823,854
412,177,448
412,531,042
412,884,635
413,238,229
413,591,823
413,945,417
414,299,010
414,652,604
415,006,198
415,359,792
415,713,385
416,066,979
416,420,573
416,774,167
417,127,760
417,481,354
417,834,948
418,188,542
418,542,135
418,895,729
419,249,323
419,602,917
419,956,510
420,310,104
420,663,698
421,017,292
421,370,885
421,724,479
422,078,073
422,431,667
422,785,260
423,138,854
423,492,448
423,846,042
424,199,635
424,553,229
424,906,823
425,260,417
425,614,010
425,967,604
426,321,198
426,674,792

20,401,302.08
20,497,708.33
20,594,114.58
20,690,520.83
20,786,927.08
20,883,333.33
20,979,739.58
21,076,145.83
21,172,552.08
21,268,958.33
21,365,364.58
21,461,770.83
21,558,177.08
21,654,583.33
21,750,989.58
21,847,395.83
21,943,802.08
22,040,208.33
22,136,614.58
22,233,020.83
22,329,427.08
22,425,833.33
22,522,239.58
22,618,645.83
22,715,052.08
22,811,458.33
22,907,864.58
23,004,270.83
23,100,677.08
23,197,083.33
23,293,489.58
23,389,895.83
23,486,302.08
23,582,708.33
23,679,114.58
23,775,520.83
23,871,927.08
23,968,333.33
24,064,739.58
24,161,145.83
24,257,552.08
24,353,958.33
24,450,364.58
24,546,770.83
24,643,177.08
24,739,583.33
24,835,989.58
24,932,395.83
25,028,802.08
25,125,208.33

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00

427,028,385
427,381,979
427,735,573
428,089,167
428,442,760
428,796,354
429,149,948
429,503,542
429,857,135
430,210,729
430,564,323
430,917,917
431,271,510
431,625,104
431,978,698
432,332,292
432,685,885
433,039,479
433,393,073
433,746,667
434,100,260
434,453,854
434,807,448
435,161,042
435,514,635
435,868,229
436,221,823
436,575,417
436,929,010
437,282,604
437,636,198
437,989,792
438,343,385
438,696,979
439,050,573
439,404,167
439,757,760
440,111,354
440,464,948
440,818,542
441,172,135
441,525,729
441,879,323
442,232,917
442,586,510
442,940,104
443,293,698
443,647,292
444,000,885
444,354,479

25,221,614.58
25,318,020.83
25,414,427.08
25,510,833.33
25,607,239.58
25,703,645.83
25,800,052.08
25,896,458.33
25,992,864.58
26,089,270.83
26,185,677.08
26,282,083.33
26,378,489.58
26,474,895.83
26,571,302.08
26,667,708.33
26,764,114.58
26,860,520.83
26,956,927.08
27,053,333.33
27,149,739.58
27,246,145.83
27,342,552.08
27,438,958.33
27,535,364.58
27,631,770.83
27,728,177.08
27,824,583.33
27,920,989.58
28,017,395.83
28,113,802.08
28,210,208.33
28,306,614.58
28,403,020.83
28,499,427.08
28,595,833.33
28,692,239.58
28,788,645.83
28,885,052.08
28,981,458.33
29,077,864.58
29,174,270.83
29,270,677.08
29,367,083.33
29,463,489.58
29,559,895.83
29,656,302.08
29,752,708.33
29,849,114.58
29,945,520.83

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00

444,708,073
445,061,667
445,415,260
445,768,854
446,122,448
446,476,042
446,829,635
447,183,229
447,536,823
447,890,417
448,244,010
448,597,604
448,951,198
449,304,792
449,658,385
450,011,979
450,365,573
450,719,167
451,072,760
451,426,354
451,779,948
452,133,542
452,487,135
452,840,729
453,194,323
453,547,917
453,901,510
454,255,104
454,608,698
454,962,292
455,315,885
455,669,479
456,023,073
456,376,667
456,730,260
457,083,854
457,437,448
457,791,042
458,144,635
458,498,229
458,851,823
459,205,417
459,559,010
459,912,604
460,266,198
460,619,792
460,973,385
461,326,979
461,680,573
462,034,167

30,041,927.08
30,138,333.33
30,234,739.58
30,331,145.83
30,427,552.08
30,523,958.33
30,620,364.58
30,716,770.83
30,813,177.08
30,909,583.33
31,005,989.58
31,102,395.83
31,198,802.08
31,295,208.33
31,391,614.58
31,488,020.83
31,584,427.08
31,680,833.33
31,777,239.58
31,873,645.83
31,970,052.08
32,066,458.33
32,162,864.58
32,259,270.83
32,355,677.08
32,452,083.33
32,548,489.58
32,644,895.83
32,741,302.08
32,837,708.33
32,934,114.58
33,030,520.83
33,126,927.08
33,223,333.33
33,319,739.58
33,416,145.83
33,512,552.08
33,608,958.33
33,705,364.58
33,801,770.83
33,898,177.08
33,994,583.33
34,090,989.58
34,187,395.83
34,283,802.08
34,380,208.33
34,476,614.58
34,573,020.83
34,669,427.08
34,765,833.33

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00

462,387,760
462,741,354
463,094,948
463,448,542
463,802,135
464,155,729
464,509,323
464,862,917
465,216,510
465,570,104
465,923,698
466,277,292
466,630,885
466,984,479
467,338,073
467,691,667
468,045,260
468,398,854
468,752,448
469,106,042
469,459,635
469,813,229
470,166,823
470,520,417
470,874,010
471,227,604
471,581,198
471,934,792
472,288,385
472,641,979
472,995,573
473,349,167
473,702,760
474,056,354
474,409,948
474,763,542
475,117,135
475,470,729
475,824,323
476,177,917
476,531,510
476,885,104
477,238,698
477,592,292
477,945,885
478,299,479
478,653,073
479,006,667
479,360,260
479,713,854

34,862,239.58
34,958,645.83
35,055,052.08
35,151,458.33
35,247,864.58
35,344,270.83
35,440,677.08
35,537,083.33
35,633,489.58
35,729,895.83
35,826,302.08
35,922,708.33
36,019,114.58
36,115,520.83
36,211,927.08
36,308,333.33
36,404,739.58
36,501,145.83
36,597,552.08
36,693,958.33
36,790,364.58
36,886,770.83
36,983,177.08
37,079,583.33
37,175,989.58
37,272,395.83
37,368,802.08
37,465,208.33
37,561,614.58
37,658,020.83
37,754,427.08
37,850,833.33
37,947,239.58
38,043,645.83
38,140,052.08
38,236,458.33
38,332,864.58
38,429,270.83
38,525,677.08
38,622,083.33
38,718,489.58
38,814,895.83
38,911,302.08
39,007,708.33
39,104,114.58
39,200,520.83
39,296,927.08
39,393,333.33
39,489,739.58
39,586,145.83

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00

480,067,448
480,421,042
480,774,635
481,128,229
481,481,823
481,835,417
482,189,010
482,542,604
482,896,198
483,249,792
483,603,385
483,956,979
484,310,573
484,664,167
485,017,760
485,371,354
485,724,948
486,078,542
486,432,135
486,785,729
487,139,323
487,492,917
487,846,510
488,200,104
488,553,698
488,907,292
489,260,885
489,614,479
489,968,073
490,321,667
490,675,260
491,028,854
491,382,448
491,736,042
492,089,635
492,443,229
492,796,823
493,150,417
493,504,010
493,857,604
494,211,198
494,564,792
494,918,385
495,271,979
495,625,573
495,979,167
496,332,760
496,686,354
497,039,948
497,393,542

39,682,552.08
39,778,958.33
39,875,364.58
39,971,770.83
40,068,177.08
40,164,583.33
40,260,989.58
40,357,395.83
40,453,802.08
40,550,208.33
40,646,614.58
40,743,020.83
40,839,427.08
40,935,833.33
41,032,239.58
41,128,645.83
41,225,052.08
41,321,458.33
41,417,864.58
41,514,270.83
41,610,677.08
41,707,083.33
41,803,489.58
41,899,895.83
41,996,302.08
42,092,708.33
42,189,114.58
42,285,520.83
42,381,927.08
42,478,333.33
42,574,739.58
42,671,145.83
42,767,552.08
42,863,958.33
42,960,364.58
43,056,770.83
43,153,177.08
43,249,583.33
43,345,989.58
43,442,395.83
43,538,802.08
43,635,208.33
43,731,614.58
43,828,020.83
43,924,427.08
44,020,833.33
44,117,239.58
44,213,645.83
44,310,052.08
44,406,458.33

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00

497,747,135
498,100,729
498,454,323
498,807,917
499,161,510
499,515,104
499,868,698
500,222,292
500,575,885
500,929,479
501,283,073
501,636,667
501,990,260
502,343,854
502,697,448
503,051,042
503,404,635
503,758,229
504,111,823
504,465,417
504,819,010
505,172,604
505,526,198
505,879,792
506,233,385
506,586,979
506,940,573
507,294,167

44,502,864.58
44,599,270.83
44,695,677.08
44,792,083.33
44,888,489.58
44,984,895.83
45,081,302.08
45,177,708.33
45,274,114.58
45,370,520.83
45,466,927.08
45,563,333.33
45,659,739.58
45,756,145.83
45,852,552.08
45,948,958.33
46,045,364.58
46,141,770.83
46,238,177.08
46,334,583.33
46,430,989.58
46,527,395.83
46,623,802.08
46,720,208.33
46,816,614.58
46,913,020.83
47,009,427.08
47,105,833.33

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00
3,000,000.00

UTILIDAD ANTES DE
IMPUESTOS A
(71,570,260.42)
(71,473,854.17)
(71,377,447.92)
(71,281,041.67)
(71,184,635.42)
(71,088,229.17)
(70,991,822.92)
(70,895,416.67)
(70,799,010.42)

UTILIDAD ANTES DE
IMPUESTOS B
(74,570,260.42)
(74,473,854.17)
(74,377,447.92)
(74,281,041.67)
(74,184,635.42)
(74,088,229.17)
(73,991,822.92)
(73,895,416.67)
(73,799,010.42)

IMPUESTOS
ALTERNATIVA A

IMPUESTOS
ALTERNATIVA B
-

(70,702,604.17)
(70,606,197.92)
(70,509,791.67)
(70,413,385.42)
(70,316,979.17)
(70,220,572.92)
(70,124,166.67)
(70,027,760.42)
(69,931,354.17)
(69,834,947.92)
(69,738,541.67)
(69,642,135.42)
(69,545,729.17)
(69,449,322.92)
(69,352,916.67)
(69,256,510.42)
(69,160,104.17)
(69,063,697.92)
(68,967,291.67)
(68,870,885.42)
(68,774,479.17)
(68,678,072.92)
(68,581,666.67)
(68,485,260.42)
(68,388,854.17)
(68,292,447.92)
(68,196,041.67)
(68,099,635.42)
(68,003,229.17)
(67,906,822.92)
(67,810,416.67)
(67,714,010.42)
(67,617,604.17)
(67,521,197.92)
(67,424,791.67)
(67,328,385.42)
(67,231,979.17)
(67,135,572.92)
(67,039,166.67)
(66,942,760.42)
(66,846,354.17)
(66,749,947.92)
(66,653,541.67)
(66,557,135.42)
(66,460,729.17)
(66,364,322.92)
(66,267,916.67)
(66,171,510.42)
(66,075,104.17)
(65,978,697.92)

(73,702,604.17)
(73,606,197.92)
(73,509,791.67)
(73,413,385.42)
(73,316,979.17)
(73,220,572.92)
(73,124,166.67)
(73,027,760.42)
(72,931,354.17)
(72,834,947.92)
(72,738,541.67)
(72,642,135.42)
(72,545,729.17)
(72,449,322.92)
(72,352,916.67)
(72,256,510.42)
(72,160,104.17)
(72,063,697.92)
(71,967,291.67)
(71,870,885.42)
(71,774,479.17)
(71,678,072.92)
(71,581,666.67)
(71,485,260.42)
(71,388,854.17)
(71,292,447.92)
(71,196,041.67)
(71,099,635.42)
(71,003,229.17)
(70,906,822.92)
(70,810,416.67)
(70,714,010.42)
(70,617,604.17)
(70,521,197.92)
(70,424,791.67)
(70,328,385.42)
(70,231,979.17)
(70,135,572.92)
(70,039,166.67)
(69,942,760.42)
(69,846,354.17)
(69,749,947.92)
(69,653,541.67)
(69,557,135.42)
(69,460,729.17)
(69,364,322.92)
(69,267,916.67)
(69,171,510.42)
(69,075,104.17)
(68,978,697.92)

(65,882,291.67)
(65,785,885.42)
(65,689,479.17)
(65,593,072.92)
(65,496,666.67)
(65,400,260.42)
(65,303,854.17)
(65,207,447.92)
(65,111,041.67)
(65,014,635.42)
(64,918,229.17)
(64,821,822.92)
(64,725,416.67)
(64,629,010.42)
(64,532,604.17)
(64,436,197.92)
(64,339,791.67)
(64,243,385.42)
(64,146,979.17)
(64,050,572.92)
(63,954,166.67)
(63,857,760.42)
(63,761,354.17)
(63,664,947.92)
(63,568,541.67)
(63,472,135.42)
(63,375,729.17)
(63,279,322.92)
(63,182,916.67)
(63,086,510.42)
(62,990,104.17)
(62,893,697.92)
(62,797,291.67)
(62,700,885.42)
(62,604,479.17)
(62,508,072.92)
(62,411,666.67)
(62,315,260.42)
(62,218,854.17)
(62,122,447.92)
(62,026,041.67)
(61,929,635.42)
(61,833,229.17)
(61,736,822.92)
(61,640,416.67)
(61,544,010.42)
(61,447,604.17)
(61,351,197.92)
(61,254,791.67)
(61,158,385.42)

(68,882,291.67)
(68,785,885.42)
(68,689,479.17)
(68,593,072.92)
(68,496,666.67)
(68,400,260.42)
(68,303,854.17)
(68,207,447.92)
(68,111,041.67)
(68,014,635.42)
(67,918,229.17)
(67,821,822.92)
(67,725,416.67)
(67,629,010.42)
(67,532,604.17)
(67,436,197.92)
(67,339,791.67)
(67,243,385.42)
(67,146,979.17)
(67,050,572.92)
(66,954,166.67)
(66,857,760.42)
(66,761,354.17)
(66,664,947.92)
(66,568,541.67)
(66,472,135.42)
(66,375,729.17)
(66,279,322.92)
(66,182,916.67)
(66,086,510.42)
(65,990,104.17)
(65,893,697.92)
(65,797,291.67)
(65,700,885.42)
(65,604,479.17)
(65,508,072.92)
(65,411,666.67)
(65,315,260.42)
(65,218,854.17)
(65,122,447.92)
(65,026,041.67)
(64,929,635.42)
(64,833,229.17)
(64,736,822.92)
(64,640,416.67)
(64,544,010.42)
(64,447,604.17)
(64,351,197.92)
(64,254,791.67)
(64,158,385.42)

(61,061,979.17)
(60,965,572.92)
(60,869,166.67)
(60,772,760.42)
(60,676,354.17)
(60,579,947.92)
(60,483,541.67)
(60,387,135.42)
(60,290,729.17)
(60,194,322.92)
(60,097,916.67)
(60,001,510.42)
(59,905,104.17)
(59,808,697.92)
(59,712,291.67)
(59,615,885.42)
(59,519,479.17)
(59,423,072.92)
(59,326,666.67)
(59,230,260.42)
(59,133,854.17)
(59,037,447.92)
(58,941,041.67)
(58,844,635.42)
(58,748,229.17)
(58,651,822.92)
(58,555,416.67)
(58,459,010.42)
(58,362,604.17)
(58,266,197.92)
(58,169,791.67)
(58,073,385.42)
(57,976,979.17)
(57,880,572.92)
(57,784,166.67)
(57,687,760.42)
(57,591,354.17)
(57,494,947.92)
(57,398,541.67)
(57,302,135.42)
(57,205,729.17)
(57,109,322.92)
(57,012,916.67)
(56,916,510.42)
(56,820,104.17)
(56,723,697.92)
(56,627,291.67)
(56,530,885.42)
(56,434,479.17)
(56,338,072.92)

(64,061,979.17)
(63,965,572.92)
(63,869,166.67)
(63,772,760.42)
(63,676,354.17)
(63,579,947.92)
(63,483,541.67)
(63,387,135.42)
(63,290,729.17)
(63,194,322.92)
(63,097,916.67)
(63,001,510.42)
(62,905,104.17)
(62,808,697.92)
(62,712,291.67)
(62,615,885.42)
(62,519,479.17)
(62,423,072.92)
(62,326,666.67)
(62,230,260.42)
(62,133,854.17)
(62,037,447.92)
(61,941,041.67)
(61,844,635.42)
(61,748,229.17)
(61,651,822.92)
(61,555,416.67)
(61,459,010.42)
(61,362,604.17)
(61,266,197.92)
(61,169,791.67)
(61,073,385.42)
(60,976,979.17)
(60,880,572.92)
(60,784,166.67)
(60,687,760.42)
(60,591,354.17)
(60,494,947.92)
(60,398,541.67)
(60,302,135.42)
(60,205,729.17)
(60,109,322.92)
(60,012,916.67)
(59,916,510.42)
(59,820,104.17)
(59,723,697.92)
(59,627,291.67)
(59,530,885.42)
(59,434,479.17)
(59,338,072.92)

(56,241,666.67)
(56,145,260.42)
(56,048,854.17)
(55,952,447.92)
(55,856,041.67)
(55,759,635.42)
(55,663,229.17)
(55,566,822.92)
(55,470,416.67)
(55,374,010.42)
(55,277,604.17)
(55,181,197.92)
(55,084,791.67)
(54,988,385.42)
(54,891,979.17)
(54,795,572.92)
(54,699,166.67)
(54,602,760.42)
(54,506,354.17)
(54,409,947.92)
(54,313,541.67)
(54,217,135.42)
(54,120,729.17)
(54,024,322.92)
(53,927,916.67)
(53,831,510.42)
(53,735,104.17)
(53,638,697.92)
(53,542,291.67)
(53,445,885.42)
(53,349,479.17)
(53,253,072.92)
(53,156,666.67)
(53,060,260.42)
(52,963,854.17)
(52,867,447.92)
(52,771,041.67)
(52,674,635.42)
(52,578,229.17)
(52,481,822.92)
(52,385,416.67)
(52,289,010.42)
(52,192,604.17)
(52,096,197.92)
(51,999,791.67)
(51,903,385.42)
(51,806,979.17)
(51,710,572.92)
(51,614,166.67)
(51,517,760.42)

(59,241,666.67)
(59,145,260.42)
(59,048,854.17)
(58,952,447.92)
(58,856,041.67)
(58,759,635.42)
(58,663,229.17)
(58,566,822.92)
(58,470,416.67)
(58,374,010.42)
(58,277,604.17)
(58,181,197.92)
(58,084,791.67)
(57,988,385.42)
(57,891,979.17)
(57,795,572.92)
(57,699,166.67)
(57,602,760.42)
(57,506,354.17)
(57,409,947.92)
(57,313,541.67)
(57,217,135.42)
(57,120,729.17)
(57,024,322.92)
(56,927,916.67)
(56,831,510.42)
(56,735,104.17)
(56,638,697.92)
(56,542,291.67)
(56,445,885.42)
(56,349,479.17)
(56,253,072.92)
(56,156,666.67)
(56,060,260.42)
(55,963,854.17)
(55,867,447.92)
(55,771,041.67)
(55,674,635.42)
(55,578,229.17)
(55,481,822.92)
(55,385,416.67)
(55,289,010.42)
(55,192,604.17)
(55,096,197.92)
(54,999,791.67)
(54,903,385.42)
(54,806,979.17)
(54,710,572.92)
(54,614,166.67)
(54,517,760.42)

(51,421,354.17)
(51,324,947.92)
(51,228,541.67)
(51,132,135.42)
(51,035,729.17)
(50,939,322.92)
(50,842,916.67)
(50,746,510.42)
(50,650,104.17)
(50,553,697.92)
(50,457,291.67)
(50,360,885.42)
(50,264,479.17)
(50,168,072.92)
(50,071,666.67)
(49,975,260.42)
(49,878,854.17)
(49,782,447.92)
(49,686,041.67)
(49,589,635.42)
(49,493,229.17)
(49,396,822.92)
(49,300,416.67)
(49,204,010.42)
(49,107,604.17)
(49,011,197.92)
(48,914,791.67)
(48,818,385.42)
(48,721,979.17)
(48,625,572.92)
(48,529,166.67)
(48,432,760.42)
(48,336,354.17)
(48,239,947.92)
(48,143,541.67)
(48,047,135.42)
(47,950,729.17)
(47,854,322.92)
(47,757,916.67)
(47,661,510.42)
(47,565,104.17)
(47,468,697.92)
(47,372,291.67)
(47,275,885.42)
(47,179,479.17)
(47,083,072.92)
(46,986,666.67)
(46,890,260.42)
(46,793,854.17)
(46,697,447.92)

(54,421,354.17)
(54,324,947.92)
(54,228,541.67)
(54,132,135.42)
(54,035,729.17)
(53,939,322.92)
(53,842,916.67)
(53,746,510.42)
(53,650,104.17)
(53,553,697.92)
(53,457,291.67)
(53,360,885.42)
(53,264,479.17)
(53,168,072.92)
(53,071,666.67)
(52,975,260.42)
(52,878,854.17)
(52,782,447.92)
(52,686,041.67)
(52,589,635.42)
(52,493,229.17)
(52,396,822.92)
(52,300,416.67)
(52,204,010.42)
(52,107,604.17)
(52,011,197.92)
(51,914,791.67)
(51,818,385.42)
(51,721,979.17)
(51,625,572.92)
(51,529,166.67)
(51,432,760.42)
(51,336,354.17)
(51,239,947.92)
(51,143,541.67)
(51,047,135.42)
(50,950,729.17)
(50,854,322.92)
(50,757,916.67)
(50,661,510.42)
(50,565,104.17)
(50,468,697.92)
(50,372,291.67)
(50,275,885.42)
(50,179,479.17)
(50,083,072.92)
(49,986,666.67)
(49,890,260.42)
(49,793,854.17)
(49,697,447.92)

(46,601,041.67)
(46,504,635.42)
(46,408,229.17)
(46,311,822.92)
(46,215,416.67)
(46,119,010.42)
(46,022,604.17)
(45,926,197.92)
(45,829,791.67)
(45,733,385.42)
(45,636,979.17)
(45,540,572.92)
(45,444,166.67)
(45,347,760.42)
(45,251,354.17)
(45,154,947.92)
(45,058,541.67)
(44,962,135.42)
(44,865,729.17)
(44,769,322.92)
(44,672,916.67)
(44,576,510.42)
(44,480,104.17)
(44,383,697.92)
(44,287,291.67)
(44,190,885.42)
(44,094,479.17)
(43,998,072.92)
(43,901,666.67)
(43,805,260.42)
(43,708,854.17)
(43,612,447.92)
(43,516,041.67)
(43,419,635.42)
(43,323,229.17)
(43,226,822.92)
(43,130,416.67)
(43,034,010.42)
(42,937,604.17)
(42,841,197.92)
(42,744,791.67)
(42,648,385.42)
(42,551,979.17)
(42,455,572.92)
(42,359,166.67)
(42,262,760.42)
(42,166,354.17)
(42,069,947.92)
(41,973,541.67)
(41,877,135.42)

(49,601,041.67)
(49,504,635.42)
(49,408,229.17)
(49,311,822.92)
(49,215,416.67)
(49,119,010.42)
(49,022,604.17)
(48,926,197.92)
(48,829,791.67)
(48,733,385.42)
(48,636,979.17)
(48,540,572.92)
(48,444,166.67)
(48,347,760.42)
(48,251,354.17)
(48,154,947.92)
(48,058,541.67)
(47,962,135.42)
(47,865,729.17)
(47,769,322.92)
(47,672,916.67)
(47,576,510.42)
(47,480,104.17)
(47,383,697.92)
(47,287,291.67)
(47,190,885.42)
(47,094,479.17)
(46,998,072.92)
(46,901,666.67)
(46,805,260.42)
(46,708,854.17)
(46,612,447.92)
(46,516,041.67)
(46,419,635.42)
(46,323,229.17)
(46,226,822.92)
(46,130,416.67)
(46,034,010.42)
(45,937,604.17)
(45,841,197.92)
(45,744,791.67)
(45,648,385.42)
(45,551,979.17)
(45,455,572.92)
(45,359,166.67)
(45,262,760.42)
(45,166,354.17)
(45,069,947.92)
(44,973,541.67)
(44,877,135.42)

(41,780,729.17)
(41,684,322.92)
(41,587,916.67)
(41,491,510.42)
(41,395,104.17)
(41,298,697.92)
(41,202,291.67)
(41,105,885.42)
(41,009,479.17)
(40,913,072.92)
(40,816,666.67)
(40,720,260.42)
(40,623,854.17)
(40,527,447.92)
(40,431,041.67)
(40,334,635.42)
(40,238,229.17)
(40,141,822.92)
(40,045,416.67)
(39,949,010.42)
(39,852,604.17)
(39,756,197.92)
(39,659,791.67)
(39,563,385.42)
(39,466,979.17)
(39,370,572.92)
(39,274,166.67)
(39,177,760.42)
(39,081,354.17)
(38,984,947.92)
(38,888,541.67)
(38,792,135.42)
(38,695,729.17)
(38,599,322.92)
(38,502,916.67)
(38,406,510.42)
(38,310,104.17)
(38,213,697.92)
(38,117,291.67)
(38,020,885.42)
(37,924,479.17)
(37,828,072.92)
(37,731,666.67)
(37,635,260.42)
(37,538,854.17)
(37,442,447.92)
(37,346,041.67)
(37,249,635.42)
(37,153,229.17)
(37,056,822.92)

(44,780,729.17)
(44,684,322.92)
(44,587,916.67)
(44,491,510.42)
(44,395,104.17)
(44,298,697.92)
(44,202,291.67)
(44,105,885.42)
(44,009,479.17)
(43,913,072.92)
(43,816,666.67)
(43,720,260.42)
(43,623,854.17)
(43,527,447.92)
(43,431,041.67)
(43,334,635.42)
(43,238,229.17)
(43,141,822.92)
(43,045,416.67)
(42,949,010.42)
(42,852,604.17)
(42,756,197.92)
(42,659,791.67)
(42,563,385.42)
(42,466,979.17)
(42,370,572.92)
(42,274,166.67)
(42,177,760.42)
(42,081,354.17)
(41,984,947.92)
(41,888,541.67)
(41,792,135.42)
(41,695,729.17)
(41,599,322.92)
(41,502,916.67)
(41,406,510.42)
(41,310,104.17)
(41,213,697.92)
(41,117,291.67)
(41,020,885.42)
(40,924,479.17)
(40,828,072.92)
(40,731,666.67)
(40,635,260.42)
(40,538,854.17)
(40,442,447.92)
(40,346,041.67)
(40,249,635.42)
(40,153,229.17)
(40,056,822.92)

(36,960,416.67)
(36,864,010.42)
(36,767,604.17)
(36,671,197.92)
(36,574,791.67)
(36,478,385.42)
(36,381,979.17)
(36,285,572.92)
(36,189,166.67)
(36,092,760.42)
(35,996,354.17)
(35,899,947.92)
(35,803,541.67)
(35,707,135.42)
(35,610,729.17)
(35,514,322.92)
(35,417,916.67)
(35,321,510.42)
(35,225,104.17)
(35,128,697.92)
(35,032,291.67)
(34,935,885.42)
(34,839,479.17)
(34,743,072.92)
(34,646,666.67)
(34,550,260.42)
(34,453,854.17)
(34,357,447.92)
(34,261,041.67)
(34,164,635.42)
(34,068,229.17)
(33,971,822.92)
(33,875,416.67)
(33,779,010.42)
(33,682,604.17)
(33,586,197.92)
(33,489,791.67)
(33,393,385.42)
(33,296,979.17)
(33,200,572.92)
(33,104,166.67)
(33,007,760.42)
(32,911,354.17)
(32,814,947.92)
(32,718,541.67)
(32,622,135.42)
(32,525,729.17)
(32,429,322.92)
(32,332,916.67)
(32,236,510.42)

(39,960,416.67)
(39,864,010.42)
(39,767,604.17)
(39,671,197.92)
(39,574,791.67)
(39,478,385.42)
(39,381,979.17)
(39,285,572.92)
(39,189,166.67)
(39,092,760.42)
(38,996,354.17)
(38,899,947.92)
(38,803,541.67)
(38,707,135.42)
(38,610,729.17)
(38,514,322.92)
(38,417,916.67)
(38,321,510.42)
(38,225,104.17)
(38,128,697.92)
(38,032,291.67)
(37,935,885.42)
(37,839,479.17)
(37,743,072.92)
(37,646,666.67)
(37,550,260.42)
(37,453,854.17)
(37,357,447.92)
(37,261,041.67)
(37,164,635.42)
(37,068,229.17)
(36,971,822.92)
(36,875,416.67)
(36,779,010.42)
(36,682,604.17)
(36,586,197.92)
(36,489,791.67)
(36,393,385.42)
(36,296,979.17)
(36,200,572.92)
(36,104,166.67)
(36,007,760.42)
(35,911,354.17)
(35,814,947.92)
(35,718,541.67)
(35,622,135.42)
(35,525,729.17)
(35,429,322.92)
(35,332,916.67)
(35,236,510.42)

(32,140,104.17)
(32,043,697.92)
(31,947,291.67)
(31,850,885.42)
(31,754,479.17)
(31,658,072.92)
(31,561,666.67)
(31,465,260.42)
(31,368,854.17)
(31,272,447.92)
(31,176,041.67)
(31,079,635.42)
(30,983,229.17)
(30,886,822.92)
(30,790,416.67)
(30,694,010.42)
(30,597,604.17)
(30,501,197.92)
(30,404,791.67)
(30,308,385.42)
(30,211,979.17)
(30,115,572.92)
(30,019,166.67)
(29,922,760.42)
(29,826,354.17)
(29,729,947.92)
(29,633,541.67)
(29,537,135.42)
(29,440,729.17)
(29,344,322.92)
(29,247,916.67)
(29,151,510.42)
(29,055,104.17)
(28,958,697.92)
(28,862,291.67)
(28,765,885.42)
(28,669,479.17)
(28,573,072.92)
(28,476,666.67)
(28,380,260.42)
(28,283,854.17)
(28,187,447.92)
(28,091,041.67)
(27,994,635.42)
(27,898,229.17)
(27,801,822.92)
(27,705,416.67)
(27,609,010.42)
(27,512,604.17)
(27,416,197.92)

(35,140,104.17)
(35,043,697.92)
(34,947,291.67)
(34,850,885.42)
(34,754,479.17)
(34,658,072.92)
(34,561,666.67)
(34,465,260.42)
(34,368,854.17)
(34,272,447.92)
(34,176,041.67)
(34,079,635.42)
(33,983,229.17)
(33,886,822.92)
(33,790,416.67)
(33,694,010.42)
(33,597,604.17)
(33,501,197.92)
(33,404,791.67)
(33,308,385.42)
(33,211,979.17)
(33,115,572.92)
(33,019,166.67)
(32,922,760.42)
(32,826,354.17)
(32,729,947.92)
(32,633,541.67)
(32,537,135.42)
(32,440,729.17)
(32,344,322.92)
(32,247,916.67)
(32,151,510.42)
(32,055,104.17)
(31,958,697.92)
(31,862,291.67)
(31,765,885.42)
(31,669,479.17)
(31,573,072.92)
(31,476,666.67)
(31,380,260.42)
(31,283,854.17)
(31,187,447.92)
(31,091,041.67)
(30,994,635.42)
(30,898,229.17)
(30,801,822.92)
(30,705,416.67)
(30,609,010.42)
(30,512,604.17)
(30,416,197.92)

(27,319,791.67)
(27,223,385.42)
(27,126,979.17)
(27,030,572.92)
(26,934,166.67)
(26,837,760.42)
(26,741,354.17)
(26,644,947.92)
(26,548,541.67)
(26,452,135.42)
(26,355,729.17)
(26,259,322.92)
(26,162,916.67)
(26,066,510.42)
(25,970,104.17)
(25,873,697.92)
(25,777,291.67)
(25,680,885.42)
(25,584,479.17)
(25,488,072.92)
(25,391,666.67)
(25,295,260.42)
(25,198,854.17)
(25,102,447.92)
(25,006,041.67)
(24,909,635.42)
(24,813,229.17)
(24,716,822.92)
(24,620,416.67)
(24,524,010.42)
(24,427,604.17)
(24,331,197.92)
(24,234,791.67)
(24,138,385.42)
(24,041,979.17)
(23,945,572.92)
(23,849,166.67)
(23,752,760.42)
(23,656,354.17)
(23,559,947.92)
(23,463,541.67)
(23,367,135.42)
(23,270,729.17)
(23,174,322.92)
(23,077,916.67)
(22,981,510.42)
(22,885,104.17)
(22,788,697.92)
(22,692,291.67)
(22,595,885.42)

(30,319,791.67)
(30,223,385.42)
(30,126,979.17)
(30,030,572.92)
(29,934,166.67)
(29,837,760.42)
(29,741,354.17)
(29,644,947.92)
(29,548,541.67)
(29,452,135.42)
(29,355,729.17)
(29,259,322.92)
(29,162,916.67)
(29,066,510.42)
(28,970,104.17)
(28,873,697.92)
(28,777,291.67)
(28,680,885.42)
(28,584,479.17)
(28,488,072.92)
(28,391,666.67)
(28,295,260.42)
(28,198,854.17)
(28,102,447.92)
(28,006,041.67)
(27,909,635.42)
(27,813,229.17)
(27,716,822.92)
(27,620,416.67)
(27,524,010.42)
(27,427,604.17)
(27,331,197.92)
(27,234,791.67)
(27,138,385.42)
(27,041,979.17)
(26,945,572.92)
(26,849,166.67)
(26,752,760.42)
(26,656,354.17)
(26,559,947.92)
(26,463,541.67)
(26,367,135.42)
(26,270,729.17)
(26,174,322.92)
(26,077,916.67)
(25,981,510.42)
(25,885,104.17)
(25,788,697.92)
(25,692,291.67)
(25,595,885.42)

(22,499,479.17)
(22,403,072.92)
(22,306,666.67)
(22,210,260.42)
(22,113,854.17)
(22,017,447.92)
(21,921,041.67)
(21,824,635.42)
(21,728,229.17)
(21,631,822.92)
(21,535,416.67)
(21,439,010.42)
(21,342,604.17)
(21,246,197.92)
(21,149,791.67)
(21,053,385.42)
(20,956,979.17)
(20,860,572.92)
(20,764,166.67)
(20,667,760.42)
(20,571,354.17)
(20,474,947.92)
(20,378,541.67)
(20,282,135.42)
(20,185,729.17)
(20,089,322.92)
(19,992,916.67)
(19,896,510.42)
(19,800,104.17)
(19,703,697.92)
(19,607,291.67)
(19,510,885.42)
(19,414,479.17)
(19,318,072.92)
(19,221,666.67)
(19,125,260.42)
(19,028,854.17)
(18,932,447.92)
(18,836,041.67)
(18,739,635.42)
(18,643,229.17)
(18,546,822.92)
(18,450,416.67)
(18,354,010.42)
(18,257,604.17)
(18,161,197.92)
(18,064,791.67)
(17,968,385.42)
(17,871,979.17)
(17,775,572.92)

(25,499,479.17)
(25,403,072.92)
(25,306,666.67)
(25,210,260.42)
(25,113,854.17)
(25,017,447.92)
(24,921,041.67)
(24,824,635.42)
(24,728,229.17)
(24,631,822.92)
(24,535,416.67)
(24,439,010.42)
(24,342,604.17)
(24,246,197.92)
(24,149,791.67)
(24,053,385.42)
(23,956,979.17)
(23,860,572.92)
(23,764,166.67)
(23,667,760.42)
(23,571,354.17)
(23,474,947.92)
(23,378,541.67)
(23,282,135.42)
(23,185,729.17)
(23,089,322.92)
(22,992,916.67)
(22,896,510.42)
(22,800,104.17)
(22,703,697.92)
(22,607,291.67)
(22,510,885.42)
(22,414,479.17)
(22,318,072.92)
(22,221,666.67)
(22,125,260.42)
(22,028,854.17)
(21,932,447.92)
(21,836,041.67)
(21,739,635.42)
(21,643,229.17)
(21,546,822.92)
(21,450,416.67)
(21,354,010.42)
(21,257,604.17)
(21,161,197.92)
(21,064,791.67)
(20,968,385.42)
(20,871,979.17)
(20,775,572.92)

(17,679,166.67)
(17,582,760.42)
(17,486,354.17)
(17,389,947.92)
(17,293,541.67)
(17,197,135.42)
(17,100,729.17)
(17,004,322.92)
(16,907,916.67)
(16,811,510.42)
(16,715,104.17)
(16,618,697.92)
(16,522,291.67)
(16,425,885.42)
(16,329,479.17)
(16,233,072.92)
(16,136,666.67)
(16,040,260.42)
(15,943,854.17)
(15,847,447.92)
(15,751,041.67)
(15,654,635.42)
(15,558,229.17)
(15,461,822.92)
(15,365,416.67)
(15,269,010.42)
(15,172,604.17)
(15,076,197.92)
(14,979,791.67)
(14,883,385.42)
(14,786,979.17)
(14,690,572.92)
(14,594,166.67)
(14,497,760.42)
(14,401,354.17)
(14,304,947.92)
(14,208,541.67)
(14,112,135.42)
(14,015,729.17)
(13,919,322.92)
(13,822,916.67)
(13,726,510.42)
(13,630,104.17)
(13,533,697.92)
(13,437,291.67)
(13,340,885.42)
(13,244,479.17)
(13,148,072.92)
(13,051,666.67)
(12,955,260.42)

(20,679,166.67)
(20,582,760.42)
(20,486,354.17)
(20,389,947.92)
(20,293,541.67)
(20,197,135.42)
(20,100,729.17)
(20,004,322.92)
(19,907,916.67)
(19,811,510.42)
(19,715,104.17)
(19,618,697.92)
(19,522,291.67)
(19,425,885.42)
(19,329,479.17)
(19,233,072.92)
(19,136,666.67)
(19,040,260.42)
(18,943,854.17)
(18,847,447.92)
(18,751,041.67)
(18,654,635.42)
(18,558,229.17)
(18,461,822.92)
(18,365,416.67)
(18,269,010.42)
(18,172,604.17)
(18,076,197.92)
(17,979,791.67)
(17,883,385.42)
(17,786,979.17)
(17,690,572.92)
(17,594,166.67)
(17,497,760.42)
(17,401,354.17)
(17,304,947.92)
(17,208,541.67)
(17,112,135.42)
(17,015,729.17)
(16,919,322.92)
(16,822,916.67)
(16,726,510.42)
(16,630,104.17)
(16,533,697.92)
(16,437,291.67)
(16,340,885.42)
(16,244,479.17)
(16,148,072.92)
(16,051,666.67)
(15,955,260.42)

(12,858,854.17)
(12,762,447.92)
(12,666,041.67)
(12,569,635.42)
(12,473,229.17)
(12,376,822.92)
(12,280,416.67)
(12,184,010.42)
(12,087,604.17)
(11,991,197.92)
(11,894,791.67)
(11,798,385.42)
(11,701,979.17)
(11,605,572.92)
(11,509,166.67)
(11,412,760.42)
(11,316,354.17)
(11,219,947.92)
(11,123,541.67)
(11,027,135.42)
(10,930,729.17)
(10,834,322.92)
(10,737,916.67)
(10,641,510.42)
(10,545,104.17)
(10,448,697.92)
(10,352,291.67)
(10,255,885.42)
(10,159,479.17)
(10,063,072.92)
(9,966,666.67)
(9,870,260.42)
(9,773,854.17)
(9,677,447.92)
(9,581,041.67)
(9,484,635.42)
(9,388,229.17)
(9,291,822.92)
(9,195,416.67)
(9,099,010.42)
(9,002,604.17)
(8,906,197.92)
(8,809,791.67)
(8,713,385.42)
(8,616,979.17)
(8,520,572.92)
(8,424,166.67)
(8,327,760.42)
(8,231,354.17)
(8,134,947.92)

(15,858,854.17)
(15,762,447.92)
(15,666,041.67)
(15,569,635.42)
(15,473,229.17)
(15,376,822.92)
(15,280,416.67)
(15,184,010.42)
(15,087,604.17)
(14,991,197.92)
(14,894,791.67)
(14,798,385.42)
(14,701,979.17)
(14,605,572.92)
(14,509,166.67)
(14,412,760.42)
(14,316,354.17)
(14,219,947.92)
(14,123,541.67)
(14,027,135.42)
(13,930,729.17)
(13,834,322.92)
(13,737,916.67)
(13,641,510.42)
(13,545,104.17)
(13,448,697.92)
(13,352,291.67)
(13,255,885.42)
(13,159,479.17)
(13,063,072.92)
(12,966,666.67)
(12,870,260.42)
(12,773,854.17)
(12,677,447.92)
(12,581,041.67)
(12,484,635.42)
(12,388,229.17)
(12,291,822.92)
(12,195,416.67)
(12,099,010.42)
(12,002,604.17)
(11,906,197.92)
(11,809,791.67)
(11,713,385.42)
(11,616,979.17)
(11,520,572.92)
(11,424,166.67)
(11,327,760.42)
(11,231,354.17)
(11,134,947.92)

(8,038,541.67)
(7,942,135.42)
(7,845,729.17)
(7,749,322.92)
(7,652,916.67)
(7,556,510.42)
(7,460,104.17)
(7,363,697.92)
(7,267,291.67)
(7,170,885.42)
(7,074,479.17)
(6,978,072.92)
(6,881,666.67)
(6,785,260.42)
(6,688,854.17)
(6,592,447.92)
(6,496,041.67)
(6,399,635.42)
(6,303,229.17)
(6,206,822.92)
(6,110,416.67)
(6,014,010.42)
(5,917,604.17)
(5,821,197.92)
(5,724,791.67)
(5,628,385.42)
(5,531,979.17)
(5,435,572.92)
(5,339,166.67)
(5,242,760.42)
(5,146,354.17)
(5,049,947.92)
(4,953,541.67)
(4,857,135.42)
(4,760,729.17)
(4,664,322.92)
(4,567,916.67)
(4,471,510.42)
(4,375,104.17)
(4,278,697.92)
(4,182,291.67)
(4,085,885.42)
(3,989,479.17)
(3,893,072.92)
(3,796,666.67)
(3,700,260.42)
(3,603,854.17)
(3,507,447.92)
(3,411,041.67)
(3,314,635.42)

(11,038,541.67)
(10,942,135.42)
(10,845,729.17)
(10,749,322.92)
(10,652,916.67)
(10,556,510.42)
(10,460,104.17)
(10,363,697.92)
(10,267,291.67)
(10,170,885.42)
(10,074,479.17)
(9,978,072.92)
(9,881,666.67)
(9,785,260.42)
(9,688,854.17)
(9,592,447.92)
(9,496,041.67)
(9,399,635.42)
(9,303,229.17)
(9,206,822.92)
(9,110,416.67)
(9,014,010.42)
(8,917,604.17)
(8,821,197.92)
(8,724,791.67)
(8,628,385.42)
(8,531,979.17)
(8,435,572.92)
(8,339,166.67)
(8,242,760.42)
(8,146,354.17)
(8,049,947.92)
(7,953,541.67)
(7,857,135.42)
(7,760,729.17)
(7,664,322.92)
(7,567,916.67)
(7,471,510.42)
(7,375,104.17)
(7,278,697.92)
(7,182,291.67)
(7,085,885.42)
(6,989,479.17)
(6,893,072.92)
(6,796,666.67)
(6,700,260.42)
(6,603,854.17)
(6,507,447.92)
(6,411,041.67)
(6,314,635.42)

(3,218,229.17)
(3,121,822.92)
(3,025,416.67)
(2,929,010.42)
(2,832,604.17)
(2,736,197.92)
(2,639,791.67)
(2,543,385.42)
(2,446,979.17)
(2,350,572.92)
(2,254,166.67)
(2,157,760.42)
(2,061,354.17)
(1,964,947.92)
(1,868,541.67)
(1,772,135.42)
(1,675,729.17)
(1,579,322.92)
(1,482,916.67)
(1,386,510.42)
(1,290,104.17)
(1,193,697.92)
(1,097,291.67)
(1,000,885.42)
(904,479.17)
(808,072.92)
(711,666.67)
(615,260.42)
(518,854.17)
(422,447.92)
(326,041.67)
(229,635.42)
(133,229.17)
(36,822.92)
59,583.33
155,989.58
252,395.83
348,802.08
445,208.33
541,614.58
638,020.83
734,427.08
830,833.33
927,239.58
1,023,645.83
1,120,052.08
1,216,458.33
1,312,864.58
1,409,270.83
1,505,677.08

(6,218,229.17)
(6,121,822.92)
(6,025,416.67)
(5,929,010.42)
(5,832,604.17)
(5,736,197.92)
(5,639,791.67)
(5,543,385.42)
(5,446,979.17)
(5,350,572.92)
(5,254,166.67)
(5,157,760.42)
(5,061,354.17)
(4,964,947.92)
(4,868,541.67)
(4,772,135.42)
(4,675,729.17)
(4,579,322.92)
(4,482,916.67)
(4,386,510.42)
(4,290,104.17)
(4,193,697.92)
(4,097,291.67)
(4,000,885.42)
(3,904,479.17)
(3,808,072.92)
(3,711,666.67)
(3,615,260.42)
(3,518,854.17)
(3,422,447.92)
(3,326,041.67)
(3,229,635.42)
(3,133,229.17)
(3,036,822.92)
(2,940,416.67)
(2,844,010.42)
(2,747,604.17)
(2,651,197.92)
(2,554,791.67)
(2,458,385.42)
(2,361,979.17)
(2,265,572.92)
(2,169,166.67)
(2,072,760.42)
(1,976,354.17)
(1,879,947.92)
(1,783,541.67)
(1,687,135.42)
(1,590,729.17)
(1,494,322.92)

20,854.17
54,596.35
88,338.54
122,080.73
155,822.92
189,565.10
223,307.29
257,049.48
290,791.67
324,533.85
358,276.04
392,018.23
425,760.42
459,502.60
493,244.79
526,986.98

1,602,083.33
1,698,489.58
1,794,895.83
1,891,302.08
1,987,708.33
2,084,114.58
2,180,520.83
2,276,927.08
2,373,333.33
2,469,739.58
2,566,145.83
2,662,552.08
2,758,958.33
2,855,364.58
2,951,770.83
3,048,177.08
3,144,583.33
3,240,989.58
3,337,395.83
3,433,802.08
3,530,208.33
3,626,614.58
3,723,020.83
3,819,427.08
3,915,833.33
4,012,239.58
4,108,645.83
4,205,052.08
4,301,458.33
4,397,864.58
4,494,270.83
4,590,677.08
4,687,083.33
4,783,489.58
4,879,895.83
4,976,302.08
5,072,708.33
5,169,114.58
5,265,520.83
5,361,927.08
5,458,333.33
5,554,739.58
5,651,145.83
5,747,552.08
5,843,958.33
5,892,161.46
5,911,442.71
5,940,364.58
5,988,567.71
5,998,208.33

(1,397,916.67)
(1,301,510.42)
(1,205,104.17)
(1,108,697.92)
(1,012,291.67)
(915,885.42)
(819,479.17)
(723,072.92)
(626,666.67)
(530,260.42)
(433,854.17)
(337,447.92)
(241,041.67)
(144,635.42)
(48,229.17)
48,177.08
144,583.33
240,989.58
337,395.83
433,802.08
530,208.33
626,614.58
723,020.83
819,427.08
915,833.33
1,012,239.58
1,108,645.83
1,205,052.08
1,301,458.33
1,397,864.58
1,494,270.83
1,590,677.08
1,687,083.33
1,783,489.58
1,879,895.83
1,976,302.08
2,072,708.33
2,169,114.58
2,265,520.83
2,361,927.08
2,458,333.33
2,554,739.58
2,651,145.83
2,747,552.08
2,843,958.33
2,892,161.46
2,911,442.71
2,940,364.58
2,988,567.71
2,998,208.33

560,729.17
594,471.35
628,213.54
661,955.73
695,697.92
729,440.10
763,182.29
796,924.48
830,666.67
864,408.85
898,151.04
931,893.23
965,635.42
999,377.60
1,033,119.79
1,066,861.98
1,100,604.17
1,134,346.35
1,168,088.54
1,201,830.73
1,235,572.92
1,269,315.10
1,303,057.29
1,336,799.48
1,370,541.67
1,404,283.85
1,438,026.04
1,471,768.23
1,505,510.42
1,539,252.60
1,572,994.79
1,606,736.98
1,640,479.17
1,674,221.35
1,707,963.54
1,741,705.73
1,775,447.92
1,809,190.10
1,842,932.29
1,876,674.48
1,910,416.67
1,944,158.85
1,977,901.04
2,011,643.23
2,045,385.42
2,062,256.51
2,069,004.95
2,079,127.60
2,095,998.70
2,099,372.92

16,861.98
50,604.17
84,346.35
118,088.54
151,830.73
185,572.92
219,315.10
253,057.29
286,799.48
320,541.67
354,283.85
388,026.04
421,768.23
455,510.42
489,252.60
522,994.79
556,736.98
590,479.17
624,221.35
657,963.54
691,705.73
725,447.92
759,190.10
792,932.29
826,674.48
860,416.67
894,158.85
927,901.04
961,643.23
995,385.42
1,012,256.51
1,019,004.95
1,029,127.60
1,045,998.70
1,049,372.92

6,007,848.96
6,036,770.83
6,133,177.08
6,229,583.33
6,325,989.58
6,422,395.83
6,518,802.08
6,615,208.33
6,711,614.58
6,808,020.83
6,904,427.08
7,000,833.33
7,097,239.58
7,193,645.83
7,290,052.08
7,386,458.33
7,482,864.58
7,579,270.83
7,675,677.08
7,772,083.33
7,868,489.58
7,964,895.83
8,061,302.08
8,157,708.33
8,254,114.58
8,350,520.83
8,446,927.08
8,543,333.33
8,639,739.58
8,736,145.83
8,832,552.08
8,928,958.33
9,025,364.58
9,121,770.83
9,218,177.08
9,314,583.33
9,410,989.58
9,507,395.83
9,603,802.08
9,700,208.33
9,796,614.58
9,893,020.83
9,989,427.08
10,085,833.33
10,182,239.58
10,278,645.83
10,375,052.08
10,471,458.33
10,567,864.58
10,664,270.83

3,007,848.96
3,036,770.83
3,133,177.08
3,229,583.33
3,325,989.58
3,422,395.83
3,518,802.08
3,615,208.33
3,711,614.58
3,808,020.83
3,904,427.08
4,000,833.33
4,097,239.58
4,193,645.83
4,290,052.08
4,386,458.33
4,482,864.58
4,579,270.83
4,675,677.08
4,772,083.33
4,868,489.58
4,964,895.83
5,061,302.08
5,157,708.33
5,254,114.58
5,350,520.83
5,446,927.08
5,543,333.33
5,639,739.58
5,736,145.83
5,832,552.08
5,928,958.33
6,025,364.58
6,121,770.83
6,218,177.08
6,314,583.33
6,410,989.58
6,507,395.83
6,603,802.08
6,700,208.33
6,796,614.58
6,893,020.83
6,989,427.08
7,085,833.33
7,182,239.58
7,278,645.83
7,375,052.08
7,471,458.33
7,567,864.58
7,664,270.83

2,102,747.14
2,112,869.79
2,146,611.98
2,180,354.17
2,214,096.35
2,247,838.54
2,281,580.73
2,315,322.92
2,349,065.10
2,382,807.29
2,416,549.48
2,450,291.67
2,484,033.85
2,517,776.04
2,551,518.23
2,585,260.42
2,619,002.60
2,652,744.79
2,686,486.98
2,720,229.17
2,753,971.35
2,787,713.54
2,821,455.73
2,855,197.92
2,888,940.10
2,922,682.29
2,956,424.48
2,990,166.67
3,023,908.85
3,057,651.04
3,091,393.23
3,125,135.42
3,158,877.60
3,192,619.79
3,226,361.98
3,260,104.17
3,293,846.35
3,327,588.54
3,361,330.73
3,395,072.92
3,428,815.10
3,462,557.29
3,496,299.48
3,530,041.67
3,563,783.85
3,597,526.04
3,631,268.23
3,665,010.42
3,698,752.60
3,732,494.79

1,052,747.14
1,062,869.79
1,096,611.98
1,130,354.17
1,164,096.35
1,197,838.54
1,231,580.73
1,265,322.92
1,299,065.10
1,332,807.29
1,366,549.48
1,400,291.67
1,434,033.85
1,467,776.04
1,501,518.23
1,535,260.42
1,569,002.60
1,602,744.79
1,636,486.98
1,670,229.17
1,703,971.35
1,737,713.54
1,771,455.73
1,805,197.92
1,838,940.10
1,872,682.29
1,906,424.48
1,940,166.67
1,973,908.85
2,007,651.04
2,041,393.23
2,075,135.42
2,108,877.60
2,142,619.79
2,176,361.98
2,210,104.17
2,243,846.35
2,277,588.54
2,311,330.73
2,345,072.92
2,378,815.10
2,412,557.29
2,446,299.48
2,480,041.67
2,513,783.85
2,547,526.04
2,581,268.23
2,615,010.42
2,648,752.60
2,682,494.79

10,760,677.08
10,857,083.33
10,953,489.58
11,049,895.83
11,146,302.08
11,242,708.33
11,339,114.58
11,435,520.83
11,531,927.08
11,628,333.33
11,724,739.58
11,821,145.83
11,917,552.08
12,013,958.33
12,110,364.58
12,206,770.83
12,303,177.08
12,399,583.33
12,495,989.58
12,592,395.83
12,688,802.08
12,785,208.33
12,881,614.58
12,978,020.83
13,074,427.08
13,170,833.33
13,267,239.58
13,363,645.83
13,460,052.08
13,556,458.33
13,652,864.58
13,749,270.83
13,845,677.08
13,942,083.33
14,038,489.58
14,134,895.83
14,231,302.08
14,327,708.33
14,424,114.58
14,520,520.83
14,616,927.08
14,713,333.33
14,809,739.58
14,906,145.83
15,002,552.08
15,098,958.33
15,195,364.58
15,291,770.83
15,388,177.08
15,484,583.33

7,760,677.08
7,857,083.33
7,953,489.58
8,049,895.83
8,146,302.08
8,242,708.33
8,339,114.58
8,435,520.83
8,531,927.08
8,628,333.33
8,724,739.58
8,821,145.83
8,917,552.08
9,013,958.33
9,110,364.58
9,206,770.83
9,303,177.08
9,399,583.33
9,495,989.58
9,592,395.83
9,688,802.08
9,785,208.33
9,881,614.58
9,978,020.83
10,074,427.08
10,170,833.33
10,267,239.58
10,363,645.83
10,460,052.08
10,556,458.33
10,652,864.58
10,749,270.83
10,845,677.08
10,942,083.33
11,038,489.58
11,134,895.83
11,231,302.08
11,327,708.33
11,424,114.58
11,520,520.83
11,616,927.08
11,713,333.33
11,809,739.58
11,906,145.83
12,002,552.08
12,098,958.33
12,195,364.58
12,291,770.83
12,388,177.08
12,484,583.33

3,766,236.98
3,799,979.17
3,833,721.35
3,867,463.54
3,901,205.73
3,934,947.92
3,968,690.10
4,002,432.29
4,036,174.48
4,069,916.67
4,103,658.85
4,137,401.04
4,171,143.23
4,204,885.42
4,238,627.60
4,272,369.79
4,306,111.98
4,339,854.17
4,373,596.35
4,407,338.54
4,441,080.73
4,474,822.92
4,508,565.10
4,542,307.29
4,576,049.48
4,609,791.67
4,643,533.85
4,677,276.04
4,711,018.23
4,744,760.42
4,778,502.60
4,812,244.79
4,845,986.98
4,879,729.17
4,913,471.35
4,947,213.54
4,980,955.73
5,014,697.92
5,048,440.10
5,082,182.29
5,115,924.48
5,149,666.67
5,183,408.85
5,217,151.04
5,250,893.23
5,284,635.42
5,318,377.60
5,352,119.79
5,385,861.98
5,419,604.17

2,716,236.98
2,749,979.17
2,783,721.35
2,817,463.54
2,851,205.73
2,884,947.92
2,918,690.10
2,952,432.29
2,986,174.48
3,019,916.67
3,053,658.85
3,087,401.04
3,121,143.23
3,154,885.42
3,188,627.60
3,222,369.79
3,256,111.98
3,289,854.17
3,323,596.35
3,357,338.54
3,391,080.73
3,424,822.92
3,458,565.10
3,492,307.29
3,526,049.48
3,559,791.67
3,593,533.85
3,627,276.04
3,661,018.23
3,694,760.42
3,728,502.60
3,762,244.79
3,795,986.98
3,829,729.17
3,863,471.35
3,897,213.54
3,930,955.73
3,964,697.92
3,998,440.10
4,032,182.29
4,065,924.48
4,099,666.67
4,133,408.85
4,167,151.04
4,200,893.23
4,234,635.42
4,268,377.60
4,302,119.79
4,335,861.98
4,369,604.17

15,580,989.58
15,677,395.83
15,773,802.08
15,870,208.33
15,966,614.58
16,063,020.83
16,159,427.08
16,255,833.33
16,352,239.58
16,448,645.83
16,545,052.08
16,641,458.33
16,737,864.58
16,834,270.83
16,930,677.08
17,027,083.33
17,123,489.58
17,219,895.83
17,316,302.08
17,412,708.33
17,509,114.58
17,605,520.83
17,701,927.08
17,798,333.33
17,894,739.58
17,991,145.83
18,087,552.08
18,183,958.33
18,280,364.58
18,376,770.83
18,473,177.08
18,569,583.33
18,665,989.58
18,762,395.83
18,858,802.08
18,955,208.33
19,051,614.58
19,148,020.83
19,244,427.08
19,340,833.33
19,437,239.58
19,533,645.83
19,630,052.08
19,726,458.33
19,822,864.58
19,919,270.83
20,015,677.08
20,112,083.33
20,208,489.58
20,304,895.83

12,580,989.58
12,677,395.83
12,773,802.08
12,870,208.33
12,966,614.58
13,063,020.83
13,159,427.08
13,255,833.33
13,352,239.58
13,448,645.83
13,545,052.08
13,641,458.33
13,737,864.58
13,834,270.83
13,930,677.08
14,027,083.33
14,123,489.58
14,219,895.83
14,316,302.08
14,412,708.33
14,509,114.58
14,605,520.83
14,701,927.08
14,798,333.33
14,894,739.58
14,991,145.83
15,087,552.08
15,183,958.33
15,280,364.58
15,376,770.83
15,473,177.08
15,569,583.33
15,665,989.58
15,762,395.83
15,858,802.08
15,955,208.33
16,051,614.58
16,148,020.83
16,244,427.08
16,340,833.33
16,437,239.58
16,533,645.83
16,630,052.08
16,726,458.33
16,822,864.58
16,919,270.83
17,015,677.08
17,112,083.33
17,208,489.58
17,304,895.83

5,453,346.35
5,487,088.54
5,520,830.73
5,554,572.92
5,588,315.10
5,622,057.29
5,655,799.48
5,689,541.67
5,723,283.85
5,757,026.04
5,790,768.23
5,824,510.42
5,858,252.60
5,891,994.79
5,925,736.98
5,959,479.17
5,993,221.35
6,026,963.54
6,060,705.73
6,094,447.92
6,128,190.10
6,161,932.29
6,195,674.48
6,229,416.67
6,263,158.85
6,296,901.04
6,330,643.23
6,364,385.42
6,398,127.60
6,431,869.79
6,465,611.98
6,499,354.17
6,533,096.35
6,566,838.54
6,600,580.73
6,634,322.92
6,668,065.10
6,701,807.29
6,735,549.48
6,769,291.67
6,803,033.85
6,836,776.04
6,870,518.23
6,904,260.42
6,938,002.60
6,971,744.79
7,005,486.98
7,039,229.17
7,072,971.35
7,106,713.54

4,403,346.35
4,437,088.54
4,470,830.73
4,504,572.92
4,538,315.10
4,572,057.29
4,605,799.48
4,639,541.67
4,673,283.85
4,707,026.04
4,740,768.23
4,774,510.42
4,808,252.60
4,841,994.79
4,875,736.98
4,909,479.17
4,943,221.35
4,976,963.54
5,010,705.73
5,044,447.92
5,078,190.10
5,111,932.29
5,145,674.48
5,179,416.67
5,213,158.85
5,246,901.04
5,280,643.23
5,314,385.42
5,348,127.60
5,381,869.79
5,415,611.98
5,449,354.17
5,483,096.35
5,516,838.54
5,550,580.73
5,584,322.92
5,618,065.10
5,651,807.29
5,685,549.48
5,719,291.67
5,753,033.85
5,786,776.04
5,820,518.23
5,854,260.42
5,888,002.60
5,921,744.79
5,955,486.98
5,989,229.17
6,022,971.35
6,056,713.54

20,401,302.08
20,497,708.33
20,594,114.58
20,690,520.83
20,786,927.08
20,883,333.33
20,979,739.58
21,076,145.83
21,172,552.08
21,268,958.33
21,365,364.58
21,461,770.83
21,558,177.08
21,654,583.33
21,750,989.58
21,847,395.83
21,943,802.08
22,040,208.33
22,136,614.58
22,233,020.83
22,329,427.08
22,425,833.33
22,522,239.58
22,618,645.83
22,715,052.08
22,811,458.33
22,907,864.58
23,004,270.83
23,100,677.08
23,197,083.33
23,293,489.58
23,389,895.83
23,486,302.08
23,582,708.33
23,679,114.58
23,775,520.83
23,871,927.08
23,968,333.33
24,064,739.58
24,161,145.83
24,257,552.08
24,353,958.33
24,450,364.58
24,546,770.83
24,643,177.08
24,739,583.33
24,835,989.58
24,932,395.83
25,028,802.08
25,125,208.33

17,401,302.08
17,497,708.33
17,594,114.58
17,690,520.83
17,786,927.08
17,883,333.33
17,979,739.58
18,076,145.83
18,172,552.08
18,268,958.33
18,365,364.58
18,461,770.83
18,558,177.08
18,654,583.33
18,750,989.58
18,847,395.83
18,943,802.08
19,040,208.33
19,136,614.58
19,233,020.83
19,329,427.08
19,425,833.33
19,522,239.58
19,618,645.83
19,715,052.08
19,811,458.33
19,907,864.58
20,004,270.83
20,100,677.08
20,197,083.33
20,293,489.58
20,389,895.83
20,486,302.08
20,582,708.33
20,679,114.58
20,775,520.83
20,871,927.08
20,968,333.33
21,064,739.58
21,161,145.83
21,257,552.08
21,353,958.33
21,450,364.58
21,546,770.83
21,643,177.08
21,739,583.33
21,835,989.58
21,932,395.83
22,028,802.08
22,125,208.33

7,140,455.73
7,174,197.92
7,207,940.10
7,241,682.29
7,275,424.48
7,309,166.67
7,342,908.85
7,376,651.04
7,410,393.23
7,444,135.42
7,477,877.60
7,511,619.79
7,545,361.98
7,579,104.17
7,612,846.35
7,646,588.54
7,680,330.73
7,714,072.92
7,747,815.10
7,781,557.29
7,815,299.48
7,849,041.67
7,882,783.85
7,916,526.04
7,950,268.23
7,984,010.42
8,017,752.60
8,051,494.79
8,085,236.98
8,118,979.17
8,152,721.35
8,186,463.54
8,220,205.73
8,253,947.92
8,287,690.10
8,321,432.29
8,355,174.48
8,388,916.67
8,422,658.85
8,456,401.04
8,490,143.23
8,523,885.42
8,557,627.60
8,591,369.79
8,625,111.98
8,658,854.17
8,692,596.35
8,726,338.54
8,760,080.73
8,793,822.92

6,090,455.73
6,124,197.92
6,157,940.10
6,191,682.29
6,225,424.48
6,259,166.67
6,292,908.85
6,326,651.04
6,360,393.23
6,394,135.42
6,427,877.60
6,461,619.79
6,495,361.98
6,529,104.17
6,562,846.35
6,596,588.54
6,630,330.73
6,664,072.92
6,697,815.10
6,731,557.29
6,765,299.48
6,799,041.67
6,832,783.85
6,866,526.04
6,900,268.23
6,934,010.42
6,967,752.60
7,001,494.79
7,035,236.98
7,068,979.17
7,102,721.35
7,136,463.54
7,170,205.73
7,203,947.92
7,237,690.10
7,271,432.29
7,305,174.48
7,338,916.67
7,372,658.85
7,406,401.04
7,440,143.23
7,473,885.42
7,507,627.60
7,541,369.79
7,575,111.98
7,608,854.17
7,642,596.35
7,676,338.54
7,710,080.73
7,743,822.92

25,221,614.58
25,318,020.83
25,414,427.08
25,510,833.33
25,607,239.58
25,703,645.83
25,800,052.08
25,896,458.33
25,992,864.58
26,089,270.83
26,185,677.08
26,282,083.33
26,378,489.58
26,474,895.83
26,571,302.08
26,667,708.33
26,764,114.58
26,860,520.83
26,956,927.08
27,053,333.33
27,149,739.58
27,246,145.83
27,342,552.08
27,438,958.33
27,535,364.58
27,631,770.83
27,728,177.08
27,824,583.33
27,920,989.58
28,017,395.83
28,113,802.08
28,210,208.33
28,306,614.58
28,403,020.83
28,499,427.08
28,595,833.33
28,692,239.58
28,788,645.83
28,885,052.08
28,981,458.33
29,077,864.58
29,174,270.83
29,270,677.08
29,367,083.33
29,463,489.58
29,559,895.83
29,656,302.08
29,752,708.33
29,849,114.58
29,945,520.83

22,221,614.58
22,318,020.83
22,414,427.08
22,510,833.33
22,607,239.58
22,703,645.83
22,800,052.08
22,896,458.33
22,992,864.58
23,089,270.83
23,185,677.08
23,282,083.33
23,378,489.58
23,474,895.83
23,571,302.08
23,667,708.33
23,764,114.58
23,860,520.83
23,956,927.08
24,053,333.33
24,149,739.58
24,246,145.83
24,342,552.08
24,438,958.33
24,535,364.58
24,631,770.83
24,728,177.08
24,824,583.33
24,920,989.58
25,017,395.83
25,113,802.08
25,210,208.33
25,306,614.58
25,403,020.83
25,499,427.08
25,595,833.33
25,692,239.58
25,788,645.83
25,885,052.08
25,981,458.33
26,077,864.58
26,174,270.83
26,270,677.08
26,367,083.33
26,463,489.58
26,559,895.83
26,656,302.08
26,752,708.33
26,849,114.58
26,945,520.83

8,827,565.10
8,861,307.29
8,895,049.48
8,928,791.67
8,962,533.85
8,996,276.04
9,030,018.23
9,063,760.42
9,097,502.60
9,131,244.79
9,164,986.98
9,198,729.17
9,232,471.35
9,266,213.54
9,299,955.73
9,333,697.92
9,367,440.10
9,401,182.29
9,434,924.48
9,468,666.67
9,502,408.85
9,536,151.04
9,569,893.23
9,603,635.42
9,637,377.60
9,671,119.79
9,704,861.98
9,738,604.17
9,772,346.35
9,806,088.54
9,839,830.73
9,873,572.92
9,907,315.10
9,941,057.29
9,974,799.48
10,008,541.67
10,042,283.85
10,076,026.04
10,109,768.23
10,143,510.42
10,177,252.60
10,210,994.79
10,244,736.98
10,278,479.17
10,312,221.35
10,345,963.54
10,379,705.73
10,413,447.92
10,447,190.10
10,480,932.29

7,777,565.10
7,811,307.29
7,845,049.48
7,878,791.67
7,912,533.85
7,946,276.04
7,980,018.23
8,013,760.42
8,047,502.60
8,081,244.79
8,114,986.98
8,148,729.17
8,182,471.35
8,216,213.54
8,249,955.73
8,283,697.92
8,317,440.10
8,351,182.29
8,384,924.48
8,418,666.67
8,452,408.85
8,486,151.04
8,519,893.23
8,553,635.42
8,587,377.60
8,621,119.79
8,654,861.98
8,688,604.17
8,722,346.35
8,756,088.54
8,789,830.73
8,823,572.92
8,857,315.10
8,891,057.29
8,924,799.48
8,958,541.67
8,992,283.85
9,026,026.04
9,059,768.23
9,093,510.42
9,127,252.60
9,160,994.79
9,194,736.98
9,228,479.17
9,262,221.35
9,295,963.54
9,329,705.73
9,363,447.92
9,397,190.10
9,430,932.29

30,041,927.08
30,138,333.33
30,234,739.58
30,331,145.83
30,427,552.08
30,523,958.33
30,620,364.58
30,716,770.83
30,813,177.08
30,909,583.33
31,005,989.58
31,102,395.83
31,198,802.08
31,295,208.33
31,391,614.58
31,488,020.83
31,584,427.08
31,680,833.33
31,777,239.58
31,873,645.83
31,970,052.08
32,066,458.33
32,162,864.58
32,259,270.83
32,355,677.08
32,452,083.33
32,548,489.58
32,644,895.83
32,741,302.08
32,837,708.33
32,934,114.58
33,030,520.83
33,126,927.08
33,223,333.33
33,319,739.58
33,416,145.83
33,512,552.08
33,608,958.33
33,705,364.58
33,801,770.83
33,898,177.08
33,994,583.33
34,090,989.58
34,187,395.83
34,283,802.08
34,380,208.33
34,476,614.58
34,573,020.83
34,669,427.08
34,765,833.33

27,041,927.08
27,138,333.33
27,234,739.58
27,331,145.83
27,427,552.08
27,523,958.33
27,620,364.58
27,716,770.83
27,813,177.08
27,909,583.33
28,005,989.58
28,102,395.83
28,198,802.08
28,295,208.33
28,391,614.58
28,488,020.83
28,584,427.08
28,680,833.33
28,777,239.58
28,873,645.83
28,970,052.08
29,066,458.33
29,162,864.58
29,259,270.83
29,355,677.08
29,452,083.33
29,548,489.58
29,644,895.83
29,741,302.08
29,837,708.33
29,934,114.58
30,030,520.83
30,126,927.08
30,223,333.33
30,319,739.58
30,416,145.83
30,512,552.08
30,608,958.33
30,705,364.58
30,801,770.83
30,898,177.08
30,994,583.33
31,090,989.58
31,187,395.83
31,283,802.08
31,380,208.33
31,476,614.58
31,573,020.83
31,669,427.08
31,765,833.33

10,514,674.48
10,548,416.67
10,582,158.85
10,615,901.04
10,649,643.23
10,683,385.42
10,717,127.60
10,750,869.79
10,784,611.98
10,818,354.17
10,852,096.35
10,885,838.54
10,919,580.73
10,953,322.92
10,987,065.10
11,020,807.29
11,054,549.48
11,088,291.67
11,122,033.85
11,155,776.04
11,189,518.23
11,223,260.42
11,257,002.60
11,290,744.79
11,324,486.98
11,358,229.17
11,391,971.35
11,425,713.54
11,459,455.73
11,493,197.92
11,526,940.10
11,560,682.29
11,594,424.48
11,628,166.67
11,661,908.85
11,695,651.04
11,729,393.23
11,763,135.42
11,796,877.60
11,830,619.79
11,864,361.98
11,898,104.17
11,931,846.35
11,965,588.54
11,999,330.73
12,033,072.92
12,066,815.10
12,100,557.29
12,134,299.48
12,168,041.67

9,464,674.48
9,498,416.67
9,532,158.85
9,565,901.04
9,599,643.23
9,633,385.42
9,667,127.60
9,700,869.79
9,734,611.98
9,768,354.17
9,802,096.35
9,835,838.54
9,869,580.73
9,903,322.92
9,937,065.10
9,970,807.29
10,004,549.48
10,038,291.67
10,072,033.85
10,105,776.04
10,139,518.23
10,173,260.42
10,207,002.60
10,240,744.79
10,274,486.98
10,308,229.17
10,341,971.35
10,375,713.54
10,409,455.73
10,443,197.92
10,476,940.10
10,510,682.29
10,544,424.48
10,578,166.67
10,611,908.85
10,645,651.04
10,679,393.23
10,713,135.42
10,746,877.60
10,780,619.79
10,814,361.98
10,848,104.17
10,881,846.35
10,915,588.54
10,949,330.73
10,983,072.92
11,016,815.10
11,050,557.29
11,084,299.48
11,118,041.67

34,862,239.58
34,958,645.83
35,055,052.08
35,151,458.33
35,247,864.58
35,344,270.83
35,440,677.08
35,537,083.33
35,633,489.58
35,729,895.83
35,826,302.08
35,922,708.33
36,019,114.58
36,115,520.83
36,211,927.08
36,308,333.33
36,404,739.58
36,501,145.83
36,597,552.08
36,693,958.33
36,790,364.58
36,886,770.83
36,983,177.08
37,079,583.33
37,175,989.58
37,272,395.83
37,368,802.08
37,465,208.33
37,561,614.58
37,658,020.83
37,754,427.08
37,850,833.33
37,947,239.58
38,043,645.83
38,140,052.08
38,236,458.33
38,332,864.58
38,429,270.83
38,525,677.08
38,622,083.33
38,718,489.58
38,814,895.83
38,911,302.08
39,007,708.33
39,104,114.58
39,200,520.83
39,296,927.08
39,393,333.33
39,489,739.58
39,586,145.83

31,862,239.58
31,958,645.83
32,055,052.08
32,151,458.33
32,247,864.58
32,344,270.83
32,440,677.08
32,537,083.33
32,633,489.58
32,729,895.83
32,826,302.08
32,922,708.33
33,019,114.58
33,115,520.83
33,211,927.08
33,308,333.33
33,404,739.58
33,501,145.83
33,597,552.08
33,693,958.33
33,790,364.58
33,886,770.83
33,983,177.08
34,079,583.33
34,175,989.58
34,272,395.83
34,368,802.08
34,465,208.33
34,561,614.58
34,658,020.83
34,754,427.08
34,850,833.33
34,947,239.58
35,043,645.83
35,140,052.08
35,236,458.33
35,332,864.58
35,429,270.83
35,525,677.08
35,622,083.33
35,718,489.58
35,814,895.83
35,911,302.08
36,007,708.33
36,104,114.58
36,200,520.83
36,296,927.08
36,393,333.33
36,489,739.58
36,586,145.83

12,201,783.85
12,235,526.04
12,269,268.23
12,303,010.42
12,336,752.60
12,370,494.79
12,404,236.98
12,437,979.17
12,471,721.35
12,505,463.54
12,539,205.73
12,572,947.92
12,606,690.10
12,640,432.29
12,674,174.48
12,707,916.67
12,741,658.85
12,775,401.04
12,809,143.23
12,842,885.42
12,876,627.60
12,910,369.79
12,944,111.98
12,977,854.17
13,011,596.35
13,045,338.54
13,079,080.73
13,112,822.92
13,146,565.10
13,180,307.29
13,214,049.48
13,247,791.67
13,281,533.85
13,315,276.04
13,349,018.23
13,382,760.42
13,416,502.60
13,450,244.79
13,483,986.98
13,517,729.17
13,551,471.35
13,585,213.54
13,618,955.73
13,652,697.92
13,686,440.10
13,720,182.29
13,753,924.48
13,787,666.67
13,821,408.85
13,855,151.04

11,151,783.85
11,185,526.04
11,219,268.23
11,253,010.42
11,286,752.60
11,320,494.79
11,354,236.98
11,387,979.17
11,421,721.35
11,455,463.54
11,489,205.73
11,522,947.92
11,556,690.10
11,590,432.29
11,624,174.48
11,657,916.67
11,691,658.85
11,725,401.04
11,759,143.23
11,792,885.42
11,826,627.60
11,860,369.79
11,894,111.98
11,927,854.17
11,961,596.35
11,995,338.54
12,029,080.73
12,062,822.92
12,096,565.10
12,130,307.29
12,164,049.48
12,197,791.67
12,231,533.85
12,265,276.04
12,299,018.23
12,332,760.42
12,366,502.60
12,400,244.79
12,433,986.98
12,467,729.17
12,501,471.35
12,535,213.54
12,568,955.73
12,602,697.92
12,636,440.10
12,670,182.29
12,703,924.48
12,737,666.67
12,771,408.85
12,805,151.04

39,682,552.08
39,778,958.33
39,875,364.58
39,971,770.83
40,068,177.08
40,164,583.33
40,260,989.58
40,357,395.83
40,453,802.08
40,550,208.33
40,646,614.58
40,743,020.83
40,839,427.08
40,935,833.33
41,032,239.58
41,128,645.83
41,225,052.08
41,321,458.33
41,417,864.58
41,514,270.83
41,610,677.08
41,707,083.33
41,803,489.58
41,899,895.83
41,996,302.08
42,092,708.33
42,189,114.58
42,285,520.83
42,381,927.08
42,478,333.33
42,574,739.58
42,671,145.83
42,767,552.08
42,863,958.33
42,960,364.58
43,056,770.83
43,153,177.08
43,249,583.33
43,345,989.58
43,442,395.83
43,538,802.08
43,635,208.33
43,731,614.58
43,828,020.83
43,924,427.08
44,020,833.33
44,117,239.58
44,213,645.83
44,310,052.08
44,406,458.33

36,682,552.08
36,778,958.33
36,875,364.58
36,971,770.83
37,068,177.08
37,164,583.33
37,260,989.58
37,357,395.83
37,453,802.08
37,550,208.33
37,646,614.58
37,743,020.83
37,839,427.08
37,935,833.33
38,032,239.58
38,128,645.83
38,225,052.08
38,321,458.33
38,417,864.58
38,514,270.83
38,610,677.08
38,707,083.33
38,803,489.58
38,899,895.83
38,996,302.08
39,092,708.33
39,189,114.58
39,285,520.83
39,381,927.08
39,478,333.33
39,574,739.58
39,671,145.83
39,767,552.08
39,863,958.33
39,960,364.58
40,056,770.83
40,153,177.08
40,249,583.33
40,345,989.58
40,442,395.83
40,538,802.08
40,635,208.33
40,731,614.58
40,828,020.83
40,924,427.08
41,020,833.33
41,117,239.58
41,213,645.83
41,310,052.08
41,406,458.33

13,888,893.23
13,922,635.42
13,956,377.60
13,990,119.79
14,023,861.98
14,057,604.17
14,091,346.35
14,125,088.54
14,158,830.73
14,192,572.92
14,226,315.10
14,260,057.29
14,293,799.48
14,327,541.67
14,361,283.85
14,395,026.04
14,428,768.23
14,462,510.42
14,496,252.60
14,529,994.79
14,563,736.98
14,597,479.17
14,631,221.35
14,664,963.54
14,698,705.73
14,732,447.92
14,766,190.10
14,799,932.29
14,833,674.48
14,867,416.67
14,901,158.85
14,934,901.04
14,968,643.23
15,002,385.42
15,036,127.60
15,069,869.79
15,103,611.98
15,137,354.17
15,171,096.35
15,204,838.54
15,238,580.73
15,272,322.92
15,306,065.10
15,339,807.29
15,373,549.48
15,407,291.67
15,441,033.85
15,474,776.04
15,508,518.23
15,542,260.42

12,838,893.23
12,872,635.42
12,906,377.60
12,940,119.79
12,973,861.98
13,007,604.17
13,041,346.35
13,075,088.54
13,108,830.73
13,142,572.92
13,176,315.10
13,210,057.29
13,243,799.48
13,277,541.67
13,311,283.85
13,345,026.04
13,378,768.23
13,412,510.42
13,446,252.60
13,479,994.79
13,513,736.98
13,547,479.17
13,581,221.35
13,614,963.54
13,648,705.73
13,682,447.92
13,716,190.10
13,749,932.29
13,783,674.48
13,817,416.67
13,851,158.85
13,884,901.04
13,918,643.23
13,952,385.42
13,986,127.60
14,019,869.79
14,053,611.98
14,087,354.17
14,121,096.35
14,154,838.54
14,188,580.73
14,222,322.92
14,256,065.10
14,289,807.29
14,323,549.48
14,357,291.67
14,391,033.85
14,424,776.04
14,458,518.23
14,492,260.42

44,502,864.58
44,599,270.83
44,695,677.08
44,792,083.33
44,888,489.58
44,984,895.83
45,081,302.08
45,177,708.33
45,274,114.58
45,370,520.83
45,466,927.08
45,563,333.33
45,659,739.58
45,756,145.83
45,852,552.08
45,948,958.33
46,045,364.58
46,141,770.83
46,238,177.08
46,334,583.33
46,430,989.58
46,527,395.83
46,623,802.08
46,720,208.33
46,816,614.58
46,913,020.83
47,009,427.08
47,105,833.33

41,502,864.58
41,599,270.83
41,695,677.08
41,792,083.33
41,888,489.58
41,984,895.83
42,081,302.08
42,177,708.33
42,274,114.58
42,370,520.83
42,466,927.08
42,563,333.33
42,659,739.58
42,756,145.83
42,852,552.08
42,948,958.33
43,045,364.58
43,141,770.83
43,238,177.08
43,334,583.33
43,430,989.58
43,527,395.83
43,623,802.08
43,720,208.33
43,816,614.58
43,913,020.83
44,009,427.08
44,105,833.33

15,576,002.60
15,609,744.79
15,643,486.98
15,677,229.17
15,710,971.35
15,744,713.54
15,778,455.73
15,812,197.92
15,845,940.10
15,879,682.29
15,913,424.48
15,947,166.67
15,980,908.85
16,014,651.04
16,048,393.23
16,082,135.42
16,115,877.60
16,149,619.79
16,183,361.98
16,217,104.17
16,250,846.35
16,284,588.54
16,318,330.73
16,352,072.92
16,385,815.10
16,419,557.29
16,453,299.48
16,487,041.67

14,526,002.60
14,559,744.79
14,593,486.98
14,627,229.17
14,660,971.35
14,694,713.54
14,728,455.73
14,762,197.92
14,795,940.10
14,829,682.29
14,863,424.48
14,897,166.67
14,930,908.85
14,964,651.04
14,998,393.23
15,032,135.42
15,065,877.60
15,099,619.79
15,133,361.98
15,167,104.17
15,200,846.35
15,234,588.54
15,268,330.73
15,302,072.92
15,335,815.10
15,369,557.29
15,403,299.48
15,437,041.67

UTILIDAD NETA
ALTERNATIVA A
(71,570,260)
(71,473,854)
(71,377,448)
(71,281,042)
(71,184,635)
(71,088,229)
(70,991,823)
(70,895,417)
(70,799,010)

UTILIDAD NETA
UPA
ALTERNATIVA B ALTERNATIVA A
(74,570,260)
(74,473,854)
(74,377,448)
(74,281,042)
(74,184,635)
(74,088,229)
(73,991,823)
(73,895,417)
(73,799,010)

(7,157.0)
(7,147.4)
(7,137.7)
(7,128.1)
(7,118.5)
(7,108.8)
(7,099.2)
(7,089.5)
(7,079.9)

UPA ALTERNATIVA
B
(14,914.1)
(14,894.8)
(14,875.5)
(14,856.2)
(14,836.9)
(14,817.6)
(14,798.4)
(14,779.1)
(14,759.8)

(70,702,604)
(70,606,198)
(70,509,792)
(70,413,385)
(70,316,979)
(70,220,573)
(70,124,167)
(70,027,760)
(69,931,354)
(69,834,948)
(69,738,542)
(69,642,135)
(69,545,729)
(69,449,323)
(69,352,917)
(69,256,510)
(69,160,104)
(69,063,698)
(68,967,292)
(68,870,885)
(68,774,479)
(68,678,073)
(68,581,667)
(68,485,260)
(68,388,854)
(68,292,448)
(68,196,042)
(68,099,635)
(68,003,229)
(67,906,823)
(67,810,417)
(67,714,010)
(67,617,604)
(67,521,198)
(67,424,792)
(67,328,385)
(67,231,979)
(67,135,573)
(67,039,167)
(66,942,760)
(66,846,354)
(66,749,948)
(66,653,542)
(66,557,135)
(66,460,729)
(66,364,323)
(66,267,917)
(66,171,510)
(66,075,104)
(65,978,698)

(73,702,604)
(73,606,198)
(73,509,792)
(73,413,385)
(73,316,979)
(73,220,573)
(73,124,167)
(73,027,760)
(72,931,354)
(72,834,948)
(72,738,542)
(72,642,135)
(72,545,729)
(72,449,323)
(72,352,917)
(72,256,510)
(72,160,104)
(72,063,698)
(71,967,292)
(71,870,885)
(71,774,479)
(71,678,073)
(71,581,667)
(71,485,260)
(71,388,854)
(71,292,448)
(71,196,042)
(71,099,635)
(71,003,229)
(70,906,823)
(70,810,417)
(70,714,010)
(70,617,604)
(70,521,198)
(70,424,792)
(70,328,385)
(70,231,979)
(70,135,573)
(70,039,167)
(69,942,760)
(69,846,354)
(69,749,948)
(69,653,542)
(69,557,135)
(69,460,729)
(69,364,323)
(69,267,917)
(69,171,510)
(69,075,104)
(68,978,698)

(7,070.3)
(7,060.6)
(7,051.0)
(7,041.3)
(7,031.7)
(7,022.1)
(7,012.4)
(7,002.8)
(6,993.1)
(6,983.5)
(6,973.9)
(6,964.2)
(6,954.6)
(6,944.9)
(6,935.3)
(6,925.7)
(6,916.0)
(6,906.4)
(6,896.7)
(6,887.1)
(6,877.4)
(6,867.8)
(6,858.2)
(6,848.5)
(6,838.9)
(6,829.2)
(6,819.6)
(6,810.0)
(6,800.3)
(6,790.7)
(6,781.0)
(6,771.4)
(6,761.8)
(6,752.1)
(6,742.5)
(6,732.8)
(6,723.2)
(6,713.6)
(6,703.9)
(6,694.3)
(6,684.6)
(6,675.0)
(6,665.4)
(6,655.7)
(6,646.1)
(6,636.4)
(6,626.8)
(6,617.2)
(6,607.5)
(6,597.9)

(14,740.5)
(14,721.2)
(14,702.0)
(14,682.7)
(14,663.4)
(14,644.1)
(14,624.8)
(14,605.6)
(14,586.3)
(14,567.0)
(14,547.7)
(14,528.4)
(14,509.1)
(14,489.9)
(14,470.6)
(14,451.3)
(14,432.0)
(14,412.7)
(14,393.5)
(14,374.2)
(14,354.9)
(14,335.6)
(14,316.3)
(14,297.1)
(14,277.8)
(14,258.5)
(14,239.2)
(14,219.9)
(14,200.6)
(14,181.4)
(14,162.1)
(14,142.8)
(14,123.5)
(14,104.2)
(14,085.0)
(14,065.7)
(14,046.4)
(14,027.1)
(14,007.8)
(13,988.6)
(13,969.3)
(13,950.0)
(13,930.7)
(13,911.4)
(13,892.1)
(13,872.9)
(13,853.6)
(13,834.3)
(13,815.0)
(13,795.7)

(65,882,292)
(65,785,885)
(65,689,479)
(65,593,073)
(65,496,667)
(65,400,260)
(65,303,854)
(65,207,448)
(65,111,042)
(65,014,635)
(64,918,229)
(64,821,823)
(64,725,417)
(64,629,010)
(64,532,604)
(64,436,198)
(64,339,792)
(64,243,385)
(64,146,979)
(64,050,573)
(63,954,167)
(63,857,760)
(63,761,354)
(63,664,948)
(63,568,542)
(63,472,135)
(63,375,729)
(63,279,323)
(63,182,917)
(63,086,510)
(62,990,104)
(62,893,698)
(62,797,292)
(62,700,885)
(62,604,479)
(62,508,073)
(62,411,667)
(62,315,260)
(62,218,854)
(62,122,448)
(62,026,042)
(61,929,635)
(61,833,229)
(61,736,823)
(61,640,417)
(61,544,010)
(61,447,604)
(61,351,198)
(61,254,792)
(61,158,385)

(68,882,292)
(68,785,885)
(68,689,479)
(68,593,073)
(68,496,667)
(68,400,260)
(68,303,854)
(68,207,448)
(68,111,042)
(68,014,635)
(67,918,229)
(67,821,823)
(67,725,417)
(67,629,010)
(67,532,604)
(67,436,198)
(67,339,792)
(67,243,385)
(67,146,979)
(67,050,573)
(66,954,167)
(66,857,760)
(66,761,354)
(66,664,948)
(66,568,542)
(66,472,135)
(66,375,729)
(66,279,323)
(66,182,917)
(66,086,510)
(65,990,104)
(65,893,698)
(65,797,292)
(65,700,885)
(65,604,479)
(65,508,073)
(65,411,667)
(65,315,260)
(65,218,854)
(65,122,448)
(65,026,042)
(64,929,635)
(64,833,229)
(64,736,823)
(64,640,417)
(64,544,010)
(64,447,604)
(64,351,198)
(64,254,792)
(64,158,385)

(6,588.2)
(6,578.6)
(6,568.9)
(6,559.3)
(6,549.7)
(6,540.0)
(6,530.4)
(6,520.7)
(6,511.1)
(6,501.5)
(6,491.8)
(6,482.2)
(6,472.5)
(6,462.9)
(6,453.3)
(6,443.6)
(6,434.0)
(6,424.3)
(6,414.7)
(6,405.1)
(6,395.4)
(6,385.8)
(6,376.1)
(6,366.5)
(6,356.9)
(6,347.2)
(6,337.6)
(6,327.9)
(6,318.3)
(6,308.7)
(6,299.0)
(6,289.4)
(6,279.7)
(6,270.1)
(6,260.4)
(6,250.8)
(6,241.2)
(6,231.5)
(6,221.9)
(6,212.2)
(6,202.6)
(6,193.0)
(6,183.3)
(6,173.7)
(6,164.0)
(6,154.4)
(6,144.8)
(6,135.1)
(6,125.5)
(6,115.8)

(13,776.5)
(13,757.2)
(13,737.9)
(13,718.6)
(13,699.3)
(13,680.1)
(13,660.8)
(13,641.5)
(13,622.2)
(13,602.9)
(13,583.6)
(13,564.4)
(13,545.1)
(13,525.8)
(13,506.5)
(13,487.2)
(13,468.0)
(13,448.7)
(13,429.4)
(13,410.1)
(13,390.8)
(13,371.6)
(13,352.3)
(13,333.0)
(13,313.7)
(13,294.4)
(13,275.1)
(13,255.9)
(13,236.6)
(13,217.3)
(13,198.0)
(13,178.7)
(13,159.5)
(13,140.2)
(13,120.9)
(13,101.6)
(13,082.3)
(13,063.1)
(13,043.8)
(13,024.5)
(13,005.2)
(12,985.9)
(12,966.6)
(12,947.4)
(12,928.1)
(12,908.8)
(12,889.5)
(12,870.2)
(12,851.0)
(12,831.7)

(61,061,979)
(60,965,573)
(60,869,167)
(60,772,760)
(60,676,354)
(60,579,948)
(60,483,542)
(60,387,135)
(60,290,729)
(60,194,323)
(60,097,917)
(60,001,510)
(59,905,104)
(59,808,698)
(59,712,292)
(59,615,885)
(59,519,479)
(59,423,073)
(59,326,667)
(59,230,260)
(59,133,854)
(59,037,448)
(58,941,042)
(58,844,635)
(58,748,229)
(58,651,823)
(58,555,417)
(58,459,010)
(58,362,604)
(58,266,198)
(58,169,792)
(58,073,385)
(57,976,979)
(57,880,573)
(57,784,167)
(57,687,760)
(57,591,354)
(57,494,948)
(57,398,542)
(57,302,135)
(57,205,729)
(57,109,323)
(57,012,917)
(56,916,510)
(56,820,104)
(56,723,698)
(56,627,292)
(56,530,885)
(56,434,479)
(56,338,073)

(64,061,979)
(63,965,573)
(63,869,167)
(63,772,760)
(63,676,354)
(63,579,948)
(63,483,542)
(63,387,135)
(63,290,729)
(63,194,323)
(63,097,917)
(63,001,510)
(62,905,104)
(62,808,698)
(62,712,292)
(62,615,885)
(62,519,479)
(62,423,073)
(62,326,667)
(62,230,260)
(62,133,854)
(62,037,448)
(61,941,042)
(61,844,635)
(61,748,229)
(61,651,823)
(61,555,417)
(61,459,010)
(61,362,604)
(61,266,198)
(61,169,792)
(61,073,385)
(60,976,979)
(60,880,573)
(60,784,167)
(60,687,760)
(60,591,354)
(60,494,948)
(60,398,542)
(60,302,135)
(60,205,729)
(60,109,323)
(60,012,917)
(59,916,510)
(59,820,104)
(59,723,698)
(59,627,292)
(59,530,885)
(59,434,479)
(59,338,073)

(6,106.2)
(6,096.6)
(6,086.9)
(6,077.3)
(6,067.6)
(6,058.0)
(6,048.4)
(6,038.7)
(6,029.1)
(6,019.4)
(6,009.8)
(6,000.2)
(5,990.5)
(5,980.9)
(5,971.2)
(5,961.6)
(5,951.9)
(5,942.3)
(5,932.7)
(5,923.0)
(5,913.4)
(5,903.7)
(5,894.1)
(5,884.5)
(5,874.8)
(5,865.2)
(5,855.5)
(5,845.9)
(5,836.3)
(5,826.6)
(5,817.0)
(5,807.3)
(5,797.7)
(5,788.1)
(5,778.4)
(5,768.8)
(5,759.1)
(5,749.5)
(5,739.9)
(5,730.2)
(5,720.6)
(5,710.9)
(5,701.3)
(5,691.7)
(5,682.0)
(5,672.4)
(5,662.7)
(5,653.1)
(5,643.4)
(5,633.8)

(12,812.4)
(12,793.1)
(12,773.8)
(12,754.6)
(12,735.3)
(12,716.0)
(12,696.7)
(12,677.4)
(12,658.1)
(12,638.9)
(12,619.6)
(12,600.3)
(12,581.0)
(12,561.7)
(12,542.5)
(12,523.2)
(12,503.9)
(12,484.6)
(12,465.3)
(12,446.1)
(12,426.8)
(12,407.5)
(12,388.2)
(12,368.9)
(12,349.6)
(12,330.4)
(12,311.1)
(12,291.8)
(12,272.5)
(12,253.2)
(12,234.0)
(12,214.7)
(12,195.4)
(12,176.1)
(12,156.8)
(12,137.6)
(12,118.3)
(12,099.0)
(12,079.7)
(12,060.4)
(12,041.1)
(12,021.9)
(12,002.6)
(11,983.3)
(11,964.0)
(11,944.7)
(11,925.5)
(11,906.2)
(11,886.9)
(11,867.6)

(56,241,667)
(56,145,260)
(56,048,854)
(55,952,448)
(55,856,042)
(55,759,635)
(55,663,229)
(55,566,823)
(55,470,417)
(55,374,010)
(55,277,604)
(55,181,198)
(55,084,792)
(54,988,385)
(54,891,979)
(54,795,573)
(54,699,167)
(54,602,760)
(54,506,354)
(54,409,948)
(54,313,542)
(54,217,135)
(54,120,729)
(54,024,323)
(53,927,917)
(53,831,510)
(53,735,104)
(53,638,698)
(53,542,292)
(53,445,885)
(53,349,479)
(53,253,073)
(53,156,667)
(53,060,260)
(52,963,854)
(52,867,448)
(52,771,042)
(52,674,635)
(52,578,229)
(52,481,823)
(52,385,417)
(52,289,010)
(52,192,604)
(52,096,198)
(51,999,792)
(51,903,385)
(51,806,979)
(51,710,573)
(51,614,167)
(51,517,760)

(59,241,667)
(59,145,260)
(59,048,854)
(58,952,448)
(58,856,042)
(58,759,635)
(58,663,229)
(58,566,823)
(58,470,417)
(58,374,010)
(58,277,604)
(58,181,198)
(58,084,792)
(57,988,385)
(57,891,979)
(57,795,573)
(57,699,167)
(57,602,760)
(57,506,354)
(57,409,948)
(57,313,542)
(57,217,135)
(57,120,729)
(57,024,323)
(56,927,917)
(56,831,510)
(56,735,104)
(56,638,698)
(56,542,292)
(56,445,885)
(56,349,479)
(56,253,073)
(56,156,667)
(56,060,260)
(55,963,854)
(55,867,448)
(55,771,042)
(55,674,635)
(55,578,229)
(55,481,823)
(55,385,417)
(55,289,010)
(55,192,604)
(55,096,198)
(54,999,792)
(54,903,385)
(54,806,979)
(54,710,573)
(54,614,167)
(54,517,760)

(5,624.2)
(5,614.5)
(5,604.9)
(5,595.2)
(5,585.6)
(5,576.0)
(5,566.3)
(5,556.7)
(5,547.0)
(5,537.4)
(5,527.8)
(5,518.1)
(5,508.5)
(5,498.8)
(5,489.2)
(5,479.6)
(5,469.9)
(5,460.3)
(5,450.6)
(5,441.0)
(5,431.4)
(5,421.7)
(5,412.1)
(5,402.4)
(5,392.8)
(5,383.2)
(5,373.5)
(5,363.9)
(5,354.2)
(5,344.6)
(5,334.9)
(5,325.3)
(5,315.7)
(5,306.0)
(5,296.4)
(5,286.7)
(5,277.1)
(5,267.5)
(5,257.8)
(5,248.2)
(5,238.5)
(5,228.9)
(5,219.3)
(5,209.6)
(5,200.0)
(5,190.3)
(5,180.7)
(5,171.1)
(5,161.4)
(5,151.8)

(11,848.3)
(11,829.1)
(11,809.8)
(11,790.5)
(11,771.2)
(11,751.9)
(11,732.6)
(11,713.4)
(11,694.1)
(11,674.8)
(11,655.5)
(11,636.2)
(11,617.0)
(11,597.7)
(11,578.4)
(11,559.1)
(11,539.8)
(11,520.6)
(11,501.3)
(11,482.0)
(11,462.7)
(11,443.4)
(11,424.1)
(11,404.9)
(11,385.6)
(11,366.3)
(11,347.0)
(11,327.7)
(11,308.5)
(11,289.2)
(11,269.9)
(11,250.6)
(11,231.3)
(11,212.1)
(11,192.8)
(11,173.5)
(11,154.2)
(11,134.9)
(11,115.6)
(11,096.4)
(11,077.1)
(11,057.8)
(11,038.5)
(11,019.2)
(11,000.0)
(10,980.7)
(10,961.4)
(10,942.1)
(10,922.8)
(10,903.6)

(51,421,354)
(51,324,948)
(51,228,542)
(51,132,135)
(51,035,729)
(50,939,323)
(50,842,917)
(50,746,510)
(50,650,104)
(50,553,698)
(50,457,292)
(50,360,885)
(50,264,479)
(50,168,073)
(50,071,667)
(49,975,260)
(49,878,854)
(49,782,448)
(49,686,042)
(49,589,635)
(49,493,229)
(49,396,823)
(49,300,417)
(49,204,010)
(49,107,604)
(49,011,198)
(48,914,792)
(48,818,385)
(48,721,979)
(48,625,573)
(48,529,167)
(48,432,760)
(48,336,354)
(48,239,948)
(48,143,542)
(48,047,135)
(47,950,729)
(47,854,323)
(47,757,917)
(47,661,510)
(47,565,104)
(47,468,698)
(47,372,292)
(47,275,885)
(47,179,479)
(47,083,073)
(46,986,667)
(46,890,260)
(46,793,854)
(46,697,448)

(54,421,354)
(54,324,948)
(54,228,542)
(54,132,135)
(54,035,729)
(53,939,323)
(53,842,917)
(53,746,510)
(53,650,104)
(53,553,698)
(53,457,292)
(53,360,885)
(53,264,479)
(53,168,073)
(53,071,667)
(52,975,260)
(52,878,854)
(52,782,448)
(52,686,042)
(52,589,635)
(52,493,229)
(52,396,823)
(52,300,417)
(52,204,010)
(52,107,604)
(52,011,198)
(51,914,792)
(51,818,385)
(51,721,979)
(51,625,573)
(51,529,167)
(51,432,760)
(51,336,354)
(51,239,948)
(51,143,542)
(51,047,135)
(50,950,729)
(50,854,323)
(50,757,917)
(50,661,510)
(50,565,104)
(50,468,698)
(50,372,292)
(50,275,885)
(50,179,479)
(50,083,073)
(49,986,667)
(49,890,260)
(49,793,854)
(49,697,448)

(5,142.1)
(5,132.5)
(5,122.9)
(5,113.2)
(5,103.6)
(5,093.9)
(5,084.3)
(5,074.7)
(5,065.0)
(5,055.4)
(5,045.7)
(5,036.1)
(5,026.4)
(5,016.8)
(5,007.2)
(4,997.5)
(4,987.9)
(4,978.2)
(4,968.6)
(4,959.0)
(4,949.3)
(4,939.7)
(4,930.0)
(4,920.4)
(4,910.8)
(4,901.1)
(4,891.5)
(4,881.8)
(4,872.2)
(4,862.6)
(4,852.9)
(4,843.3)
(4,833.6)
(4,824.0)
(4,814.4)
(4,804.7)
(4,795.1)
(4,785.4)
(4,775.8)
(4,766.2)
(4,756.5)
(4,746.9)
(4,737.2)
(4,727.6)
(4,717.9)
(4,708.3)
(4,698.7)
(4,689.0)
(4,679.4)
(4,669.7)

(10,884.3)
(10,865.0)
(10,845.7)
(10,826.4)
(10,807.1)
(10,787.9)
(10,768.6)
(10,749.3)
(10,730.0)
(10,710.7)
(10,691.5)
(10,672.2)
(10,652.9)
(10,633.6)
(10,614.3)
(10,595.1)
(10,575.8)
(10,556.5)
(10,537.2)
(10,517.9)
(10,498.6)
(10,479.4)
(10,460.1)
(10,440.8)
(10,421.5)
(10,402.2)
(10,383.0)
(10,363.7)
(10,344.4)
(10,325.1)
(10,305.8)
(10,286.6)
(10,267.3)
(10,248.0)
(10,228.7)
(10,209.4)
(10,190.1)
(10,170.9)
(10,151.6)
(10,132.3)
(10,113.0)
(10,093.7)
(10,074.5)
(10,055.2)
(10,035.9)
(10,016.6)
(9,997.3)
(9,978.1)
(9,958.8)
(9,939.5)

(46,601,042)
(46,504,635)
(46,408,229)
(46,311,823)
(46,215,417)
(46,119,010)
(46,022,604)
(45,926,198)
(45,829,792)
(45,733,385)
(45,636,979)
(45,540,573)
(45,444,167)
(45,347,760)
(45,251,354)
(45,154,948)
(45,058,542)
(44,962,135)
(44,865,729)
(44,769,323)
(44,672,917)
(44,576,510)
(44,480,104)
(44,383,698)
(44,287,292)
(44,190,885)
(44,094,479)
(43,998,073)
(43,901,667)
(43,805,260)
(43,708,854)
(43,612,448)
(43,516,042)
(43,419,635)
(43,323,229)
(43,226,823)
(43,130,417)
(43,034,010)
(42,937,604)
(42,841,198)
(42,744,792)
(42,648,385)
(42,551,979)
(42,455,573)
(42,359,167)
(42,262,760)
(42,166,354)
(42,069,948)
(41,973,542)
(41,877,135)

(49,601,042)
(49,504,635)
(49,408,229)
(49,311,823)
(49,215,417)
(49,119,010)
(49,022,604)
(48,926,198)
(48,829,792)
(48,733,385)
(48,636,979)
(48,540,573)
(48,444,167)
(48,347,760)
(48,251,354)
(48,154,948)
(48,058,542)
(47,962,135)
(47,865,729)
(47,769,323)
(47,672,917)
(47,576,510)
(47,480,104)
(47,383,698)
(47,287,292)
(47,190,885)
(47,094,479)
(46,998,073)
(46,901,667)
(46,805,260)
(46,708,854)
(46,612,448)
(46,516,042)
(46,419,635)
(46,323,229)
(46,226,823)
(46,130,417)
(46,034,010)
(45,937,604)
(45,841,198)
(45,744,792)
(45,648,385)
(45,551,979)
(45,455,573)
(45,359,167)
(45,262,760)
(45,166,354)
(45,069,948)
(44,973,542)
(44,877,135)

(4,660.1)
(4,650.5)
(4,640.8)
(4,631.2)
(4,621.5)
(4,611.9)
(4,602.3)
(4,592.6)
(4,583.0)
(4,573.3)
(4,563.7)
(4,554.1)
(4,544.4)
(4,534.8)
(4,525.1)
(4,515.5)
(4,505.9)
(4,496.2)
(4,486.6)
(4,476.9)
(4,467.3)
(4,457.7)
(4,448.0)
(4,438.4)
(4,428.7)
(4,419.1)
(4,409.4)
(4,399.8)
(4,390.2)
(4,380.5)
(4,370.9)
(4,361.2)
(4,351.6)
(4,342.0)
(4,332.3)
(4,322.7)
(4,313.0)
(4,303.4)
(4,293.8)
(4,284.1)
(4,274.5)
(4,264.8)
(4,255.2)
(4,245.6)
(4,235.9)
(4,226.3)
(4,216.6)
(4,207.0)
(4,197.4)
(4,187.7)

(9,920.2)
(9,900.9)
(9,881.6)
(9,862.4)
(9,843.1)
(9,823.8)
(9,804.5)
(9,785.2)
(9,766.0)
(9,746.7)
(9,727.4)
(9,708.1)
(9,688.8)
(9,669.6)
(9,650.3)
(9,631.0)
(9,611.7)
(9,592.4)
(9,573.1)
(9,553.9)
(9,534.6)
(9,515.3)
(9,496.0)
(9,476.7)
(9,457.5)
(9,438.2)
(9,418.9)
(9,399.6)
(9,380.3)
(9,361.1)
(9,341.8)
(9,322.5)
(9,303.2)
(9,283.9)
(9,264.6)
(9,245.4)
(9,226.1)
(9,206.8)
(9,187.5)
(9,168.2)
(9,149.0)
(9,129.7)
(9,110.4)
(9,091.1)
(9,071.8)
(9,052.6)
(9,033.3)
(9,014.0)
(8,994.7)
(8,975.4)

(41,780,729)
(41,684,323)
(41,587,917)
(41,491,510)
(41,395,104)
(41,298,698)
(41,202,292)
(41,105,885)
(41,009,479)
(40,913,073)
(40,816,667)
(40,720,260)
(40,623,854)
(40,527,448)
(40,431,042)
(40,334,635)
(40,238,229)
(40,141,823)
(40,045,417)
(39,949,010)
(39,852,604)
(39,756,198)
(39,659,792)
(39,563,385)
(39,466,979)
(39,370,573)
(39,274,167)
(39,177,760)
(39,081,354)
(38,984,948)
(38,888,542)
(38,792,135)
(38,695,729)
(38,599,323)
(38,502,917)
(38,406,510)
(38,310,104)
(38,213,698)
(38,117,292)
(38,020,885)
(37,924,479)
(37,828,073)
(37,731,667)
(37,635,260)
(37,538,854)
(37,442,448)
(37,346,042)
(37,249,635)
(37,153,229)
(37,056,823)

(44,780,729)
(44,684,323)
(44,587,917)
(44,491,510)
(44,395,104)
(44,298,698)
(44,202,292)
(44,105,885)
(44,009,479)
(43,913,073)
(43,816,667)
(43,720,260)
(43,623,854)
(43,527,448)
(43,431,042)
(43,334,635)
(43,238,229)
(43,141,823)
(43,045,417)
(42,949,010)
(42,852,604)
(42,756,198)
(42,659,792)
(42,563,385)
(42,466,979)
(42,370,573)
(42,274,167)
(42,177,760)
(42,081,354)
(41,984,948)
(41,888,542)
(41,792,135)
(41,695,729)
(41,599,323)
(41,502,917)
(41,406,510)
(41,310,104)
(41,213,698)
(41,117,292)
(41,020,885)
(40,924,479)
(40,828,073)
(40,731,667)
(40,635,260)
(40,538,854)
(40,442,448)
(40,346,042)
(40,249,635)
(40,153,229)
(40,056,823)

(4,178.1)
(4,168.4)
(4,158.8)
(4,149.2)
(4,139.5)
(4,129.9)
(4,120.2)
(4,110.6)
(4,100.9)
(4,091.3)
(4,081.7)
(4,072.0)
(4,062.4)
(4,052.7)
(4,043.1)
(4,033.5)
(4,023.8)
(4,014.2)
(4,004.5)
(3,994.9)
(3,985.3)
(3,975.6)
(3,966.0)
(3,956.3)
(3,946.7)
(3,937.1)
(3,927.4)
(3,917.8)
(3,908.1)
(3,898.5)
(3,888.9)
(3,879.2)
(3,869.6)
(3,859.9)
(3,850.3)
(3,840.7)
(3,831.0)
(3,821.4)
(3,811.7)
(3,802.1)
(3,792.4)
(3,782.8)
(3,773.2)
(3,763.5)
(3,753.9)
(3,744.2)
(3,734.6)
(3,725.0)
(3,715.3)
(3,705.7)

(8,956.1)
(8,936.9)
(8,917.6)
(8,898.3)
(8,879.0)
(8,859.7)
(8,840.5)
(8,821.2)
(8,801.9)
(8,782.6)
(8,763.3)
(8,744.1)
(8,724.8)
(8,705.5)
(8,686.2)
(8,666.9)
(8,647.6)
(8,628.4)
(8,609.1)
(8,589.8)
(8,570.5)
(8,551.2)
(8,532.0)
(8,512.7)
(8,493.4)
(8,474.1)
(8,454.8)
(8,435.6)
(8,416.3)
(8,397.0)
(8,377.7)
(8,358.4)
(8,339.1)
(8,319.9)
(8,300.6)
(8,281.3)
(8,262.0)
(8,242.7)
(8,223.5)
(8,204.2)
(8,184.9)
(8,165.6)
(8,146.3)
(8,127.1)
(8,107.8)
(8,088.5)
(8,069.2)
(8,049.9)
(8,030.6)
(8,011.4)

(36,960,417)
(36,864,010)
(36,767,604)
(36,671,198)
(36,574,792)
(36,478,385)
(36,381,979)
(36,285,573)
(36,189,167)
(36,092,760)
(35,996,354)
(35,899,948)
(35,803,542)
(35,707,135)
(35,610,729)
(35,514,323)
(35,417,917)
(35,321,510)
(35,225,104)
(35,128,698)
(35,032,292)
(34,935,885)
(34,839,479)
(34,743,073)
(34,646,667)
(34,550,260)
(34,453,854)
(34,357,448)
(34,261,042)
(34,164,635)
(34,068,229)
(33,971,823)
(33,875,417)
(33,779,010)
(33,682,604)
(33,586,198)
(33,489,792)
(33,393,385)
(33,296,979)
(33,200,573)
(33,104,167)
(33,007,760)
(32,911,354)
(32,814,948)
(32,718,542)
(32,622,135)
(32,525,729)
(32,429,323)
(32,332,917)
(32,236,510)

(39,960,417)
(39,864,010)
(39,767,604)
(39,671,198)
(39,574,792)
(39,478,385)
(39,381,979)
(39,285,573)
(39,189,167)
(39,092,760)
(38,996,354)
(38,899,948)
(38,803,542)
(38,707,135)
(38,610,729)
(38,514,323)
(38,417,917)
(38,321,510)
(38,225,104)
(38,128,698)
(38,032,292)
(37,935,885)
(37,839,479)
(37,743,073)
(37,646,667)
(37,550,260)
(37,453,854)
(37,357,448)
(37,261,042)
(37,164,635)
(37,068,229)
(36,971,823)
(36,875,417)
(36,779,010)
(36,682,604)
(36,586,198)
(36,489,792)
(36,393,385)
(36,296,979)
(36,200,573)
(36,104,167)
(36,007,760)
(35,911,354)
(35,814,948)
(35,718,542)
(35,622,135)
(35,525,729)
(35,429,323)
(35,332,917)
(35,236,510)

(3,696.0)
(3,686.4)
(3,676.8)
(3,667.1)
(3,657.5)
(3,647.8)
(3,638.2)
(3,628.6)
(3,618.9)
(3,609.3)
(3,599.6)
(3,590.0)
(3,580.4)
(3,570.7)
(3,561.1)
(3,551.4)
(3,541.8)
(3,532.2)
(3,522.5)
(3,512.9)
(3,503.2)
(3,493.6)
(3,483.9)
(3,474.3)
(3,464.7)
(3,455.0)
(3,445.4)
(3,435.7)
(3,426.1)
(3,416.5)
(3,406.8)
(3,397.2)
(3,387.5)
(3,377.9)
(3,368.3)
(3,358.6)
(3,349.0)
(3,339.3)
(3,329.7)
(3,320.1)
(3,310.4)
(3,300.8)
(3,291.1)
(3,281.5)
(3,271.9)
(3,262.2)
(3,252.6)
(3,242.9)
(3,233.3)
(3,223.7)

(7,992.1)
(7,972.8)
(7,953.5)
(7,934.2)
(7,915.0)
(7,895.7)
(7,876.4)
(7,857.1)
(7,837.8)
(7,818.6)
(7,799.3)
(7,780.0)
(7,760.7)
(7,741.4)
(7,722.1)
(7,702.9)
(7,683.6)
(7,664.3)
(7,645.0)
(7,625.7)
(7,606.5)
(7,587.2)
(7,567.9)
(7,548.6)
(7,529.3)
(7,510.1)
(7,490.8)
(7,471.5)
(7,452.2)
(7,432.9)
(7,413.6)
(7,394.4)
(7,375.1)
(7,355.8)
(7,336.5)
(7,317.2)
(7,298.0)
(7,278.7)
(7,259.4)
(7,240.1)
(7,220.8)
(7,201.6)
(7,182.3)
(7,163.0)
(7,143.7)
(7,124.4)
(7,105.1)
(7,085.9)
(7,066.6)
(7,047.3)

(32,140,104)
(32,043,698)
(31,947,292)
(31,850,885)
(31,754,479)
(31,658,073)
(31,561,667)
(31,465,260)
(31,368,854)
(31,272,448)
(31,176,042)
(31,079,635)
(30,983,229)
(30,886,823)
(30,790,417)
(30,694,010)
(30,597,604)
(30,501,198)
(30,404,792)
(30,308,385)
(30,211,979)
(30,115,573)
(30,019,167)
(29,922,760)
(29,826,354)
(29,729,948)
(29,633,542)
(29,537,135)
(29,440,729)
(29,344,323)
(29,247,917)
(29,151,510)
(29,055,104)
(28,958,698)
(28,862,292)
(28,765,885)
(28,669,479)
(28,573,073)
(28,476,667)
(28,380,260)
(28,283,854)
(28,187,448)
(28,091,042)
(27,994,635)
(27,898,229)
(27,801,823)
(27,705,417)
(27,609,010)
(27,512,604)
(27,416,198)

(35,140,104)
(35,043,698)
(34,947,292)
(34,850,885)
(34,754,479)
(34,658,073)
(34,561,667)
(34,465,260)
(34,368,854)
(34,272,448)
(34,176,042)
(34,079,635)
(33,983,229)
(33,886,823)
(33,790,417)
(33,694,010)
(33,597,604)
(33,501,198)
(33,404,792)
(33,308,385)
(33,211,979)
(33,115,573)
(33,019,167)
(32,922,760)
(32,826,354)
(32,729,948)
(32,633,542)
(32,537,135)
(32,440,729)
(32,344,323)
(32,247,917)
(32,151,510)
(32,055,104)
(31,958,698)
(31,862,292)
(31,765,885)
(31,669,479)
(31,573,073)
(31,476,667)
(31,380,260)
(31,283,854)
(31,187,448)
(31,091,042)
(30,994,635)
(30,898,229)
(30,801,823)
(30,705,417)
(30,609,010)
(30,512,604)
(30,416,198)

(3,214.0)
(3,204.4)
(3,194.7)
(3,185.1)
(3,175.4)
(3,165.8)
(3,156.2)
(3,146.5)
(3,136.9)
(3,127.2)
(3,117.6)
(3,108.0)
(3,098.3)
(3,088.7)
(3,079.0)
(3,069.4)
(3,059.8)
(3,050.1)
(3,040.5)
(3,030.8)
(3,021.2)
(3,011.6)
(3,001.9)
(2,992.3)
(2,982.6)
(2,973.0)
(2,963.4)
(2,953.7)
(2,944.1)
(2,934.4)
(2,924.8)
(2,915.2)
(2,905.5)
(2,895.9)
(2,886.2)
(2,876.6)
(2,866.9)
(2,857.3)
(2,847.7)
(2,838.0)
(2,828.4)
(2,818.7)
(2,809.1)
(2,799.5)
(2,789.8)
(2,780.2)
(2,770.5)
(2,760.9)
(2,751.3)
(2,741.6)

(7,028.0)
(7,008.7)
(6,989.5)
(6,970.2)
(6,950.9)
(6,931.6)
(6,912.3)
(6,893.1)
(6,873.8)
(6,854.5)
(6,835.2)
(6,815.9)
(6,796.6)
(6,777.4)
(6,758.1)
(6,738.8)
(6,719.5)
(6,700.2)
(6,681.0)
(6,661.7)
(6,642.4)
(6,623.1)
(6,603.8)
(6,584.6)
(6,565.3)
(6,546.0)
(6,526.7)
(6,507.4)
(6,488.1)
(6,468.9)
(6,449.6)
(6,430.3)
(6,411.0)
(6,391.7)
(6,372.5)
(6,353.2)
(6,333.9)
(6,314.6)
(6,295.3)
(6,276.1)
(6,256.8)
(6,237.5)
(6,218.2)
(6,198.9)
(6,179.6)
(6,160.4)
(6,141.1)
(6,121.8)
(6,102.5)
(6,083.2)

(27,319,792)
(27,223,385)
(27,126,979)
(27,030,573)
(26,934,167)
(26,837,760)
(26,741,354)
(26,644,948)
(26,548,542)
(26,452,135)
(26,355,729)
(26,259,323)
(26,162,917)
(26,066,510)
(25,970,104)
(25,873,698)
(25,777,292)
(25,680,885)
(25,584,479)
(25,488,073)
(25,391,667)
(25,295,260)
(25,198,854)
(25,102,448)
(25,006,042)
(24,909,635)
(24,813,229)
(24,716,823)
(24,620,417)
(24,524,010)
(24,427,604)
(24,331,198)
(24,234,792)
(24,138,385)
(24,041,979)
(23,945,573)
(23,849,167)
(23,752,760)
(23,656,354)
(23,559,948)
(23,463,542)
(23,367,135)
(23,270,729)
(23,174,323)
(23,077,917)
(22,981,510)
(22,885,104)
(22,788,698)
(22,692,292)
(22,595,885)

(30,319,792)
(30,223,385)
(30,126,979)
(30,030,573)
(29,934,167)
(29,837,760)
(29,741,354)
(29,644,948)
(29,548,542)
(29,452,135)
(29,355,729)
(29,259,323)
(29,162,917)
(29,066,510)
(28,970,104)
(28,873,698)
(28,777,292)
(28,680,885)
(28,584,479)
(28,488,073)
(28,391,667)
(28,295,260)
(28,198,854)
(28,102,448)
(28,006,042)
(27,909,635)
(27,813,229)
(27,716,823)
(27,620,417)
(27,524,010)
(27,427,604)
(27,331,198)
(27,234,792)
(27,138,385)
(27,041,979)
(26,945,573)
(26,849,167)
(26,752,760)
(26,656,354)
(26,559,948)
(26,463,542)
(26,367,135)
(26,270,729)
(26,174,323)
(26,077,917)
(25,981,510)
(25,885,104)
(25,788,698)
(25,692,292)
(25,595,885)

(2,732.0)
(2,722.3)
(2,712.7)
(2,703.1)
(2,693.4)
(2,683.8)
(2,674.1)
(2,664.5)
(2,654.9)
(2,645.2)
(2,635.6)
(2,625.9)
(2,616.3)
(2,606.7)
(2,597.0)
(2,587.4)
(2,577.7)
(2,568.1)
(2,558.4)
(2,548.8)
(2,539.2)
(2,529.5)
(2,519.9)
(2,510.2)
(2,500.6)
(2,491.0)
(2,481.3)
(2,471.7)
(2,462.0)
(2,452.4)
(2,442.8)
(2,433.1)
(2,423.5)
(2,413.8)
(2,404.2)
(2,394.6)
(2,384.9)
(2,375.3)
(2,365.6)
(2,356.0)
(2,346.4)
(2,336.7)
(2,327.1)
(2,317.4)
(2,307.8)
(2,298.2)
(2,288.5)
(2,278.9)
(2,269.2)
(2,259.6)

(6,064.0)
(6,044.7)
(6,025.4)
(6,006.1)
(5,986.8)
(5,967.6)
(5,948.3)
(5,929.0)
(5,909.7)
(5,890.4)
(5,871.1)
(5,851.9)
(5,832.6)
(5,813.3)
(5,794.0)
(5,774.7)
(5,755.5)
(5,736.2)
(5,716.9)
(5,697.6)
(5,678.3)
(5,659.1)
(5,639.8)
(5,620.5)
(5,601.2)
(5,581.9)
(5,562.6)
(5,543.4)
(5,524.1)
(5,504.8)
(5,485.5)
(5,466.2)
(5,447.0)
(5,427.7)
(5,408.4)
(5,389.1)
(5,369.8)
(5,350.6)
(5,331.3)
(5,312.0)
(5,292.7)
(5,273.4)
(5,254.1)
(5,234.9)
(5,215.6)
(5,196.3)
(5,177.0)
(5,157.7)
(5,138.5)
(5,119.2)

(22,499,479)
(22,403,073)
(22,306,667)
(22,210,260)
(22,113,854)
(22,017,448)
(21,921,042)
(21,824,635)
(21,728,229)
(21,631,823)
(21,535,417)
(21,439,010)
(21,342,604)
(21,246,198)
(21,149,792)
(21,053,385)
(20,956,979)
(20,860,573)
(20,764,167)
(20,667,760)
(20,571,354)
(20,474,948)
(20,378,542)
(20,282,135)
(20,185,729)
(20,089,323)
(19,992,917)
(19,896,510)
(19,800,104)
(19,703,698)
(19,607,292)
(19,510,885)
(19,414,479)
(19,318,073)
(19,221,667)
(19,125,260)
(19,028,854)
(18,932,448)
(18,836,042)
(18,739,635)
(18,643,229)
(18,546,823)
(18,450,417)
(18,354,010)
(18,257,604)
(18,161,198)
(18,064,792)
(17,968,385)
(17,871,979)
(17,775,573)

(25,499,479)
(25,403,073)
(25,306,667)
(25,210,260)
(25,113,854)
(25,017,448)
(24,921,042)
(24,824,635)
(24,728,229)
(24,631,823)
(24,535,417)
(24,439,010)
(24,342,604)
(24,246,198)
(24,149,792)
(24,053,385)
(23,956,979)
(23,860,573)
(23,764,167)
(23,667,760)
(23,571,354)
(23,474,948)
(23,378,542)
(23,282,135)
(23,185,729)
(23,089,323)
(22,992,917)
(22,896,510)
(22,800,104)
(22,703,698)
(22,607,292)
(22,510,885)
(22,414,479)
(22,318,073)
(22,221,667)
(22,125,260)
(22,028,854)
(21,932,448)
(21,836,042)
(21,739,635)
(21,643,229)
(21,546,823)
(21,450,417)
(21,354,010)
(21,257,604)
(21,161,198)
(21,064,792)
(20,968,385)
(20,871,979)
(20,775,573)

(2,249.9)
(2,240.3)
(2,230.7)
(2,221.0)
(2,211.4)
(2,201.7)
(2,192.1)
(2,182.5)
(2,172.8)
(2,163.2)
(2,153.5)
(2,143.9)
(2,134.3)
(2,124.6)
(2,115.0)
(2,105.3)
(2,095.7)
(2,086.1)
(2,076.4)
(2,066.8)
(2,057.1)
(2,047.5)
(2,037.9)
(2,028.2)
(2,018.6)
(2,008.9)
(1,999.3)
(1,989.7)
(1,980.0)
(1,970.4)
(1,960.7)
(1,951.1)
(1,941.4)
(1,931.8)
(1,922.2)
(1,912.5)
(1,902.9)
(1,893.2)
(1,883.6)
(1,874.0)
(1,864.3)
(1,854.7)
(1,845.0)
(1,835.4)
(1,825.8)
(1,816.1)
(1,806.5)
(1,796.8)
(1,787.2)
(1,777.6)

(5,099.9)
(5,080.6)
(5,061.3)
(5,042.1)
(5,022.8)
(5,003.5)
(4,984.2)
(4,964.9)
(4,945.6)
(4,926.4)
(4,907.1)
(4,887.8)
(4,868.5)
(4,849.2)
(4,830.0)
(4,810.7)
(4,791.4)
(4,772.1)
(4,752.8)
(4,733.6)
(4,714.3)
(4,695.0)
(4,675.7)
(4,656.4)
(4,637.1)
(4,617.9)
(4,598.6)
(4,579.3)
(4,560.0)
(4,540.7)
(4,521.5)
(4,502.2)
(4,482.9)
(4,463.6)
(4,444.3)
(4,425.1)
(4,405.8)
(4,386.5)
(4,367.2)
(4,347.9)
(4,328.6)
(4,309.4)
(4,290.1)
(4,270.8)
(4,251.5)
(4,232.2)
(4,213.0)
(4,193.7)
(4,174.4)
(4,155.1)

(17,679,167)
(17,582,760)
(17,486,354)
(17,389,948)
(17,293,542)
(17,197,135)
(17,100,729)
(17,004,323)
(16,907,917)
(16,811,510)
(16,715,104)
(16,618,698)
(16,522,292)
(16,425,885)
(16,329,479)
(16,233,073)
(16,136,667)
(16,040,260)
(15,943,854)
(15,847,448)
(15,751,042)
(15,654,635)
(15,558,229)
(15,461,823)
(15,365,417)
(15,269,010)
(15,172,604)
(15,076,198)
(14,979,792)
(14,883,385)
(14,786,979)
(14,690,573)
(14,594,167)
(14,497,760)
(14,401,354)
(14,304,948)
(14,208,542)
(14,112,135)
(14,015,729)
(13,919,323)
(13,822,917)
(13,726,510)
(13,630,104)
(13,533,698)
(13,437,292)
(13,340,885)
(13,244,479)
(13,148,073)
(13,051,667)
(12,955,260)

(20,679,167)
(20,582,760)
(20,486,354)
(20,389,948)
(20,293,542)
(20,197,135)
(20,100,729)
(20,004,323)
(19,907,917)
(19,811,510)
(19,715,104)
(19,618,698)
(19,522,292)
(19,425,885)
(19,329,479)
(19,233,073)
(19,136,667)
(19,040,260)
(18,943,854)
(18,847,448)
(18,751,042)
(18,654,635)
(18,558,229)
(18,461,823)
(18,365,417)
(18,269,010)
(18,172,604)
(18,076,198)
(17,979,792)
(17,883,385)
(17,786,979)
(17,690,573)
(17,594,167)
(17,497,760)
(17,401,354)
(17,304,948)
(17,208,542)
(17,112,135)
(17,015,729)
(16,919,323)
(16,822,917)
(16,726,510)
(16,630,104)
(16,533,698)
(16,437,292)
(16,340,885)
(16,244,479)
(16,148,073)
(16,051,667)
(15,955,260)

(1,767.9)
(1,758.3)
(1,748.6)
(1,739.0)
(1,729.4)
(1,719.7)
(1,710.1)
(1,700.4)
(1,690.8)
(1,681.2)
(1,671.5)
(1,661.9)
(1,652.2)
(1,642.6)
(1,632.9)
(1,623.3)
(1,613.7)
(1,604.0)
(1,594.4)
(1,584.7)
(1,575.1)
(1,565.5)
(1,555.8)
(1,546.2)
(1,536.5)
(1,526.9)
(1,517.3)
(1,507.6)
(1,498.0)
(1,488.3)
(1,478.7)
(1,469.1)
(1,459.4)
(1,449.8)
(1,440.1)
(1,430.5)
(1,420.9)
(1,411.2)
(1,401.6)
(1,391.9)
(1,382.3)
(1,372.7)
(1,363.0)
(1,353.4)
(1,343.7)
(1,334.1)
(1,324.4)
(1,314.8)
(1,305.2)
(1,295.5)

(4,135.8)
(4,116.6)
(4,097.3)
(4,078.0)
(4,058.7)
(4,039.4)
(4,020.1)
(4,000.9)
(3,981.6)
(3,962.3)
(3,943.0)
(3,923.7)
(3,904.5)
(3,885.2)
(3,865.9)
(3,846.6)
(3,827.3)
(3,808.1)
(3,788.8)
(3,769.5)
(3,750.2)
(3,730.9)
(3,711.6)
(3,692.4)
(3,673.1)
(3,653.8)
(3,634.5)
(3,615.2)
(3,596.0)
(3,576.7)
(3,557.4)
(3,538.1)
(3,518.8)
(3,499.6)
(3,480.3)
(3,461.0)
(3,441.7)
(3,422.4)
(3,403.1)
(3,383.9)
(3,364.6)
(3,345.3)
(3,326.0)
(3,306.7)
(3,287.5)
(3,268.2)
(3,248.9)
(3,229.6)
(3,210.3)
(3,191.1)

(12,858,854)
(12,762,448)
(12,666,042)
(12,569,635)
(12,473,229)
(12,376,823)
(12,280,417)
(12,184,010)
(12,087,604)
(11,991,198)
(11,894,792)
(11,798,385)
(11,701,979)
(11,605,573)
(11,509,167)
(11,412,760)
(11,316,354)
(11,219,948)
(11,123,542)
(11,027,135)
(10,930,729)
(10,834,323)
(10,737,917)
(10,641,510)
(10,545,104)
(10,448,698)
(10,352,292)
(10,255,885)
(10,159,479)
(10,063,073)
(9,966,667)
(9,870,260)
(9,773,854)
(9,677,448)
(9,581,042)
(9,484,635)
(9,388,229)
(9,291,823)
(9,195,417)
(9,099,010)
(9,002,604)
(8,906,198)
(8,809,792)
(8,713,385)
(8,616,979)
(8,520,573)
(8,424,167)
(8,327,760)
(8,231,354)
(8,134,948)

(15,858,854)
(15,762,448)
(15,666,042)
(15,569,635)
(15,473,229)
(15,376,823)
(15,280,417)
(15,184,010)
(15,087,604)
(14,991,198)
(14,894,792)
(14,798,385)
(14,701,979)
(14,605,573)
(14,509,167)
(14,412,760)
(14,316,354)
(14,219,948)
(14,123,542)
(14,027,135)
(13,930,729)
(13,834,323)
(13,737,917)
(13,641,510)
(13,545,104)
(13,448,698)
(13,352,292)
(13,255,885)
(13,159,479)
(13,063,073)
(12,966,667)
(12,870,260)
(12,773,854)
(12,677,448)
(12,581,042)
(12,484,635)
(12,388,229)
(12,291,823)
(12,195,417)
(12,099,010)
(12,002,604)
(11,906,198)
(11,809,792)
(11,713,385)
(11,616,979)
(11,520,573)
(11,424,167)
(11,327,760)
(11,231,354)
(11,134,948)

(1,285.9)
(1,276.2)
(1,266.6)
(1,257.0)
(1,247.3)
(1,237.7)
(1,228.0)
(1,218.4)
(1,208.8)
(1,199.1)
(1,189.5)
(1,179.8)
(1,170.2)
(1,160.6)
(1,150.9)
(1,141.3)
(1,131.6)
(1,122.0)
(1,112.4)
(1,102.7)
(1,093.1)
(1,083.4)
(1,073.8)
(1,064.2)
(1,054.5)
(1,044.9)
(1,035.2)
(1,025.6)
(1,015.9)
(1,006.3)
(996.7)
(987.0)
(977.4)
(967.7)
(958.1)
(948.5)
(938.8)
(929.2)
(919.5)
(909.9)
(900.3)
(890.6)
(881.0)
(871.3)
(861.7)
(852.1)
(842.4)
(832.8)
(823.1)
(813.5)

(3,171.8)
(3,152.5)
(3,133.2)
(3,113.9)
(3,094.6)
(3,075.4)
(3,056.1)
(3,036.8)
(3,017.5)
(2,998.2)
(2,979.0)
(2,959.7)
(2,940.4)
(2,921.1)
(2,901.8)
(2,882.6)
(2,863.3)
(2,844.0)
(2,824.7)
(2,805.4)
(2,786.1)
(2,766.9)
(2,747.6)
(2,728.3)
(2,709.0)
(2,689.7)
(2,670.5)
(2,651.2)
(2,631.9)
(2,612.6)
(2,593.3)
(2,574.1)
(2,554.8)
(2,535.5)
(2,516.2)
(2,496.9)
(2,477.6)
(2,458.4)
(2,439.1)
(2,419.8)
(2,400.5)
(2,381.2)
(2,362.0)
(2,342.7)
(2,323.4)
(2,304.1)
(2,284.8)
(2,265.6)
(2,246.3)
(2,227.0)

(8,038,542)
(7,942,135)
(7,845,729)
(7,749,323)
(7,652,917)
(7,556,510)
(7,460,104)
(7,363,698)
(7,267,292)
(7,170,885)
(7,074,479)
(6,978,073)
(6,881,667)
(6,785,260)
(6,688,854)
(6,592,448)
(6,496,042)
(6,399,635)
(6,303,229)
(6,206,823)
(6,110,417)
(6,014,010)
(5,917,604)
(5,821,198)
(5,724,792)
(5,628,385)
(5,531,979)
(5,435,573)
(5,339,167)
(5,242,760)
(5,146,354)
(5,049,948)
(4,953,542)
(4,857,135)
(4,760,729)
(4,664,323)
(4,567,917)
(4,471,510)
(4,375,104)
(4,278,698)
(4,182,292)
(4,085,885)
(3,989,479)
(3,893,073)
(3,796,667)
(3,700,260)
(3,603,854)
(3,507,448)
(3,411,042)
(3,314,635)

(11,038,542)
(10,942,135)
(10,845,729)
(10,749,323)
(10,652,917)
(10,556,510)
(10,460,104)
(10,363,698)
(10,267,292)
(10,170,885)
(10,074,479)
(9,978,073)
(9,881,667)
(9,785,260)
(9,688,854)
(9,592,448)
(9,496,042)
(9,399,635)
(9,303,229)
(9,206,823)
(9,110,417)
(9,014,010)
(8,917,604)
(8,821,198)
(8,724,792)
(8,628,385)
(8,531,979)
(8,435,573)
(8,339,167)
(8,242,760)
(8,146,354)
(8,049,948)
(7,953,542)
(7,857,135)
(7,760,729)
(7,664,323)
(7,567,917)
(7,471,510)
(7,375,104)
(7,278,698)
(7,182,292)
(7,085,885)
(6,989,479)
(6,893,073)
(6,796,667)
(6,700,260)
(6,603,854)
(6,507,448)
(6,411,042)
(6,314,635)

(803.9)
(794.2)
(784.6)
(774.9)
(765.3)
(755.7)
(746.0)
(736.4)
(726.7)
(717.1)
(707.4)
(697.8)
(688.2)
(678.5)
(668.9)
(659.2)
(649.6)
(640.0)
(630.3)
(620.7)
(611.0)
(601.4)
(591.8)
(582.1)
(572.5)
(562.8)
(553.2)
(543.6)
(533.9)
(524.3)
(514.6)
(505.0)
(495.4)
(485.7)
(476.1)
(466.4)
(456.8)
(447.2)
(437.5)
(427.9)
(418.2)
(408.6)
(398.9)
(389.3)
(379.7)
(370.0)
(360.4)
(350.7)
(341.1)
(331.5)

(2,207.7)
(2,188.4)
(2,169.1)
(2,149.9)
(2,130.6)
(2,111.3)
(2,092.0)
(2,072.7)
(2,053.5)
(2,034.2)
(2,014.9)
(1,995.6)
(1,976.3)
(1,957.1)
(1,937.8)
(1,918.5)
(1,899.2)
(1,879.9)
(1,860.6)
(1,841.4)
(1,822.1)
(1,802.8)
(1,783.5)
(1,764.2)
(1,745.0)
(1,725.7)
(1,706.4)
(1,687.1)
(1,667.8)
(1,648.6)
(1,629.3)
(1,610.0)
(1,590.7)
(1,571.4)
(1,552.1)
(1,532.9)
(1,513.6)
(1,494.3)
(1,475.0)
(1,455.7)
(1,436.5)
(1,417.2)
(1,397.9)
(1,378.6)
(1,359.3)
(1,340.1)
(1,320.8)
(1,301.5)
(1,282.2)
(1,262.9)

(3,218,229)
(3,121,823)
(3,025,417)
(2,929,010)
(2,832,604)
(2,736,198)
(2,639,792)
(2,543,385)
(2,446,979)
(2,350,573)
(2,254,167)
(2,157,760)
(2,061,354)
(1,964,948)
(1,868,542)
(1,772,135)
(1,675,729)
(1,579,323)
(1,482,917)
(1,386,510)
(1,290,104)
(1,193,698)
(1,097,292)
(1,000,885)
(904,479)
(808,073)
(711,667)
(615,260)
(518,854)
(422,448)
(326,042)
(229,635)
(133,229)
(36,823)
38,729
101,393
164,057
226,721
289,385
352,049
414,714
477,378
540,042
602,706
665,370
728,034
790,698
853,362
916,026
978,690

(6,218,229)
(6,121,823)
(6,025,417)
(5,929,010)
(5,832,604)
(5,736,198)
(5,639,792)
(5,543,385)
(5,446,979)
(5,350,573)
(5,254,167)
(5,157,760)
(5,061,354)
(4,964,948)
(4,868,542)
(4,772,135)
(4,675,729)
(4,579,323)
(4,482,917)
(4,386,510)
(4,290,104)
(4,193,698)
(4,097,292)
(4,000,885)
(3,904,479)
(3,808,073)
(3,711,667)
(3,615,260)
(3,518,854)
(3,422,448)
(3,326,042)
(3,229,635)
(3,133,229)
(3,036,823)
(2,940,417)
(2,844,010)
(2,747,604)
(2,651,198)
(2,554,792)
(2,458,385)
(2,361,979)
(2,265,573)
(2,169,167)
(2,072,760)
(1,976,354)
(1,879,948)
(1,783,542)
(1,687,135)
(1,590,729)
(1,494,323)

(321.8)
(312.2)
(302.5)
(292.9)
(283.3)
(273.6)
(264.0)
(254.3)
(244.7)
(235.1)
(225.4)
(215.8)
(206.1)
(196.5)
(186.9)
(177.2)
(167.6)
(157.9)
(148.3)
(138.7)
(129.0)
(119.4)
(109.7)
(100.1)
(90.4)
(80.8)
(71.2)
(61.5)
(51.9)
(42.2)
(32.6)
(23.0)
(13.3)
(3.7)
3.9
10.1
16.4
22.7
28.9
35.2
41.5
47.7
54.0
60.3
66.5
72.8
79.1
85.3
91.6
97.9

(1,243.6)
(1,224.4)
(1,205.1)
(1,185.8)
(1,166.5)
(1,147.2)
(1,128.0)
(1,108.7)
(1,089.4)
(1,070.1)
(1,050.8)
(1,031.6)
(1,012.3)
(993.0)
(973.7)
(954.4)
(935.1)
(915.9)
(896.6)
(877.3)
(858.0)
(838.7)
(819.5)
(800.2)
(780.9)
(761.6)
(742.3)
(723.1)
(703.8)
(684.5)
(665.2)
(645.9)
(626.6)
(607.4)
(588.1)
(568.8)
(549.5)
(530.2)
(511.0)
(491.7)
(472.4)
(453.1)
(433.8)
(414.6)
(395.3)
(376.0)
(356.7)
(337.4)
(318.1)
(298.9)

1,041,354
1,104,018
1,166,682
1,229,346
1,292,010
1,354,674
1,417,339
1,480,003
1,542,667
1,605,331
1,667,995
1,730,659
1,793,323
1,855,987
1,918,651
1,981,315
2,043,979
2,106,643
2,169,307
2,231,971
2,294,635
2,357,299
2,419,964
2,482,628
2,545,292
2,607,956
2,670,620
2,733,284
2,795,948
2,858,612
2,921,276
2,983,940
3,046,604
3,109,268
3,171,932
3,234,596
3,297,260
3,359,924
3,422,589
3,485,253
3,547,917
3,610,581
3,673,245
3,735,909
3,798,573
3,829,905
3,842,438
3,861,237
3,892,569
3,898,835

(1,397,917)
(1,301,510)
(1,205,104)
(1,108,698)
(1,012,292)
(915,885)
(819,479)
(723,073)
(626,667)
(530,260)
(433,854)
(337,448)
(241,042)
(144,635)
(48,229)
31,315
93,979
156,643
219,307
281,971
344,635
407,299
469,964
532,628
595,292
657,956
720,620
783,284
845,948
908,612
971,276
1,033,940
1,096,604
1,159,268
1,221,932
1,284,596
1,347,260
1,409,924
1,472,589
1,535,253
1,597,917
1,660,581
1,723,245
1,785,909
1,848,573
1,879,905
1,892,438
1,911,237
1,942,569
1,948,835

104.1
110.4
116.7
122.9
129.2
135.5
141.7
148.0
154.3
160.5
166.8
173.1
179.3
185.6
191.9
198.1
204.4
210.7
216.9
223.2
229.5
235.7
242.0
248.3
254.5
260.8
267.1
273.3
279.6
285.9
292.1
298.4
304.7
310.9
317.2
323.5
329.7
336.0
342.3
348.5
354.8
361.1
367.3
373.6
379.9
383.0
384.2
386.1
389.3
389.9

(279.6)
(260.3)
(241.0)
(221.7)
(202.5)
(183.2)
(163.9)
(144.6)
(125.3)
(106.1)
(86.8)
(67.5)
(48.2)
(28.9)
(9.6)
6.3
18.8
31.3
43.9
56.4
68.9
81.5
94.0
106.5
119.1
131.6
144.1
156.7
169.2
181.7
194.3
206.8
219.3
231.9
244.4
256.9
269.5
282.0
294.5
307.1
319.6
332.1
344.6
357.2
369.7
376.0
378.5
382.2
388.5
389.8

3,905,102
3,923,901
3,986,565
4,049,229
4,111,893
4,174,557
4,237,221
4,299,885
4,362,549
4,425,214
4,487,878
4,550,542
4,613,206
4,675,870
4,738,534
4,801,198
4,863,862
4,926,526
4,989,190
5,051,854
5,114,518
5,177,182
5,239,846
5,302,510
5,365,174
5,427,839
5,490,503
5,553,167
5,615,831
5,678,495
5,741,159
5,803,823
5,866,487
5,929,151
5,991,815
6,054,479
6,117,143
6,179,807
6,242,471
6,305,135
6,367,799
6,430,464
6,493,128
6,555,792
6,618,456
6,681,120
6,743,784
6,806,448
6,869,112
6,931,776

1,955,102
1,973,901
2,036,565
2,099,229
2,161,893
2,224,557
2,287,221
2,349,885
2,412,549
2,475,214
2,537,878
2,600,542
2,663,206
2,725,870
2,788,534
2,851,198
2,913,862
2,976,526
3,039,190
3,101,854
3,164,518
3,227,182
3,289,846
3,352,510
3,415,174
3,477,839
3,540,503
3,603,167
3,665,831
3,728,495
3,791,159
3,853,823
3,916,487
3,979,151
4,041,815
4,104,479
4,167,143
4,229,807
4,292,471
4,355,135
4,417,799
4,480,464
4,543,128
4,605,792
4,668,456
4,731,120
4,793,784
4,856,448
4,919,112
4,981,776

390.5
392.4
398.7
404.9
411.2
417.5
423.7
430.0
436.3
442.5
448.8
455.1
461.3
467.6
473.9
480.1
486.4
492.7
498.9
505.2
511.5
517.7
524.0
530.3
536.5
542.8
549.1
555.3
561.6
567.8
574.1
580.4
586.6
592.9
599.2
605.4
611.7
618.0
624.2
630.5
636.8
643.0
649.3
655.6
661.8
668.1
674.4
680.6
686.9
693.2

391.0
394.8
407.3
419.8
432.4
444.9
457.4
470.0
482.5
495.0
507.6
520.1
532.6
545.2
557.7
570.2
582.8
595.3
607.8
620.4
632.9
645.4
658.0
670.5
683.0
695.6
708.1
720.6
733.2
745.7
758.2
770.8
783.3
795.8
808.4
820.9
833.4
846.0
858.5
871.0
883.6
896.1
908.6
921.2
933.7
946.2
958.8
971.3
983.8
996.4

6,994,440
7,057,104
7,119,768
7,182,432
7,245,096
7,307,760
7,370,424
7,433,089
7,495,753
7,558,417
7,621,081
7,683,745
7,746,409
7,809,073
7,871,737
7,934,401
7,997,065
8,059,729
8,122,393
8,185,057
8,247,721
8,310,385
8,373,049
8,435,714
8,498,378
8,561,042
8,623,706
8,686,370
8,749,034
8,811,698
8,874,362
8,937,026
8,999,690
9,062,354
9,125,018
9,187,682
9,250,346
9,313,010
9,375,674
9,438,339
9,501,003
9,563,667
9,626,331
9,688,995
9,751,659
9,814,323
9,876,987
9,939,651
10,002,315
10,064,979

5,044,440
5,107,104
5,169,768
5,232,432
5,295,096
5,357,760
5,420,424
5,483,089
5,545,753
5,608,417
5,671,081
5,733,745
5,796,409
5,859,073
5,921,737
5,984,401
6,047,065
6,109,729
6,172,393
6,235,057
6,297,721
6,360,385
6,423,049
6,485,714
6,548,378
6,611,042
6,673,706
6,736,370
6,799,034
6,861,698
6,924,362
6,987,026
7,049,690
7,112,354
7,175,018
7,237,682
7,300,346
7,363,010
7,425,674
7,488,339
7,551,003
7,613,667
7,676,331
7,738,995
7,801,659
7,864,323
7,926,987
7,989,651
8,052,315
8,114,979

699.4
705.7
712.0
718.2
724.5
730.8
737.0
743.3
749.6
755.8
762.1
768.4
774.6
780.9
787.2
793.4
799.7
806.0
812.2
818.5
824.8
831.0
837.3
843.6
849.8
856.1
862.4
868.6
874.9
881.2
887.4
893.7
900.0
906.2
912.5
918.8
925.0
931.3
937.6
943.8
950.1
956.4
962.6
968.9
975.2
981.4
987.7
994.0
1,000.2
1,006.5

1,008.9
1,021.4
1,034.0
1,046.5
1,059.0
1,071.6
1,084.1
1,096.6
1,109.2
1,121.7
1,134.2
1,146.7
1,159.3
1,171.8
1,184.3
1,196.9
1,209.4
1,221.9
1,234.5
1,247.0
1,259.5
1,272.1
1,284.6
1,297.1
1,309.7
1,322.2
1,334.7
1,347.3
1,359.8
1,372.3
1,384.9
1,397.4
1,409.9
1,422.5
1,435.0
1,447.5
1,460.1
1,472.6
1,485.1
1,497.7
1,510.2
1,522.7
1,535.3
1,547.8
1,560.3
1,572.9
1,585.4
1,597.9
1,610.5
1,623.0

10,127,643
10,190,307
10,252,971
10,315,635
10,378,299
10,440,964
10,503,628
10,566,292
10,628,956
10,691,620
10,754,284
10,816,948
10,879,612
10,942,276
11,004,940
11,067,604
11,130,268
11,192,932
11,255,596
11,318,260
11,380,924
11,443,589
11,506,253
11,568,917
11,631,581
11,694,245
11,756,909
11,819,573
11,882,237
11,944,901
12,007,565
12,070,229
12,132,893
12,195,557
12,258,221
12,320,885
12,383,549
12,446,214
12,508,878
12,571,542
12,634,206
12,696,870
12,759,534
12,822,198
12,884,862
12,947,526
13,010,190
13,072,854
13,135,518
13,198,182

8,177,643
8,240,307
8,302,971
8,365,635
8,428,299
8,490,964
8,553,628
8,616,292
8,678,956
8,741,620
8,804,284
8,866,948
8,929,612
8,992,276
9,054,940
9,117,604
9,180,268
9,242,932
9,305,596
9,368,260
9,430,924
9,493,589
9,556,253
9,618,917
9,681,581
9,744,245
9,806,909
9,869,573
9,932,237
9,994,901
10,057,565
10,120,229
10,182,893
10,245,557
10,308,221
10,370,885
10,433,549
10,496,214
10,558,878
10,621,542
10,684,206
10,746,870
10,809,534
10,872,198
10,934,862
10,997,526
11,060,190
11,122,854
11,185,518
11,248,182

1,012.8
1,019.0
1,025.3
1,031.6
1,037.8
1,044.1
1,050.4
1,056.6
1,062.9
1,069.2
1,075.4
1,081.7
1,088.0
1,094.2
1,100.5
1,106.8
1,113.0
1,119.3
1,125.6
1,131.8
1,138.1
1,144.4
1,150.6
1,156.9
1,163.2
1,169.4
1,175.7
1,182.0
1,188.2
1,194.5
1,200.8
1,207.0
1,213.3
1,219.6
1,225.8
1,232.1
1,238.4
1,244.6
1,250.9
1,257.2
1,263.4
1,269.7
1,276.0
1,282.2
1,288.5
1,294.8
1,301.0
1,307.3
1,313.6
1,319.8

1,635.5
1,648.1
1,660.6
1,673.1
1,685.7
1,698.2
1,710.7
1,723.3
1,735.8
1,748.3
1,760.9
1,773.4
1,785.9
1,798.5
1,811.0
1,823.5
1,836.1
1,848.6
1,861.1
1,873.7
1,886.2
1,898.7
1,911.3
1,923.8
1,936.3
1,948.8
1,961.4
1,973.9
1,986.4
1,999.0
2,011.5
2,024.0
2,036.6
2,049.1
2,061.6
2,074.2
2,086.7
2,099.2
2,111.8
2,124.3
2,136.8
2,149.4
2,161.9
2,174.4
2,187.0
2,199.5
2,212.0
2,224.6
2,237.1
2,249.6

13,260,846
13,323,510
13,386,174
13,448,839
13,511,503
13,574,167
13,636,831
13,699,495
13,762,159
13,824,823
13,887,487
13,950,151
14,012,815
14,075,479
14,138,143
14,200,807
14,263,471
14,326,135
14,388,799
14,451,464
14,514,128
14,576,792
14,639,456
14,702,120
14,764,784
14,827,448
14,890,112
14,952,776
15,015,440
15,078,104
15,140,768
15,203,432
15,266,096
15,328,760
15,391,424
15,454,089
15,516,753
15,579,417
15,642,081
15,704,745
15,767,409
15,830,073
15,892,737
15,955,401
16,018,065
16,080,729
16,143,393
16,206,057
16,268,721
16,331,385

11,310,846
11,373,510
11,436,174
11,498,839
11,561,503
11,624,167
11,686,831
11,749,495
11,812,159
11,874,823
11,937,487
12,000,151
12,062,815
12,125,479
12,188,143
12,250,807
12,313,471
12,376,135
12,438,799
12,501,464
12,564,128
12,626,792
12,689,456
12,752,120
12,814,784
12,877,448
12,940,112
13,002,776
13,065,440
13,128,104
13,190,768
13,253,432
13,316,096
13,378,760
13,441,424
13,504,089
13,566,753
13,629,417
13,692,081
13,754,745
13,817,409
13,880,073
13,942,737
14,005,401
14,068,065
14,130,729
14,193,393
14,256,057
14,318,721
14,381,385

1,326.1
1,332.4
1,338.6
1,344.9
1,351.2
1,357.4
1,363.7
1,369.9
1,376.2
1,382.5
1,388.7
1,395.0
1,401.3
1,407.5
1,413.8
1,420.1
1,426.3
1,432.6
1,438.9
1,445.1
1,451.4
1,457.7
1,463.9
1,470.2
1,476.5
1,482.7
1,489.0
1,495.3
1,501.5
1,507.8
1,514.1
1,520.3
1,526.6
1,532.9
1,539.1
1,545.4
1,551.7
1,557.9
1,564.2
1,570.5
1,576.7
1,583.0
1,589.3
1,595.5
1,601.8
1,608.1
1,614.3
1,620.6
1,626.9
1,633.1

2,262.2
2,274.7
2,287.2
2,299.8
2,312.3
2,324.8
2,337.4
2,349.9
2,362.4
2,375.0
2,387.5
2,400.0
2,412.6
2,425.1
2,437.6
2,450.2
2,462.7
2,475.2
2,487.8
2,500.3
2,512.8
2,525.4
2,537.9
2,550.4
2,563.0
2,575.5
2,588.0
2,600.6
2,613.1
2,625.6
2,638.2
2,650.7
2,663.2
2,675.8
2,688.3
2,700.8
2,713.4
2,725.9
2,738.4
2,750.9
2,763.5
2,776.0
2,788.5
2,801.1
2,813.6
2,826.1
2,838.7
2,851.2
2,863.7
2,876.3

16,394,049
16,456,714
16,519,378
16,582,042
16,644,706
16,707,370
16,770,034
16,832,698
16,895,362
16,958,026
17,020,690
17,083,354
17,146,018
17,208,682
17,271,346
17,334,010
17,396,674
17,459,339
17,522,003
17,584,667
17,647,331
17,709,995
17,772,659
17,835,323
17,897,987
17,960,651
18,023,315
18,085,979
18,148,643
18,211,307
18,273,971
18,336,635
18,399,299
18,461,964
18,524,628
18,587,292
18,649,956
18,712,620
18,775,284
18,837,948
18,900,612
18,963,276
19,025,940
19,088,604
19,151,268
19,213,932
19,276,596
19,339,260
19,401,924
19,464,589

14,444,049
14,506,714
14,569,378
14,632,042
14,694,706
14,757,370
14,820,034
14,882,698
14,945,362
15,008,026
15,070,690
15,133,354
15,196,018
15,258,682
15,321,346
15,384,010
15,446,674
15,509,339
15,572,003
15,634,667
15,697,331
15,759,995
15,822,659
15,885,323
15,947,987
16,010,651
16,073,315
16,135,979
16,198,643
16,261,307
16,323,971
16,386,635
16,449,299
16,511,964
16,574,628
16,637,292
16,699,956
16,762,620
16,825,284
16,887,948
16,950,612
17,013,276
17,075,940
17,138,604
17,201,268
17,263,932
17,326,596
17,389,260
17,451,924
17,514,589

1,639.4
1,645.7
1,651.9
1,658.2
1,664.5
1,670.7
1,677.0
1,683.3
1,689.5
1,695.8
1,702.1
1,708.3
1,714.6
1,720.9
1,727.1
1,733.4
1,739.7
1,745.9
1,752.2
1,758.5
1,764.7
1,771.0
1,777.3
1,783.5
1,789.8
1,796.1
1,802.3
1,808.6
1,814.9
1,821.1
1,827.4
1,833.7
1,839.9
1,846.2
1,852.5
1,858.7
1,865.0
1,871.3
1,877.5
1,883.8
1,890.1
1,896.3
1,902.6
1,908.9
1,915.1
1,921.4
1,927.7
1,933.9
1,940.2
1,946.5

2,888.8
2,901.3
2,913.9
2,926.4
2,938.9
2,951.5
2,964.0
2,976.5
2,989.1
3,001.6
3,014.1
3,026.7
3,039.2
3,051.7
3,064.3
3,076.8
3,089.3
3,101.9
3,114.4
3,126.9
3,139.5
3,152.0
3,164.5
3,177.1
3,189.6
3,202.1
3,214.7
3,227.2
3,239.7
3,252.3
3,264.8
3,277.3
3,289.9
3,302.4
3,314.9
3,327.5
3,340.0
3,352.5
3,365.1
3,377.6
3,390.1
3,402.7
3,415.2
3,427.7
3,440.3
3,452.8
3,465.3
3,477.9
3,490.4
3,502.9

19,527,253
19,589,917
19,652,581
19,715,245
19,777,909
19,840,573
19,903,237
19,965,901
20,028,565
20,091,229
20,153,893
20,216,557
20,279,221
20,341,885
20,404,549
20,467,214
20,529,878
20,592,542
20,655,206
20,717,870
20,780,534
20,843,198
20,905,862
20,968,526
21,031,190
21,093,854
21,156,518
21,219,182
21,281,846
21,344,510
21,407,174
21,469,839
21,532,503
21,595,167
21,657,831
21,720,495
21,783,159
21,845,823
21,908,487
21,971,151
22,033,815
22,096,479
22,159,143
22,221,807
22,284,471
22,347,135
22,409,799
22,472,464
22,535,128
22,597,792

17,577,253
17,639,917
17,702,581
17,765,245
17,827,909
17,890,573
17,953,237
18,015,901
18,078,565
18,141,229
18,203,893
18,266,557
18,329,221
18,391,885
18,454,549
18,517,214
18,579,878
18,642,542
18,705,206
18,767,870
18,830,534
18,893,198
18,955,862
19,018,526
19,081,190
19,143,854
19,206,518
19,269,182
19,331,846
19,394,510
19,457,174
19,519,839
19,582,503
19,645,167
19,707,831
19,770,495
19,833,159
19,895,823
19,958,487
20,021,151
20,083,815
20,146,479
20,209,143
20,271,807
20,334,471
20,397,135
20,459,799
20,522,464
20,585,128
20,647,792

1,952.7
1,959.0
1,965.3
1,971.5
1,977.8
1,984.1
1,990.3
1,996.6
2,002.9
2,009.1
2,015.4
2,021.7
2,027.9
2,034.2
2,040.5
2,046.7
2,053.0
2,059.3
2,065.5
2,071.8
2,078.1
2,084.3
2,090.6
2,096.9
2,103.1
2,109.4
2,115.7
2,121.9
2,128.2
2,134.5
2,140.7
2,147.0
2,153.3
2,159.5
2,165.8
2,172.0
2,178.3
2,184.6
2,190.8
2,197.1
2,203.4
2,209.6
2,215.9
2,222.2
2,228.4
2,234.7
2,241.0
2,247.2
2,253.5
2,259.8

3,515.5
3,528.0
3,540.5
3,553.0
3,565.6
3,578.1
3,590.6
3,603.2
3,615.7
3,628.2
3,640.8
3,653.3
3,665.8
3,678.4
3,690.9
3,703.4
3,716.0
3,728.5
3,741.0
3,753.6
3,766.1
3,778.6
3,791.2
3,803.7
3,816.2
3,828.8
3,841.3
3,853.8
3,866.4
3,878.9
3,891.4
3,904.0
3,916.5
3,929.0
3,941.6
3,954.1
3,966.6
3,979.2
3,991.7
4,004.2
4,016.8
4,029.3
4,041.8
4,054.4
4,066.9
4,079.4
4,092.0
4,104.5
4,117.0
4,129.6

22,660,456
22,723,120
22,785,784
22,848,448
22,911,112
22,973,776
23,036,440
23,099,104
23,161,768
23,224,432
23,287,096
23,349,760
23,412,424
23,475,089
23,537,753
23,600,417
23,663,081
23,725,745
23,788,409
23,851,073
23,913,737
23,976,401
24,039,065
24,101,729
24,164,393
24,227,057
24,289,721
24,352,385
24,415,049
24,477,714
24,540,378
24,603,042
24,665,706
24,728,370
24,791,034
24,853,698
24,916,362
24,979,026
25,041,690
25,104,354
25,167,018
25,229,682
25,292,346
25,355,010
25,417,674
25,480,339
25,543,003
25,605,667
25,668,331
25,730,995

20,710,456
20,773,120
20,835,784
20,898,448
20,961,112
21,023,776
21,086,440
21,149,104
21,211,768
21,274,432
21,337,096
21,399,760
21,462,424
21,525,089
21,587,753
21,650,417
21,713,081
21,775,745
21,838,409
21,901,073
21,963,737
22,026,401
22,089,065
22,151,729
22,214,393
22,277,057
22,339,721
22,402,385
22,465,049
22,527,714
22,590,378
22,653,042
22,715,706
22,778,370
22,841,034
22,903,698
22,966,362
23,029,026
23,091,690
23,154,354
23,217,018
23,279,682
23,342,346
23,405,010
23,467,674
23,530,339
23,593,003
23,655,667
23,718,331
23,780,995

2,266.0
2,272.3
2,278.6
2,284.8
2,291.1
2,297.4
2,303.6
2,309.9
2,316.2
2,322.4
2,328.7
2,335.0
2,341.2
2,347.5
2,353.8
2,360.0
2,366.3
2,372.6
2,378.8
2,385.1
2,391.4
2,397.6
2,403.9
2,410.2
2,416.4
2,422.7
2,429.0
2,435.2
2,441.5
2,447.8
2,454.0
2,460.3
2,466.6
2,472.8
2,479.1
2,485.4
2,491.6
2,497.9
2,504.2
2,510.4
2,516.7
2,523.0
2,529.2
2,535.5
2,541.8
2,548.0
2,554.3
2,560.6
2,566.8
2,573.1

4,142.1
4,154.6
4,167.2
4,179.7
4,192.2
4,204.8
4,217.3
4,229.8
4,242.4
4,254.9
4,267.4
4,280.0
4,292.5
4,305.0
4,317.6
4,330.1
4,342.6
4,355.1
4,367.7
4,380.2
4,392.7
4,405.3
4,417.8
4,430.3
4,442.9
4,455.4
4,467.9
4,480.5
4,493.0
4,505.5
4,518.1
4,530.6
4,543.1
4,555.7
4,568.2
4,580.7
4,593.3
4,605.8
4,618.3
4,630.9
4,643.4
4,655.9
4,668.5
4,681.0
4,693.5
4,706.1
4,718.6
4,731.1
4,743.7
4,756.2

25,793,659
25,856,323
25,918,987
25,981,651
26,044,315
26,106,979
26,169,643
26,232,307
26,294,971
26,357,635
26,420,299
26,482,964
26,545,628
26,608,292
26,670,956
26,733,620
26,796,284
26,858,948
26,921,612
26,984,276
27,046,940
27,109,604
27,172,268
27,234,932
27,297,596
27,360,260
27,422,924
27,485,589
27,548,253
27,610,917
27,673,581
27,736,245
27,798,909
27,861,573
27,924,237
27,986,901
28,049,565
28,112,229
28,174,893
28,237,557
28,300,221
28,362,885
28,425,549
28,488,214
28,550,878
28,613,542
28,676,206
28,738,870
28,801,534
28,864,198

23,843,659
23,906,323
23,968,987
24,031,651
24,094,315
24,156,979
24,219,643
24,282,307
24,344,971
24,407,635
24,470,299
24,532,964
24,595,628
24,658,292
24,720,956
24,783,620
24,846,284
24,908,948
24,971,612
25,034,276
25,096,940
25,159,604
25,222,268
25,284,932
25,347,596
25,410,260
25,472,924
25,535,589
25,598,253
25,660,917
25,723,581
25,786,245
25,848,909
25,911,573
25,974,237
26,036,901
26,099,565
26,162,229
26,224,893
26,287,557
26,350,221
26,412,885
26,475,549
26,538,214
26,600,878
26,663,542
26,726,206
26,788,870
26,851,534
26,914,198

2,579.4
2,585.6
2,591.9
2,598.2
2,604.4
2,610.7
2,617.0
2,623.2
2,629.5
2,635.8
2,642.0
2,648.3
2,654.6
2,660.8
2,667.1
2,673.4
2,679.6
2,685.9
2,692.2
2,698.4
2,704.7
2,711.0
2,717.2
2,723.5
2,729.8
2,736.0
2,742.3
2,748.6
2,754.8
2,761.1
2,767.4
2,773.6
2,779.9
2,786.2
2,792.4
2,798.7
2,805.0
2,811.2
2,817.5
2,823.8
2,830.0
2,836.3
2,842.6
2,848.8
2,855.1
2,861.4
2,867.6
2,873.9
2,880.2
2,886.4

4,768.7
4,781.3
4,793.8
4,806.3
4,818.9
4,831.4
4,843.9
4,856.5
4,869.0
4,881.5
4,894.1
4,906.6
4,919.1
4,931.7
4,944.2
4,956.7
4,969.3
4,981.8
4,994.3
5,006.9
5,019.4
5,031.9
5,044.5
5,057.0
5,069.5
5,082.1
5,094.6
5,107.1
5,119.7
5,132.2
5,144.7
5,157.2
5,169.8
5,182.3
5,194.8
5,207.4
5,219.9
5,232.4
5,245.0
5,257.5
5,270.0
5,282.6
5,295.1
5,307.6
5,320.2
5,332.7
5,345.2
5,357.8
5,370.3
5,382.8

28,926,862
28,989,526
29,052,190
29,114,854
29,177,518
29,240,182
29,302,846
29,365,510
29,428,174
29,490,839
29,553,503
29,616,167
29,678,831
29,741,495
29,804,159
29,866,823
29,929,487
29,992,151
30,054,815
30,117,479
30,180,143
30,242,807
30,305,471
30,368,135
30,430,799
30,493,464
30,556,128
30,618,792

26,976,862
27,039,526
27,102,190
27,164,854
27,227,518
27,290,182
27,352,846
27,415,510
27,478,174
27,540,839
27,603,503
27,666,167
27,728,831
27,791,495
27,854,159
27,916,823
27,979,487
28,042,151
28,104,815
28,167,479
28,230,143
28,292,807
28,355,471
28,418,135
28,480,799
28,543,464
28,606,128
28,668,792

2,892.7
2,899.0
2,905.2
2,911.5
2,917.8
2,924.0
2,930.3
2,936.6
2,942.8
2,949.1
2,955.4
2,961.6
2,967.9
2,974.1
2,980.4
2,986.7
2,992.9
2,999.2
3,005.5
3,011.7
3,018.0
3,024.3
3,030.5
3,036.8
3,043.1
3,049.3
3,055.6
3,061.9

5,395.4
5,407.9
5,420.4
5,433.0
5,445.5
5,458.0
5,470.6
5,483.1
5,495.6
5,508.2
5,520.7
5,533.2
5,545.8
5,558.3
5,570.8
5,583.4
5,595.9
5,608.4
5,621.0
5,633.5
5,646.0
5,658.6
5,671.1
5,683.6
5,696.2
5,708.7
5,721.2
5,733.8

EJERCICIO 4,1

Precio Promedio

68,000
Inversiones

Inversiones
moviliario

Total

COSTOS FIJOS/MES
DEPRECIACION
TOTAL

Valor
400,000,000

400,000,000

70,000,000
3,333,333
73,333,333

Costo variable unitario = Materia prima por unidad + Mano de obra por unidad
Costo variable unitario =
40,434.38
COSTOS FIJOS DE FABRICACION=
73,333,333

A)TAMAO MINIMO DEL PROYECTO = CF / P - cv


TAMAO MINIMO DEL PROYECTO CON CARGA FINANCIERA
Tomando como referente el caso de tamao mnimo del proyecto y considerando que va a financiarse el 40% de la inversin del pr
costo del 2,5% mensual, la carga de intereses del proyecto se calcular
40% de la inversin de $400 millnes = $ 160 millones
Intereses mensuales = $160.000.000 * 2,5% = $ 2.100.000/mes 4,000,000
B)TAMAO MINIMO DEL PROYECTO Q = CF + intereses / P - cv = 73.333.333 + 4.00.000 / 68.000 - 45.684,38 = 3.465 unidad

CANTIDADES
PRODUCIDAS
10
20
30
40
50
60
70
80
90
100
110
120
130
140
150
160
170
180
190
200
210
220
230
240
250
260
270
280
290
300
310
320
330
340
350
360
370
380
390
400
410
420
430
440
450
460

VENTAS NETAS
680,000.00
1,360,000.00
2,040,000.00
2,720,000.00
3,400,000.00
4,080,000.00
4,760,000.00
5,440,000.00
6,120,000.00
6,800,000.00
7,480,000.00
8,160,000.00
8,840,000.00
9,520,000.00
10,200,000.00
10,880,000.00
11,560,000.00
12,240,000.00
12,920,000.00
13,600,000.00
14,280,000.00
14,960,000.00
15,640,000.00
16,320,000.00
17,000,000.00
17,680,000.00
18,360,000.00
19,040,000.00
19,720,000.00
20,400,000.00
21,080,000.00
21,760,000.00
22,440,000.00
23,120,000.00
23,800,000.00
24,480,000.00
25,160,000.00
25,840,000.00
26,520,000.00
27,200,000.00
27,880,000.00
28,560,000.00
29,240,000.00
29,920,000.00
30,600,000.00
31,280,000.00

COSTOS VARIABLES
TOTALES
404,343.75
808,687.50
1,213,031.25
1,617,375.00
2,021,718.75
2,426,062.50
2,830,406.25
3,234,750.00
3,639,093.75
4,043,437.50
4,447,781.25
4,852,125.00
5,256,468.75
5,660,812.50
6,065,156.25
6,469,500.00
6,873,843.75
7,278,187.50
7,682,531.25
8,086,875.00
8,491,218.75
8,895,562.50
9,299,906.25
9,704,250.00
10,108,593.75
10,512,937.50
10,917,281.25
11,321,625.00
11,725,968.75
12,130,312.50
12,534,656.25
12,939,000.00
13,343,343.75
13,747,687.50
14,152,031.25
14,556,375.00
14,960,718.75
15,365,062.50
15,769,406.25
16,173,750.00
16,578,093.75
16,982,437.50
17,386,781.25
17,791,125.00
18,195,468.75
18,599,812.50

COSTOS FIJOS
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333

470
480
490
500
510
520
530
540
550
560
570
580
590
600
610
620
630
640
650
660
670
680
690
700
710
720
730
740
750
760
770
780
790
800
810
820
830
840
850
860
870
880
890
900
910
920
930
940
950
960

31,960,000.00
32,640,000.00
33,320,000.00
34,000,000.00
34,680,000.00
35,360,000.00
36,040,000.00
36,720,000.00
37,400,000.00
38,080,000.00
38,760,000.00
39,440,000.00
40,120,000.00
40,800,000.00
41,480,000.00
42,160,000.00
42,840,000.00
43,520,000.00
44,200,000.00
44,880,000.00
45,560,000.00
46,240,000.00
46,920,000.00
47,600,000.00
48,280,000.00
48,960,000.00
49,640,000.00
50,320,000.00
51,000,000.00
51,680,000.00
52,360,000.00
53,040,000.00
53,720,000.00
54,400,000.00
55,080,000.00
55,760,000.00
56,440,000.00
57,120,000.00
57,800,000.00
58,480,000.00
59,160,000.00
59,840,000.00
60,520,000.00
61,200,000.00
61,880,000.00
62,560,000.00
63,240,000.00
63,920,000.00
64,600,000.00
65,280,000.00

19,004,156.25
19,408,500.00
19,812,843.75
20,217,187.50
20,621,531.25
21,025,875.00
21,430,218.75
21,834,562.50
22,238,906.25
22,643,250.00
23,047,593.75
23,451,937.50
23,856,281.25
24,260,625.00
24,664,968.75
25,069,312.50
25,473,656.25
25,878,000.00
26,282,343.75
26,686,687.50
27,091,031.25
27,495,375.00
27,899,718.75
28,304,062.50
28,708,406.25
29,112,750.00
29,517,093.75
29,921,437.50
30,325,781.25
30,730,125.00
31,134,468.75
31,538,812.50
31,943,156.25
32,347,500.00
32,751,843.75
33,156,187.50
33,560,531.25
33,964,875.00
34,369,218.75
34,773,562.50
35,177,906.25
35,582,250.00
35,986,593.75
36,390,937.50
36,795,281.25
37,199,625.00
37,603,968.75
38,008,312.50
38,412,656.25
38,817,000.00

73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333

970
980
990
1000
1010
1020
1030
1040
1050
1060
1070
1080
1090
1100
1110
1120
1130
1140
1150
1160
1170
1180
1190
1200
1210
1220
1230
1240
1250
1260
1270
1280
1290
1300
1310
1320
1330
1340
1350
1360
1370
1380
1390
1400
1410
1420
1430
1440
1450
1460

65,960,000.00
66,640,000.00
67,320,000.00
68,000,000.00
68,680,000.00
69,360,000.00
70,040,000.00
70,720,000.00
71,400,000.00
72,080,000.00
72,760,000.00
73,440,000.00
74,120,000.00
74,800,000.00
75,480,000.00
76,160,000.00
76,840,000.00
77,520,000.00
78,200,000.00
78,880,000.00
79,560,000.00
80,240,000.00
80,920,000.00
81,600,000.00
82,280,000.00
82,960,000.00
83,640,000.00
84,320,000.00
85,000,000.00
85,680,000.00
86,360,000.00
87,040,000.00
87,720,000.00
88,400,000.00
89,080,000.00
89,760,000.00
90,440,000.00
91,120,000.00
91,800,000.00
92,480,000.00
93,160,000.00
93,840,000.00
94,520,000.00
95,200,000.00
95,880,000.00
96,560,000.00
97,240,000.00
97,920,000.00
98,600,000.00
99,280,000.00

39,221,343.75
39,625,687.50
40,030,031.25
40,434,375.00
40,838,718.75
41,243,062.50
41,647,406.25
42,051,750.00
42,456,093.75
42,860,437.50
43,264,781.25
43,669,125.00
44,073,468.75
44,477,812.50
44,882,156.25
45,286,500.00
45,690,843.75
46,095,187.50
46,499,531.25
46,903,875.00
47,308,218.75
47,712,562.50
48,116,906.25
48,521,250.00
48,925,593.75
49,329,937.50
49,734,281.25
50,138,625.00
50,542,968.75
50,947,312.50
51,351,656.25
51,756,000.00
52,160,343.75
52,564,687.50
52,969,031.25
53,373,375.00
53,777,718.75
54,182,062.50
54,586,406.25
54,990,750.00
55,395,093.75
55,799,437.50
56,203,781.25
56,608,125.00
57,012,468.75
57,416,812.50
57,821,156.25
58,225,500.00
58,629,843.75
59,034,187.50

73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333

1470
1480
1490
1500
1510
1520
1530
1540
1550
1560
1570
1580
1590
1600
1610
1620
1630
1640
1650
1660
1670
1680
1690
1700
1710
1720
1730
1740
1750
1760
1770
1780
1790
1800
1810
1820
1830
1840
1850
1860
1870
1880
1890
1900
1910
1920
1930
1940
1950
1960

99,960,000.00
100,640,000.00
101,320,000.00
102,000,000.00
102,680,000.00
103,360,000.00
104,040,000.00
104,720,000.00
105,400,000.00
106,080,000.00
106,760,000.00
107,440,000.00
108,120,000.00
108,800,000.00
109,480,000.00
110,160,000.00
110,840,000.00
111,520,000.00
112,200,000.00
112,880,000.00
113,560,000.00
114,240,000.00
114,920,000.00
115,600,000.00
116,280,000.00
116,960,000.00
117,640,000.00
118,320,000.00
119,000,000.00
119,680,000.00
120,360,000.00
121,040,000.00
121,720,000.00
122,400,000.00
123,080,000.00
123,760,000.00
124,440,000.00
125,120,000.00
125,800,000.00
126,480,000.00
127,160,000.00
127,840,000.00
128,520,000.00
129,200,000.00
129,880,000.00
130,560,000.00
131,240,000.00
131,920,000.00
132,600,000.00
133,280,000.00

59,438,531.25
59,842,875.00
60,247,218.75
60,651,562.50
61,055,906.25
61,460,250.00
61,864,593.75
62,268,937.50
62,673,281.25
63,077,625.00
63,481,968.75
63,886,312.50
64,290,656.25
64,695,000.00
65,099,343.75
65,503,687.50
65,908,031.25
66,312,375.00
66,716,718.75
67,121,062.50
67,525,406.25
67,929,750.00
68,334,093.75
68,738,437.50
69,142,781.25
69,547,125.00
69,951,468.75
70,355,812.50
70,760,156.25
71,164,500.00
71,568,843.75
71,973,187.50
72,377,531.25
72,781,875.00
73,186,218.75
73,590,562.50
73,994,906.25
74,399,250.00
74,803,593.75
75,207,937.50
75,612,281.25
76,016,625.00
76,420,968.75
76,825,312.50
77,229,656.25
77,634,000.00
78,038,343.75
78,442,687.50
78,847,031.25
79,251,375.00

73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333

1970
1980
1990
2000
2010
2020
2030
2040
2050
2060
2070
2080
2090
2100
2110
2120
2130
2140
2150
2160
2170
2180
2190
2200
2210
2220
2230
2240
2250
2260
2270
2280
2290
2300
2310
2320
2330
2340
2350
2360
2370
2380
2390
2400
2410
2420
2430
2440
2450
2460

133,960,000.00
134,640,000.00
135,320,000.00
136,000,000.00
136,680,000.00
137,360,000.00
138,040,000.00
138,720,000.00
139,400,000.00
140,080,000.00
140,760,000.00
141,440,000.00
142,120,000.00
142,800,000.00
143,480,000.00
144,160,000.00
144,840,000.00
145,520,000.00
146,200,000.00
146,880,000.00
147,560,000.00
148,240,000.00
148,920,000.00
149,600,000.00
150,280,000.00
150,960,000.00
151,640,000.00
152,320,000.00
153,000,000.00
153,680,000.00
154,360,000.00
155,040,000.00
155,720,000.00
156,400,000.00
157,080,000.00
157,760,000.00
158,440,000.00
159,120,000.00
159,800,000.00
160,480,000.00
161,160,000.00
161,840,000.00
162,520,000.00
163,200,000.00
163,880,000.00
164,560,000.00
165,240,000.00
165,920,000.00
166,600,000.00
167,280,000.00

79,655,718.75
80,060,062.50
80,464,406.25
80,868,750.00
81,273,093.75
81,677,437.50
82,081,781.25
82,486,125.00
82,890,468.75
83,294,812.50
83,699,156.25
84,103,500.00
84,507,843.75
84,912,187.50
85,316,531.25
85,720,875.00
86,125,218.75
86,529,562.50
86,933,906.25
87,338,250.00
87,742,593.75
88,146,937.50
88,551,281.25
88,955,625.00
89,359,968.75
89,764,312.50
90,168,656.25
90,573,000.00
90,977,343.75
91,381,687.50
91,786,031.25
92,190,375.00
92,594,718.75
92,999,062.50
93,403,406.25
93,807,750.00
94,212,093.75
94,616,437.50
95,020,781.25
95,425,125.00
95,829,468.75
96,233,812.50
96,638,156.25
97,042,500.00
97,446,843.75
97,851,187.50
98,255,531.25
98,659,875.00
99,064,218.75
99,468,562.50

73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333

2470
2480
2490
2500
2510
2520
2530
2540
2550
2560
2570
2580
2590
2600
2610
2620
2630
2640
2650
2660
2670
2680
2690
2700
2710
2720
2730
2740
2750
2760
2770
2780
2790
2800
2810
2820
2830
2840
2850
2860
2870
2880
2890
2900
2901
2902
2903
2905
2907
2910

167,960,000.00
168,640,000.00
169,320,000.00
170,000,000.00
170,680,000.00
171,360,000.00
172,040,000.00
172,720,000.00
173,400,000.00
174,080,000.00
174,760,000.00
175,440,000.00
176,120,000.00
176,800,000.00
177,480,000.00
178,160,000.00
178,840,000.00
179,520,000.00
180,200,000.00
180,880,000.00
181,560,000.00
182,240,000.00
182,920,000.00
183,600,000.00
184,280,000.00
184,960,000.00
185,640,000.00
186,320,000.00
187,000,000.00
187,680,000.00
188,360,000.00
189,040,000.00
189,720,000.00
190,400,000.00
191,080,000.00
191,760,000.00
192,440,000.00
193,120,000.00
193,800,000.00
194,480,000.00
195,160,000.00
195,840,000.00
196,520,000.00
197,200,000.00
197,268,000.00
197,336,000.00
197,404,000.00
197,540,000.00
197,676,000.00
197,880,000.00

99,872,906.25
100,277,250.00
100,681,593.75
101,085,937.50
101,490,281.25
101,894,625.00
102,298,968.75
102,703,312.50
103,107,656.25
103,512,000.00
103,916,343.75
104,320,687.50
104,725,031.25
105,129,375.00
105,533,718.75
105,938,062.50
106,342,406.25
106,746,750.00
107,151,093.75
107,555,437.50
107,959,781.25
108,364,125.00
108,768,468.75
109,172,812.50
109,577,156.25
109,981,500.00
110,385,843.75
110,790,187.50
111,194,531.25
111,598,875.00
112,003,218.75
112,407,562.50
112,811,906.25
113,216,250.00
113,620,593.75
114,024,937.50
114,429,281.25
114,833,625.00
115,237,968.75
115,642,312.50
116,046,656.25
116,451,000.00
116,855,343.75
117,259,687.50
117,300,121.88
117,340,556.25
117,380,990.63
117,461,859.38
117,542,728.13
117,664,031.25

73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333

2920
2930
2940
2950
2960
2970
2980
2990
3000
3010
3020
3023
3030
3040
3050
3060
3070
3080
3090
3100
3110
3120
3130
3140
3150
3160
3170
3180
3190
3200
3210
3220
3230
3240
3250
3260
3270
3280
3290
3300
3310
3320
3330
3340
3350
3360
3370
3380
3390
3400

198,560,000.00
199,240,000.00
199,920,000.00
200,600,000.00
201,280,000.00
201,960,000.00
202,640,000.00
203,320,000.00
204,000,000.00
204,680,000.00
205,360,000.00
205,564,000.00
206,040,000.00
206,720,000.00
207,400,000.00
208,080,000.00
208,760,000.00
209,440,000.00
210,120,000.00
210,800,000.00
211,480,000.00
212,160,000.00
212,840,000.00
213,520,000.00
214,200,000.00
214,880,000.00
215,560,000.00
216,240,000.00
216,920,000.00
217,600,000.00
218,280,000.00
218,960,000.00
219,640,000.00
220,320,000.00
221,000,000.00
221,680,000.00
222,360,000.00
223,040,000.00
223,720,000.00
224,400,000.00
225,080,000.00
225,760,000.00
226,440,000.00
227,120,000.00
227,800,000.00
228,480,000.00
229,160,000.00
229,840,000.00
230,520,000.00
231,200,000.00

118,068,375.00
118,472,718.75
118,877,062.50
119,281,406.25
119,685,750.00
120,090,093.75
120,494,437.50
120,898,781.25
121,303,125.00
121,707,468.75
122,111,812.50
122,233,115.63
122,516,156.25
122,920,500.00
123,324,843.75
123,729,187.50
124,133,531.25
124,537,875.00
124,942,218.75
125,346,562.50
125,750,906.25
126,155,250.00
126,559,593.75
126,963,937.50
127,368,281.25
127,772,625.00
128,176,968.75
128,581,312.50
128,985,656.25
129,390,000.00
129,794,343.75
130,198,687.50
130,603,031.25
131,007,375.00
131,411,718.75
131,816,062.50
132,220,406.25
132,624,750.00
133,029,093.75
133,433,437.50
133,837,781.25
134,242,125.00
134,646,468.75
135,050,812.50
135,455,156.25
135,859,500.00
136,263,843.75
136,668,187.50
137,072,531.25
137,476,875.00

73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333

3410
3420
3430
3440
3450
3460
3470
3480
3490
3500
3510
3520
3530
3540
3550
3560
3570
3580
3581
3582
3583
3584
3585
3586
3590
3600
3610
3620
3630
3640
3650
3660
3670
3680
3690
3700
3710
3720
3730
3740
3750
3760
3770
3780
3790
3800
3810
3820
3830
3840

231,880,000.00
232,560,000.00
233,240,000.00
233,920,000.00
234,600,000.00
235,280,000.00
235,960,000.00
236,640,000.00
237,320,000.00
238,000,000.00
238,680,000.00
239,360,000.00
240,040,000.00
240,720,000.00
241,400,000.00
242,080,000.00
242,760,000.00
243,440,000.00
243,508,000.00
243,576,000.00
243,644,000.00
243,712,000.00
243,780,000.00
243,848,000.00
244,120,000.00
244,800,000.00
245,480,000.00
246,160,000.00
246,840,000.00
247,520,000.00
248,200,000.00
248,880,000.00
249,560,000.00
250,240,000.00
250,920,000.00
251,600,000.00
252,280,000.00
252,960,000.00
253,640,000.00
254,320,000.00
255,000,000.00
255,680,000.00
256,360,000.00
257,040,000.00
257,720,000.00
258,400,000.00
259,080,000.00
259,760,000.00
260,440,000.00
261,120,000.00

137,881,218.75
138,285,562.50
138,689,906.25
139,094,250.00
139,498,593.75
139,902,937.50
140,307,281.25
140,711,625.00
141,115,968.75
141,520,312.50
141,924,656.25
142,329,000.00
142,733,343.75
143,137,687.50
143,542,031.25
143,946,375.00
144,350,718.75
144,755,062.50
144,795,496.88
144,835,931.25
144,876,365.63
144,916,800.00
144,957,234.38
144,997,668.75
145,159,406.25
145,563,750.00
145,968,093.75
146,372,437.50
146,776,781.25
147,181,125.00
147,585,468.75
147,989,812.50
148,394,156.25
148,798,500.00
149,202,843.75
149,607,187.50
150,011,531.25
150,415,875.00
150,820,218.75
151,224,562.50
151,628,906.25
152,033,250.00
152,437,593.75
152,841,937.50
153,246,281.25
153,650,625.00
154,054,968.75
154,459,312.50
154,863,656.25
155,268,000.00

73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333

3850
3860
3870
3880
3890
3900
3910
3920
3930
3940
3950
3960
3970
3980
3990
4000
4010
4020
4030
4040
4050
4060
4070
4080
4090
4100
4110
4120
4130
4140
4150
4160
4170
4180
4190
4200
4210
4220
4230
4240
4250
4260
4270
4280
4290
4300
4310
4320
4330
4340

261,800,000.00
262,480,000.00
263,160,000.00
263,840,000.00
264,520,000.00
265,200,000.00
265,880,000.00
266,560,000.00
267,240,000.00
267,920,000.00
268,600,000.00
269,280,000.00
269,960,000.00
270,640,000.00
271,320,000.00
272,000,000.00
272,680,000.00
273,360,000.00
274,040,000.00
274,720,000.00
275,400,000.00
276,080,000.00
276,760,000.00
277,440,000.00
278,120,000.00
278,800,000.00
279,480,000.00
280,160,000.00
280,840,000.00
281,520,000.00
282,200,000.00
282,880,000.00
283,560,000.00
284,240,000.00
284,920,000.00
285,600,000.00
286,280,000.00
286,960,000.00
287,640,000.00
288,320,000.00
289,000,000.00
289,680,000.00
290,360,000.00
291,040,000.00
291,720,000.00
292,400,000.00
293,080,000.00
293,760,000.00
294,440,000.00
295,120,000.00

155,672,343.75
156,076,687.50
156,481,031.25
156,885,375.00
157,289,718.75
157,694,062.50
158,098,406.25
158,502,750.00
158,907,093.75
159,311,437.50
159,715,781.25
160,120,125.00
160,524,468.75
160,928,812.50
161,333,156.25
161,737,500.00
162,141,843.75
162,546,187.50
162,950,531.25
163,354,875.00
163,759,218.75
164,163,562.50
164,567,906.25
164,972,250.00
165,376,593.75
165,780,937.50
166,185,281.25
166,589,625.00
166,993,968.75
167,398,312.50
167,802,656.25
168,207,000.00
168,611,343.75
169,015,687.50
169,420,031.25
169,824,375.00
170,228,718.75
170,633,062.50
171,037,406.25
171,441,750.00
171,846,093.75
172,250,437.50
172,654,781.25
173,059,125.00
173,463,468.75
173,867,812.50
174,272,156.25
174,676,500.00
175,080,843.75
175,485,187.50

73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333

4350
4360
4370
4380
4390
4400
4410
4420
4430
4440
4450
4460
4470
4480
4490
4500
4510
4520
4530
4540
4550
4560
4570
4580
4590
4600
4610
4620
4630
4640
4650
4660
4670
4680
4690
4700
4710
4720
4730
4740
4750
4760
4770
4780
4790
4800
4810
4820
4830
4840

295,800,000.00
296,480,000.00
297,160,000.00
297,840,000.00
298,520,000.00
299,200,000.00
299,880,000.00
300,560,000.00
301,240,000.00
301,920,000.00
302,600,000.00
303,280,000.00
303,960,000.00
304,640,000.00
305,320,000.00
306,000,000.00
306,680,000.00
307,360,000.00
308,040,000.00
308,720,000.00
309,400,000.00
310,080,000.00
310,760,000.00
311,440,000.00
312,120,000.00
312,800,000.00
313,480,000.00
314,160,000.00
314,840,000.00
315,520,000.00
316,200,000.00
316,880,000.00
317,560,000.00
318,240,000.00
318,920,000.00
319,600,000.00
320,280,000.00
320,960,000.00
321,640,000.00
322,320,000.00
323,000,000.00
323,680,000.00
324,360,000.00
325,040,000.00
325,720,000.00
326,400,000.00
327,080,000.00
327,760,000.00
328,440,000.00
329,120,000.00

175,889,531.25
176,293,875.00
176,698,218.75
177,102,562.50
177,506,906.25
177,911,250.00
178,315,593.75
178,719,937.50
179,124,281.25
179,528,625.00
179,932,968.75
180,337,312.50
180,741,656.25
181,146,000.00
181,550,343.75
181,954,687.50
182,359,031.25
182,763,375.00
183,167,718.75
183,572,062.50
183,976,406.25
184,380,750.00
184,785,093.75
185,189,437.50
185,593,781.25
185,998,125.00
186,402,468.75
186,806,812.50
187,211,156.25
187,615,500.00
188,019,843.75
188,424,187.50
188,828,531.25
189,232,875.00
189,637,218.75
190,041,562.50
190,445,906.25
190,850,250.00
191,254,593.75
191,658,937.50
192,063,281.25
192,467,625.00
192,871,968.75
193,276,312.50
193,680,656.25
194,085,000.00
194,489,343.75
194,893,687.50
195,298,031.25
195,702,375.00

73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333

4850
4860
4870
4880
4890
4900
4910
4920
4930
4940
4950
4960
4970
4980
4990
5000
5010
5020
5030
5040
5050
5060
5070
5080
5090
5100
5110
5120
5130
5140
5150
5160
5170
5180
5190
5200
5210
5220
5230
5240
5250
5260
5270
5280
5290
5300
5310
5320
5330
5340

329,800,000.00
330,480,000.00
331,160,000.00
331,840,000.00
332,520,000.00
333,200,000.00
333,880,000.00
334,560,000.00
335,240,000.00
335,920,000.00
336,600,000.00
337,280,000.00
337,960,000.00
338,640,000.00
339,320,000.00
340,000,000.00
340,680,000.00
341,360,000.00
342,040,000.00
342,720,000.00
343,400,000.00
344,080,000.00
344,760,000.00
345,440,000.00
346,120,000.00
346,800,000.00
347,480,000.00
348,160,000.00
348,840,000.00
349,520,000.00
350,200,000.00
350,880,000.00
351,560,000.00
352,240,000.00
352,920,000.00
353,600,000.00
354,280,000.00
354,960,000.00
355,640,000.00
356,320,000.00
357,000,000.00
357,680,000.00
358,360,000.00
359,040,000.00
359,720,000.00
360,400,000.00
361,080,000.00
361,760,000.00
362,440,000.00
363,120,000.00

196,106,718.75
196,511,062.50
196,915,406.25
197,319,750.00
197,724,093.75
198,128,437.50
198,532,781.25
198,937,125.00
199,341,468.75
199,745,812.50
200,150,156.25
200,554,500.00
200,958,843.75
201,363,187.50
201,767,531.25
202,171,875.00
202,576,218.75
202,980,562.50
203,384,906.25
203,789,250.00
204,193,593.75
204,597,937.50
205,002,281.25
205,406,625.00
205,810,968.75
206,215,312.50
206,619,656.25
207,024,000.00
207,428,343.75
207,832,687.50
208,237,031.25
208,641,375.00
209,045,718.75
209,450,062.50
209,854,406.25
210,258,750.00
210,663,093.75
211,067,437.50
211,471,781.25
211,876,125.00
212,280,468.75
212,684,812.50
213,089,156.25
213,493,500.00
213,897,843.75
214,302,187.50
214,706,531.25
215,110,875.00
215,515,218.75
215,919,562.50

73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333

5350
5360
5370
5380
5390
5400
5410
5420
5430
5440
5450
5460
5470
5480
5490
5500
5510
5520
5530
5540
5550
5560
5570
5580
5590
5600
5610
5620
5630
5640
5650
5660
5670
5680
5690
5700
5710
5720
5730
5740
5750
5760
5770
5780
5790
5800
5810
5820
5830
5840

363,800,000.00
364,480,000.00
365,160,000.00
365,840,000.00
366,520,000.00
367,200,000.00
367,880,000.00
368,560,000.00
369,240,000.00
369,920,000.00
370,600,000.00
371,280,000.00
371,960,000.00
372,640,000.00
373,320,000.00
374,000,000.00
374,680,000.00
375,360,000.00
376,040,000.00
376,720,000.00
377,400,000.00
378,080,000.00
378,760,000.00
379,440,000.00
380,120,000.00
380,800,000.00
381,480,000.00
382,160,000.00
382,840,000.00
383,520,000.00
384,200,000.00
384,880,000.00
385,560,000.00
386,240,000.00
386,920,000.00
387,600,000.00
388,280,000.00
388,960,000.00
389,640,000.00
390,320,000.00
391,000,000.00
391,680,000.00
392,360,000.00
393,040,000.00
393,720,000.00
394,400,000.00
395,080,000.00
395,760,000.00
396,440,000.00
397,120,000.00

216,323,906.25
216,728,250.00
217,132,593.75
217,536,937.50
217,941,281.25
218,345,625.00
218,749,968.75
219,154,312.50
219,558,656.25
219,963,000.00
220,367,343.75
220,771,687.50
221,176,031.25
221,580,375.00
221,984,718.75
222,389,062.50
222,793,406.25
223,197,750.00
223,602,093.75
224,006,437.50
224,410,781.25
224,815,125.00
225,219,468.75
225,623,812.50
226,028,156.25
226,432,500.00
226,836,843.75
227,241,187.50
227,645,531.25
228,049,875.00
228,454,218.75
228,858,562.50
229,262,906.25
229,667,250.00
230,071,593.75
230,475,937.50
230,880,281.25
231,284,625.00
231,688,968.75
232,093,312.50
232,497,656.25
232,902,000.00
233,306,343.75
233,710,687.50
234,115,031.25
234,519,375.00
234,923,718.75
235,328,062.50
235,732,406.25
236,136,750.00

73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333

5850
5860
5870
5880
5890
5900
5910
5920
5930
5940
5950
5960
5970
5980
5990
6000
6010
6020
6030
6040
6050
6060
6070
6080
6090
6100
6110
6120
6130
6140
6150
6160
6170
6180
6190
6200
6210
6220
6230
6240
6250
6260
6270
6280
6290
6300
6310
6320
6330
6340

397,800,000.00
398,480,000.00
399,160,000.00
399,840,000.00
400,520,000.00
401,200,000.00
401,880,000.00
402,560,000.00
403,240,000.00
403,920,000.00
404,600,000.00
405,280,000.00
405,960,000.00
406,640,000.00
407,320,000.00
408,000,000.00
408,680,000.00
409,360,000.00
410,040,000.00
410,720,000.00
411,400,000.00
412,080,000.00
412,760,000.00
413,440,000.00
414,120,000.00
414,800,000.00
415,480,000.00
416,160,000.00
416,840,000.00
417,520,000.00
418,200,000.00
418,880,000.00
419,560,000.00
420,240,000.00
420,920,000.00
421,600,000.00
422,280,000.00
422,960,000.00
423,640,000.00
424,320,000.00
425,000,000.00
425,680,000.00
426,360,000.00
427,040,000.00
427,720,000.00
428,400,000.00
429,080,000.00
429,760,000.00
430,440,000.00
431,120,000.00

236,541,093.75
236,945,437.50
237,349,781.25
237,754,125.00
238,158,468.75
238,562,812.50
238,967,156.25
239,371,500.00
239,775,843.75
240,180,187.50
240,584,531.25
240,988,875.00
241,393,218.75
241,797,562.50
242,201,906.25
242,606,250.00
243,010,593.75
243,414,937.50
243,819,281.25
244,223,625.00
244,627,968.75
245,032,312.50
245,436,656.25
245,841,000.00
246,245,343.75
246,649,687.50
247,054,031.25
247,458,375.00
247,862,718.75
248,267,062.50
248,671,406.25
249,075,750.00
249,480,093.75
249,884,437.50
250,288,781.25
250,693,125.00
251,097,468.75
251,501,812.50
251,906,156.25
252,310,500.00
252,714,843.75
253,119,187.50
253,523,531.25
253,927,875.00
254,332,218.75
254,736,562.50
255,140,906.25
255,545,250.00
255,949,593.75
256,353,937.50

73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333

6350
6360
6370
6380
6390
6400
6410
6420
6430
6440
6450
6460
6470
6480
6490
6500
6510
6520
6530
6540
6550
6560
6570
6580
6590
6600
6610
6620
6630
6640
6650
6660
6670
6680
6690
6700
6710
6720
6730
6740
6750
6760
6770
6780
6790
6800
6810
6820
6830
6840

431,800,000.00
432,480,000.00
433,160,000.00
433,840,000.00
434,520,000.00
435,200,000.00
435,880,000.00
436,560,000.00
437,240,000.00
437,920,000.00
438,600,000.00
439,280,000.00
439,960,000.00
440,640,000.00
441,320,000.00
442,000,000.00
442,680,000.00
443,360,000.00
444,040,000.00
444,720,000.00
445,400,000.00
446,080,000.00
446,760,000.00
447,440,000.00
448,120,000.00
448,800,000.00
449,480,000.00
450,160,000.00
450,840,000.00
451,520,000.00
452,200,000.00
452,880,000.00
453,560,000.00
454,240,000.00
454,920,000.00
455,600,000.00
456,280,000.00
456,960,000.00
457,640,000.00
458,320,000.00
459,000,000.00
459,680,000.00
460,360,000.00
461,040,000.00
461,720,000.00
462,400,000.00
463,080,000.00
463,760,000.00
464,440,000.00
465,120,000.00

256,758,281.25
257,162,625.00
257,566,968.75
257,971,312.50
258,375,656.25
258,780,000.00
259,184,343.75
259,588,687.50
259,993,031.25
260,397,375.00
260,801,718.75
261,206,062.50
261,610,406.25
262,014,750.00
262,419,093.75
262,823,437.50
263,227,781.25
263,632,125.00
264,036,468.75
264,440,812.50
264,845,156.25
265,249,500.00
265,653,843.75
266,058,187.50
266,462,531.25
266,866,875.00
267,271,218.75
267,675,562.50
268,079,906.25
268,484,250.00
268,888,593.75
269,292,937.50
269,697,281.25
270,101,625.00
270,505,968.75
270,910,312.50
271,314,656.25
271,719,000.00
272,123,343.75
272,527,687.50
272,932,031.25
273,336,375.00
273,740,718.75
274,145,062.50
274,549,406.25
274,953,750.00
275,358,093.75
275,762,437.50
276,166,781.25
276,571,125.00

73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333

6850
6860
6870
6880
6890
6900
6910
6920
6930
6940
6950
6960
6970
6980
6990
7000
7010
7020
7030
7040
7050
7060
7070
7080
7090
7100
7110
7120
7130
7140
7150
7160
7170
7180
7190
7200
7210
7220
7230
7240
7250
7260
7270
7280
7290
7300
7310
7320
7330
7340

465,800,000.00
466,480,000.00
467,160,000.00
467,840,000.00
468,520,000.00
469,200,000.00
469,880,000.00
470,560,000.00
471,240,000.00
471,920,000.00
472,600,000.00
473,280,000.00
473,960,000.00
474,640,000.00
475,320,000.00
476,000,000.00
476,680,000.00
477,360,000.00
478,040,000.00
478,720,000.00
479,400,000.00
480,080,000.00
480,760,000.00
481,440,000.00
482,120,000.00
482,800,000.00
483,480,000.00
484,160,000.00
484,840,000.00
485,520,000.00
486,200,000.00
486,880,000.00
487,560,000.00
488,240,000.00
488,920,000.00
489,600,000.00
490,280,000.00
490,960,000.00
491,640,000.00
492,320,000.00
493,000,000.00
493,680,000.00
494,360,000.00
495,040,000.00
495,720,000.00
496,400,000.00
497,080,000.00
497,760,000.00
498,440,000.00
499,120,000.00

276,975,468.75
277,379,812.50
277,784,156.25
278,188,500.00
278,592,843.75
278,997,187.50
279,401,531.25
279,805,875.00
280,210,218.75
280,614,562.50
281,018,906.25
281,423,250.00
281,827,593.75
282,231,937.50
282,636,281.25
283,040,625.00
283,444,968.75
283,849,312.50
284,253,656.25
284,658,000.00
285,062,343.75
285,466,687.50
285,871,031.25
286,275,375.00
286,679,718.75
287,084,062.50
287,488,406.25
287,892,750.00
288,297,093.75
288,701,437.50
289,105,781.25
289,510,125.00
289,914,468.75
290,318,812.50
290,723,156.25
291,127,500.00
291,531,843.75
291,936,187.50
292,340,531.25
292,744,875.00
293,149,218.75
293,553,562.50
293,957,906.25
294,362,250.00
294,766,593.75
295,170,937.50
295,575,281.25
295,979,625.00
296,383,968.75
296,788,312.50

73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333

7350
7360
7370
7380
7390
7400
7410
7420
7430
7440
7450
7460
7470
7480
7490
7500
7510
7520
7530
7540
7550
7560
7570
7580
7590
7600
7610
7620
7630
7640
7650
7660
7670
7680
7690
7700
7710
7720
7730
7740
7750
7760
7770
7780
7790
7800
7810
7820
7830
7840

499,800,000.00
500,480,000.00
501,160,000.00
501,840,000.00
502,520,000.00
503,200,000.00
503,880,000.00
504,560,000.00
505,240,000.00
505,920,000.00
506,600,000.00
507,280,000.00
507,960,000.00
508,640,000.00
509,320,000.00
510,000,000.00
510,680,000.00
511,360,000.00
512,040,000.00
512,720,000.00
513,400,000.00
514,080,000.00
514,760,000.00
515,440,000.00
516,120,000.00
516,800,000.00
517,480,000.00
518,160,000.00
518,840,000.00
519,520,000.00
520,200,000.00
520,880,000.00
521,560,000.00
522,240,000.00
522,920,000.00
523,600,000.00
524,280,000.00
524,960,000.00
525,640,000.00
526,320,000.00
527,000,000.00
527,680,000.00
528,360,000.00
529,040,000.00
529,720,000.00
530,400,000.00
531,080,000.00
531,760,000.00
532,440,000.00
533,120,000.00

297,192,656.25
297,597,000.00
298,001,343.75
298,405,687.50
298,810,031.25
299,214,375.00
299,618,718.75
300,023,062.50
300,427,406.25
300,831,750.00
301,236,093.75
301,640,437.50
302,044,781.25
302,449,125.00
302,853,468.75
303,257,812.50
303,662,156.25
304,066,500.00
304,470,843.75
304,875,187.50
305,279,531.25
305,683,875.00
306,088,218.75
306,492,562.50
306,896,906.25
307,301,250.00
307,705,593.75
308,109,937.50
308,514,281.25
308,918,625.00
309,322,968.75
309,727,312.50
310,131,656.25
310,536,000.00
310,940,343.75
311,344,687.50
311,749,031.25
312,153,375.00
312,557,718.75
312,962,062.50
313,366,406.25
313,770,750.00
314,175,093.75
314,579,437.50
314,983,781.25
315,388,125.00
315,792,468.75
316,196,812.50
316,601,156.25
317,005,500.00

73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333

7850
7860
7870
7880
7890
7900
7910
7920
7930
7940
7950
7960
7970
7980
7990
8000
8010
8020
8030
8040
8050
8060
8070
8080
8090
8100
8110
8120
8130
8140
8150
8160
8170
8180
8190
8200
8210
8220
8230
8240
8250
8260
8270
8280
8290
8300
8310
8320
8330
8340

533,800,000.00
534,480,000.00
535,160,000.00
535,840,000.00
536,520,000.00
537,200,000.00
537,880,000.00
538,560,000.00
539,240,000.00
539,920,000.00
540,600,000.00
541,280,000.00
541,960,000.00
542,640,000.00
543,320,000.00
544,000,000.00
544,680,000.00
545,360,000.00
546,040,000.00
546,720,000.00
547,400,000.00
548,080,000.00
548,760,000.00
549,440,000.00
550,120,000.00
550,800,000.00
551,480,000.00
552,160,000.00
552,840,000.00
553,520,000.00
554,200,000.00
554,880,000.00
555,560,000.00
556,240,000.00
556,920,000.00
557,600,000.00
558,280,000.00
558,960,000.00
559,640,000.00
560,320,000.00
561,000,000.00
561,680,000.00
562,360,000.00
563,040,000.00
563,720,000.00
564,400,000.00
565,080,000.00
565,760,000.00
566,440,000.00
567,120,000.00

317,409,843.75
317,814,187.50
318,218,531.25
318,622,875.00
319,027,218.75
319,431,562.50
319,835,906.25
320,240,250.00
320,644,593.75
321,048,937.50
321,453,281.25
321,857,625.00
322,261,968.75
322,666,312.50
323,070,656.25
323,475,000.00
323,879,343.75
324,283,687.50
324,688,031.25
325,092,375.00
325,496,718.75
325,901,062.50
326,305,406.25
326,709,750.00
327,114,093.75
327,518,437.50
327,922,781.25
328,327,125.00
328,731,468.75
329,135,812.50
329,540,156.25
329,944,500.00
330,348,843.75
330,753,187.50
331,157,531.25
331,561,875.00
331,966,218.75
332,370,562.50
332,774,906.25
333,179,250.00
333,583,593.75
333,987,937.50
334,392,281.25
334,796,625.00
335,200,968.75
335,605,312.50
336,009,656.25
336,414,000.00
336,818,343.75
337,222,687.50

73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333

8350
8360
8370
8380
8390
8400
8410
8420
8430
8440
8450
8460
8470
8480
8490
8500
8510
8520
8530
8540
8550
8560
8570
8580
8590
8600
8610
8620
8630
8640
8650
8660
8670
8680
8690
8700
8710
8720
8730
8740
8750
8760
8770
8780
8790
8800
8810
8820
8830
8840

567,800,000.00
568,480,000.00
569,160,000.00
569,840,000.00
570,520,000.00
571,200,000.00
571,880,000.00
572,560,000.00
573,240,000.00
573,920,000.00
574,600,000.00
575,280,000.00
575,960,000.00
576,640,000.00
577,320,000.00
578,000,000.00
578,680,000.00
579,360,000.00
580,040,000.00
580,720,000.00
581,400,000.00
582,080,000.00
582,760,000.00
583,440,000.00
584,120,000.00
584,800,000.00
585,480,000.00
586,160,000.00
586,840,000.00
587,520,000.00
588,200,000.00
588,880,000.00
589,560,000.00
590,240,000.00
590,920,000.00
591,600,000.00
592,280,000.00
592,960,000.00
593,640,000.00
594,320,000.00
595,000,000.00
595,680,000.00
596,360,000.00
597,040,000.00
597,720,000.00
598,400,000.00
599,080,000.00
599,760,000.00
600,440,000.00
601,120,000.00

337,627,031.25
338,031,375.00
338,435,718.75
338,840,062.50
339,244,406.25
339,648,750.00
340,053,093.75
340,457,437.50
340,861,781.25
341,266,125.00
341,670,468.75
342,074,812.50
342,479,156.25
342,883,500.00
343,287,843.75
343,692,187.50
344,096,531.25
344,500,875.00
344,905,218.75
345,309,562.50
345,713,906.25
346,118,250.00
346,522,593.75
346,926,937.50
347,331,281.25
347,735,625.00
348,139,968.75
348,544,312.50
348,948,656.25
349,353,000.00
349,757,343.75
350,161,687.50
350,566,031.25
350,970,375.00
351,374,718.75
351,779,062.50
352,183,406.25
352,587,750.00
352,992,093.75
353,396,437.50
353,800,781.25
354,205,125.00
354,609,468.75
355,013,812.50
355,418,156.25
355,822,500.00
356,226,843.75
356,631,187.50
357,035,531.25
357,439,875.00

73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333

8850
8860
8870
8880
8890
8900
8910
8920
8930
8940
8950
8960
8970
8980
8990
9000
9010
9020
9030
9040
9050
9060
9070
9080
9090
9100
9110
9120
9130
9140
9150
9160
9170
9180
9190
9200
9210
9220
9230
9240
9250
9260
9270
9280
9290
9300
9310
9320
9330
9340

601,800,000.00
602,480,000.00
603,160,000.00
603,840,000.00
604,520,000.00
605,200,000.00
605,880,000.00
606,560,000.00
607,240,000.00
607,920,000.00
608,600,000.00
609,280,000.00
609,960,000.00
610,640,000.00
611,320,000.00
612,000,000.00
612,680,000.00
613,360,000.00
614,040,000.00
614,720,000.00
615,400,000.00
616,080,000.00
616,760,000.00
617,440,000.00
618,120,000.00
618,800,000.00
619,480,000.00
620,160,000.00
620,840,000.00
621,520,000.00
622,200,000.00
622,880,000.00
623,560,000.00
624,240,000.00
624,920,000.00
625,600,000.00
626,280,000.00
626,960,000.00
627,640,000.00
628,320,000.00
629,000,000.00
629,680,000.00
630,360,000.00
631,040,000.00
631,720,000.00
632,400,000.00
633,080,000.00
633,760,000.00
634,440,000.00
635,120,000.00

357,844,218.75
358,248,562.50
358,652,906.25
359,057,250.00
359,461,593.75
359,865,937.50
360,270,281.25
360,674,625.00
361,078,968.75
361,483,312.50
361,887,656.25
362,292,000.00
362,696,343.75
363,100,687.50
363,505,031.25
363,909,375.00
364,313,718.75
364,718,062.50
365,122,406.25
365,526,750.00
365,931,093.75
366,335,437.50
366,739,781.25
367,144,125.00
367,548,468.75
367,952,812.50
368,357,156.25
368,761,500.00
369,165,843.75
369,570,187.50
369,974,531.25
370,378,875.00
370,783,218.75
371,187,562.50
371,591,906.25
371,996,250.00
372,400,593.75
372,804,937.50
373,209,281.25
373,613,625.00
374,017,968.75
374,422,312.50
374,826,656.25
375,231,000.00
375,635,343.75
376,039,687.50
376,444,031.25
376,848,375.00
377,252,718.75
377,657,062.50

73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333

9350
9360
9370
9380
9390
9400
9410
9420
9430
9440
9450
9460
9470
9480
9490
9500
9510
9520
9530
9540
9550
9560
9570
9580
9590
9600
9610
9620
9630
9640
9650
9660
9670
9680
9690
9700
9710
9720
9730
9740
9750
9760
9770
9780
9790
9800
9810
9820
9830
9840

635,800,000.00
636,480,000.00
637,160,000.00
637,840,000.00
638,520,000.00
639,200,000.00
639,880,000.00
640,560,000.00
641,240,000.00
641,920,000.00
642,600,000.00
643,280,000.00
643,960,000.00
644,640,000.00
645,320,000.00
646,000,000.00
646,680,000.00
647,360,000.00
648,040,000.00
648,720,000.00
649,400,000.00
650,080,000.00
650,760,000.00
651,440,000.00
652,120,000.00
652,800,000.00
653,480,000.00
654,160,000.00
654,840,000.00
655,520,000.00
656,200,000.00
656,880,000.00
657,560,000.00
658,240,000.00
658,920,000.00
659,600,000.00
660,280,000.00
660,960,000.00
661,640,000.00
662,320,000.00
663,000,000.00
663,680,000.00
664,360,000.00
665,040,000.00
665,720,000.00
666,400,000.00
667,080,000.00
667,760,000.00
668,440,000.00
669,120,000.00

378,061,406.25
378,465,750.00
378,870,093.75
379,274,437.50
379,678,781.25
380,083,125.00
380,487,468.75
380,891,812.50
381,296,156.25
381,700,500.00
382,104,843.75
382,509,187.50
382,913,531.25
383,317,875.00
383,722,218.75
384,126,562.50
384,530,906.25
384,935,250.00
385,339,593.75
385,743,937.50
386,148,281.25
386,552,625.00
386,956,968.75
387,361,312.50
387,765,656.25
388,170,000.00
388,574,343.75
388,978,687.50
389,383,031.25
389,787,375.00
390,191,718.75
390,596,062.50
391,000,406.25
391,404,750.00
391,809,093.75
392,213,437.50
392,617,781.25
393,022,125.00
393,426,468.75
393,830,812.50
394,235,156.25
394,639,500.00
395,043,843.75
395,448,187.50
395,852,531.25
396,256,875.00
396,661,218.75
397,065,562.50
397,469,906.25
397,874,250.00

73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333

9850
9860
9870
9880
9890
9900
9910
9920
9930
9940
9950
9960
9970
9980
9990
10000
10010
10020
10030
10040
10050
10060
10070
10080
10090
10100
10110
10120
10130
10140
10150
10160
10170
10180
10190
10200
10210
10220
10230
10240
10250
10260
10270
10280
10290
10300
10310
10320
10330
10340

669,800,000.00
670,480,000.00
671,160,000.00
671,840,000.00
672,520,000.00
673,200,000.00
673,880,000.00
674,560,000.00
675,240,000.00
675,920,000.00
676,600,000.00
677,280,000.00
677,960,000.00
678,640,000.00
679,320,000.00
680,000,000.00
680,680,000.00
681,360,000.00
682,040,000.00
682,720,000.00
683,400,000.00
684,080,000.00
684,760,000.00
685,440,000.00
686,120,000.00
686,800,000.00
687,480,000.00
688,160,000.00
688,840,000.00
689,520,000.00
690,200,000.00
690,880,000.00
691,560,000.00
692,240,000.00
692,920,000.00
693,600,000.00
694,280,000.00
694,960,000.00
695,640,000.00
696,320,000.00
697,000,000.00
697,680,000.00
698,360,000.00
699,040,000.00
699,720,000.00
700,400,000.00
701,080,000.00
701,760,000.00
702,440,000.00
703,120,000.00

398,278,593.75
398,682,937.50
399,087,281.25
399,491,625.00
399,895,968.75
400,300,312.50
400,704,656.25
401,109,000.00
401,513,343.75
401,917,687.50
402,322,031.25
402,726,375.00
403,130,718.75
403,535,062.50
403,939,406.25
404,343,750.00
404,748,093.75
405,152,437.50
405,556,781.25
405,961,125.00
406,365,468.75
406,769,812.50
407,174,156.25
407,578,500.00
407,982,843.75
408,387,187.50
408,791,531.25
409,195,875.00
409,600,218.75
410,004,562.50
410,408,906.25
410,813,250.00
411,217,593.75
411,621,937.50
412,026,281.25
412,430,625.00
412,834,968.75
413,239,312.50
413,643,656.25
414,048,000.00
414,452,343.75
414,856,687.50
415,261,031.25
415,665,375.00
416,069,718.75
416,474,062.50
416,878,406.25
417,282,750.00
417,687,093.75
418,091,437.50

73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333

10350
10360
10370
10380
10390
10400
10410
10420
10430
10440
10450
10460
10470
10480
10490
10500
10510
10520
10530
10540
10550
10560
10570
10580
10590
10600
10610
10620
10630
10640
10650
10660
10670
10680
10690
10700
10710
10720
10730
10740
10750
10760
10770
10780
10790
10800
10810
10820
10830
10840

703,800,000.00
704,480,000.00
705,160,000.00
705,840,000.00
706,520,000.00
707,200,000.00
707,880,000.00
708,560,000.00
709,240,000.00
709,920,000.00
710,600,000.00
711,280,000.00
711,960,000.00
712,640,000.00
713,320,000.00
714,000,000.00
714,680,000.00
715,360,000.00
716,040,000.00
716,720,000.00
717,400,000.00
718,080,000.00
718,760,000.00
719,440,000.00
720,120,000.00
720,800,000.00
721,480,000.00
722,160,000.00
722,840,000.00
723,520,000.00
724,200,000.00
724,880,000.00
725,560,000.00
726,240,000.00
726,920,000.00
727,600,000.00
728,280,000.00
728,960,000.00
729,640,000.00
730,320,000.00
731,000,000.00
731,680,000.00
732,360,000.00
733,040,000.00
733,720,000.00
734,400,000.00
735,080,000.00
735,760,000.00
736,440,000.00
737,120,000.00

418,495,781.25
418,900,125.00
419,304,468.75
419,708,812.50
420,113,156.25
420,517,500.00
420,921,843.75
421,326,187.50
421,730,531.25
422,134,875.00
422,539,218.75
422,943,562.50
423,347,906.25
423,752,250.00
424,156,593.75
424,560,937.50
424,965,281.25
425,369,625.00
425,773,968.75
426,178,312.50
426,582,656.25
426,987,000.00
427,391,343.75
427,795,687.50
428,200,031.25
428,604,375.00
429,008,718.75
429,413,062.50
429,817,406.25
430,221,750.00
430,626,093.75
431,030,437.50
431,434,781.25
431,839,125.00
432,243,468.75
432,647,812.50
433,052,156.25
433,456,500.00
433,860,843.75
434,265,187.50
434,669,531.25
435,073,875.00
435,478,218.75
435,882,562.50
436,286,906.25
436,691,250.00
437,095,593.75
437,499,937.50
437,904,281.25
438,308,625.00

73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333

10850
10860
10870
10880
10890
10900
10910
10920
10930
10940
10950
10960
10970
10980
10990
11000
11010
11020
11030
11040
11050
11060
11070
11080
11090
11100
11110
11120
11130
11140
11150
11160
11170
11180
11190
11200
11210
11220
11230
11240
11250
11260
11270
11280
11290
11300
11310
11320
11330
11340

737,800,000.00
738,480,000.00
739,160,000.00
739,840,000.00
740,520,000.00
741,200,000.00
741,880,000.00
742,560,000.00
743,240,000.00
743,920,000.00
744,600,000.00
745,280,000.00
745,960,000.00
746,640,000.00
747,320,000.00
748,000,000.00
748,680,000.00
749,360,000.00
750,040,000.00
750,720,000.00
751,400,000.00
752,080,000.00
752,760,000.00
753,440,000.00
754,120,000.00
754,800,000.00
755,480,000.00
756,160,000.00
756,840,000.00
757,520,000.00
758,200,000.00
758,880,000.00
759,560,000.00
760,240,000.00
760,920,000.00
761,600,000.00
762,280,000.00
762,960,000.00
763,640,000.00
764,320,000.00
765,000,000.00
765,680,000.00
766,360,000.00
767,040,000.00
767,720,000.00
768,400,000.00
769,080,000.00
769,760,000.00
770,440,000.00
771,120,000.00

438,712,968.75
439,117,312.50
439,521,656.25
439,926,000.00
440,330,343.75
440,734,687.50
441,139,031.25
441,543,375.00
441,947,718.75
442,352,062.50
442,756,406.25
443,160,750.00
443,565,093.75
443,969,437.50
444,373,781.25
444,778,125.00
445,182,468.75
445,586,812.50
445,991,156.25
446,395,500.00
446,799,843.75
447,204,187.50
447,608,531.25
448,012,875.00
448,417,218.75
448,821,562.50
449,225,906.25
449,630,250.00
450,034,593.75
450,438,937.50
450,843,281.25
451,247,625.00
451,651,968.75
452,056,312.50
452,460,656.25
452,865,000.00
453,269,343.75
453,673,687.50
454,078,031.25
454,482,375.00
454,886,718.75
455,291,062.50
455,695,406.25
456,099,750.00
456,504,093.75
456,908,437.50
457,312,781.25
457,717,125.00
458,121,468.75
458,525,812.50

73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333

11350
11360
11370
11380
11390
11400
11410
11420
11430
11440
11450
11460
11470
11480
11490
11500
11510
11520
11530
11540
11550
11560
11570
11580
11590
11600
11610
11620
11630
11640
11650
11660
11670
11680
11690
11700
11710
11720
11730
11740
11750
11760
11770
11780
11790
11800
11810
11820
11830
11840

771,800,000.00
772,480,000.00
773,160,000.00
773,840,000.00
774,520,000.00
775,200,000.00
775,880,000.00
776,560,000.00
777,240,000.00
777,920,000.00
778,600,000.00
779,280,000.00
779,960,000.00
780,640,000.00
781,320,000.00
782,000,000.00
782,680,000.00
783,360,000.00
784,040,000.00
784,720,000.00
785,400,000.00
786,080,000.00
786,760,000.00
787,440,000.00
788,120,000.00
788,800,000.00
789,480,000.00
790,160,000.00
790,840,000.00
791,520,000.00
792,200,000.00
792,880,000.00
793,560,000.00
794,240,000.00
794,920,000.00
795,600,000.00
796,280,000.00
796,960,000.00
797,640,000.00
798,320,000.00
799,000,000.00
799,680,000.00
800,360,000.00
801,040,000.00
801,720,000.00
802,400,000.00
803,080,000.00
803,760,000.00
804,440,000.00
805,120,000.00

458,930,156.25
459,334,500.00
459,738,843.75
460,143,187.50
460,547,531.25
460,951,875.00
461,356,218.75
461,760,562.50
462,164,906.25
462,569,250.00
462,973,593.75
463,377,937.50
463,782,281.25
464,186,625.00
464,590,968.75
464,995,312.50
465,399,656.25
465,804,000.00
466,208,343.75
466,612,687.50
467,017,031.25
467,421,375.00
467,825,718.75
468,230,062.50
468,634,406.25
469,038,750.00
469,443,093.75
469,847,437.50
470,251,781.25
470,656,125.00
471,060,468.75
471,464,812.50
471,869,156.25
472,273,500.00
472,677,843.75
473,082,187.50
473,486,531.25
473,890,875.00
474,295,218.75
474,699,562.50
475,103,906.25
475,508,250.00
475,912,593.75
476,316,937.50
476,721,281.25
477,125,625.00
477,529,968.75
477,934,312.50
478,338,656.25
478,743,000.00

73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333

11850
11860
11870
11880
11890
11900
11910
11920
11930
11940
11950
11960
11970
11980
11990
12000
12010
12020
12030
12040
12050
12060
12070
12080
12090
12100
12110
12120
12130
12140
12150
12160
12170
12180
12190
12200
12210
12220
12230
12240
12250
12260
12270
12280
12290
12300
12310
12320
12330
12340

805,800,000.00
806,480,000.00
807,160,000.00
807,840,000.00
808,520,000.00
809,200,000.00
809,880,000.00
810,560,000.00
811,240,000.00
811,920,000.00
812,600,000.00
813,280,000.00
813,960,000.00
814,640,000.00
815,320,000.00
816,000,000.00
816,680,000.00
817,360,000.00
818,040,000.00
818,720,000.00
819,400,000.00
820,080,000.00
820,760,000.00
821,440,000.00
822,120,000.00
822,800,000.00
823,480,000.00
824,160,000.00
824,840,000.00
825,520,000.00
826,200,000.00
826,880,000.00
827,560,000.00
828,240,000.00
828,920,000.00
829,600,000.00
830,280,000.00
830,960,000.00
831,640,000.00
832,320,000.00
833,000,000.00
833,680,000.00
834,360,000.00
835,040,000.00
835,720,000.00
836,400,000.00
837,080,000.00
837,760,000.00
838,440,000.00
839,120,000.00

479,147,343.75
479,551,687.50
479,956,031.25
480,360,375.00
480,764,718.75
481,169,062.50
481,573,406.25
481,977,750.00
482,382,093.75
482,786,437.50
483,190,781.25
483,595,125.00
483,999,468.75
484,403,812.50
484,808,156.25
485,212,500.00
485,616,843.75
486,021,187.50
486,425,531.25
486,829,875.00
487,234,218.75
487,638,562.50
488,042,906.25
488,447,250.00
488,851,593.75
489,255,937.50
489,660,281.25
490,064,625.00
490,468,968.75
490,873,312.50
491,277,656.25
491,682,000.00
492,086,343.75
492,490,687.50
492,895,031.25
493,299,375.00
493,703,718.75
494,108,062.50
494,512,406.25
494,916,750.00
495,321,093.75
495,725,437.50
496,129,781.25
496,534,125.00
496,938,468.75
497,342,812.50
497,747,156.25
498,151,500.00
498,555,843.75
498,960,187.50

73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333
73,333,333

12350
12360
12370

839,800,000.00
840,480,000.00
841,160,000.00

499,364,531.25
499,768,875.00
500,173,218.75

73,333,333
73,333,333
73,333,333

EJERCICIO 4,1

Produccin
Materia
Prima Requerida

Cantidad
Requerida

tela
botones
hilo

1.5
6.00
0.5

Valor
Unitario
20000
200
3000

Total por unidad


Mano de Obra
Salario por mes
Prestaciones
Total

Valor
Total
30000
1200
1500
0
32700

Valor total
550,000
275,000
825,000

Horas trabajadas al mes


Valor hora
Horas de mano de obra
directa/producto
Valor mano de obra
directa/producto

192
4,296.88
1.8
7,734.38
40,434.38

punto de equilibrio en pesos

180,901,636
2,660

o que va a financiarse el 40% de la inversin del proyecto a un

+ 4.00.000 / 68.000 - 45.684,38 = 3.465 unidades mes

2,805

COSTOS TOTALES
73,737,677.08
74,142,020.83
74,546,364.58
74,950,708.33
75,355,052.08
75,759,395.83
76,163,739.58
76,568,083.33
76,972,427.08
77,376,770.83
77,781,114.58
78,185,458.33
78,589,802.08
78,994,145.83
79,398,489.58
79,802,833.33
80,207,177.08
80,611,520.83
81,015,864.58
81,420,208.33
81,824,552.08
82,228,895.83
82,633,239.58
83,037,583.33
83,441,927.08
83,846,270.83
84,250,614.58
84,654,958.33
85,059,302.08
85,463,645.83
85,867,989.58
86,272,333.33
86,676,677.08
87,081,020.83
87,485,364.58
87,889,708.33
88,294,052.08
88,698,395.83
89,102,739.58
89,507,083.33
89,911,427.08
90,315,770.83
90,720,114.58
91,124,458.33
91,528,802.08
91,933,145.83

UTILIDAD OPERACIONAL
(EBIT)
(73,057,677.08)
(72,782,020.83)
(72,506,364.58)
(72,230,708.33)
(71,955,052.08)
(71,679,395.83)
(71,403,739.58)
(71,128,083.33)
(70,852,427.08)
(70,576,770.83)
(70,301,114.58)
(70,025,458.33)
(69,749,802.08)
(69,474,145.83)
(69,198,489.58)
(68,922,833.33)
(68,647,177.08)
(68,371,520.83)
(68,095,864.58)
(67,820,208.33)
(67,544,552.08)
(67,268,895.83)
(66,993,239.58)
(66,717,583.33)
(66,441,927.08)
(66,166,270.83)
(65,890,614.58)
(65,614,958.33)
(65,339,302.08)
(65,063,645.83)
(64,787,989.58)
(64,512,333.33)
(64,236,677.08)
(63,961,020.83)
(63,685,364.58)
(63,409,708.33)
(63,134,052.08)
(62,858,395.83)
(62,582,739.58)
(62,307,083.33)
(62,031,427.08)
(61,755,770.83)
(61,480,114.58)
(61,204,458.33)
(60,928,802.08)
(60,653,145.83)

INTERESES
ALTERNATIVA A
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

INTERESES
ALTERNATIVA B
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00

92,337,489.58
92,741,833.33
93,146,177.08
93,550,520.83
93,954,864.58
94,359,208.33
94,763,552.08
95,167,895.83
95,572,239.58
95,976,583.33
96,380,927.08
96,785,270.83
97,189,614.58
97,593,958.33
97,998,302.08
98,402,645.83
98,806,989.58
99,211,333.33
99,615,677.08
100,020,020.83
100,424,364.58
100,828,708.33
101,233,052.08
101,637,395.83
102,041,739.58
102,446,083.33
102,850,427.08
103,254,770.83
103,659,114.58
104,063,458.33
104,467,802.08
104,872,145.83
105,276,489.58
105,680,833.33
106,085,177.08
106,489,520.83
106,893,864.58
107,298,208.33
107,702,552.08
108,106,895.83
108,511,239.58
108,915,583.33
109,319,927.08
109,724,270.83
110,128,614.58
110,532,958.33
110,937,302.08
111,341,645.83
111,745,989.58
112,150,333.33

(60,377,489.58)
(60,101,833.33)
(59,826,177.08)
(59,550,520.83)
(59,274,864.58)
(58,999,208.33)
(58,723,552.08)
(58,447,895.83)
(58,172,239.58)
(57,896,583.33)
(57,620,927.08)
(57,345,270.83)
(57,069,614.58)
(56,793,958.33)
(56,518,302.08)
(56,242,645.83)
(55,966,989.58)
(55,691,333.33)
(55,415,677.08)
(55,140,020.83)
(54,864,364.58)
(54,588,708.33)
(54,313,052.08)
(54,037,395.83)
(53,761,739.58)
(53,486,083.33)
(53,210,427.08)
(52,934,770.83)
(52,659,114.58)
(52,383,458.33)
(52,107,802.08)
(51,832,145.83)
(51,556,489.58)
(51,280,833.33)
(51,005,177.08)
(50,729,520.83)
(50,453,864.58)
(50,178,208.33)
(49,902,552.08)
(49,626,895.83)
(49,351,239.58)
(49,075,583.33)
(48,799,927.08)
(48,524,270.83)
(48,248,614.58)
(47,972,958.33)
(47,697,302.08)
(47,421,645.83)
(47,145,989.58)
(46,870,333.33)

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00

112,554,677.08
112,959,020.83
113,363,364.58
113,767,708.33
114,172,052.08
114,576,395.83
114,980,739.58
115,385,083.33
115,789,427.08
116,193,770.83
116,598,114.58
117,002,458.33
117,406,802.08
117,811,145.83
118,215,489.58
118,619,833.33
119,024,177.08
119,428,520.83
119,832,864.58
120,237,208.33
120,641,552.08
121,045,895.83
121,450,239.58
121,854,583.33
122,258,927.08
122,663,270.83
123,067,614.58
123,471,958.33
123,876,302.08
124,280,645.83
124,684,989.58
125,089,333.33
125,493,677.08
125,898,020.83
126,302,364.58
126,706,708.33
127,111,052.08
127,515,395.83
127,919,739.58
128,324,083.33
128,728,427.08
129,132,770.83
129,537,114.58
129,941,458.33
130,345,802.08
130,750,145.83
131,154,489.58
131,558,833.33
131,963,177.08
132,367,520.83

(46,594,677.08)
(46,319,020.83)
(46,043,364.58)
(45,767,708.33)
(45,492,052.08)
(45,216,395.83)
(44,940,739.58)
(44,665,083.33)
(44,389,427.08)
(44,113,770.83)
(43,838,114.58)
(43,562,458.33)
(43,286,802.08)
(43,011,145.83)
(42,735,489.58)
(42,459,833.33)
(42,184,177.08)
(41,908,520.83)
(41,632,864.58)
(41,357,208.33)
(41,081,552.08)
(40,805,895.83)
(40,530,239.58)
(40,254,583.33)
(39,978,927.08)
(39,703,270.83)
(39,427,614.58)
(39,151,958.33)
(38,876,302.08)
(38,600,645.83)
(38,324,989.58)
(38,049,333.33)
(37,773,677.08)
(37,498,020.83)
(37,222,364.58)
(36,946,708.33)
(36,671,052.08)
(36,395,395.83)
(36,119,739.58)
(35,844,083.33)
(35,568,427.08)
(35,292,770.83)
(35,017,114.58)
(34,741,458.33)
(34,465,802.08)
(34,190,145.83)
(33,914,489.58)
(33,638,833.33)
(33,363,177.08)
(33,087,520.83)

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00

132,771,864.58
133,176,208.33
133,580,552.08
133,984,895.83
134,389,239.58
134,793,583.33
135,197,927.08
135,602,270.83
136,006,614.58
136,410,958.33
136,815,302.08
137,219,645.83
137,623,989.58
138,028,333.33
138,432,677.08
138,837,020.83
139,241,364.58
139,645,708.33
140,050,052.08
140,454,395.83
140,858,739.58
141,263,083.33
141,667,427.08
142,071,770.83
142,476,114.58
142,880,458.33
143,284,802.08
143,689,145.83
144,093,489.58
144,497,833.33
144,902,177.08
145,306,520.83
145,710,864.58
146,115,208.33
146,519,552.08
146,923,895.83
147,328,239.58
147,732,583.33
148,136,927.08
148,541,270.83
148,945,614.58
149,349,958.33
149,754,302.08
150,158,645.83
150,562,989.58
150,967,333.33
151,371,677.08
151,776,020.83
152,180,364.58
152,584,708.33

(32,811,864.58)
(32,536,208.33)
(32,260,552.08)
(31,984,895.83)
(31,709,239.58)
(31,433,583.33)
(31,157,927.08)
(30,882,270.83)
(30,606,614.58)
(30,330,958.33)
(30,055,302.08)
(29,779,645.83)
(29,503,989.58)
(29,228,333.33)
(28,952,677.08)
(28,677,020.83)
(28,401,364.58)
(28,125,708.33)
(27,850,052.08)
(27,574,395.83)
(27,298,739.58)
(27,023,083.33)
(26,747,427.08)
(26,471,770.83)
(26,196,114.58)
(25,920,458.33)
(25,644,802.08)
(25,369,145.83)
(25,093,489.58)
(24,817,833.33)
(24,542,177.08)
(24,266,520.83)
(23,990,864.58)
(23,715,208.33)
(23,439,552.08)
(23,163,895.83)
(22,888,239.58)
(22,612,583.33)
(22,336,927.08)
(22,061,270.83)
(21,785,614.58)
(21,509,958.33)
(21,234,302.08)
(20,958,645.83)
(20,682,989.58)
(20,407,333.33)
(20,131,677.08)
(19,856,020.83)
(19,580,364.58)
(19,304,708.33)

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00

152,989,052.08
153,393,395.83
153,797,739.58
154,202,083.33
154,606,427.08
155,010,770.83
155,415,114.58
155,819,458.33
156,223,802.08
156,628,145.83
157,032,489.58
157,436,833.33
157,841,177.08
158,245,520.83
158,649,864.58
159,054,208.33
159,458,552.08
159,862,895.83
160,267,239.58
160,671,583.33
161,075,927.08
161,480,270.83
161,884,614.58
162,288,958.33
162,693,302.08
163,097,645.83
163,501,989.58
163,906,333.33
164,310,677.08
164,715,020.83
165,119,364.58
165,523,708.33
165,928,052.08
166,332,395.83
166,736,739.58
167,141,083.33
167,545,427.08
167,949,770.83
168,354,114.58
168,758,458.33
169,162,802.08
169,567,145.83
169,971,489.58
170,375,833.33
170,780,177.08
171,184,520.83
171,588,864.58
171,993,208.33
172,397,552.08
172,801,895.83

(19,029,052.08)
(18,753,395.83)
(18,477,739.58)
(18,202,083.33)
(17,926,427.08)
(17,650,770.83)
(17,375,114.58)
(17,099,458.33)
(16,823,802.08)
(16,548,145.83)
(16,272,489.58)
(15,996,833.33)
(15,721,177.08)
(15,445,520.83)
(15,169,864.58)
(14,894,208.33)
(14,618,552.08)
(14,342,895.83)
(14,067,239.58)
(13,791,583.33)
(13,515,927.08)
(13,240,270.83)
(12,964,614.58)
(12,688,958.33)
(12,413,302.08)
(12,137,645.83)
(11,861,989.58)
(11,586,333.33)
(11,310,677.08)
(11,035,020.83)
(10,759,364.58)
(10,483,708.33)
(10,208,052.08)
(9,932,395.83)
(9,656,739.58)
(9,381,083.33)
(9,105,427.08)
(8,829,770.83)
(8,554,114.58)
(8,278,458.33)
(8,002,802.08)
(7,727,145.83)
(7,451,489.58)
(7,175,833.33)
(6,900,177.08)
(6,624,520.83)
(6,348,864.58)
(6,073,208.33)
(5,797,552.08)
(5,521,895.83)

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00

173,206,239.58
173,610,583.33
174,014,927.08
174,419,270.83
174,823,614.58
175,227,958.33
175,632,302.08
176,036,645.83
176,440,989.58
176,845,333.33
177,249,677.08
177,654,020.83
178,058,364.58
178,462,708.33
178,867,052.08
179,271,395.83
179,675,739.58
180,080,083.33
180,484,427.08
180,888,770.83
181,293,114.58
181,697,458.33
182,101,802.08
182,506,145.83
182,910,489.58
183,314,833.33
183,719,177.08
184,123,520.83
184,527,864.58
184,932,208.33
185,336,552.08
185,740,895.83
186,145,239.58
186,549,583.33
186,953,927.08
187,358,270.83
187,762,614.58
188,166,958.33
188,571,302.08
188,975,645.83
189,379,989.58
189,784,333.33
190,188,677.08
190,593,020.83
190,633,455.21
190,673,889.58
190,714,323.96
190,795,192.71
190,876,061.46
190,997,364.58

(5,246,239.58)
(4,970,583.33)
(4,694,927.08)
(4,419,270.83)
(4,143,614.58)
(3,867,958.33)
(3,592,302.08)
(3,316,645.83)
(3,040,989.58)
(2,765,333.33)
(2,489,677.08)
(2,214,020.83)
(1,938,364.58)
(1,662,708.33)
(1,387,052.08)
(1,111,395.83)
(835,739.58)
(560,083.33)
(284,427.08)
(8,770.83)
266,885.42
542,541.67
818,197.92
1,093,854.17
1,369,510.42
1,645,166.67
1,920,822.92
2,196,479.17
2,472,135.42
2,747,791.67
3,023,447.92
3,299,104.17
3,574,760.42
3,850,416.67
4,126,072.92
4,401,729.17
4,677,385.42
4,953,041.67
5,228,697.92
5,504,354.17
5,780,010.42
6,055,666.67
6,331,322.92
6,606,979.17
6,634,544.79
6,662,110.42
6,689,676.04
6,744,807.29
6,799,938.54
6,882,635.42

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00

191,401,708.33
191,806,052.08
192,210,395.83
192,614,739.58
193,019,083.33
193,423,427.08
193,827,770.83
194,232,114.58
194,636,458.33
195,040,802.08
195,445,145.83
195,566,448.96
195,849,489.58
196,253,833.33
196,658,177.08
197,062,520.83
197,466,864.58
197,871,208.33
198,275,552.08
198,679,895.83
199,084,239.58
199,488,583.33
199,892,927.08
200,297,270.83
200,701,614.58
201,105,958.33
201,510,302.08
201,914,645.83
202,318,989.58
202,723,333.33
203,127,677.08
203,532,020.83
203,936,364.58
204,340,708.33
204,745,052.08
205,149,395.83
205,553,739.58
205,958,083.33
206,362,427.08
206,766,770.83
207,171,114.58
207,575,458.33
207,979,802.08
208,384,145.83
208,788,489.58
209,192,833.33
209,597,177.08
210,001,520.83
210,405,864.58
210,810,208.33

7,158,291.67
7,433,947.92
7,709,604.17
7,985,260.42
8,260,916.67
8,536,572.92
8,812,229.17
9,087,885.42
9,363,541.67
9,639,197.92
9,914,854.17
9,997,551.04
10,190,510.42
10,466,166.67
10,741,822.92
11,017,479.17
11,293,135.42
11,568,791.67
11,844,447.92
12,120,104.17
12,395,760.42
12,671,416.67
12,947,072.92
13,222,729.17
13,498,385.42
13,774,041.67
14,049,697.92
14,325,354.17
14,601,010.42
14,876,666.67
15,152,322.92
15,427,979.17
15,703,635.42
15,979,291.67
16,254,947.92
16,530,604.17
16,806,260.42
17,081,916.67
17,357,572.92
17,633,229.17
17,908,885.42
18,184,541.67
18,460,197.92
18,735,854.17
19,011,510.42
19,287,166.67
19,562,822.92
19,838,479.17
20,114,135.42
20,389,791.67

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00

211,214,552.08
211,618,895.83
212,023,239.58
212,427,583.33
212,831,927.08
213,236,270.83
213,640,614.58
214,044,958.33
214,449,302.08
214,853,645.83
215,257,989.58
215,662,333.33
216,066,677.08
216,471,020.83
216,875,364.58
217,279,708.33
217,684,052.08
218,088,395.83
218,128,830.21
218,169,264.58
218,209,698.96
218,250,133.33
218,290,567.71
218,331,002.08
218,492,739.58
218,897,083.33
219,301,427.08
219,705,770.83
220,110,114.58
220,514,458.33
220,918,802.08
221,323,145.83
221,727,489.58
222,131,833.33
222,536,177.08
222,940,520.83
223,344,864.58
223,749,208.33
224,153,552.08
224,557,895.83
224,962,239.58
225,366,583.33
225,770,927.08
226,175,270.83
226,579,614.58
226,983,958.33
227,388,302.08
227,792,645.83
228,196,989.58
228,601,333.33

20,665,447.92
20,941,104.17
21,216,760.42
21,492,416.67
21,768,072.92
22,043,729.17
22,319,385.42
22,595,041.67
22,870,697.92
23,146,354.17
23,422,010.42
23,697,666.67
23,973,322.92
24,248,979.17
24,524,635.42
24,800,291.67
25,075,947.92
25,351,604.17
25,379,169.79
25,406,735.42
25,434,301.04
25,461,866.67
25,489,432.29
25,516,997.92
25,627,260.42
25,902,916.67
26,178,572.92
26,454,229.17
26,729,885.42
27,005,541.67
27,281,197.92
27,556,854.17
27,832,510.42
28,108,166.67
28,383,822.92
28,659,479.17
28,935,135.42
29,210,791.67
29,486,447.92
29,762,104.17
30,037,760.42
30,313,416.67
30,589,072.92
30,864,729.17
31,140,385.42
31,416,041.67
31,691,697.92
31,967,354.17
32,243,010.42
32,518,666.67

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00

229,005,677.08
229,410,020.83
229,814,364.58
230,218,708.33
230,623,052.08
231,027,395.83
231,431,739.58
231,836,083.33
232,240,427.08
232,644,770.83
233,049,114.58
233,453,458.33
233,857,802.08
234,262,145.83
234,666,489.58
235,070,833.33
235,475,177.08
235,879,520.83
236,283,864.58
236,688,208.33
237,092,552.08
237,496,895.83
237,901,239.58
238,305,583.33
238,709,927.08
239,114,270.83
239,518,614.58
239,922,958.33
240,327,302.08
240,731,645.83
241,135,989.58
241,540,333.33
241,944,677.08
242,349,020.83
242,753,364.58
243,157,708.33
243,562,052.08
243,966,395.83
244,370,739.58
244,775,083.33
245,179,427.08
245,583,770.83
245,988,114.58
246,392,458.33
246,796,802.08
247,201,145.83
247,605,489.58
248,009,833.33
248,414,177.08
248,818,520.83

32,794,322.92
33,069,979.17
33,345,635.42
33,621,291.67
33,896,947.92
34,172,604.17
34,448,260.42
34,723,916.67
34,999,572.92
35,275,229.17
35,550,885.42
35,826,541.67
36,102,197.92
36,377,854.17
36,653,510.42
36,929,166.67
37,204,822.92
37,480,479.17
37,756,135.42
38,031,791.67
38,307,447.92
38,583,104.17
38,858,760.42
39,134,416.67
39,410,072.92
39,685,729.17
39,961,385.42
40,237,041.67
40,512,697.92
40,788,354.17
41,064,010.42
41,339,666.67
41,615,322.92
41,890,979.17
42,166,635.42
42,442,291.67
42,717,947.92
42,993,604.17
43,269,260.42
43,544,916.67
43,820,572.92
44,096,229.17
44,371,885.42
44,647,541.67
44,923,197.92
45,198,854.17
45,474,510.42
45,750,166.67
46,025,822.92
46,301,479.17

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00

249,222,864.58
249,627,208.33
250,031,552.08
250,435,895.83
250,840,239.58
251,244,583.33
251,648,927.08
252,053,270.83
252,457,614.58
252,861,958.33
253,266,302.08
253,670,645.83
254,074,989.58
254,479,333.33
254,883,677.08
255,288,020.83
255,692,364.58
256,096,708.33
256,501,052.08
256,905,395.83
257,309,739.58
257,714,083.33
258,118,427.08
258,522,770.83
258,927,114.58
259,331,458.33
259,735,802.08
260,140,145.83
260,544,489.58
260,948,833.33
261,353,177.08
261,757,520.83
262,161,864.58
262,566,208.33
262,970,552.08
263,374,895.83
263,779,239.58
264,183,583.33
264,587,927.08
264,992,270.83
265,396,614.58
265,800,958.33
266,205,302.08
266,609,645.83
267,013,989.58
267,418,333.33
267,822,677.08
268,227,020.83
268,631,364.58
269,035,708.33

46,577,135.42
46,852,791.67
47,128,447.92
47,404,104.17
47,679,760.42
47,955,416.67
48,231,072.92
48,506,729.17
48,782,385.42
49,058,041.67
49,333,697.92
49,609,354.17
49,885,010.42
50,160,666.67
50,436,322.92
50,711,979.17
50,987,635.42
51,263,291.67
51,538,947.92
51,814,604.17
52,090,260.42
52,365,916.67
52,641,572.92
52,917,229.17
53,192,885.42
53,468,541.67
53,744,197.92
54,019,854.17
54,295,510.42
54,571,166.67
54,846,822.92
55,122,479.17
55,398,135.42
55,673,791.67
55,949,447.92
56,225,104.17
56,500,760.42
56,776,416.67
57,052,072.92
57,327,729.17
57,603,385.42
57,879,041.67
58,154,697.92
58,430,354.17
58,706,010.42
58,981,666.67
59,257,322.92
59,532,979.17
59,808,635.42
60,084,291.67

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00

269,440,052.08
269,844,395.83
270,248,739.58
270,653,083.33
271,057,427.08
271,461,770.83
271,866,114.58
272,270,458.33
272,674,802.08
273,079,145.83
273,483,489.58
273,887,833.33
274,292,177.08
274,696,520.83
275,100,864.58
275,505,208.33
275,909,552.08
276,313,895.83
276,718,239.58
277,122,583.33
277,526,927.08
277,931,270.83
278,335,614.58
278,739,958.33
279,144,302.08
279,548,645.83
279,952,989.58
280,357,333.33
280,761,677.08
281,166,020.83
281,570,364.58
281,974,708.33
282,379,052.08
282,783,395.83
283,187,739.58
283,592,083.33
283,996,427.08
284,400,770.83
284,805,114.58
285,209,458.33
285,613,802.08
286,018,145.83
286,422,489.58
286,826,833.33
287,231,177.08
287,635,520.83
288,039,864.58
288,444,208.33
288,848,552.08
289,252,895.83

60,359,947.92
60,635,604.17
60,911,260.42
61,186,916.67
61,462,572.92
61,738,229.17
62,013,885.42
62,289,541.67
62,565,197.92
62,840,854.17
63,116,510.42
63,392,166.67
63,667,822.92
63,943,479.17
64,219,135.42
64,494,791.67
64,770,447.92
65,046,104.17
65,321,760.42
65,597,416.67
65,873,072.92
66,148,729.17
66,424,385.42
66,700,041.67
66,975,697.92
67,251,354.17
67,527,010.42
67,802,666.67
68,078,322.92
68,353,979.17
68,629,635.42
68,905,291.67
69,180,947.92
69,456,604.17
69,732,260.42
70,007,916.67
70,283,572.92
70,559,229.17
70,834,885.42
71,110,541.67
71,386,197.92
71,661,854.17
71,937,510.42
72,213,166.67
72,488,822.92
72,764,479.17
73,040,135.42
73,315,791.67
73,591,447.92
73,867,104.17

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00

289,657,239.58
290,061,583.33
290,465,927.08
290,870,270.83
291,274,614.58
291,678,958.33
292,083,302.08
292,487,645.83
292,891,989.58
293,296,333.33
293,700,677.08
294,105,020.83
294,509,364.58
294,913,708.33
295,318,052.08
295,722,395.83
296,126,739.58
296,531,083.33
296,935,427.08
297,339,770.83
297,744,114.58
298,148,458.33
298,552,802.08
298,957,145.83
299,361,489.58
299,765,833.33
300,170,177.08
300,574,520.83
300,978,864.58
301,383,208.33
301,787,552.08
302,191,895.83
302,596,239.58
303,000,583.33
303,404,927.08
303,809,270.83
304,213,614.58
304,617,958.33
305,022,302.08
305,426,645.83
305,830,989.58
306,235,333.33
306,639,677.08
307,044,020.83
307,448,364.58
307,852,708.33
308,257,052.08
308,661,395.83
309,065,739.58
309,470,083.33

74,142,760.42
74,418,416.67
74,694,072.92
74,969,729.17
75,245,385.42
75,521,041.67
75,796,697.92
76,072,354.17
76,348,010.42
76,623,666.67
76,899,322.92
77,174,979.17
77,450,635.42
77,726,291.67
78,001,947.92
78,277,604.17
78,553,260.42
78,828,916.67
79,104,572.92
79,380,229.17
79,655,885.42
79,931,541.67
80,207,197.92
80,482,854.17
80,758,510.42
81,034,166.67
81,309,822.92
81,585,479.17
81,861,135.42
82,136,791.67
82,412,447.92
82,688,104.17
82,963,760.42
83,239,416.67
83,515,072.92
83,790,729.17
84,066,385.42
84,342,041.67
84,617,697.92
84,893,354.17
85,169,010.42
85,444,666.67
85,720,322.92
85,995,979.17
86,271,635.42
86,547,291.67
86,822,947.92
87,098,604.17
87,374,260.42
87,649,916.67

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00

309,874,427.08
310,278,770.83
310,683,114.58
311,087,458.33
311,491,802.08
311,896,145.83
312,300,489.58
312,704,833.33
313,109,177.08
313,513,520.83
313,917,864.58
314,322,208.33
314,726,552.08
315,130,895.83
315,535,239.58
315,939,583.33
316,343,927.08
316,748,270.83
317,152,614.58
317,556,958.33
317,961,302.08
318,365,645.83
318,769,989.58
319,174,333.33
319,578,677.08
319,983,020.83
320,387,364.58
320,791,708.33
321,196,052.08
321,600,395.83
322,004,739.58
322,409,083.33
322,813,427.08
323,217,770.83
323,622,114.58
324,026,458.33
324,430,802.08
324,835,145.83
325,239,489.58
325,643,833.33
326,048,177.08
326,452,520.83
326,856,864.58
327,261,208.33
327,665,552.08
328,069,895.83
328,474,239.58
328,878,583.33
329,282,927.08
329,687,270.83

87,925,572.92
88,201,229.17
88,476,885.42
88,752,541.67
89,028,197.92
89,303,854.17
89,579,510.42
89,855,166.67
90,130,822.92
90,406,479.17
90,682,135.42
90,957,791.67
91,233,447.92
91,509,104.17
91,784,760.42
92,060,416.67
92,336,072.92
92,611,729.17
92,887,385.42
93,163,041.67
93,438,697.92
93,714,354.17
93,990,010.42
94,265,666.67
94,541,322.92
94,816,979.17
95,092,635.42
95,368,291.67
95,643,947.92
95,919,604.17
96,195,260.42
96,470,916.67
96,746,572.92
97,022,229.17
97,297,885.42
97,573,541.67
97,849,197.92
98,124,854.17
98,400,510.42
98,676,166.67
98,951,822.92
99,227,479.17
99,503,135.42
99,778,791.67
100,054,447.92
100,330,104.17
100,605,760.42
100,881,416.67
101,157,072.92
101,432,729.17

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00

330,091,614.58
330,495,958.33
330,900,302.08
331,304,645.83
331,708,989.58
332,113,333.33
332,517,677.08
332,922,020.83
333,326,364.58
333,730,708.33
334,135,052.08
334,539,395.83
334,943,739.58
335,348,083.33
335,752,427.08
336,156,770.83
336,561,114.58
336,965,458.33
337,369,802.08
337,774,145.83
338,178,489.58
338,582,833.33
338,987,177.08
339,391,520.83
339,795,864.58
340,200,208.33
340,604,552.08
341,008,895.83
341,413,239.58
341,817,583.33
342,221,927.08
342,626,270.83
343,030,614.58
343,434,958.33
343,839,302.08
344,243,645.83
344,647,989.58
345,052,333.33
345,456,677.08
345,861,020.83
346,265,364.58
346,669,708.33
347,074,052.08
347,478,395.83
347,882,739.58
348,287,083.33
348,691,427.08
349,095,770.83
349,500,114.58
349,904,458.33

101,708,385.42
101,984,041.67
102,259,697.92
102,535,354.17
102,811,010.42
103,086,666.67
103,362,322.92
103,637,979.17
103,913,635.42
104,189,291.67
104,464,947.92
104,740,604.17
105,016,260.42
105,291,916.67
105,567,572.92
105,843,229.17
106,118,885.42
106,394,541.67
106,670,197.92
106,945,854.17
107,221,510.42
107,497,166.67
107,772,822.92
108,048,479.17
108,324,135.42
108,599,791.67
108,875,447.92
109,151,104.17
109,426,760.42
109,702,416.67
109,978,072.92
110,253,729.17
110,529,385.42
110,805,041.67
111,080,697.92
111,356,354.17
111,632,010.42
111,907,666.67
112,183,322.92
112,458,979.17
112,734,635.42
113,010,291.67
113,285,947.92
113,561,604.17
113,837,260.42
114,112,916.67
114,388,572.92
114,664,229.17
114,939,885.42
115,215,541.67

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00

350,308,802.08
350,713,145.83
351,117,489.58
351,521,833.33
351,926,177.08
352,330,520.83
352,734,864.58
353,139,208.33
353,543,552.08
353,947,895.83
354,352,239.58
354,756,583.33
355,160,927.08
355,565,270.83
355,969,614.58
356,373,958.33
356,778,302.08
357,182,645.83
357,586,989.58
357,991,333.33
358,395,677.08
358,800,020.83
359,204,364.58
359,608,708.33
360,013,052.08
360,417,395.83
360,821,739.58
361,226,083.33
361,630,427.08
362,034,770.83
362,439,114.58
362,843,458.33
363,247,802.08
363,652,145.83
364,056,489.58
364,460,833.33
364,865,177.08
365,269,520.83
365,673,864.58
366,078,208.33
366,482,552.08
366,886,895.83
367,291,239.58
367,695,583.33
368,099,927.08
368,504,270.83
368,908,614.58
369,312,958.33
369,717,302.08
370,121,645.83

115,491,197.92
115,766,854.17
116,042,510.42
116,318,166.67
116,593,822.92
116,869,479.17
117,145,135.42
117,420,791.67
117,696,447.92
117,972,104.17
118,247,760.42
118,523,416.67
118,799,072.92
119,074,729.17
119,350,385.42
119,626,041.67
119,901,697.92
120,177,354.17
120,453,010.42
120,728,666.67
121,004,322.92
121,279,979.17
121,555,635.42
121,831,291.67
122,106,947.92
122,382,604.17
122,658,260.42
122,933,916.67
123,209,572.92
123,485,229.17
123,760,885.42
124,036,541.67
124,312,197.92
124,587,854.17
124,863,510.42
125,139,166.67
125,414,822.92
125,690,479.17
125,966,135.42
126,241,791.67
126,517,447.92
126,793,104.17
127,068,760.42
127,344,416.67
127,620,072.92
127,895,729.17
128,171,385.42
128,447,041.67
128,722,697.92
128,998,354.17

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00

370,525,989.58
370,930,333.33
371,334,677.08
371,739,020.83
372,143,364.58
372,547,708.33
372,952,052.08
373,356,395.83
373,760,739.58
374,165,083.33
374,569,427.08
374,973,770.83
375,378,114.58
375,782,458.33
376,186,802.08
376,591,145.83
376,995,489.58
377,399,833.33
377,804,177.08
378,208,520.83
378,612,864.58
379,017,208.33
379,421,552.08
379,825,895.83
380,230,239.58
380,634,583.33
381,038,927.08
381,443,270.83
381,847,614.58
382,251,958.33
382,656,302.08
383,060,645.83
383,464,989.58
383,869,333.33
384,273,677.08
384,678,020.83
385,082,364.58
385,486,708.33
385,891,052.08
386,295,395.83
386,699,739.58
387,104,083.33
387,508,427.08
387,912,770.83
388,317,114.58
388,721,458.33
389,125,802.08
389,530,145.83
389,934,489.58
390,338,833.33

129,274,010.42
129,549,666.67
129,825,322.92
130,100,979.17
130,376,635.42
130,652,291.67
130,927,947.92
131,203,604.17
131,479,260.42
131,754,916.67
132,030,572.92
132,306,229.17
132,581,885.42
132,857,541.67
133,133,197.92
133,408,854.17
133,684,510.42
133,960,166.67
134,235,822.92
134,511,479.17
134,787,135.42
135,062,791.67
135,338,447.92
135,614,104.17
135,889,760.42
136,165,416.67
136,441,072.92
136,716,729.17
136,992,385.42
137,268,041.67
137,543,697.92
137,819,354.17
138,095,010.42
138,370,666.67
138,646,322.92
138,921,979.17
139,197,635.42
139,473,291.67
139,748,947.92
140,024,604.17
140,300,260.42
140,575,916.67
140,851,572.92
141,127,229.17
141,402,885.42
141,678,541.67
141,954,197.92
142,229,854.17
142,505,510.42
142,781,166.67

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00

390,743,177.08
391,147,520.83
391,551,864.58
391,956,208.33
392,360,552.08
392,764,895.83
393,169,239.58
393,573,583.33
393,977,927.08
394,382,270.83
394,786,614.58
395,190,958.33
395,595,302.08
395,999,645.83
396,403,989.58
396,808,333.33
397,212,677.08
397,617,020.83
398,021,364.58
398,425,708.33
398,830,052.08
399,234,395.83
399,638,739.58
400,043,083.33
400,447,427.08
400,851,770.83
401,256,114.58
401,660,458.33
402,064,802.08
402,469,145.83
402,873,489.58
403,277,833.33
403,682,177.08
404,086,520.83
404,490,864.58
404,895,208.33
405,299,552.08
405,703,895.83
406,108,239.58
406,512,583.33
406,916,927.08
407,321,270.83
407,725,614.58
408,129,958.33
408,534,302.08
408,938,645.83
409,342,989.58
409,747,333.33
410,151,677.08
410,556,020.83

143,056,822.92
143,332,479.17
143,608,135.42
143,883,791.67
144,159,447.92
144,435,104.17
144,710,760.42
144,986,416.67
145,262,072.92
145,537,729.17
145,813,385.42
146,089,041.67
146,364,697.92
146,640,354.17
146,916,010.42
147,191,666.67
147,467,322.92
147,742,979.17
148,018,635.42
148,294,291.67
148,569,947.92
148,845,604.17
149,121,260.42
149,396,916.67
149,672,572.92
149,948,229.17
150,223,885.42
150,499,541.67
150,775,197.92
151,050,854.17
151,326,510.42
151,602,166.67
151,877,822.92
152,153,479.17
152,429,135.42
152,704,791.67
152,980,447.92
153,256,104.17
153,531,760.42
153,807,416.67
154,083,072.92
154,358,729.17
154,634,385.42
154,910,041.67
155,185,697.92
155,461,354.17
155,737,010.42
156,012,666.67
156,288,322.92
156,563,979.17

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00

410,960,364.58
411,364,708.33
411,769,052.08
412,173,395.83
412,577,739.58
412,982,083.33
413,386,427.08
413,790,770.83
414,195,114.58
414,599,458.33
415,003,802.08
415,408,145.83
415,812,489.58
416,216,833.33
416,621,177.08
417,025,520.83
417,429,864.58
417,834,208.33
418,238,552.08
418,642,895.83
419,047,239.58
419,451,583.33
419,855,927.08
420,260,270.83
420,664,614.58
421,068,958.33
421,473,302.08
421,877,645.83
422,281,989.58
422,686,333.33
423,090,677.08
423,495,020.83
423,899,364.58
424,303,708.33
424,708,052.08
425,112,395.83
425,516,739.58
425,921,083.33
426,325,427.08
426,729,770.83
427,134,114.58
427,538,458.33
427,942,802.08
428,347,145.83
428,751,489.58
429,155,833.33
429,560,177.08
429,964,520.83
430,368,864.58
430,773,208.33

156,839,635.42
157,115,291.67
157,390,947.92
157,666,604.17
157,942,260.42
158,217,916.67
158,493,572.92
158,769,229.17
159,044,885.42
159,320,541.67
159,596,197.92
159,871,854.17
160,147,510.42
160,423,166.67
160,698,822.92
160,974,479.17
161,250,135.42
161,525,791.67
161,801,447.92
162,077,104.17
162,352,760.42
162,628,416.67
162,904,072.92
163,179,729.17
163,455,385.42
163,731,041.67
164,006,697.92
164,282,354.17
164,558,010.42
164,833,666.67
165,109,322.92
165,384,979.17
165,660,635.42
165,936,291.67
166,211,947.92
166,487,604.17
166,763,260.42
167,038,916.67
167,314,572.92
167,590,229.17
167,865,885.42
168,141,541.67
168,417,197.92
168,692,854.17
168,968,510.42
169,244,166.67
169,519,822.92
169,795,479.17
170,071,135.42
170,346,791.67

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00

431,177,552.08
431,581,895.83
431,986,239.58
432,390,583.33
432,794,927.08
433,199,270.83
433,603,614.58
434,007,958.33
434,412,302.08
434,816,645.83
435,220,989.58
435,625,333.33
436,029,677.08
436,434,020.83
436,838,364.58
437,242,708.33
437,647,052.08
438,051,395.83
438,455,739.58
438,860,083.33
439,264,427.08
439,668,770.83
440,073,114.58
440,477,458.33
440,881,802.08
441,286,145.83
441,690,489.58
442,094,833.33
442,499,177.08
442,903,520.83
443,307,864.58
443,712,208.33
444,116,552.08
444,520,895.83
444,925,239.58
445,329,583.33
445,733,927.08
446,138,270.83
446,542,614.58
446,946,958.33
447,351,302.08
447,755,645.83
448,159,989.58
448,564,333.33
448,968,677.08
449,373,020.83
449,777,364.58
450,181,708.33
450,586,052.08
450,990,395.83

170,622,447.92
170,898,104.17
171,173,760.42
171,449,416.67
171,725,072.92
172,000,729.17
172,276,385.42
172,552,041.67
172,827,697.92
173,103,354.17
173,379,010.42
173,654,666.67
173,930,322.92
174,205,979.17
174,481,635.42
174,757,291.67
175,032,947.92
175,308,604.17
175,584,260.42
175,859,916.67
176,135,572.92
176,411,229.17
176,686,885.42
176,962,541.67
177,238,197.92
177,513,854.17
177,789,510.42
178,065,166.67
178,340,822.92
178,616,479.17
178,892,135.42
179,167,791.67
179,443,447.92
179,719,104.17
179,994,760.42
180,270,416.67
180,546,072.92
180,821,729.17
181,097,385.42
181,373,041.67
181,648,697.92
181,924,354.17
182,200,010.42
182,475,666.67
182,751,322.92
183,026,979.17
183,302,635.42
183,578,291.67
183,853,947.92
184,129,604.17

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00

451,394,739.58
451,799,083.33
452,203,427.08
452,607,770.83
453,012,114.58
453,416,458.33
453,820,802.08
454,225,145.83
454,629,489.58
455,033,833.33
455,438,177.08
455,842,520.83
456,246,864.58
456,651,208.33
457,055,552.08
457,459,895.83
457,864,239.58
458,268,583.33
458,672,927.08
459,077,270.83
459,481,614.58
459,885,958.33
460,290,302.08
460,694,645.83
461,098,989.58
461,503,333.33
461,907,677.08
462,312,020.83
462,716,364.58
463,120,708.33
463,525,052.08
463,929,395.83
464,333,739.58
464,738,083.33
465,142,427.08
465,546,770.83
465,951,114.58
466,355,458.33
466,759,802.08
467,164,145.83
467,568,489.58
467,972,833.33
468,377,177.08
468,781,520.83
469,185,864.58
469,590,208.33
469,994,552.08
470,398,895.83
470,803,239.58
471,207,583.33

184,405,260.42
184,680,916.67
184,956,572.92
185,232,229.17
185,507,885.42
185,783,541.67
186,059,197.92
186,334,854.17
186,610,510.42
186,886,166.67
187,161,822.92
187,437,479.17
187,713,135.42
187,988,791.67
188,264,447.92
188,540,104.17
188,815,760.42
189,091,416.67
189,367,072.92
189,642,729.17
189,918,385.42
190,194,041.67
190,469,697.92
190,745,354.17
191,021,010.42
191,296,666.67
191,572,322.92
191,847,979.17
192,123,635.42
192,399,291.67
192,674,947.92
192,950,604.17
193,226,260.42
193,501,916.67
193,777,572.92
194,053,229.17
194,328,885.42
194,604,541.67
194,880,197.92
195,155,854.17
195,431,510.42
195,707,166.67
195,982,822.92
196,258,479.17
196,534,135.42
196,809,791.67
197,085,447.92
197,361,104.17
197,636,760.42
197,912,416.67

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00

471,611,927.08
472,016,270.83
472,420,614.58
472,824,958.33
473,229,302.08
473,633,645.83
474,037,989.58
474,442,333.33
474,846,677.08
475,251,020.83
475,655,364.58
476,059,708.33
476,464,052.08
476,868,395.83
477,272,739.58
477,677,083.33
478,081,427.08
478,485,770.83
478,890,114.58
479,294,458.33
479,698,802.08
480,103,145.83
480,507,489.58
480,911,833.33
481,316,177.08
481,720,520.83
482,124,864.58
482,529,208.33
482,933,552.08
483,337,895.83
483,742,239.58
484,146,583.33
484,550,927.08
484,955,270.83
485,359,614.58
485,763,958.33
486,168,302.08
486,572,645.83
486,976,989.58
487,381,333.33
487,785,677.08
488,190,020.83
488,594,364.58
488,998,708.33
489,403,052.08
489,807,395.83
490,211,739.58
490,616,083.33
491,020,427.08
491,424,770.83

198,188,072.92
198,463,729.17
198,739,385.42
199,015,041.67
199,290,697.92
199,566,354.17
199,842,010.42
200,117,666.67
200,393,322.92
200,668,979.17
200,944,635.42
201,220,291.67
201,495,947.92
201,771,604.17
202,047,260.42
202,322,916.67
202,598,572.92
202,874,229.17
203,149,885.42
203,425,541.67
203,701,197.92
203,976,854.17
204,252,510.42
204,528,166.67
204,803,822.92
205,079,479.17
205,355,135.42
205,630,791.67
205,906,447.92
206,182,104.17
206,457,760.42
206,733,416.67
207,009,072.92
207,284,729.17
207,560,385.42
207,836,041.67
208,111,697.92
208,387,354.17
208,663,010.42
208,938,666.67
209,214,322.92
209,489,979.17
209,765,635.42
210,041,291.67
210,316,947.92
210,592,604.17
210,868,260.42
211,143,916.67
211,419,572.92
211,695,229.17

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00

491,829,114.58
492,233,458.33
492,637,802.08
493,042,145.83
493,446,489.58
493,850,833.33
494,255,177.08
494,659,520.83
495,063,864.58
495,468,208.33
495,872,552.08
496,276,895.83
496,681,239.58
497,085,583.33
497,489,927.08
497,894,270.83
498,298,614.58
498,702,958.33
499,107,302.08
499,511,645.83
499,915,989.58
500,320,333.33
500,724,677.08
501,129,020.83
501,533,364.58
501,937,708.33
502,342,052.08
502,746,395.83
503,150,739.58
503,555,083.33
503,959,427.08
504,363,770.83
504,768,114.58
505,172,458.33
505,576,802.08
505,981,145.83
506,385,489.58
506,789,833.33
507,194,177.08
507,598,520.83
508,002,864.58
508,407,208.33
508,811,552.08
509,215,895.83
509,620,239.58
510,024,583.33
510,428,927.08
510,833,270.83
511,237,614.58
511,641,958.33

211,970,885.42
212,246,541.67
212,522,197.92
212,797,854.17
213,073,510.42
213,349,166.67
213,624,822.92
213,900,479.17
214,176,135.42
214,451,791.67
214,727,447.92
215,003,104.17
215,278,760.42
215,554,416.67
215,830,072.92
216,105,729.17
216,381,385.42
216,657,041.67
216,932,697.92
217,208,354.17
217,484,010.42
217,759,666.67
218,035,322.92
218,310,979.17
218,586,635.42
218,862,291.67
219,137,947.92
219,413,604.17
219,689,260.42
219,964,916.67
220,240,572.92
220,516,229.17
220,791,885.42
221,067,541.67
221,343,197.92
221,618,854.17
221,894,510.42
222,170,166.67
222,445,822.92
222,721,479.17
222,997,135.42
223,272,791.67
223,548,447.92
223,824,104.17
224,099,760.42
224,375,416.67
224,651,072.92
224,926,729.17
225,202,385.42
225,478,041.67

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00

512,046,302.08
512,450,645.83
512,854,989.58
513,259,333.33
513,663,677.08
514,068,020.83
514,472,364.58
514,876,708.33
515,281,052.08
515,685,395.83
516,089,739.58
516,494,083.33
516,898,427.08
517,302,770.83
517,707,114.58
518,111,458.33
518,515,802.08
518,920,145.83
519,324,489.58
519,728,833.33
520,133,177.08
520,537,520.83
520,941,864.58
521,346,208.33
521,750,552.08
522,154,895.83
522,559,239.58
522,963,583.33
523,367,927.08
523,772,270.83
524,176,614.58
524,580,958.33
524,985,302.08
525,389,645.83
525,793,989.58
526,198,333.33
526,602,677.08
527,007,020.83
527,411,364.58
527,815,708.33
528,220,052.08
528,624,395.83
529,028,739.58
529,433,083.33
529,837,427.08
530,241,770.83
530,646,114.58
531,050,458.33
531,454,802.08
531,859,145.83

225,753,697.92
226,029,354.17
226,305,010.42
226,580,666.67
226,856,322.92
227,131,979.17
227,407,635.42
227,683,291.67
227,958,947.92
228,234,604.17
228,510,260.42
228,785,916.67
229,061,572.92
229,337,229.17
229,612,885.42
229,888,541.67
230,164,197.92
230,439,854.17
230,715,510.42
230,991,166.67
231,266,822.92
231,542,479.17
231,818,135.42
232,093,791.67
232,369,447.92
232,645,104.17
232,920,760.42
233,196,416.67
233,472,072.92
233,747,729.17
234,023,385.42
234,299,041.67
234,574,697.92
234,850,354.17
235,126,010.42
235,401,666.67
235,677,322.92
235,952,979.17
236,228,635.42
236,504,291.67
236,779,947.92
237,055,604.17
237,331,260.42
237,606,916.67
237,882,572.92
238,158,229.17
238,433,885.42
238,709,541.67
238,985,197.92
239,260,854.17

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00

532,263,489.58
532,667,833.33
533,072,177.08
533,476,520.83
533,880,864.58
534,285,208.33
534,689,552.08
535,093,895.83
535,498,239.58
535,902,583.33
536,306,927.08
536,711,270.83
537,115,614.58
537,519,958.33
537,924,302.08
538,328,645.83
538,732,989.58
539,137,333.33
539,541,677.08
539,946,020.83
540,350,364.58
540,754,708.33
541,159,052.08
541,563,395.83
541,967,739.58
542,372,083.33
542,776,427.08
543,180,770.83
543,585,114.58
543,989,458.33
544,393,802.08
544,798,145.83
545,202,489.58
545,606,833.33
546,011,177.08
546,415,520.83
546,819,864.58
547,224,208.33
547,628,552.08
548,032,895.83
548,437,239.58
548,841,583.33
549,245,927.08
549,650,270.83
550,054,614.58
550,458,958.33
550,863,302.08
551,267,645.83
551,671,989.58
552,076,333.33

239,536,510.42
239,812,166.67
240,087,822.92
240,363,479.17
240,639,135.42
240,914,791.67
241,190,447.92
241,466,104.17
241,741,760.42
242,017,416.67
242,293,072.92
242,568,729.17
242,844,385.42
243,120,041.67
243,395,697.92
243,671,354.17
243,947,010.42
244,222,666.67
244,498,322.92
244,773,979.17
245,049,635.42
245,325,291.67
245,600,947.92
245,876,604.17
246,152,260.42
246,427,916.67
246,703,572.92
246,979,229.17
247,254,885.42
247,530,541.67
247,806,197.92
248,081,854.17
248,357,510.42
248,633,166.67
248,908,822.92
249,184,479.17
249,460,135.42
249,735,791.67
250,011,447.92
250,287,104.17
250,562,760.42
250,838,416.67
251,114,072.92
251,389,729.17
251,665,385.42
251,941,041.67
252,216,697.92
252,492,354.17
252,768,010.42
253,043,666.67

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00

552,480,677.08
552,885,020.83
553,289,364.58
553,693,708.33
554,098,052.08
554,502,395.83
554,906,739.58
555,311,083.33
555,715,427.08
556,119,770.83
556,524,114.58
556,928,458.33
557,332,802.08
557,737,145.83
558,141,489.58
558,545,833.33
558,950,177.08
559,354,520.83
559,758,864.58
560,163,208.33
560,567,552.08
560,971,895.83
561,376,239.58
561,780,583.33
562,184,927.08
562,589,270.83
562,993,614.58
563,397,958.33
563,802,302.08
564,206,645.83
564,610,989.58
565,015,333.33
565,419,677.08
565,824,020.83
566,228,364.58
566,632,708.33
567,037,052.08
567,441,395.83
567,845,739.58
568,250,083.33
568,654,427.08
569,058,770.83
569,463,114.58
569,867,458.33
570,271,802.08
570,676,145.83
571,080,489.58
571,484,833.33
571,889,177.08
572,293,520.83

253,319,322.92
253,594,979.17
253,870,635.42
254,146,291.67
254,421,947.92
254,697,604.17
254,973,260.42
255,248,916.67
255,524,572.92
255,800,229.17
256,075,885.42
256,351,541.67
256,627,197.92
256,902,854.17
257,178,510.42
257,454,166.67
257,729,822.92
258,005,479.17
258,281,135.42
258,556,791.67
258,832,447.92
259,108,104.17
259,383,760.42
259,659,416.67
259,935,072.92
260,210,729.17
260,486,385.42
260,762,041.67
261,037,697.92
261,313,354.17
261,589,010.42
261,864,666.67
262,140,322.92
262,415,979.17
262,691,635.42
262,967,291.67
263,242,947.92
263,518,604.17
263,794,260.42
264,069,916.67
264,345,572.92
264,621,229.17
264,896,885.42
265,172,541.67
265,448,197.92
265,723,854.17
265,999,510.42
266,275,166.67
266,550,822.92
266,826,479.17

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00

572,697,864.58
573,102,208.33
573,506,552.08

267,102,135.42
267,377,791.67
267,653,447.92

0
0
0

4,000,000.00
4,000,000.00
4,000,000.00

GAO 2700
GAF 2900
VENTAS 2700 UNIDADES
COSTOS VARIABLES TOTALES
2700 UNIDADES
COSTOS FIJOS 2700 UNIDADES

68.04
2.53
183,600,000.00
109,172,812.50
73,333,333

TAMAO DEL PROYECTO CON BASE EN EL SISTEMA DE FINANCIACIN


Opcin 1. Financiacin 100% capital propio
Nmero de acciones
Nmero de acciones
Nmero de acciones

UTILIDAD ANTES DE
IMPUESTOS A
(73,057,677.08)
(72,782,020.83)
(72,506,364.58)
(72,230,708.33)
(71,955,052.08)
(71,679,395.83)
(71,403,739.58)
(71,128,083.33)
(70,852,427.08)
(70,576,770.83)
(70,301,114.58)
(70,025,458.33)
(69,749,802.08)
(69,474,145.83)
(69,198,489.58)
(68,922,833.33)
(68,647,177.08)
(68,371,520.83)
(68,095,864.58)
(67,820,208.33)
(67,544,552.08)
(67,268,895.83)
(66,993,239.58)
(66,717,583.33)
(66,441,927.08)
(66,166,270.83)
(65,890,614.58)
(65,614,958.33)
(65,339,302.08)
(65,063,645.83)
(64,787,989.58)
(64,512,333.33)
(64,236,677.08)
(63,961,020.83)
(63,685,364.58)
(63,409,708.33)
(63,134,052.08)
(62,858,395.83)
(62,582,739.58)
(62,307,083.33)
(62,031,427.08)
(61,755,770.83)
(61,480,114.58)
(61,204,458.33)
(60,928,802.08)
(60,653,145.83)

UTILIDAD ANTES DE IMPUESTOS


B
(77,057,677.08)
(76,782,020.83)
(76,506,364.58)
(76,230,708.33)
(75,955,052.08)
(75,679,395.83)
(75,403,739.58)
(75,128,083.33)
(74,852,427.08)
(74,576,770.83)
(74,301,114.58)
(74,025,458.33)
(73,749,802.08)
(73,474,145.83)
(73,198,489.58)
(72,922,833.33)
(72,647,177.08)
(72,371,520.83)
(72,095,864.58)
(71,820,208.33)
(71,544,552.08)
(71,268,895.83)
(70,993,239.58)
(70,717,583.33)
(70,441,927.08)
(70,166,270.83)
(69,890,614.58)
(69,614,958.33)
(69,339,302.08)
(69,063,645.83)
(68,787,989.58)
(68,512,333.33)
(68,236,677.08)
(67,961,020.83)
(67,685,364.58)
(67,409,708.33)
(67,134,052.08)
(66,858,395.83)
(66,582,739.58)
(66,307,083.33)
(66,031,427.08)
(65,755,770.83)
(65,480,114.58)
(65,204,458.33)
(64,928,802.08)
(64,653,145.83)

IMPUESTOS
ALTERNATIVA A

IMPUESTOS
ALTERNATIVA B
-

(60,377,489.58)
(60,101,833.33)
(59,826,177.08)
(59,550,520.83)
(59,274,864.58)
(58,999,208.33)
(58,723,552.08)
(58,447,895.83)
(58,172,239.58)
(57,896,583.33)
(57,620,927.08)
(57,345,270.83)
(57,069,614.58)
(56,793,958.33)
(56,518,302.08)
(56,242,645.83)
(55,966,989.58)
(55,691,333.33)
(55,415,677.08)
(55,140,020.83)
(54,864,364.58)
(54,588,708.33)
(54,313,052.08)
(54,037,395.83)
(53,761,739.58)
(53,486,083.33)
(53,210,427.08)
(52,934,770.83)
(52,659,114.58)
(52,383,458.33)
(52,107,802.08)
(51,832,145.83)
(51,556,489.58)
(51,280,833.33)
(51,005,177.08)
(50,729,520.83)
(50,453,864.58)
(50,178,208.33)
(49,902,552.08)
(49,626,895.83)
(49,351,239.58)
(49,075,583.33)
(48,799,927.08)
(48,524,270.83)
(48,248,614.58)
(47,972,958.33)
(47,697,302.08)
(47,421,645.83)
(47,145,989.58)
(46,870,333.33)

(64,377,489.58)
(64,101,833.33)
(63,826,177.08)
(63,550,520.83)
(63,274,864.58)
(62,999,208.33)
(62,723,552.08)
(62,447,895.83)
(62,172,239.58)
(61,896,583.33)
(61,620,927.08)
(61,345,270.83)
(61,069,614.58)
(60,793,958.33)
(60,518,302.08)
(60,242,645.83)
(59,966,989.58)
(59,691,333.33)
(59,415,677.08)
(59,140,020.83)
(58,864,364.58)
(58,588,708.33)
(58,313,052.08)
(58,037,395.83)
(57,761,739.58)
(57,486,083.33)
(57,210,427.08)
(56,934,770.83)
(56,659,114.58)
(56,383,458.33)
(56,107,802.08)
(55,832,145.83)
(55,556,489.58)
(55,280,833.33)
(55,005,177.08)
(54,729,520.83)
(54,453,864.58)
(54,178,208.33)
(53,902,552.08)
(53,626,895.83)
(53,351,239.58)
(53,075,583.33)
(52,799,927.08)
(52,524,270.83)
(52,248,614.58)
(51,972,958.33)
(51,697,302.08)
(51,421,645.83)
(51,145,989.58)
(50,870,333.33)

(46,594,677.08)
(46,319,020.83)
(46,043,364.58)
(45,767,708.33)
(45,492,052.08)
(45,216,395.83)
(44,940,739.58)
(44,665,083.33)
(44,389,427.08)
(44,113,770.83)
(43,838,114.58)
(43,562,458.33)
(43,286,802.08)
(43,011,145.83)
(42,735,489.58)
(42,459,833.33)
(42,184,177.08)
(41,908,520.83)
(41,632,864.58)
(41,357,208.33)
(41,081,552.08)
(40,805,895.83)
(40,530,239.58)
(40,254,583.33)
(39,978,927.08)
(39,703,270.83)
(39,427,614.58)
(39,151,958.33)
(38,876,302.08)
(38,600,645.83)
(38,324,989.58)
(38,049,333.33)
(37,773,677.08)
(37,498,020.83)
(37,222,364.58)
(36,946,708.33)
(36,671,052.08)
(36,395,395.83)
(36,119,739.58)
(35,844,083.33)
(35,568,427.08)
(35,292,770.83)
(35,017,114.58)
(34,741,458.33)
(34,465,802.08)
(34,190,145.83)
(33,914,489.58)
(33,638,833.33)
(33,363,177.08)
(33,087,520.83)

(50,594,677.08)
(50,319,020.83)
(50,043,364.58)
(49,767,708.33)
(49,492,052.08)
(49,216,395.83)
(48,940,739.58)
(48,665,083.33)
(48,389,427.08)
(48,113,770.83)
(47,838,114.58)
(47,562,458.33)
(47,286,802.08)
(47,011,145.83)
(46,735,489.58)
(46,459,833.33)
(46,184,177.08)
(45,908,520.83)
(45,632,864.58)
(45,357,208.33)
(45,081,552.08)
(44,805,895.83)
(44,530,239.58)
(44,254,583.33)
(43,978,927.08)
(43,703,270.83)
(43,427,614.58)
(43,151,958.33)
(42,876,302.08)
(42,600,645.83)
(42,324,989.58)
(42,049,333.33)
(41,773,677.08)
(41,498,020.83)
(41,222,364.58)
(40,946,708.33)
(40,671,052.08)
(40,395,395.83)
(40,119,739.58)
(39,844,083.33)
(39,568,427.08)
(39,292,770.83)
(39,017,114.58)
(38,741,458.33)
(38,465,802.08)
(38,190,145.83)
(37,914,489.58)
(37,638,833.33)
(37,363,177.08)
(37,087,520.83)

(32,811,864.58)
(32,536,208.33)
(32,260,552.08)
(31,984,895.83)
(31,709,239.58)
(31,433,583.33)
(31,157,927.08)
(30,882,270.83)
(30,606,614.58)
(30,330,958.33)
(30,055,302.08)
(29,779,645.83)
(29,503,989.58)
(29,228,333.33)
(28,952,677.08)
(28,677,020.83)
(28,401,364.58)
(28,125,708.33)
(27,850,052.08)
(27,574,395.83)
(27,298,739.58)
(27,023,083.33)
(26,747,427.08)
(26,471,770.83)
(26,196,114.58)
(25,920,458.33)
(25,644,802.08)
(25,369,145.83)
(25,093,489.58)
(24,817,833.33)
(24,542,177.08)
(24,266,520.83)
(23,990,864.58)
(23,715,208.33)
(23,439,552.08)
(23,163,895.83)
(22,888,239.58)
(22,612,583.33)
(22,336,927.08)
(22,061,270.83)
(21,785,614.58)
(21,509,958.33)
(21,234,302.08)
(20,958,645.83)
(20,682,989.58)
(20,407,333.33)
(20,131,677.08)
(19,856,020.83)
(19,580,364.58)
(19,304,708.33)

(36,811,864.58)
(36,536,208.33)
(36,260,552.08)
(35,984,895.83)
(35,709,239.58)
(35,433,583.33)
(35,157,927.08)
(34,882,270.83)
(34,606,614.58)
(34,330,958.33)
(34,055,302.08)
(33,779,645.83)
(33,503,989.58)
(33,228,333.33)
(32,952,677.08)
(32,677,020.83)
(32,401,364.58)
(32,125,708.33)
(31,850,052.08)
(31,574,395.83)
(31,298,739.58)
(31,023,083.33)
(30,747,427.08)
(30,471,770.83)
(30,196,114.58)
(29,920,458.33)
(29,644,802.08)
(29,369,145.83)
(29,093,489.58)
(28,817,833.33)
(28,542,177.08)
(28,266,520.83)
(27,990,864.58)
(27,715,208.33)
(27,439,552.08)
(27,163,895.83)
(26,888,239.58)
(26,612,583.33)
(26,336,927.08)
(26,061,270.83)
(25,785,614.58)
(25,509,958.33)
(25,234,302.08)
(24,958,645.83)
(24,682,989.58)
(24,407,333.33)
(24,131,677.08)
(23,856,020.83)
(23,580,364.58)
(23,304,708.33)

(19,029,052.08)
(18,753,395.83)
(18,477,739.58)
(18,202,083.33)
(17,926,427.08)
(17,650,770.83)
(17,375,114.58)
(17,099,458.33)
(16,823,802.08)
(16,548,145.83)
(16,272,489.58)
(15,996,833.33)
(15,721,177.08)
(15,445,520.83)
(15,169,864.58)
(14,894,208.33)
(14,618,552.08)
(14,342,895.83)
(14,067,239.58)
(13,791,583.33)
(13,515,927.08)
(13,240,270.83)
(12,964,614.58)
(12,688,958.33)
(12,413,302.08)
(12,137,645.83)
(11,861,989.58)
(11,586,333.33)
(11,310,677.08)
(11,035,020.83)
(10,759,364.58)
(10,483,708.33)
(10,208,052.08)
(9,932,395.83)
(9,656,739.58)
(9,381,083.33)
(9,105,427.08)
(8,829,770.83)
(8,554,114.58)
(8,278,458.33)
(8,002,802.08)
(7,727,145.83)
(7,451,489.58)
(7,175,833.33)
(6,900,177.08)
(6,624,520.83)
(6,348,864.58)
(6,073,208.33)
(5,797,552.08)
(5,521,895.83)

(23,029,052.08)
(22,753,395.83)
(22,477,739.58)
(22,202,083.33)
(21,926,427.08)
(21,650,770.83)
(21,375,114.58)
(21,099,458.33)
(20,823,802.08)
(20,548,145.83)
(20,272,489.58)
(19,996,833.33)
(19,721,177.08)
(19,445,520.83)
(19,169,864.58)
(18,894,208.33)
(18,618,552.08)
(18,342,895.83)
(18,067,239.58)
(17,791,583.33)
(17,515,927.08)
(17,240,270.83)
(16,964,614.58)
(16,688,958.33)
(16,413,302.08)
(16,137,645.83)
(15,861,989.58)
(15,586,333.33)
(15,310,677.08)
(15,035,020.83)
(14,759,364.58)
(14,483,708.33)
(14,208,052.08)
(13,932,395.83)
(13,656,739.58)
(13,381,083.33)
(13,105,427.08)
(12,829,770.83)
(12,554,114.58)
(12,278,458.33)
(12,002,802.08)
(11,727,145.83)
(11,451,489.58)
(11,175,833.33)
(10,900,177.08)
(10,624,520.83)
(10,348,864.58)
(10,073,208.33)
(9,797,552.08)
(9,521,895.83)

(5,246,239.58)
(4,970,583.33)
(4,694,927.08)
(4,419,270.83)
(4,143,614.58)
(3,867,958.33)
(3,592,302.08)
(3,316,645.83)
(3,040,989.58)
(2,765,333.33)
(2,489,677.08)
(2,214,020.83)
(1,938,364.58)
(1,662,708.33)
(1,387,052.08)
(1,111,395.83)
(835,739.58)
(560,083.33)
(284,427.08)
(8,770.83)
266,885.42
542,541.67
818,197.92
1,093,854.17
1,369,510.42
1,645,166.67
1,920,822.92
2,196,479.17
2,472,135.42
2,747,791.67
3,023,447.92
3,299,104.17
3,574,760.42
3,850,416.67
4,126,072.92
4,401,729.17
4,677,385.42
4,953,041.67
5,228,697.92
5,504,354.17
5,780,010.42
6,055,666.67
6,331,322.92
6,606,979.17
6,634,544.79
6,662,110.42
6,689,676.04
6,744,807.29
6,799,938.54
6,882,635.42

(9,246,239.58)
(8,970,583.33)
(8,694,927.08)
(8,419,270.83)
(8,143,614.58)
(7,867,958.33)
(7,592,302.08)
(7,316,645.83)
(7,040,989.58)
(6,765,333.33)
(6,489,677.08)
(6,214,020.83)
(5,938,364.58)
(5,662,708.33)
(5,387,052.08)
(5,111,395.83)
(4,835,739.58)
(4,560,083.33)
(4,284,427.08)
(4,008,770.83)
(3,733,114.58)
(3,457,458.33)
(3,181,802.08)
(2,906,145.83)
(2,630,489.58)
(2,354,833.33)
(2,079,177.08)
(1,803,520.83)
(1,527,864.58)
(1,252,208.33)
(976,552.08)
(700,895.83)
(425,239.58)
(149,583.33)
126,072.92
401,729.17
677,385.42
953,041.67
1,228,697.92
1,504,354.17
1,780,010.42
2,055,666.67
2,331,322.92
2,606,979.17
2,634,544.79
2,662,110.42
2,689,676.04
2,744,807.29
2,799,938.54
2,882,635.42

93,409.90
189,889.58
286,369.27
382,848.96
479,328.65
575,808.33
672,288.02
768,767.71
865,247.40
961,727.08
1,058,206.77
1,154,686.46
1,251,166.15
1,347,645.83
1,444,125.52
1,540,605.21
1,637,084.90
1,733,564.58
1,830,044.27
1,926,523.96
2,023,003.65
2,119,483.33
2,215,963.02
2,312,442.71
2,322,090.68
2,331,738.65
2,341,386.61
2,360,682.55
2,379,978.49
2,408,922.40

44,125.52
140,605.21
237,084.90
333,564.58
430,044.27
526,523.96
623,003.65
719,483.33
815,963.02
912,442.71
922,090.68
931,738.65
941,386.61
960,682.55
979,978.49
1,008,922.40

7,158,291.67
7,433,947.92
7,709,604.17
7,985,260.42
8,260,916.67
8,536,572.92
8,812,229.17
9,087,885.42
9,363,541.67
9,639,197.92
9,914,854.17
9,997,551.04
10,190,510.42
10,466,166.67
10,741,822.92
11,017,479.17
11,293,135.42
11,568,791.67
11,844,447.92
12,120,104.17
12,395,760.42
12,671,416.67
12,947,072.92
13,222,729.17
13,498,385.42
13,774,041.67
14,049,697.92
14,325,354.17
14,601,010.42
14,876,666.67
15,152,322.92
15,427,979.17
15,703,635.42
15,979,291.67
16,254,947.92
16,530,604.17
16,806,260.42
17,081,916.67
17,357,572.92
17,633,229.17
17,908,885.42
18,184,541.67
18,460,197.92
18,735,854.17
19,011,510.42
19,287,166.67
19,562,822.92
19,838,479.17
20,114,135.42
20,389,791.67

3,158,291.67
3,433,947.92
3,709,604.17
3,985,260.42
4,260,916.67
4,536,572.92
4,812,229.17
5,087,885.42
5,363,541.67
5,639,197.92
5,914,854.17
5,997,551.04
6,190,510.42
6,466,166.67
6,741,822.92
7,017,479.17
7,293,135.42
7,568,791.67
7,844,447.92
8,120,104.17
8,395,760.42
8,671,416.67
8,947,072.92
9,222,729.17
9,498,385.42
9,774,041.67
10,049,697.92
10,325,354.17
10,601,010.42
10,876,666.67
11,152,322.92
11,427,979.17
11,703,635.42
11,979,291.67
12,254,947.92
12,530,604.17
12,806,260.42
13,081,916.67
13,357,572.92
13,633,229.17
13,908,885.42
14,184,541.67
14,460,197.92
14,735,854.17
15,011,510.42
15,287,166.67
15,562,822.92
15,838,479.17
16,114,135.42
16,389,791.67

2,505,402.08
2,601,881.77
2,698,361.46
2,794,841.15
2,891,320.83
2,987,800.52
3,084,280.21
3,180,759.90
3,277,239.58
3,373,719.27
3,470,198.96
3,499,142.86
3,566,678.65
3,663,158.33
3,759,638.02
3,856,117.71
3,952,597.40
4,049,077.08
4,145,556.77
4,242,036.46
4,338,516.15
4,434,995.83
4,531,475.52
4,627,955.21
4,724,434.90
4,820,914.58
4,917,394.27
5,013,873.96
5,110,353.65
5,206,833.33
5,303,313.02
5,399,792.71
5,496,272.40
5,592,752.08
5,689,231.77
5,785,711.46
5,882,191.15
5,978,670.83
6,075,150.52
6,171,630.21
6,268,109.90
6,364,589.58
6,461,069.27
6,557,548.96
6,654,028.65
6,750,508.33
6,846,988.02
6,943,467.71
7,039,947.40
7,136,427.08

1,105,402.08
1,201,881.77
1,298,361.46
1,394,841.15
1,491,320.83
1,587,800.52
1,684,280.21
1,780,759.90
1,877,239.58
1,973,719.27
2,070,198.96
2,099,142.86
2,166,678.65
2,263,158.33
2,359,638.02
2,456,117.71
2,552,597.40
2,649,077.08
2,745,556.77
2,842,036.46
2,938,516.15
3,034,995.83
3,131,475.52
3,227,955.21
3,324,434.90
3,420,914.58
3,517,394.27
3,613,873.96
3,710,353.65
3,806,833.33
3,903,313.02
3,999,792.71
4,096,272.40
4,192,752.08
4,289,231.77
4,385,711.46
4,482,191.15
4,578,670.83
4,675,150.52
4,771,630.21
4,868,109.90
4,964,589.58
5,061,069.27
5,157,548.96
5,254,028.65
5,350,508.33
5,446,988.02
5,543,467.71
5,639,947.40
5,736,427.08

20,665,447.92
20,941,104.17
21,216,760.42
21,492,416.67
21,768,072.92
22,043,729.17
22,319,385.42
22,595,041.67
22,870,697.92
23,146,354.17
23,422,010.42
23,697,666.67
23,973,322.92
24,248,979.17
24,524,635.42
24,800,291.67
25,075,947.92
25,351,604.17
25,379,169.79
25,406,735.42
25,434,301.04
25,461,866.67
25,489,432.29
25,516,997.92
25,627,260.42
25,902,916.67
26,178,572.92
26,454,229.17
26,729,885.42
27,005,541.67
27,281,197.92
27,556,854.17
27,832,510.42
28,108,166.67
28,383,822.92
28,659,479.17
28,935,135.42
29,210,791.67
29,486,447.92
29,762,104.17
30,037,760.42
30,313,416.67
30,589,072.92
30,864,729.17
31,140,385.42
31,416,041.67
31,691,697.92
31,967,354.17
32,243,010.42
32,518,666.67

16,665,447.92
16,941,104.17
17,216,760.42
17,492,416.67
17,768,072.92
18,043,729.17
18,319,385.42
18,595,041.67
18,870,697.92
19,146,354.17
19,422,010.42
19,697,666.67
19,973,322.92
20,248,979.17
20,524,635.42
20,800,291.67
21,075,947.92
21,351,604.17
21,379,169.79
21,406,735.42
21,434,301.04
21,461,866.67
21,489,432.29
21,516,997.92
21,627,260.42
21,902,916.67
22,178,572.92
22,454,229.17
22,729,885.42
23,005,541.67
23,281,197.92
23,556,854.17
23,832,510.42
24,108,166.67
24,383,822.92
24,659,479.17
24,935,135.42
25,210,791.67
25,486,447.92
25,762,104.17
26,037,760.42
26,313,416.67
26,589,072.92
26,864,729.17
27,140,385.42
27,416,041.67
27,691,697.92
27,967,354.17
28,243,010.42
28,518,666.67

7,232,906.77
7,329,386.46
7,425,866.15
7,522,345.83
7,618,825.52
7,715,305.21
7,811,784.90
7,908,264.58
8,004,744.27
8,101,223.96
8,197,703.65
8,294,183.33
8,390,663.02
8,487,142.71
8,583,622.40
8,680,102.08
8,776,581.77
8,873,061.46
8,882,709.43
8,892,357.40
8,902,005.36
8,911,653.33
8,921,301.30
8,930,949.27
8,969,541.15
9,066,020.83
9,162,500.52
9,258,980.21
9,355,459.90
9,451,939.58
9,548,419.27
9,644,898.96
9,741,378.65
9,837,858.33
9,934,338.02
10,030,817.71
10,127,297.40
10,223,777.08
10,320,256.77
10,416,736.46
10,513,216.15
10,609,695.83
10,706,175.52
10,802,655.21
10,899,134.90
10,995,614.58
11,092,094.27
11,188,573.96
11,285,053.65
11,381,533.33

5,832,906.77
5,929,386.46
6,025,866.15
6,122,345.83
6,218,825.52
6,315,305.21
6,411,784.90
6,508,264.58
6,604,744.27
6,701,223.96
6,797,703.65
6,894,183.33
6,990,663.02
7,087,142.71
7,183,622.40
7,280,102.08
7,376,581.77
7,473,061.46
7,482,709.43
7,492,357.40
7,502,005.36
7,511,653.33
7,521,301.30
7,530,949.27
7,569,541.15
7,666,020.83
7,762,500.52
7,858,980.21
7,955,459.90
8,051,939.58
8,148,419.27
8,244,898.96
8,341,378.65
8,437,858.33
8,534,338.02
8,630,817.71
8,727,297.40
8,823,777.08
8,920,256.77
9,016,736.46
9,113,216.15
9,209,695.83
9,306,175.52
9,402,655.21
9,499,134.90
9,595,614.58
9,692,094.27
9,788,573.96
9,885,053.65
9,981,533.33

32,794,322.92
33,069,979.17
33,345,635.42
33,621,291.67
33,896,947.92
34,172,604.17
34,448,260.42
34,723,916.67
34,999,572.92
35,275,229.17
35,550,885.42
35,826,541.67
36,102,197.92
36,377,854.17
36,653,510.42
36,929,166.67
37,204,822.92
37,480,479.17
37,756,135.42
38,031,791.67
38,307,447.92
38,583,104.17
38,858,760.42
39,134,416.67
39,410,072.92
39,685,729.17
39,961,385.42
40,237,041.67
40,512,697.92
40,788,354.17
41,064,010.42
41,339,666.67
41,615,322.92
41,890,979.17
42,166,635.42
42,442,291.67
42,717,947.92
42,993,604.17
43,269,260.42
43,544,916.67
43,820,572.92
44,096,229.17
44,371,885.42
44,647,541.67
44,923,197.92
45,198,854.17
45,474,510.42
45,750,166.67
46,025,822.92
46,301,479.17

28,794,322.92
29,069,979.17
29,345,635.42
29,621,291.67
29,896,947.92
30,172,604.17
30,448,260.42
30,723,916.67
30,999,572.92
31,275,229.17
31,550,885.42
31,826,541.67
32,102,197.92
32,377,854.17
32,653,510.42
32,929,166.67
33,204,822.92
33,480,479.17
33,756,135.42
34,031,791.67
34,307,447.92
34,583,104.17
34,858,760.42
35,134,416.67
35,410,072.92
35,685,729.17
35,961,385.42
36,237,041.67
36,512,697.92
36,788,354.17
37,064,010.42
37,339,666.67
37,615,322.92
37,890,979.17
38,166,635.42
38,442,291.67
38,717,947.92
38,993,604.17
39,269,260.42
39,544,916.67
39,820,572.92
40,096,229.17
40,371,885.42
40,647,541.67
40,923,197.92
41,198,854.17
41,474,510.42
41,750,166.67
42,025,822.92
42,301,479.17

11,478,013.02
11,574,492.71
11,670,972.40
11,767,452.08
11,863,931.77
11,960,411.46
12,056,891.15
12,153,370.83
12,249,850.52
12,346,330.21
12,442,809.90
12,539,289.58
12,635,769.27
12,732,248.96
12,828,728.65
12,925,208.33
13,021,688.02
13,118,167.71
13,214,647.40
13,311,127.08
13,407,606.77
13,504,086.46
13,600,566.15
13,697,045.83
13,793,525.52
13,890,005.21
13,986,484.90
14,082,964.58
14,179,444.27
14,275,923.96
14,372,403.65
14,468,883.33
14,565,363.02
14,661,842.71
14,758,322.40
14,854,802.08
14,951,281.77
15,047,761.46
15,144,241.15
15,240,720.83
15,337,200.52
15,433,680.21
15,530,159.90
15,626,639.58
15,723,119.27
15,819,598.96
15,916,078.65
16,012,558.33
16,109,038.02
16,205,517.71

10,078,013.02
10,174,492.71
10,270,972.40
10,367,452.08
10,463,931.77
10,560,411.46
10,656,891.15
10,753,370.83
10,849,850.52
10,946,330.21
11,042,809.90
11,139,289.58
11,235,769.27
11,332,248.96
11,428,728.65
11,525,208.33
11,621,688.02
11,718,167.71
11,814,647.40
11,911,127.08
12,007,606.77
12,104,086.46
12,200,566.15
12,297,045.83
12,393,525.52
12,490,005.21
12,586,484.90
12,682,964.58
12,779,444.27
12,875,923.96
12,972,403.65
13,068,883.33
13,165,363.02
13,261,842.71
13,358,322.40
13,454,802.08
13,551,281.77
13,647,761.46
13,744,241.15
13,840,720.83
13,937,200.52
14,033,680.21
14,130,159.90
14,226,639.58
14,323,119.27
14,419,598.96
14,516,078.65
14,612,558.33
14,709,038.02
14,805,517.71

46,577,135.42
46,852,791.67
47,128,447.92
47,404,104.17
47,679,760.42
47,955,416.67
48,231,072.92
48,506,729.17
48,782,385.42
49,058,041.67
49,333,697.92
49,609,354.17
49,885,010.42
50,160,666.67
50,436,322.92
50,711,979.17
50,987,635.42
51,263,291.67
51,538,947.92
51,814,604.17
52,090,260.42
52,365,916.67
52,641,572.92
52,917,229.17
53,192,885.42
53,468,541.67
53,744,197.92
54,019,854.17
54,295,510.42
54,571,166.67
54,846,822.92
55,122,479.17
55,398,135.42
55,673,791.67
55,949,447.92
56,225,104.17
56,500,760.42
56,776,416.67
57,052,072.92
57,327,729.17
57,603,385.42
57,879,041.67
58,154,697.92
58,430,354.17
58,706,010.42
58,981,666.67
59,257,322.92
59,532,979.17
59,808,635.42
60,084,291.67

42,577,135.42
42,852,791.67
43,128,447.92
43,404,104.17
43,679,760.42
43,955,416.67
44,231,072.92
44,506,729.17
44,782,385.42
45,058,041.67
45,333,697.92
45,609,354.17
45,885,010.42
46,160,666.67
46,436,322.92
46,711,979.17
46,987,635.42
47,263,291.67
47,538,947.92
47,814,604.17
48,090,260.42
48,365,916.67
48,641,572.92
48,917,229.17
49,192,885.42
49,468,541.67
49,744,197.92
50,019,854.17
50,295,510.42
50,571,166.67
50,846,822.92
51,122,479.17
51,398,135.42
51,673,791.67
51,949,447.92
52,225,104.17
52,500,760.42
52,776,416.67
53,052,072.92
53,327,729.17
53,603,385.42
53,879,041.67
54,154,697.92
54,430,354.17
54,706,010.42
54,981,666.67
55,257,322.92
55,532,979.17
55,808,635.42
56,084,291.67

16,301,997.40
16,398,477.08
16,494,956.77
16,591,436.46
16,687,916.15
16,784,395.83
16,880,875.52
16,977,355.21
17,073,834.90
17,170,314.58
17,266,794.27
17,363,273.96
17,459,753.65
17,556,233.33
17,652,713.02
17,749,192.71
17,845,672.40
17,942,152.08
18,038,631.77
18,135,111.46
18,231,591.15
18,328,070.83
18,424,550.52
18,521,030.21
18,617,509.90
18,713,989.58
18,810,469.27
18,906,948.96
19,003,428.65
19,099,908.33
19,196,388.02
19,292,867.71
19,389,347.40
19,485,827.08
19,582,306.77
19,678,786.46
19,775,266.15
19,871,745.83
19,968,225.52
20,064,705.21
20,161,184.90
20,257,664.58
20,354,144.27
20,450,623.96
20,547,103.65
20,643,583.33
20,740,063.02
20,836,542.71
20,933,022.40
21,029,502.08

14,901,997.40
14,998,477.08
15,094,956.77
15,191,436.46
15,287,916.15
15,384,395.83
15,480,875.52
15,577,355.21
15,673,834.90
15,770,314.58
15,866,794.27
15,963,273.96
16,059,753.65
16,156,233.33
16,252,713.02
16,349,192.71
16,445,672.40
16,542,152.08
16,638,631.77
16,735,111.46
16,831,591.15
16,928,070.83
17,024,550.52
17,121,030.21
17,217,509.90
17,313,989.58
17,410,469.27
17,506,948.96
17,603,428.65
17,699,908.33
17,796,388.02
17,892,867.71
17,989,347.40
18,085,827.08
18,182,306.77
18,278,786.46
18,375,266.15
18,471,745.83
18,568,225.52
18,664,705.21
18,761,184.90
18,857,664.58
18,954,144.27
19,050,623.96
19,147,103.65
19,243,583.33
19,340,063.02
19,436,542.71
19,533,022.40
19,629,502.08

60,359,947.92
60,635,604.17
60,911,260.42
61,186,916.67
61,462,572.92
61,738,229.17
62,013,885.42
62,289,541.67
62,565,197.92
62,840,854.17
63,116,510.42
63,392,166.67
63,667,822.92
63,943,479.17
64,219,135.42
64,494,791.67
64,770,447.92
65,046,104.17
65,321,760.42
65,597,416.67
65,873,072.92
66,148,729.17
66,424,385.42
66,700,041.67
66,975,697.92
67,251,354.17
67,527,010.42
67,802,666.67
68,078,322.92
68,353,979.17
68,629,635.42
68,905,291.67
69,180,947.92
69,456,604.17
69,732,260.42
70,007,916.67
70,283,572.92
70,559,229.17
70,834,885.42
71,110,541.67
71,386,197.92
71,661,854.17
71,937,510.42
72,213,166.67
72,488,822.92
72,764,479.17
73,040,135.42
73,315,791.67
73,591,447.92
73,867,104.17

56,359,947.92
56,635,604.17
56,911,260.42
57,186,916.67
57,462,572.92
57,738,229.17
58,013,885.42
58,289,541.67
58,565,197.92
58,840,854.17
59,116,510.42
59,392,166.67
59,667,822.92
59,943,479.17
60,219,135.42
60,494,791.67
60,770,447.92
61,046,104.17
61,321,760.42
61,597,416.67
61,873,072.92
62,148,729.17
62,424,385.42
62,700,041.67
62,975,697.92
63,251,354.17
63,527,010.42
63,802,666.67
64,078,322.92
64,353,979.17
64,629,635.42
64,905,291.67
65,180,947.92
65,456,604.17
65,732,260.42
66,007,916.67
66,283,572.92
66,559,229.17
66,834,885.42
67,110,541.67
67,386,197.92
67,661,854.17
67,937,510.42
68,213,166.67
68,488,822.92
68,764,479.17
69,040,135.42
69,315,791.67
69,591,447.92
69,867,104.17

21,125,981.77
21,222,461.46
21,318,941.15
21,415,420.83
21,511,900.52
21,608,380.21
21,704,859.90
21,801,339.58
21,897,819.27
21,994,298.96
22,090,778.65
22,187,258.33
22,283,738.02
22,380,217.71
22,476,697.40
22,573,177.08
22,669,656.77
22,766,136.46
22,862,616.15
22,959,095.83
23,055,575.52
23,152,055.21
23,248,534.90
23,345,014.58
23,441,494.27
23,537,973.96
23,634,453.65
23,730,933.33
23,827,413.02
23,923,892.71
24,020,372.40
24,116,852.08
24,213,331.77
24,309,811.46
24,406,291.15
24,502,770.83
24,599,250.52
24,695,730.21
24,792,209.90
24,888,689.58
24,985,169.27
25,081,648.96
25,178,128.65
25,274,608.33
25,371,088.02
25,467,567.71
25,564,047.40
25,660,527.08
25,757,006.77
25,853,486.46

19,725,981.77
19,822,461.46
19,918,941.15
20,015,420.83
20,111,900.52
20,208,380.21
20,304,859.90
20,401,339.58
20,497,819.27
20,594,298.96
20,690,778.65
20,787,258.33
20,883,738.02
20,980,217.71
21,076,697.40
21,173,177.08
21,269,656.77
21,366,136.46
21,462,616.15
21,559,095.83
21,655,575.52
21,752,055.21
21,848,534.90
21,945,014.58
22,041,494.27
22,137,973.96
22,234,453.65
22,330,933.33
22,427,413.02
22,523,892.71
22,620,372.40
22,716,852.08
22,813,331.77
22,909,811.46
23,006,291.15
23,102,770.83
23,199,250.52
23,295,730.21
23,392,209.90
23,488,689.58
23,585,169.27
23,681,648.96
23,778,128.65
23,874,608.33
23,971,088.02
24,067,567.71
24,164,047.40
24,260,527.08
24,357,006.77
24,453,486.46

74,142,760.42
74,418,416.67
74,694,072.92
74,969,729.17
75,245,385.42
75,521,041.67
75,796,697.92
76,072,354.17
76,348,010.42
76,623,666.67
76,899,322.92
77,174,979.17
77,450,635.42
77,726,291.67
78,001,947.92
78,277,604.17
78,553,260.42
78,828,916.67
79,104,572.92
79,380,229.17
79,655,885.42
79,931,541.67
80,207,197.92
80,482,854.17
80,758,510.42
81,034,166.67
81,309,822.92
81,585,479.17
81,861,135.42
82,136,791.67
82,412,447.92
82,688,104.17
82,963,760.42
83,239,416.67
83,515,072.92
83,790,729.17
84,066,385.42
84,342,041.67
84,617,697.92
84,893,354.17
85,169,010.42
85,444,666.67
85,720,322.92
85,995,979.17
86,271,635.42
86,547,291.67
86,822,947.92
87,098,604.17
87,374,260.42
87,649,916.67

70,142,760.42
70,418,416.67
70,694,072.92
70,969,729.17
71,245,385.42
71,521,041.67
71,796,697.92
72,072,354.17
72,348,010.42
72,623,666.67
72,899,322.92
73,174,979.17
73,450,635.42
73,726,291.67
74,001,947.92
74,277,604.17
74,553,260.42
74,828,916.67
75,104,572.92
75,380,229.17
75,655,885.42
75,931,541.67
76,207,197.92
76,482,854.17
76,758,510.42
77,034,166.67
77,309,822.92
77,585,479.17
77,861,135.42
78,136,791.67
78,412,447.92
78,688,104.17
78,963,760.42
79,239,416.67
79,515,072.92
79,790,729.17
80,066,385.42
80,342,041.67
80,617,697.92
80,893,354.17
81,169,010.42
81,444,666.67
81,720,322.92
81,995,979.17
82,271,635.42
82,547,291.67
82,822,947.92
83,098,604.17
83,374,260.42
83,649,916.67

25,949,966.15
26,046,445.83
26,142,925.52
26,239,405.21
26,335,884.90
26,432,364.58
26,528,844.27
26,625,323.96
26,721,803.65
26,818,283.33
26,914,763.02
27,011,242.71
27,107,722.40
27,204,202.08
27,300,681.77
27,397,161.46
27,493,641.15
27,590,120.83
27,686,600.52
27,783,080.21
27,879,559.90
27,976,039.58
28,072,519.27
28,168,998.96
28,265,478.65
28,361,958.33
28,458,438.02
28,554,917.71
28,651,397.40
28,747,877.08
28,844,356.77
28,940,836.46
29,037,316.15
29,133,795.83
29,230,275.52
29,326,755.21
29,423,234.90
29,519,714.58
29,616,194.27
29,712,673.96
29,809,153.65
29,905,633.33
30,002,113.02
30,098,592.71
30,195,072.40
30,291,552.08
30,388,031.77
30,484,511.46
30,580,991.15
30,677,470.83

24,549,966.15
24,646,445.83
24,742,925.52
24,839,405.21
24,935,884.90
25,032,364.58
25,128,844.27
25,225,323.96
25,321,803.65
25,418,283.33
25,514,763.02
25,611,242.71
25,707,722.40
25,804,202.08
25,900,681.77
25,997,161.46
26,093,641.15
26,190,120.83
26,286,600.52
26,383,080.21
26,479,559.90
26,576,039.58
26,672,519.27
26,768,998.96
26,865,478.65
26,961,958.33
27,058,438.02
27,154,917.71
27,251,397.40
27,347,877.08
27,444,356.77
27,540,836.46
27,637,316.15
27,733,795.83
27,830,275.52
27,926,755.21
28,023,234.90
28,119,714.58
28,216,194.27
28,312,673.96
28,409,153.65
28,505,633.33
28,602,113.02
28,698,592.71
28,795,072.40
28,891,552.08
28,988,031.77
29,084,511.46
29,180,991.15
29,277,470.83

87,925,572.92
88,201,229.17
88,476,885.42
88,752,541.67
89,028,197.92
89,303,854.17
89,579,510.42
89,855,166.67
90,130,822.92
90,406,479.17
90,682,135.42
90,957,791.67
91,233,447.92
91,509,104.17
91,784,760.42
92,060,416.67
92,336,072.92
92,611,729.17
92,887,385.42
93,163,041.67
93,438,697.92
93,714,354.17
93,990,010.42
94,265,666.67
94,541,322.92
94,816,979.17
95,092,635.42
95,368,291.67
95,643,947.92
95,919,604.17
96,195,260.42
96,470,916.67
96,746,572.92
97,022,229.17
97,297,885.42
97,573,541.67
97,849,197.92
98,124,854.17
98,400,510.42
98,676,166.67
98,951,822.92
99,227,479.17
99,503,135.42
99,778,791.67
100,054,447.92
100,330,104.17
100,605,760.42
100,881,416.67
101,157,072.92
101,432,729.17

83,925,572.92
84,201,229.17
84,476,885.42
84,752,541.67
85,028,197.92
85,303,854.17
85,579,510.42
85,855,166.67
86,130,822.92
86,406,479.17
86,682,135.42
86,957,791.67
87,233,447.92
87,509,104.17
87,784,760.42
88,060,416.67
88,336,072.92
88,611,729.17
88,887,385.42
89,163,041.67
89,438,697.92
89,714,354.17
89,990,010.42
90,265,666.67
90,541,322.92
90,816,979.17
91,092,635.42
91,368,291.67
91,643,947.92
91,919,604.17
92,195,260.42
92,470,916.67
92,746,572.92
93,022,229.17
93,297,885.42
93,573,541.67
93,849,197.92
94,124,854.17
94,400,510.42
94,676,166.67
94,951,822.92
95,227,479.17
95,503,135.42
95,778,791.67
96,054,447.92
96,330,104.17
96,605,760.42
96,881,416.67
97,157,072.92
97,432,729.17

30,773,950.52
30,870,430.21
30,966,909.90
31,063,389.58
31,159,869.27
31,256,348.96
31,352,828.65
31,449,308.33
31,545,788.02
31,642,267.71
31,738,747.40
31,835,227.08
31,931,706.77
32,028,186.46
32,124,666.15
32,221,145.83
32,317,625.52
32,414,105.21
32,510,584.90
32,607,064.58
32,703,544.27
32,800,023.96
32,896,503.65
32,992,983.33
33,089,463.02
33,185,942.71
33,282,422.40
33,378,902.08
33,475,381.77
33,571,861.46
33,668,341.15
33,764,820.83
33,861,300.52
33,957,780.21
34,054,259.90
34,150,739.58
34,247,219.27
34,343,698.96
34,440,178.65
34,536,658.33
34,633,138.02
34,729,617.71
34,826,097.40
34,922,577.08
35,019,056.77
35,115,536.46
35,212,016.15
35,308,495.83
35,404,975.52
35,501,455.21

29,373,950.52
29,470,430.21
29,566,909.90
29,663,389.58
29,759,869.27
29,856,348.96
29,952,828.65
30,049,308.33
30,145,788.02
30,242,267.71
30,338,747.40
30,435,227.08
30,531,706.77
30,628,186.46
30,724,666.15
30,821,145.83
30,917,625.52
31,014,105.21
31,110,584.90
31,207,064.58
31,303,544.27
31,400,023.96
31,496,503.65
31,592,983.33
31,689,463.02
31,785,942.71
31,882,422.40
31,978,902.08
32,075,381.77
32,171,861.46
32,268,341.15
32,364,820.83
32,461,300.52
32,557,780.21
32,654,259.90
32,750,739.58
32,847,219.27
32,943,698.96
33,040,178.65
33,136,658.33
33,233,138.02
33,329,617.71
33,426,097.40
33,522,577.08
33,619,056.77
33,715,536.46
33,812,016.15
33,908,495.83
34,004,975.52
34,101,455.21

101,708,385.42
101,984,041.67
102,259,697.92
102,535,354.17
102,811,010.42
103,086,666.67
103,362,322.92
103,637,979.17
103,913,635.42
104,189,291.67
104,464,947.92
104,740,604.17
105,016,260.42
105,291,916.67
105,567,572.92
105,843,229.17
106,118,885.42
106,394,541.67
106,670,197.92
106,945,854.17
107,221,510.42
107,497,166.67
107,772,822.92
108,048,479.17
108,324,135.42
108,599,791.67
108,875,447.92
109,151,104.17
109,426,760.42
109,702,416.67
109,978,072.92
110,253,729.17
110,529,385.42
110,805,041.67
111,080,697.92
111,356,354.17
111,632,010.42
111,907,666.67
112,183,322.92
112,458,979.17
112,734,635.42
113,010,291.67
113,285,947.92
113,561,604.17
113,837,260.42
114,112,916.67
114,388,572.92
114,664,229.17
114,939,885.42
115,215,541.67

97,708,385.42
97,984,041.67
98,259,697.92
98,535,354.17
98,811,010.42
99,086,666.67
99,362,322.92
99,637,979.17
99,913,635.42
100,189,291.67
100,464,947.92
100,740,604.17
101,016,260.42
101,291,916.67
101,567,572.92
101,843,229.17
102,118,885.42
102,394,541.67
102,670,197.92
102,945,854.17
103,221,510.42
103,497,166.67
103,772,822.92
104,048,479.17
104,324,135.42
104,599,791.67
104,875,447.92
105,151,104.17
105,426,760.42
105,702,416.67
105,978,072.92
106,253,729.17
106,529,385.42
106,805,041.67
107,080,697.92
107,356,354.17
107,632,010.42
107,907,666.67
108,183,322.92
108,458,979.17
108,734,635.42
109,010,291.67
109,285,947.92
109,561,604.17
109,837,260.42
110,112,916.67
110,388,572.92
110,664,229.17
110,939,885.42
111,215,541.67

35,597,934.90
35,694,414.58
35,790,894.27
35,887,373.96
35,983,853.65
36,080,333.33
36,176,813.02
36,273,292.71
36,369,772.40
36,466,252.08
36,562,731.77
36,659,211.46
36,755,691.15
36,852,170.83
36,948,650.52
37,045,130.21
37,141,609.90
37,238,089.58
37,334,569.27
37,431,048.96
37,527,528.65
37,624,008.33
37,720,488.02
37,816,967.71
37,913,447.40
38,009,927.08
38,106,406.77
38,202,886.46
38,299,366.15
38,395,845.83
38,492,325.52
38,588,805.21
38,685,284.90
38,781,764.58
38,878,244.27
38,974,723.96
39,071,203.65
39,167,683.33
39,264,163.02
39,360,642.71
39,457,122.40
39,553,602.08
39,650,081.77
39,746,561.46
39,843,041.15
39,939,520.83
40,036,000.52
40,132,480.21
40,228,959.90
40,325,439.58

34,197,934.90
34,294,414.58
34,390,894.27
34,487,373.96
34,583,853.65
34,680,333.33
34,776,813.02
34,873,292.71
34,969,772.40
35,066,252.08
35,162,731.77
35,259,211.46
35,355,691.15
35,452,170.83
35,548,650.52
35,645,130.21
35,741,609.90
35,838,089.58
35,934,569.27
36,031,048.96
36,127,528.65
36,224,008.33
36,320,488.02
36,416,967.71
36,513,447.40
36,609,927.08
36,706,406.77
36,802,886.46
36,899,366.15
36,995,845.83
37,092,325.52
37,188,805.21
37,285,284.90
37,381,764.58
37,478,244.27
37,574,723.96
37,671,203.65
37,767,683.33
37,864,163.02
37,960,642.71
38,057,122.40
38,153,602.08
38,250,081.77
38,346,561.46
38,443,041.15
38,539,520.83
38,636,000.52
38,732,480.21
38,828,959.90
38,925,439.58

115,491,197.92
115,766,854.17
116,042,510.42
116,318,166.67
116,593,822.92
116,869,479.17
117,145,135.42
117,420,791.67
117,696,447.92
117,972,104.17
118,247,760.42
118,523,416.67
118,799,072.92
119,074,729.17
119,350,385.42
119,626,041.67
119,901,697.92
120,177,354.17
120,453,010.42
120,728,666.67
121,004,322.92
121,279,979.17
121,555,635.42
121,831,291.67
122,106,947.92
122,382,604.17
122,658,260.42
122,933,916.67
123,209,572.92
123,485,229.17
123,760,885.42
124,036,541.67
124,312,197.92
124,587,854.17
124,863,510.42
125,139,166.67
125,414,822.92
125,690,479.17
125,966,135.42
126,241,791.67
126,517,447.92
126,793,104.17
127,068,760.42
127,344,416.67
127,620,072.92
127,895,729.17
128,171,385.42
128,447,041.67
128,722,697.92
128,998,354.17

111,491,197.92
111,766,854.17
112,042,510.42
112,318,166.67
112,593,822.92
112,869,479.17
113,145,135.42
113,420,791.67
113,696,447.92
113,972,104.17
114,247,760.42
114,523,416.67
114,799,072.92
115,074,729.17
115,350,385.42
115,626,041.67
115,901,697.92
116,177,354.17
116,453,010.42
116,728,666.67
117,004,322.92
117,279,979.17
117,555,635.42
117,831,291.67
118,106,947.92
118,382,604.17
118,658,260.42
118,933,916.67
119,209,572.92
119,485,229.17
119,760,885.42
120,036,541.67
120,312,197.92
120,587,854.17
120,863,510.42
121,139,166.67
121,414,822.92
121,690,479.17
121,966,135.42
122,241,791.67
122,517,447.92
122,793,104.17
123,068,760.42
123,344,416.67
123,620,072.92
123,895,729.17
124,171,385.42
124,447,041.67
124,722,697.92
124,998,354.17

40,421,919.27
40,518,398.96
40,614,878.65
40,711,358.33
40,807,838.02
40,904,317.71
41,000,797.40
41,097,277.08
41,193,756.77
41,290,236.46
41,386,716.15
41,483,195.83
41,579,675.52
41,676,155.21
41,772,634.90
41,869,114.58
41,965,594.27
42,062,073.96
42,158,553.65
42,255,033.33
42,351,513.02
42,447,992.71
42,544,472.40
42,640,952.08
42,737,431.77
42,833,911.46
42,930,391.15
43,026,870.83
43,123,350.52
43,219,830.21
43,316,309.90
43,412,789.58
43,509,269.27
43,605,748.96
43,702,228.65
43,798,708.33
43,895,188.02
43,991,667.71
44,088,147.40
44,184,627.08
44,281,106.77
44,377,586.46
44,474,066.15
44,570,545.83
44,667,025.52
44,763,505.21
44,859,984.90
44,956,464.58
45,052,944.27
45,149,423.96

39,021,919.27
39,118,398.96
39,214,878.65
39,311,358.33
39,407,838.02
39,504,317.71
39,600,797.40
39,697,277.08
39,793,756.77
39,890,236.46
39,986,716.15
40,083,195.83
40,179,675.52
40,276,155.21
40,372,634.90
40,469,114.58
40,565,594.27
40,662,073.96
40,758,553.65
40,855,033.33
40,951,513.02
41,047,992.71
41,144,472.40
41,240,952.08
41,337,431.77
41,433,911.46
41,530,391.15
41,626,870.83
41,723,350.52
41,819,830.21
41,916,309.90
42,012,789.58
42,109,269.27
42,205,748.96
42,302,228.65
42,398,708.33
42,495,188.02
42,591,667.71
42,688,147.40
42,784,627.08
42,881,106.77
42,977,586.46
43,074,066.15
43,170,545.83
43,267,025.52
43,363,505.21
43,459,984.90
43,556,464.58
43,652,944.27
43,749,423.96

129,274,010.42
129,549,666.67
129,825,322.92
130,100,979.17
130,376,635.42
130,652,291.67
130,927,947.92
131,203,604.17
131,479,260.42
131,754,916.67
132,030,572.92
132,306,229.17
132,581,885.42
132,857,541.67
133,133,197.92
133,408,854.17
133,684,510.42
133,960,166.67
134,235,822.92
134,511,479.17
134,787,135.42
135,062,791.67
135,338,447.92
135,614,104.17
135,889,760.42
136,165,416.67
136,441,072.92
136,716,729.17
136,992,385.42
137,268,041.67
137,543,697.92
137,819,354.17
138,095,010.42
138,370,666.67
138,646,322.92
138,921,979.17
139,197,635.42
139,473,291.67
139,748,947.92
140,024,604.17
140,300,260.42
140,575,916.67
140,851,572.92
141,127,229.17
141,402,885.42
141,678,541.67
141,954,197.92
142,229,854.17
142,505,510.42
142,781,166.67

125,274,010.42
125,549,666.67
125,825,322.92
126,100,979.17
126,376,635.42
126,652,291.67
126,927,947.92
127,203,604.17
127,479,260.42
127,754,916.67
128,030,572.92
128,306,229.17
128,581,885.42
128,857,541.67
129,133,197.92
129,408,854.17
129,684,510.42
129,960,166.67
130,235,822.92
130,511,479.17
130,787,135.42
131,062,791.67
131,338,447.92
131,614,104.17
131,889,760.42
132,165,416.67
132,441,072.92
132,716,729.17
132,992,385.42
133,268,041.67
133,543,697.92
133,819,354.17
134,095,010.42
134,370,666.67
134,646,322.92
134,921,979.17
135,197,635.42
135,473,291.67
135,748,947.92
136,024,604.17
136,300,260.42
136,575,916.67
136,851,572.92
137,127,229.17
137,402,885.42
137,678,541.67
137,954,197.92
138,229,854.17
138,505,510.42
138,781,166.67

45,245,903.65
45,342,383.33
45,438,863.02
45,535,342.71
45,631,822.40
45,728,302.08
45,824,781.77
45,921,261.46
46,017,741.15
46,114,220.83
46,210,700.52
46,307,180.21
46,403,659.90
46,500,139.58
46,596,619.27
46,693,098.96
46,789,578.65
46,886,058.33
46,982,538.02
47,079,017.71
47,175,497.40
47,271,977.08
47,368,456.77
47,464,936.46
47,561,416.15
47,657,895.83
47,754,375.52
47,850,855.21
47,947,334.90
48,043,814.58
48,140,294.27
48,236,773.96
48,333,253.65
48,429,733.33
48,526,213.02
48,622,692.71
48,719,172.40
48,815,652.08
48,912,131.77
49,008,611.46
49,105,091.15
49,201,570.83
49,298,050.52
49,394,530.21
49,491,009.90
49,587,489.58
49,683,969.27
49,780,448.96
49,876,928.65
49,973,408.33

43,845,903.65
43,942,383.33
44,038,863.02
44,135,342.71
44,231,822.40
44,328,302.08
44,424,781.77
44,521,261.46
44,617,741.15
44,714,220.83
44,810,700.52
44,907,180.21
45,003,659.90
45,100,139.58
45,196,619.27
45,293,098.96
45,389,578.65
45,486,058.33
45,582,538.02
45,679,017.71
45,775,497.40
45,871,977.08
45,968,456.77
46,064,936.46
46,161,416.15
46,257,895.83
46,354,375.52
46,450,855.21
46,547,334.90
46,643,814.58
46,740,294.27
46,836,773.96
46,933,253.65
47,029,733.33
47,126,213.02
47,222,692.71
47,319,172.40
47,415,652.08
47,512,131.77
47,608,611.46
47,705,091.15
47,801,570.83
47,898,050.52
47,994,530.21
48,091,009.90
48,187,489.58
48,283,969.27
48,380,448.96
48,476,928.65
48,573,408.33

143,056,822.92
143,332,479.17
143,608,135.42
143,883,791.67
144,159,447.92
144,435,104.17
144,710,760.42
144,986,416.67
145,262,072.92
145,537,729.17
145,813,385.42
146,089,041.67
146,364,697.92
146,640,354.17
146,916,010.42
147,191,666.67
147,467,322.92
147,742,979.17
148,018,635.42
148,294,291.67
148,569,947.92
148,845,604.17
149,121,260.42
149,396,916.67
149,672,572.92
149,948,229.17
150,223,885.42
150,499,541.67
150,775,197.92
151,050,854.17
151,326,510.42
151,602,166.67
151,877,822.92
152,153,479.17
152,429,135.42
152,704,791.67
152,980,447.92
153,256,104.17
153,531,760.42
153,807,416.67
154,083,072.92
154,358,729.17
154,634,385.42
154,910,041.67
155,185,697.92
155,461,354.17
155,737,010.42
156,012,666.67
156,288,322.92
156,563,979.17

139,056,822.92
139,332,479.17
139,608,135.42
139,883,791.67
140,159,447.92
140,435,104.17
140,710,760.42
140,986,416.67
141,262,072.92
141,537,729.17
141,813,385.42
142,089,041.67
142,364,697.92
142,640,354.17
142,916,010.42
143,191,666.67
143,467,322.92
143,742,979.17
144,018,635.42
144,294,291.67
144,569,947.92
144,845,604.17
145,121,260.42
145,396,916.67
145,672,572.92
145,948,229.17
146,223,885.42
146,499,541.67
146,775,197.92
147,050,854.17
147,326,510.42
147,602,166.67
147,877,822.92
148,153,479.17
148,429,135.42
148,704,791.67
148,980,447.92
149,256,104.17
149,531,760.42
149,807,416.67
150,083,072.92
150,358,729.17
150,634,385.42
150,910,041.67
151,185,697.92
151,461,354.17
151,737,010.42
152,012,666.67
152,288,322.92
152,563,979.17

50,069,888.02
50,166,367.71
50,262,847.40
50,359,327.08
50,455,806.77
50,552,286.46
50,648,766.15
50,745,245.83
50,841,725.52
50,938,205.21
51,034,684.90
51,131,164.58
51,227,644.27
51,324,123.96
51,420,603.65
51,517,083.33
51,613,563.02
51,710,042.71
51,806,522.40
51,903,002.08
51,999,481.77
52,095,961.46
52,192,441.15
52,288,920.83
52,385,400.52
52,481,880.21
52,578,359.90
52,674,839.58
52,771,319.27
52,867,798.96
52,964,278.65
53,060,758.33
53,157,238.02
53,253,717.71
53,350,197.40
53,446,677.08
53,543,156.77
53,639,636.46
53,736,116.15
53,832,595.83
53,929,075.52
54,025,555.21
54,122,034.90
54,218,514.58
54,314,994.27
54,411,473.96
54,507,953.65
54,604,433.33
54,700,913.02
54,797,392.71

48,669,888.02
48,766,367.71
48,862,847.40
48,959,327.08
49,055,806.77
49,152,286.46
49,248,766.15
49,345,245.83
49,441,725.52
49,538,205.21
49,634,684.90
49,731,164.58
49,827,644.27
49,924,123.96
50,020,603.65
50,117,083.33
50,213,563.02
50,310,042.71
50,406,522.40
50,503,002.08
50,599,481.77
50,695,961.46
50,792,441.15
50,888,920.83
50,985,400.52
51,081,880.21
51,178,359.90
51,274,839.58
51,371,319.27
51,467,798.96
51,564,278.65
51,660,758.33
51,757,238.02
51,853,717.71
51,950,197.40
52,046,677.08
52,143,156.77
52,239,636.46
52,336,116.15
52,432,595.83
52,529,075.52
52,625,555.21
52,722,034.90
52,818,514.58
52,914,994.27
53,011,473.96
53,107,953.65
53,204,433.33
53,300,913.02
53,397,392.71

156,839,635.42
157,115,291.67
157,390,947.92
157,666,604.17
157,942,260.42
158,217,916.67
158,493,572.92
158,769,229.17
159,044,885.42
159,320,541.67
159,596,197.92
159,871,854.17
160,147,510.42
160,423,166.67
160,698,822.92
160,974,479.17
161,250,135.42
161,525,791.67
161,801,447.92
162,077,104.17
162,352,760.42
162,628,416.67
162,904,072.92
163,179,729.17
163,455,385.42
163,731,041.67
164,006,697.92
164,282,354.17
164,558,010.42
164,833,666.67
165,109,322.92
165,384,979.17
165,660,635.42
165,936,291.67
166,211,947.92
166,487,604.17
166,763,260.42
167,038,916.67
167,314,572.92
167,590,229.17
167,865,885.42
168,141,541.67
168,417,197.92
168,692,854.17
168,968,510.42
169,244,166.67
169,519,822.92
169,795,479.17
170,071,135.42
170,346,791.67

152,839,635.42
153,115,291.67
153,390,947.92
153,666,604.17
153,942,260.42
154,217,916.67
154,493,572.92
154,769,229.17
155,044,885.42
155,320,541.67
155,596,197.92
155,871,854.17
156,147,510.42
156,423,166.67
156,698,822.92
156,974,479.17
157,250,135.42
157,525,791.67
157,801,447.92
158,077,104.17
158,352,760.42
158,628,416.67
158,904,072.92
159,179,729.17
159,455,385.42
159,731,041.67
160,006,697.92
160,282,354.17
160,558,010.42
160,833,666.67
161,109,322.92
161,384,979.17
161,660,635.42
161,936,291.67
162,211,947.92
162,487,604.17
162,763,260.42
163,038,916.67
163,314,572.92
163,590,229.17
163,865,885.42
164,141,541.67
164,417,197.92
164,692,854.17
164,968,510.42
165,244,166.67
165,519,822.92
165,795,479.17
166,071,135.42
166,346,791.67

54,893,872.40
54,990,352.08
55,086,831.77
55,183,311.46
55,279,791.15
55,376,270.83
55,472,750.52
55,569,230.21
55,665,709.90
55,762,189.58
55,858,669.27
55,955,148.96
56,051,628.65
56,148,108.33
56,244,588.02
56,341,067.71
56,437,547.40
56,534,027.08
56,630,506.77
56,726,986.46
56,823,466.15
56,919,945.83
57,016,425.52
57,112,905.21
57,209,384.90
57,305,864.58
57,402,344.27
57,498,823.96
57,595,303.65
57,691,783.33
57,788,263.02
57,884,742.71
57,981,222.40
58,077,702.08
58,174,181.77
58,270,661.46
58,367,141.15
58,463,620.83
58,560,100.52
58,656,580.21
58,753,059.90
58,849,539.58
58,946,019.27
59,042,498.96
59,138,978.65
59,235,458.33
59,331,938.02
59,428,417.71
59,524,897.40
59,621,377.08

53,493,872.40
53,590,352.08
53,686,831.77
53,783,311.46
53,879,791.15
53,976,270.83
54,072,750.52
54,169,230.21
54,265,709.90
54,362,189.58
54,458,669.27
54,555,148.96
54,651,628.65
54,748,108.33
54,844,588.02
54,941,067.71
55,037,547.40
55,134,027.08
55,230,506.77
55,326,986.46
55,423,466.15
55,519,945.83
55,616,425.52
55,712,905.21
55,809,384.90
55,905,864.58
56,002,344.27
56,098,823.96
56,195,303.65
56,291,783.33
56,388,263.02
56,484,742.71
56,581,222.40
56,677,702.08
56,774,181.77
56,870,661.46
56,967,141.15
57,063,620.83
57,160,100.52
57,256,580.21
57,353,059.90
57,449,539.58
57,546,019.27
57,642,498.96
57,738,978.65
57,835,458.33
57,931,938.02
58,028,417.71
58,124,897.40
58,221,377.08

170,622,447.92
170,898,104.17
171,173,760.42
171,449,416.67
171,725,072.92
172,000,729.17
172,276,385.42
172,552,041.67
172,827,697.92
173,103,354.17
173,379,010.42
173,654,666.67
173,930,322.92
174,205,979.17
174,481,635.42
174,757,291.67
175,032,947.92
175,308,604.17
175,584,260.42
175,859,916.67
176,135,572.92
176,411,229.17
176,686,885.42
176,962,541.67
177,238,197.92
177,513,854.17
177,789,510.42
178,065,166.67
178,340,822.92
178,616,479.17
178,892,135.42
179,167,791.67
179,443,447.92
179,719,104.17
179,994,760.42
180,270,416.67
180,546,072.92
180,821,729.17
181,097,385.42
181,373,041.67
181,648,697.92
181,924,354.17
182,200,010.42
182,475,666.67
182,751,322.92
183,026,979.17
183,302,635.42
183,578,291.67
183,853,947.92
184,129,604.17

166,622,447.92
166,898,104.17
167,173,760.42
167,449,416.67
167,725,072.92
168,000,729.17
168,276,385.42
168,552,041.67
168,827,697.92
169,103,354.17
169,379,010.42
169,654,666.67
169,930,322.92
170,205,979.17
170,481,635.42
170,757,291.67
171,032,947.92
171,308,604.17
171,584,260.42
171,859,916.67
172,135,572.92
172,411,229.17
172,686,885.42
172,962,541.67
173,238,197.92
173,513,854.17
173,789,510.42
174,065,166.67
174,340,822.92
174,616,479.17
174,892,135.42
175,167,791.67
175,443,447.92
175,719,104.17
175,994,760.42
176,270,416.67
176,546,072.92
176,821,729.17
177,097,385.42
177,373,041.67
177,648,697.92
177,924,354.17
178,200,010.42
178,475,666.67
178,751,322.92
179,026,979.17
179,302,635.42
179,578,291.67
179,853,947.92
180,129,604.17

59,717,856.77
59,814,336.46
59,910,816.15
60,007,295.83
60,103,775.52
60,200,255.21
60,296,734.90
60,393,214.58
60,489,694.27
60,586,173.96
60,682,653.65
60,779,133.33
60,875,613.02
60,972,092.71
61,068,572.40
61,165,052.08
61,261,531.77
61,358,011.46
61,454,491.15
61,550,970.83
61,647,450.52
61,743,930.21
61,840,409.90
61,936,889.58
62,033,369.27
62,129,848.96
62,226,328.65
62,322,808.33
62,419,288.02
62,515,767.71
62,612,247.40
62,708,727.08
62,805,206.77
62,901,686.46
62,998,166.15
63,094,645.83
63,191,125.52
63,287,605.21
63,384,084.90
63,480,564.58
63,577,044.27
63,673,523.96
63,770,003.65
63,866,483.33
63,962,963.02
64,059,442.71
64,155,922.40
64,252,402.08
64,348,881.77
64,445,361.46

58,317,856.77
58,414,336.46
58,510,816.15
58,607,295.83
58,703,775.52
58,800,255.21
58,896,734.90
58,993,214.58
59,089,694.27
59,186,173.96
59,282,653.65
59,379,133.33
59,475,613.02
59,572,092.71
59,668,572.40
59,765,052.08
59,861,531.77
59,958,011.46
60,054,491.15
60,150,970.83
60,247,450.52
60,343,930.21
60,440,409.90
60,536,889.58
60,633,369.27
60,729,848.96
60,826,328.65
60,922,808.33
61,019,288.02
61,115,767.71
61,212,247.40
61,308,727.08
61,405,206.77
61,501,686.46
61,598,166.15
61,694,645.83
61,791,125.52
61,887,605.21
61,984,084.90
62,080,564.58
62,177,044.27
62,273,523.96
62,370,003.65
62,466,483.33
62,562,963.02
62,659,442.71
62,755,922.40
62,852,402.08
62,948,881.77
63,045,361.46

184,405,260.42
184,680,916.67
184,956,572.92
185,232,229.17
185,507,885.42
185,783,541.67
186,059,197.92
186,334,854.17
186,610,510.42
186,886,166.67
187,161,822.92
187,437,479.17
187,713,135.42
187,988,791.67
188,264,447.92
188,540,104.17
188,815,760.42
189,091,416.67
189,367,072.92
189,642,729.17
189,918,385.42
190,194,041.67
190,469,697.92
190,745,354.17
191,021,010.42
191,296,666.67
191,572,322.92
191,847,979.17
192,123,635.42
192,399,291.67
192,674,947.92
192,950,604.17
193,226,260.42
193,501,916.67
193,777,572.92
194,053,229.17
194,328,885.42
194,604,541.67
194,880,197.92
195,155,854.17
195,431,510.42
195,707,166.67
195,982,822.92
196,258,479.17
196,534,135.42
196,809,791.67
197,085,447.92
197,361,104.17
197,636,760.42
197,912,416.67

180,405,260.42
180,680,916.67
180,956,572.92
181,232,229.17
181,507,885.42
181,783,541.67
182,059,197.92
182,334,854.17
182,610,510.42
182,886,166.67
183,161,822.92
183,437,479.17
183,713,135.42
183,988,791.67
184,264,447.92
184,540,104.17
184,815,760.42
185,091,416.67
185,367,072.92
185,642,729.17
185,918,385.42
186,194,041.67
186,469,697.92
186,745,354.17
187,021,010.42
187,296,666.67
187,572,322.92
187,847,979.17
188,123,635.42
188,399,291.67
188,674,947.92
188,950,604.17
189,226,260.42
189,501,916.67
189,777,572.92
190,053,229.17
190,328,885.42
190,604,541.67
190,880,197.92
191,155,854.17
191,431,510.42
191,707,166.67
191,982,822.92
192,258,479.17
192,534,135.42
192,809,791.67
193,085,447.92
193,361,104.17
193,636,760.42
193,912,416.67

64,541,841.15
64,638,320.83
64,734,800.52
64,831,280.21
64,927,759.90
65,024,239.58
65,120,719.27
65,217,198.96
65,313,678.65
65,410,158.33
65,506,638.02
65,603,117.71
65,699,597.40
65,796,077.08
65,892,556.77
65,989,036.46
66,085,516.15
66,181,995.83
66,278,475.52
66,374,955.21
66,471,434.90
66,567,914.58
66,664,394.27
66,760,873.96
66,857,353.65
66,953,833.33
67,050,313.02
67,146,792.71
67,243,272.40
67,339,752.08
67,436,231.77
67,532,711.46
67,629,191.15
67,725,670.83
67,822,150.52
67,918,630.21
68,015,109.90
68,111,589.58
68,208,069.27
68,304,548.96
68,401,028.65
68,497,508.33
68,593,988.02
68,690,467.71
68,786,947.40
68,883,427.08
68,979,906.77
69,076,386.46
69,172,866.15
69,269,345.83

63,141,841.15
63,238,320.83
63,334,800.52
63,431,280.21
63,527,759.90
63,624,239.58
63,720,719.27
63,817,198.96
63,913,678.65
64,010,158.33
64,106,638.02
64,203,117.71
64,299,597.40
64,396,077.08
64,492,556.77
64,589,036.46
64,685,516.15
64,781,995.83
64,878,475.52
64,974,955.21
65,071,434.90
65,167,914.58
65,264,394.27
65,360,873.96
65,457,353.65
65,553,833.33
65,650,313.02
65,746,792.71
65,843,272.40
65,939,752.08
66,036,231.77
66,132,711.46
66,229,191.15
66,325,670.83
66,422,150.52
66,518,630.21
66,615,109.90
66,711,589.58
66,808,069.27
66,904,548.96
67,001,028.65
67,097,508.33
67,193,988.02
67,290,467.71
67,386,947.40
67,483,427.08
67,579,906.77
67,676,386.46
67,772,866.15
67,869,345.83

198,188,072.92
198,463,729.17
198,739,385.42
199,015,041.67
199,290,697.92
199,566,354.17
199,842,010.42
200,117,666.67
200,393,322.92
200,668,979.17
200,944,635.42
201,220,291.67
201,495,947.92
201,771,604.17
202,047,260.42
202,322,916.67
202,598,572.92
202,874,229.17
203,149,885.42
203,425,541.67
203,701,197.92
203,976,854.17
204,252,510.42
204,528,166.67
204,803,822.92
205,079,479.17
205,355,135.42
205,630,791.67
205,906,447.92
206,182,104.17
206,457,760.42
206,733,416.67
207,009,072.92
207,284,729.17
207,560,385.42
207,836,041.67
208,111,697.92
208,387,354.17
208,663,010.42
208,938,666.67
209,214,322.92
209,489,979.17
209,765,635.42
210,041,291.67
210,316,947.92
210,592,604.17
210,868,260.42
211,143,916.67
211,419,572.92
211,695,229.17

194,188,072.92
194,463,729.17
194,739,385.42
195,015,041.67
195,290,697.92
195,566,354.17
195,842,010.42
196,117,666.67
196,393,322.92
196,668,979.17
196,944,635.42
197,220,291.67
197,495,947.92
197,771,604.17
198,047,260.42
198,322,916.67
198,598,572.92
198,874,229.17
199,149,885.42
199,425,541.67
199,701,197.92
199,976,854.17
200,252,510.42
200,528,166.67
200,803,822.92
201,079,479.17
201,355,135.42
201,630,791.67
201,906,447.92
202,182,104.17
202,457,760.42
202,733,416.67
203,009,072.92
203,284,729.17
203,560,385.42
203,836,041.67
204,111,697.92
204,387,354.17
204,663,010.42
204,938,666.67
205,214,322.92
205,489,979.17
205,765,635.42
206,041,291.67
206,316,947.92
206,592,604.17
206,868,260.42
207,143,916.67
207,419,572.92
207,695,229.17

69,365,825.52
69,462,305.21
69,558,784.90
69,655,264.58
69,751,744.27
69,848,223.96
69,944,703.65
70,041,183.33
70,137,663.02
70,234,142.71
70,330,622.40
70,427,102.08
70,523,581.77
70,620,061.46
70,716,541.15
70,813,020.83
70,909,500.52
71,005,980.21
71,102,459.90
71,198,939.58
71,295,419.27
71,391,898.96
71,488,378.65
71,584,858.33
71,681,338.02
71,777,817.71
71,874,297.40
71,970,777.08
72,067,256.77
72,163,736.46
72,260,216.15
72,356,695.83
72,453,175.52
72,549,655.21
72,646,134.90
72,742,614.58
72,839,094.27
72,935,573.96
73,032,053.65
73,128,533.33
73,225,013.02
73,321,492.71
73,417,972.40
73,514,452.08
73,610,931.77
73,707,411.46
73,803,891.15
73,900,370.83
73,996,850.52
74,093,330.21

67,965,825.52
68,062,305.21
68,158,784.90
68,255,264.58
68,351,744.27
68,448,223.96
68,544,703.65
68,641,183.33
68,737,663.02
68,834,142.71
68,930,622.40
69,027,102.08
69,123,581.77
69,220,061.46
69,316,541.15
69,413,020.83
69,509,500.52
69,605,980.21
69,702,459.90
69,798,939.58
69,895,419.27
69,991,898.96
70,088,378.65
70,184,858.33
70,281,338.02
70,377,817.71
70,474,297.40
70,570,777.08
70,667,256.77
70,763,736.46
70,860,216.15
70,956,695.83
71,053,175.52
71,149,655.21
71,246,134.90
71,342,614.58
71,439,094.27
71,535,573.96
71,632,053.65
71,728,533.33
71,825,013.02
71,921,492.71
72,017,972.40
72,114,452.08
72,210,931.77
72,307,411.46
72,403,891.15
72,500,370.83
72,596,850.52
72,693,330.21

211,970,885.42
212,246,541.67
212,522,197.92
212,797,854.17
213,073,510.42
213,349,166.67
213,624,822.92
213,900,479.17
214,176,135.42
214,451,791.67
214,727,447.92
215,003,104.17
215,278,760.42
215,554,416.67
215,830,072.92
216,105,729.17
216,381,385.42
216,657,041.67
216,932,697.92
217,208,354.17
217,484,010.42
217,759,666.67
218,035,322.92
218,310,979.17
218,586,635.42
218,862,291.67
219,137,947.92
219,413,604.17
219,689,260.42
219,964,916.67
220,240,572.92
220,516,229.17
220,791,885.42
221,067,541.67
221,343,197.92
221,618,854.17
221,894,510.42
222,170,166.67
222,445,822.92
222,721,479.17
222,997,135.42
223,272,791.67
223,548,447.92
223,824,104.17
224,099,760.42
224,375,416.67
224,651,072.92
224,926,729.17
225,202,385.42
225,478,041.67

207,970,885.42
208,246,541.67
208,522,197.92
208,797,854.17
209,073,510.42
209,349,166.67
209,624,822.92
209,900,479.17
210,176,135.42
210,451,791.67
210,727,447.92
211,003,104.17
211,278,760.42
211,554,416.67
211,830,072.92
212,105,729.17
212,381,385.42
212,657,041.67
212,932,697.92
213,208,354.17
213,484,010.42
213,759,666.67
214,035,322.92
214,310,979.17
214,586,635.42
214,862,291.67
215,137,947.92
215,413,604.17
215,689,260.42
215,964,916.67
216,240,572.92
216,516,229.17
216,791,885.42
217,067,541.67
217,343,197.92
217,618,854.17
217,894,510.42
218,170,166.67
218,445,822.92
218,721,479.17
218,997,135.42
219,272,791.67
219,548,447.92
219,824,104.17
220,099,760.42
220,375,416.67
220,651,072.92
220,926,729.17
221,202,385.42
221,478,041.67

74,189,809.90
74,286,289.58
74,382,769.27
74,479,248.96
74,575,728.65
74,672,208.33
74,768,688.02
74,865,167.71
74,961,647.40
75,058,127.08
75,154,606.77
75,251,086.46
75,347,566.15
75,444,045.83
75,540,525.52
75,637,005.21
75,733,484.90
75,829,964.58
75,926,444.27
76,022,923.96
76,119,403.65
76,215,883.33
76,312,363.02
76,408,842.71
76,505,322.40
76,601,802.08
76,698,281.77
76,794,761.46
76,891,241.15
76,987,720.83
77,084,200.52
77,180,680.21
77,277,159.90
77,373,639.58
77,470,119.27
77,566,598.96
77,663,078.65
77,759,558.33
77,856,038.02
77,952,517.71
78,048,997.40
78,145,477.08
78,241,956.77
78,338,436.46
78,434,916.15
78,531,395.83
78,627,875.52
78,724,355.21
78,820,834.90
78,917,314.58

72,789,809.90
72,886,289.58
72,982,769.27
73,079,248.96
73,175,728.65
73,272,208.33
73,368,688.02
73,465,167.71
73,561,647.40
73,658,127.08
73,754,606.77
73,851,086.46
73,947,566.15
74,044,045.83
74,140,525.52
74,237,005.21
74,333,484.90
74,429,964.58
74,526,444.27
74,622,923.96
74,719,403.65
74,815,883.33
74,912,363.02
75,008,842.71
75,105,322.40
75,201,802.08
75,298,281.77
75,394,761.46
75,491,241.15
75,587,720.83
75,684,200.52
75,780,680.21
75,877,159.90
75,973,639.58
76,070,119.27
76,166,598.96
76,263,078.65
76,359,558.33
76,456,038.02
76,552,517.71
76,648,997.40
76,745,477.08
76,841,956.77
76,938,436.46
77,034,916.15
77,131,395.83
77,227,875.52
77,324,355.21
77,420,834.90
77,517,314.58

225,753,697.92
226,029,354.17
226,305,010.42
226,580,666.67
226,856,322.92
227,131,979.17
227,407,635.42
227,683,291.67
227,958,947.92
228,234,604.17
228,510,260.42
228,785,916.67
229,061,572.92
229,337,229.17
229,612,885.42
229,888,541.67
230,164,197.92
230,439,854.17
230,715,510.42
230,991,166.67
231,266,822.92
231,542,479.17
231,818,135.42
232,093,791.67
232,369,447.92
232,645,104.17
232,920,760.42
233,196,416.67
233,472,072.92
233,747,729.17
234,023,385.42
234,299,041.67
234,574,697.92
234,850,354.17
235,126,010.42
235,401,666.67
235,677,322.92
235,952,979.17
236,228,635.42
236,504,291.67
236,779,947.92
237,055,604.17
237,331,260.42
237,606,916.67
237,882,572.92
238,158,229.17
238,433,885.42
238,709,541.67
238,985,197.92
239,260,854.17

221,753,697.92
222,029,354.17
222,305,010.42
222,580,666.67
222,856,322.92
223,131,979.17
223,407,635.42
223,683,291.67
223,958,947.92
224,234,604.17
224,510,260.42
224,785,916.67
225,061,572.92
225,337,229.17
225,612,885.42
225,888,541.67
226,164,197.92
226,439,854.17
226,715,510.42
226,991,166.67
227,266,822.92
227,542,479.17
227,818,135.42
228,093,791.67
228,369,447.92
228,645,104.17
228,920,760.42
229,196,416.67
229,472,072.92
229,747,729.17
230,023,385.42
230,299,041.67
230,574,697.92
230,850,354.17
231,126,010.42
231,401,666.67
231,677,322.92
231,952,979.17
232,228,635.42
232,504,291.67
232,779,947.92
233,055,604.17
233,331,260.42
233,606,916.67
233,882,572.92
234,158,229.17
234,433,885.42
234,709,541.67
234,985,197.92
235,260,854.17

79,013,794.27
79,110,273.96
79,206,753.65
79,303,233.33
79,399,713.02
79,496,192.71
79,592,672.40
79,689,152.08
79,785,631.77
79,882,111.46
79,978,591.15
80,075,070.83
80,171,550.52
80,268,030.21
80,364,509.90
80,460,989.58
80,557,469.27
80,653,948.96
80,750,428.65
80,846,908.33
80,943,388.02
81,039,867.71
81,136,347.40
81,232,827.08
81,329,306.77
81,425,786.46
81,522,266.15
81,618,745.83
81,715,225.52
81,811,705.21
81,908,184.90
82,004,664.58
82,101,144.27
82,197,623.96
82,294,103.65
82,390,583.33
82,487,063.02
82,583,542.71
82,680,022.40
82,776,502.08
82,872,981.77
82,969,461.46
83,065,941.15
83,162,420.83
83,258,900.52
83,355,380.21
83,451,859.90
83,548,339.58
83,644,819.27
83,741,298.96

77,613,794.27
77,710,273.96
77,806,753.65
77,903,233.33
77,999,713.02
78,096,192.71
78,192,672.40
78,289,152.08
78,385,631.77
78,482,111.46
78,578,591.15
78,675,070.83
78,771,550.52
78,868,030.21
78,964,509.90
79,060,989.58
79,157,469.27
79,253,948.96
79,350,428.65
79,446,908.33
79,543,388.02
79,639,867.71
79,736,347.40
79,832,827.08
79,929,306.77
80,025,786.46
80,122,266.15
80,218,745.83
80,315,225.52
80,411,705.21
80,508,184.90
80,604,664.58
80,701,144.27
80,797,623.96
80,894,103.65
80,990,583.33
81,087,063.02
81,183,542.71
81,280,022.40
81,376,502.08
81,472,981.77
81,569,461.46
81,665,941.15
81,762,420.83
81,858,900.52
81,955,380.21
82,051,859.90
82,148,339.58
82,244,819.27
82,341,298.96

239,536,510.42
239,812,166.67
240,087,822.92
240,363,479.17
240,639,135.42
240,914,791.67
241,190,447.92
241,466,104.17
241,741,760.42
242,017,416.67
242,293,072.92
242,568,729.17
242,844,385.42
243,120,041.67
243,395,697.92
243,671,354.17
243,947,010.42
244,222,666.67
244,498,322.92
244,773,979.17
245,049,635.42
245,325,291.67
245,600,947.92
245,876,604.17
246,152,260.42
246,427,916.67
246,703,572.92
246,979,229.17
247,254,885.42
247,530,541.67
247,806,197.92
248,081,854.17
248,357,510.42
248,633,166.67
248,908,822.92
249,184,479.17
249,460,135.42
249,735,791.67
250,011,447.92
250,287,104.17
250,562,760.42
250,838,416.67
251,114,072.92
251,389,729.17
251,665,385.42
251,941,041.67
252,216,697.92
252,492,354.17
252,768,010.42
253,043,666.67

235,536,510.42
235,812,166.67
236,087,822.92
236,363,479.17
236,639,135.42
236,914,791.67
237,190,447.92
237,466,104.17
237,741,760.42
238,017,416.67
238,293,072.92
238,568,729.17
238,844,385.42
239,120,041.67
239,395,697.92
239,671,354.17
239,947,010.42
240,222,666.67
240,498,322.92
240,773,979.17
241,049,635.42
241,325,291.67
241,600,947.92
241,876,604.17
242,152,260.42
242,427,916.67
242,703,572.92
242,979,229.17
243,254,885.42
243,530,541.67
243,806,197.92
244,081,854.17
244,357,510.42
244,633,166.67
244,908,822.92
245,184,479.17
245,460,135.42
245,735,791.67
246,011,447.92
246,287,104.17
246,562,760.42
246,838,416.67
247,114,072.92
247,389,729.17
247,665,385.42
247,941,041.67
248,216,697.92
248,492,354.17
248,768,010.42
249,043,666.67

83,837,778.65
83,934,258.33
84,030,738.02
84,127,217.71
84,223,697.40
84,320,177.08
84,416,656.77
84,513,136.46
84,609,616.15
84,706,095.83
84,802,575.52
84,899,055.21
84,995,534.90
85,092,014.58
85,188,494.27
85,284,973.96
85,381,453.65
85,477,933.33
85,574,413.02
85,670,892.71
85,767,372.40
85,863,852.08
85,960,331.77
86,056,811.46
86,153,291.15
86,249,770.83
86,346,250.52
86,442,730.21
86,539,209.90
86,635,689.58
86,732,169.27
86,828,648.96
86,925,128.65
87,021,608.33
87,118,088.02
87,214,567.71
87,311,047.40
87,407,527.08
87,504,006.77
87,600,486.46
87,696,966.15
87,793,445.83
87,889,925.52
87,986,405.21
88,082,884.90
88,179,364.58
88,275,844.27
88,372,323.96
88,468,803.65
88,565,283.33

82,437,778.65
82,534,258.33
82,630,738.02
82,727,217.71
82,823,697.40
82,920,177.08
83,016,656.77
83,113,136.46
83,209,616.15
83,306,095.83
83,402,575.52
83,499,055.21
83,595,534.90
83,692,014.58
83,788,494.27
83,884,973.96
83,981,453.65
84,077,933.33
84,174,413.02
84,270,892.71
84,367,372.40
84,463,852.08
84,560,331.77
84,656,811.46
84,753,291.15
84,849,770.83
84,946,250.52
85,042,730.21
85,139,209.90
85,235,689.58
85,332,169.27
85,428,648.96
85,525,128.65
85,621,608.33
85,718,088.02
85,814,567.71
85,911,047.40
86,007,527.08
86,104,006.77
86,200,486.46
86,296,966.15
86,393,445.83
86,489,925.52
86,586,405.21
86,682,884.90
86,779,364.58
86,875,844.27
86,972,323.96
87,068,803.65
87,165,283.33

253,319,322.92
253,594,979.17
253,870,635.42
254,146,291.67
254,421,947.92
254,697,604.17
254,973,260.42
255,248,916.67
255,524,572.92
255,800,229.17
256,075,885.42
256,351,541.67
256,627,197.92
256,902,854.17
257,178,510.42
257,454,166.67
257,729,822.92
258,005,479.17
258,281,135.42
258,556,791.67
258,832,447.92
259,108,104.17
259,383,760.42
259,659,416.67
259,935,072.92
260,210,729.17
260,486,385.42
260,762,041.67
261,037,697.92
261,313,354.17
261,589,010.42
261,864,666.67
262,140,322.92
262,415,979.17
262,691,635.42
262,967,291.67
263,242,947.92
263,518,604.17
263,794,260.42
264,069,916.67
264,345,572.92
264,621,229.17
264,896,885.42
265,172,541.67
265,448,197.92
265,723,854.17
265,999,510.42
266,275,166.67
266,550,822.92
266,826,479.17

249,319,322.92
249,594,979.17
249,870,635.42
250,146,291.67
250,421,947.92
250,697,604.17
250,973,260.42
251,248,916.67
251,524,572.92
251,800,229.17
252,075,885.42
252,351,541.67
252,627,197.92
252,902,854.17
253,178,510.42
253,454,166.67
253,729,822.92
254,005,479.17
254,281,135.42
254,556,791.67
254,832,447.92
255,108,104.17
255,383,760.42
255,659,416.67
255,935,072.92
256,210,729.17
256,486,385.42
256,762,041.67
257,037,697.92
257,313,354.17
257,589,010.42
257,864,666.67
258,140,322.92
258,415,979.17
258,691,635.42
258,967,291.67
259,242,947.92
259,518,604.17
259,794,260.42
260,069,916.67
260,345,572.92
260,621,229.17
260,896,885.42
261,172,541.67
261,448,197.92
261,723,854.17
261,999,510.42
262,275,166.67
262,550,822.92
262,826,479.17

88,661,763.02
88,758,242.71
88,854,722.40
88,951,202.08
89,047,681.77
89,144,161.46
89,240,641.15
89,337,120.83
89,433,600.52
89,530,080.21
89,626,559.90
89,723,039.58
89,819,519.27
89,915,998.96
90,012,478.65
90,108,958.33
90,205,438.02
90,301,917.71
90,398,397.40
90,494,877.08
90,591,356.77
90,687,836.46
90,784,316.15
90,880,795.83
90,977,275.52
91,073,755.21
91,170,234.90
91,266,714.58
91,363,194.27
91,459,673.96
91,556,153.65
91,652,633.33
91,749,113.02
91,845,592.71
91,942,072.40
92,038,552.08
92,135,031.77
92,231,511.46
92,327,991.15
92,424,470.83
92,520,950.52
92,617,430.21
92,713,909.90
92,810,389.58
92,906,869.27
93,003,348.96
93,099,828.65
93,196,308.33
93,292,788.02
93,389,267.71

87,261,763.02
87,358,242.71
87,454,722.40
87,551,202.08
87,647,681.77
87,744,161.46
87,840,641.15
87,937,120.83
88,033,600.52
88,130,080.21
88,226,559.90
88,323,039.58
88,419,519.27
88,515,998.96
88,612,478.65
88,708,958.33
88,805,438.02
88,901,917.71
88,998,397.40
89,094,877.08
89,191,356.77
89,287,836.46
89,384,316.15
89,480,795.83
89,577,275.52
89,673,755.21
89,770,234.90
89,866,714.58
89,963,194.27
90,059,673.96
90,156,153.65
90,252,633.33
90,349,113.02
90,445,592.71
90,542,072.40
90,638,552.08
90,735,031.77
90,831,511.46
90,927,991.15
91,024,470.83
91,120,950.52
91,217,430.21
91,313,909.90
91,410,389.58
91,506,869.27
91,603,348.96
91,699,828.65
91,796,308.33
91,892,788.02
91,989,267.71

267,102,135.42
267,377,791.67
267,653,447.92

263,102,135.42
263,377,791.67
263,653,447.92

93,485,747.40
93,582,227.08
93,678,706.77

92,085,747.40
92,182,227.08
92,278,706.77

ON BASE EN EL SISTEMA DE FINANCIACIN

Financiacion con capital propio/Valor de la accin


$240.000.000/25.000 = 2.100
9,600

UTILIDAD NETA
ALTERNATIVA A
(73,057,677)
(72,782,021)
(72,506,365)
(72,230,708)
(71,955,052)
(71,679,396)
(71,403,740)
(71,128,083)
(70,852,427)
(70,576,771)
(70,301,115)
(70,025,458)
(69,749,802)
(69,474,146)
(69,198,490)
(68,922,833)
(68,647,177)
(68,371,521)
(68,095,865)
(67,820,208)
(67,544,552)
(67,268,896)
(66,993,240)
(66,717,583)
(66,441,927)
(66,166,271)
(65,890,615)
(65,614,958)
(65,339,302)
(65,063,646)
(64,787,990)
(64,512,333)
(64,236,677)
(63,961,021)
(63,685,365)
(63,409,708)
(63,134,052)
(62,858,396)
(62,582,740)
(62,307,083)
(62,031,427)
(61,755,771)
(61,480,115)
(61,204,458)
(60,928,802)
(60,653,146)

UPA
UPA
UTILIDAD NETA
ALTERNATIV ALTERNATIVA
ALTERNATIVA B
AA
B
(77,057,677)
(76,782,021)
(76,506,365)
(76,230,708)
(75,955,052)
(75,679,396)
(75,403,740)
(75,128,083)
(74,852,427)
(74,576,771)
(74,301,115)
(74,025,458)
(73,749,802)
(73,474,146)
(73,198,490)
(72,922,833)
(72,647,177)
(72,371,521)
(72,095,865)
(71,820,208)
(71,544,552)
(71,268,896)
(70,993,240)
(70,717,583)
(70,441,927)
(70,166,271)
(69,890,615)
(69,614,958)
(69,339,302)
(69,063,646)
(68,787,990)
(68,512,333)
(68,236,677)
(67,961,021)
(67,685,365)
(67,409,708)
(67,134,052)
(66,858,396)
(66,582,740)
(66,307,083)
(66,031,427)
(65,755,771)
(65,480,115)
(65,204,458)
(64,928,802)
(64,653,146)

(4,566.1)
(4,548.9)
(4,531.6)
(4,514.4)
(4,497.2)
(4,480.0)
(4,462.7)
(4,445.5)
(4,428.3)
(4,411.0)
(4,393.8)
(4,376.6)
(4,359.4)
(4,342.1)
(4,324.9)
(4,307.7)
(4,290.4)
(4,273.2)
(4,256.0)
(4,238.8)
(4,221.5)
(4,204.3)
(4,187.1)
(4,169.8)
(4,152.6)
(4,135.4)
(4,118.2)
(4,100.9)
(4,083.7)
(4,066.5)
(4,049.2)
(4,032.0)
(4,014.8)
(3,997.6)
(3,980.3)
(3,963.1)
(3,945.9)
(3,928.6)
(3,911.4)
(3,894.2)
(3,877.0)
(3,859.7)
(3,842.5)
(3,825.3)
(3,808.1)
(3,790.8)

(8,026.8)
(7,998.1)
(7,969.4)
(7,940.7)
(7,912.0)
(7,883.3)
(7,854.6)
(7,825.8)
(7,797.1)
(7,768.4)
(7,739.7)
(7,711.0)
(7,682.3)
(7,653.6)
(7,624.8)
(7,596.1)
(7,567.4)
(7,538.7)
(7,510.0)
(7,481.3)
(7,452.6)
(7,423.8)
(7,395.1)
(7,366.4)
(7,337.7)
(7,309.0)
(7,280.3)
(7,251.6)
(7,222.8)
(7,194.1)
(7,165.4)
(7,136.7)
(7,108.0)
(7,079.3)
(7,050.6)
(7,021.8)
(6,993.1)
(6,964.4)
(6,935.7)
(6,907.0)
(6,878.3)
(6,849.6)
(6,820.8)
(6,792.1)
(6,763.4)
(6,734.7)

(60,377,490)
(60,101,833)
(59,826,177)
(59,550,521)
(59,274,865)
(58,999,208)
(58,723,552)
(58,447,896)
(58,172,240)
(57,896,583)
(57,620,927)
(57,345,271)
(57,069,615)
(56,793,958)
(56,518,302)
(56,242,646)
(55,966,990)
(55,691,333)
(55,415,677)
(55,140,021)
(54,864,365)
(54,588,708)
(54,313,052)
(54,037,396)
(53,761,740)
(53,486,083)
(53,210,427)
(52,934,771)
(52,659,115)
(52,383,458)
(52,107,802)
(51,832,146)
(51,556,490)
(51,280,833)
(51,005,177)
(50,729,521)
(50,453,865)
(50,178,208)
(49,902,552)
(49,626,896)
(49,351,240)
(49,075,583)
(48,799,927)
(48,524,271)
(48,248,615)
(47,972,958)
(47,697,302)
(47,421,646)
(47,145,990)
(46,870,333)

(64,377,490)
(64,101,833)
(63,826,177)
(63,550,521)
(63,274,865)
(62,999,208)
(62,723,552)
(62,447,896)
(62,172,240)
(61,896,583)
(61,620,927)
(61,345,271)
(61,069,615)
(60,793,958)
(60,518,302)
(60,242,646)
(59,966,990)
(59,691,333)
(59,415,677)
(59,140,021)
(58,864,365)
(58,588,708)
(58,313,052)
(58,037,396)
(57,761,740)
(57,486,083)
(57,210,427)
(56,934,771)
(56,659,115)
(56,383,458)
(56,107,802)
(55,832,146)
(55,556,490)
(55,280,833)
(55,005,177)
(54,729,521)
(54,453,865)
(54,178,208)
(53,902,552)
(53,626,896)
(53,351,240)
(53,075,583)
(52,799,927)
(52,524,271)
(52,248,615)
(51,972,958)
(51,697,302)
(51,421,646)
(51,145,990)
(50,870,333)

(3,773.6)
(3,756.4)
(3,739.1)
(3,721.9)
(3,704.7)
(3,687.5)
(3,670.2)
(3,653.0)
(3,635.8)
(3,618.5)
(3,601.3)
(3,584.1)
(3,566.9)
(3,549.6)
(3,532.4)
(3,515.2)
(3,497.9)
(3,480.7)
(3,463.5)
(3,446.3)
(3,429.0)
(3,411.8)
(3,394.6)
(3,377.3)
(3,360.1)
(3,342.9)
(3,325.7)
(3,308.4)
(3,291.2)
(3,274.0)
(3,256.7)
(3,239.5)
(3,222.3)
(3,205.1)
(3,187.8)
(3,170.6)
(3,153.4)
(3,136.1)
(3,118.9)
(3,101.7)
(3,084.5)
(3,067.2)
(3,050.0)
(3,032.8)
(3,015.5)
(2,998.3)
(2,981.1)
(2,963.9)
(2,946.6)
(2,929.4)

(6,706.0)
(6,677.3)
(6,648.6)
(6,619.8)
(6,591.1)
(6,562.4)
(6,533.7)
(6,505.0)
(6,476.3)
(6,447.6)
(6,418.8)
(6,390.1)
(6,361.4)
(6,332.7)
(6,304.0)
(6,275.3)
(6,246.6)
(6,217.8)
(6,189.1)
(6,160.4)
(6,131.7)
(6,103.0)
(6,074.3)
(6,045.6)
(6,016.8)
(5,988.1)
(5,959.4)
(5,930.7)
(5,902.0)
(5,873.3)
(5,844.6)
(5,815.8)
(5,787.1)
(5,758.4)
(5,729.7)
(5,701.0)
(5,672.3)
(5,643.6)
(5,614.8)
(5,586.1)
(5,557.4)
(5,528.7)
(5,500.0)
(5,471.3)
(5,442.6)
(5,413.8)
(5,385.1)
(5,356.4)
(5,327.7)
(5,299.0)

(46,594,677)
(46,319,021)
(46,043,365)
(45,767,708)
(45,492,052)
(45,216,396)
(44,940,740)
(44,665,083)
(44,389,427)
(44,113,771)
(43,838,115)
(43,562,458)
(43,286,802)
(43,011,146)
(42,735,490)
(42,459,833)
(42,184,177)
(41,908,521)
(41,632,865)
(41,357,208)
(41,081,552)
(40,805,896)
(40,530,240)
(40,254,583)
(39,978,927)
(39,703,271)
(39,427,615)
(39,151,958)
(38,876,302)
(38,600,646)
(38,324,990)
(38,049,333)
(37,773,677)
(37,498,021)
(37,222,365)
(36,946,708)
(36,671,052)
(36,395,396)
(36,119,740)
(35,844,083)
(35,568,427)
(35,292,771)
(35,017,115)
(34,741,458)
(34,465,802)
(34,190,146)
(33,914,490)
(33,638,833)
(33,363,177)
(33,087,521)

(50,594,677)
(50,319,021)
(50,043,365)
(49,767,708)
(49,492,052)
(49,216,396)
(48,940,740)
(48,665,083)
(48,389,427)
(48,113,771)
(47,838,115)
(47,562,458)
(47,286,802)
(47,011,146)
(46,735,490)
(46,459,833)
(46,184,177)
(45,908,521)
(45,632,865)
(45,357,208)
(45,081,552)
(44,805,896)
(44,530,240)
(44,254,583)
(43,978,927)
(43,703,271)
(43,427,615)
(43,151,958)
(42,876,302)
(42,600,646)
(42,324,990)
(42,049,333)
(41,773,677)
(41,498,021)
(41,222,365)
(40,946,708)
(40,671,052)
(40,395,396)
(40,119,740)
(39,844,083)
(39,568,427)
(39,292,771)
(39,017,115)
(38,741,458)
(38,465,802)
(38,190,146)
(37,914,490)
(37,638,833)
(37,363,177)
(37,087,521)

(2,912.2)
(2,894.9)
(2,877.7)
(2,860.5)
(2,843.3)
(2,826.0)
(2,808.8)
(2,791.6)
(2,774.3)
(2,757.1)
(2,739.9)
(2,722.7)
(2,705.4)
(2,688.2)
(2,671.0)
(2,653.7)
(2,636.5)
(2,619.3)
(2,602.1)
(2,584.8)
(2,567.6)
(2,550.4)
(2,533.1)
(2,515.9)
(2,498.7)
(2,481.5)
(2,464.2)
(2,447.0)
(2,429.8)
(2,412.5)
(2,395.3)
(2,378.1)
(2,360.9)
(2,343.6)
(2,326.4)
(2,309.2)
(2,291.9)
(2,274.7)
(2,257.5)
(2,240.3)
(2,223.0)
(2,205.8)
(2,188.6)
(2,171.3)
(2,154.1)
(2,136.9)
(2,119.7)
(2,102.4)
(2,085.2)
(2,068.0)

(5,270.3)
(5,241.6)
(5,212.9)
(5,184.1)
(5,155.4)
(5,126.7)
(5,098.0)
(5,069.3)
(5,040.6)
(5,011.9)
(4,983.1)
(4,954.4)
(4,925.7)
(4,897.0)
(4,868.3)
(4,839.6)
(4,810.9)
(4,782.1)
(4,753.4)
(4,724.7)
(4,696.0)
(4,667.3)
(4,638.6)
(4,609.9)
(4,581.1)
(4,552.4)
(4,523.7)
(4,495.0)
(4,466.3)
(4,437.6)
(4,408.9)
(4,380.1)
(4,351.4)
(4,322.7)
(4,294.0)
(4,265.3)
(4,236.6)
(4,207.9)
(4,179.1)
(4,150.4)
(4,121.7)
(4,093.0)
(4,064.3)
(4,035.6)
(4,006.9)
(3,978.1)
(3,949.4)
(3,920.7)
(3,892.0)
(3,863.3)

(32,811,865)
(32,536,208)
(32,260,552)
(31,984,896)
(31,709,240)
(31,433,583)
(31,157,927)
(30,882,271)
(30,606,615)
(30,330,958)
(30,055,302)
(29,779,646)
(29,503,990)
(29,228,333)
(28,952,677)
(28,677,021)
(28,401,365)
(28,125,708)
(27,850,052)
(27,574,396)
(27,298,740)
(27,023,083)
(26,747,427)
(26,471,771)
(26,196,115)
(25,920,458)
(25,644,802)
(25,369,146)
(25,093,490)
(24,817,833)
(24,542,177)
(24,266,521)
(23,990,865)
(23,715,208)
(23,439,552)
(23,163,896)
(22,888,240)
(22,612,583)
(22,336,927)
(22,061,271)
(21,785,615)
(21,509,958)
(21,234,302)
(20,958,646)
(20,682,990)
(20,407,333)
(20,131,677)
(19,856,021)
(19,580,365)
(19,304,708)

(36,811,865)
(36,536,208)
(36,260,552)
(35,984,896)
(35,709,240)
(35,433,583)
(35,157,927)
(34,882,271)
(34,606,615)
(34,330,958)
(34,055,302)
(33,779,646)
(33,503,990)
(33,228,333)
(32,952,677)
(32,677,021)
(32,401,365)
(32,125,708)
(31,850,052)
(31,574,396)
(31,298,740)
(31,023,083)
(30,747,427)
(30,471,771)
(30,196,115)
(29,920,458)
(29,644,802)
(29,369,146)
(29,093,490)
(28,817,833)
(28,542,177)
(28,266,521)
(27,990,865)
(27,715,208)
(27,439,552)
(27,163,896)
(26,888,240)
(26,612,583)
(26,336,927)
(26,061,271)
(25,785,615)
(25,509,958)
(25,234,302)
(24,958,646)
(24,682,990)
(24,407,333)
(24,131,677)
(23,856,021)
(23,580,365)
(23,304,708)

(2,050.7)
(2,033.5)
(2,016.3)
(1,999.1)
(1,981.8)
(1,964.6)
(1,947.4)
(1,930.1)
(1,912.9)
(1,895.7)
(1,878.5)
(1,861.2)
(1,844.0)
(1,826.8)
(1,809.5)
(1,792.3)
(1,775.1)
(1,757.9)
(1,740.6)
(1,723.4)
(1,706.2)
(1,688.9)
(1,671.7)
(1,654.5)
(1,637.3)
(1,620.0)
(1,602.8)
(1,585.6)
(1,568.3)
(1,551.1)
(1,533.9)
(1,516.7)
(1,499.4)
(1,482.2)
(1,465.0)
(1,447.7)
(1,430.5)
(1,413.3)
(1,396.1)
(1,378.8)
(1,361.6)
(1,344.4)
(1,327.1)
(1,309.9)
(1,292.7)
(1,275.5)
(1,258.2)
(1,241.0)
(1,223.8)
(1,206.5)

(3,834.6)
(3,805.9)
(3,777.1)
(3,748.4)
(3,719.7)
(3,691.0)
(3,662.3)
(3,633.6)
(3,604.9)
(3,576.1)
(3,547.4)
(3,518.7)
(3,490.0)
(3,461.3)
(3,432.6)
(3,403.9)
(3,375.1)
(3,346.4)
(3,317.7)
(3,289.0)
(3,260.3)
(3,231.6)
(3,202.9)
(3,174.1)
(3,145.4)
(3,116.7)
(3,088.0)
(3,059.3)
(3,030.6)
(3,001.9)
(2,973.1)
(2,944.4)
(2,915.7)
(2,887.0)
(2,858.3)
(2,829.6)
(2,800.9)
(2,772.1)
(2,743.4)
(2,714.7)
(2,686.0)
(2,657.3)
(2,628.6)
(2,599.9)
(2,571.1)
(2,542.4)
(2,513.7)
(2,485.0)
(2,456.3)
(2,427.6)

(19,029,052)
(18,753,396)
(18,477,740)
(18,202,083)
(17,926,427)
(17,650,771)
(17,375,115)
(17,099,458)
(16,823,802)
(16,548,146)
(16,272,490)
(15,996,833)
(15,721,177)
(15,445,521)
(15,169,865)
(14,894,208)
(14,618,552)
(14,342,896)
(14,067,240)
(13,791,583)
(13,515,927)
(13,240,271)
(12,964,615)
(12,688,958)
(12,413,302)
(12,137,646)
(11,861,990)
(11,586,333)
(11,310,677)
(11,035,021)
(10,759,365)
(10,483,708)
(10,208,052)
(9,932,396)
(9,656,740)
(9,381,083)
(9,105,427)
(8,829,771)
(8,554,115)
(8,278,458)
(8,002,802)
(7,727,146)
(7,451,490)
(7,175,833)
(6,900,177)
(6,624,521)
(6,348,865)
(6,073,208)
(5,797,552)
(5,521,896)

(23,029,052)
(22,753,396)
(22,477,740)
(22,202,083)
(21,926,427)
(21,650,771)
(21,375,115)
(21,099,458)
(20,823,802)
(20,548,146)
(20,272,490)
(19,996,833)
(19,721,177)
(19,445,521)
(19,169,865)
(18,894,208)
(18,618,552)
(18,342,896)
(18,067,240)
(17,791,583)
(17,515,927)
(17,240,271)
(16,964,615)
(16,688,958)
(16,413,302)
(16,137,646)
(15,861,990)
(15,586,333)
(15,310,677)
(15,035,021)
(14,759,365)
(14,483,708)
(14,208,052)
(13,932,396)
(13,656,740)
(13,381,083)
(13,105,427)
(12,829,771)
(12,554,115)
(12,278,458)
(12,002,802)
(11,727,146)
(11,451,490)
(11,175,833)
(10,900,177)
(10,624,521)
(10,348,865)
(10,073,208)
(9,797,552)
(9,521,896)

(1,189.3)
(1,172.1)
(1,154.9)
(1,137.6)
(1,120.4)
(1,103.2)
(1,085.9)
(1,068.7)
(1,051.5)
(1,034.3)
(1,017.0)
(999.8)
(982.6)
(965.3)
(948.1)
(930.9)
(913.7)
(896.4)
(879.2)
(862.0)
(844.7)
(827.5)
(810.3)
(793.1)
(775.8)
(758.6)
(741.4)
(724.1)
(706.9)
(689.7)
(672.5)
(655.2)
(638.0)
(620.8)
(603.5)
(586.3)
(569.1)
(551.9)
(534.6)
(517.4)
(500.2)
(482.9)
(465.7)
(448.5)
(431.3)
(414.0)
(396.8)
(379.6)
(362.3)
(345.1)

(2,398.9)
(2,370.1)
(2,341.4)
(2,312.7)
(2,284.0)
(2,255.3)
(2,226.6)
(2,197.9)
(2,169.1)
(2,140.4)
(2,111.7)
(2,083.0)
(2,054.3)
(2,025.6)
(1,996.9)
(1,968.1)
(1,939.4)
(1,910.7)
(1,882.0)
(1,853.3)
(1,824.6)
(1,795.9)
(1,767.1)
(1,738.4)
(1,709.7)
(1,681.0)
(1,652.3)
(1,623.6)
(1,594.9)
(1,566.1)
(1,537.4)
(1,508.7)
(1,480.0)
(1,451.3)
(1,422.6)
(1,393.9)
(1,365.1)
(1,336.4)
(1,307.7)
(1,279.0)
(1,250.3)
(1,221.6)
(1,192.9)
(1,164.1)
(1,135.4)
(1,106.7)
(1,078.0)
(1,049.3)
(1,020.6)
(991.9)

(5,246,240)
(4,970,583)
(4,694,927)
(4,419,271)
(4,143,615)
(3,867,958)
(3,592,302)
(3,316,646)
(3,040,990)
(2,765,333)
(2,489,677)
(2,214,021)
(1,938,365)
(1,662,708)
(1,387,052)
(1,111,396)
(835,740)
(560,083)
(284,427)
(8,771)
173,476
352,652
531,829
711,005
890,182
1,069,358
1,248,535
1,427,711
1,606,888
1,786,065
1,965,241
2,144,418
2,323,594
2,502,771
2,681,947
2,861,124
3,040,301
3,219,477
3,398,654
3,577,830
3,757,007
3,936,183
4,115,360
4,294,536
4,312,454
4,330,372
4,348,289
4,384,125
4,419,960
4,473,713

(9,246,240)
(8,970,583)
(8,694,927)
(8,419,271)
(8,143,615)
(7,867,958)
(7,592,302)
(7,316,646)
(7,040,990)
(6,765,333)
(6,489,677)
(6,214,021)
(5,938,365)
(5,662,708)
(5,387,052)
(5,111,396)
(4,835,740)
(4,560,083)
(4,284,427)
(4,008,771)
(3,733,115)
(3,457,458)
(3,181,802)
(2,906,146)
(2,630,490)
(2,354,833)
(2,079,177)
(1,803,521)
(1,527,865)
(1,252,208)
(976,552)
(700,896)
(425,240)
(149,583)
81,947
261,124
440,301
619,477
798,654
977,830
1,157,007
1,336,183
1,515,360
1,694,536
1,712,454
1,730,372
1,748,289
1,784,125
1,819,960
1,873,713

(327.9)
(310.7)
(293.4)
(276.2)
(259.0)
(241.7)
(224.5)
(207.3)
(190.1)
(172.8)
(155.6)
(138.4)
(121.1)
(103.9)
(86.7)
(69.5)
(52.2)
(35.0)
(17.8)
(0.5)
10.8
22.0
33.2
44.4
55.6
66.8
78.0
89.2
100.4
111.6
122.8
134.0
145.2
156.4
167.6
178.8
190.0
201.2
212.4
223.6
234.8
246.0
257.2
268.4
269.5
270.6
271.8
274.0
276.2
279.6

(963.1)
(934.4)
(905.7)
(877.0)
(848.3)
(819.6)
(790.9)
(762.2)
(733.4)
(704.7)
(676.0)
(647.3)
(618.6)
(589.9)
(561.2)
(532.4)
(503.7)
(475.0)
(446.3)
(417.6)
(388.9)
(360.2)
(331.4)
(302.7)
(274.0)
(245.3)
(216.6)
(187.9)
(159.2)
(130.4)
(101.7)
(73.0)
(44.3)
(15.6)
8.5
27.2
45.9
64.5
83.2
101.9
120.5
139.2
157.8
176.5
178.4
180.2
182.1
185.8
189.6
195.2

4,652,890
4,832,066
5,011,243
5,190,419
5,369,596
5,548,772
5,727,949
5,907,126
6,086,302
6,265,479
6,444,655
6,498,408
6,623,832
6,803,008
6,982,185
7,161,361
7,340,538
7,519,715
7,698,891
7,878,068
8,057,244
8,236,421
8,415,597
8,594,774
8,773,951
8,953,127
9,132,304
9,311,480
9,490,657
9,669,833
9,849,010
10,028,186
10,207,363
10,386,540
10,565,716
10,744,893
10,924,069
11,103,246
11,282,422
11,461,599
11,640,776
11,819,952
11,999,129
12,178,305
12,357,482
12,536,658
12,715,835
12,895,011
13,074,188
13,253,365

2,052,890
2,232,066
2,411,243
2,590,419
2,769,596
2,948,772
3,127,949
3,307,126
3,486,302
3,665,479
3,844,655
3,898,408
4,023,832
4,203,008
4,382,185
4,561,361
4,740,538
4,919,715
5,098,891
5,278,068
5,457,244
5,636,421
5,815,597
5,994,774
6,173,951
6,353,127
6,532,304
6,711,480
6,890,657
7,069,833
7,249,010
7,428,186
7,607,363
7,786,540
7,965,716
8,144,893
8,324,069
8,503,246
8,682,422
8,861,599
9,040,776
9,219,952
9,399,129
9,578,305
9,757,482
9,936,658
10,115,835
10,295,011
10,474,188
10,653,365

290.8
302.0
313.2
324.4
335.6
346.8
358.0
369.2
380.4
391.6
402.8
406.2
414.0
425.2
436.4
447.6
458.8
470.0
481.2
492.4
503.6
514.8
526.0
537.2
548.4
559.6
570.8
582.0
593.2
604.4
615.6
626.8
638.0
649.2
660.4
671.6
682.8
694.0
705.2
716.3
727.5
738.7
749.9
761.1
772.3
783.5
794.7
805.9
817.1
828.3

213.8
232.5
251.2
269.8
288.5
307.2
325.8
344.5
363.2
381.8
400.5
406.1
419.1
437.8
456.5
475.1
493.8
512.5
531.1
549.8
568.5
587.1
605.8
624.5
643.1
661.8
680.4
699.1
717.8
736.4
755.1
773.8
792.4
811.1
829.8
848.4
867.1
885.8
904.4
923.1
941.7
960.4
979.1
997.7
1,016.4
1,035.1
1,053.7
1,072.4
1,091.1
1,109.7

13,432,541
13,611,718
13,790,894
13,970,071
14,149,247
14,328,424
14,507,601
14,686,777
14,865,954
15,045,130
15,224,307
15,403,483
15,582,660
15,761,836
15,941,013
16,120,190
16,299,366
16,478,543
16,496,460
16,514,378
16,532,296
16,550,213
16,568,131
16,586,049
16,657,719
16,836,896
17,016,072
17,195,249
17,374,426
17,553,602
17,732,779
17,911,955
18,091,132
18,270,308
18,449,485
18,628,661
18,807,838
18,987,015
19,166,191
19,345,368
19,524,544
19,703,721
19,882,897
20,062,074
20,241,251
20,420,427
20,599,604
20,778,780
20,957,957
21,137,133

10,832,541
11,011,718
11,190,894
11,370,071
11,549,247
11,728,424
11,907,601
12,086,777
12,265,954
12,445,130
12,624,307
12,803,483
12,982,660
13,161,836
13,341,013
13,520,190
13,699,366
13,878,543
13,896,460
13,914,378
13,932,296
13,950,213
13,968,131
13,986,049
14,057,719
14,236,896
14,416,072
14,595,249
14,774,426
14,953,602
15,132,779
15,311,955
15,491,132
15,670,308
15,849,485
16,028,661
16,207,838
16,387,015
16,566,191
16,745,368
16,924,544
17,103,721
17,282,897
17,462,074
17,641,251
17,820,427
17,999,604
18,178,780
18,357,957
18,537,133

839.5
850.7
861.9
873.1
884.3
895.5
906.7
917.9
929.1
940.3
951.5
962.7
973.9
985.1
996.3
1,007.5
1,018.7
1,029.9
1,031.0
1,032.1
1,033.3
1,034.4
1,035.5
1,036.6
1,041.1
1,052.3
1,063.5
1,074.7
1,085.9
1,097.1
1,108.3
1,119.5
1,130.7
1,141.9
1,153.1
1,164.3
1,175.5
1,186.7
1,197.9
1,209.1
1,220.3
1,231.5
1,242.7
1,253.9
1,265.1
1,276.3
1,287.5
1,298.7
1,309.9
1,321.1

1,128.4
1,147.1
1,165.7
1,184.4
1,203.0
1,221.7
1,240.4
1,259.0
1,277.7
1,296.4
1,315.0
1,333.7
1,352.4
1,371.0
1,389.7
1,408.4
1,427.0
1,445.7
1,447.5
1,449.4
1,451.3
1,453.1
1,455.0
1,456.9
1,464.3
1,483.0
1,501.7
1,520.3
1,539.0
1,557.7
1,576.3
1,595.0
1,613.7
1,632.3
1,651.0
1,669.7
1,688.3
1,707.0
1,725.6
1,744.3
1,763.0
1,781.6
1,800.3
1,819.0
1,837.6
1,856.3
1,875.0
1,893.6
1,912.3
1,931.0

21,316,310
21,495,486
21,674,663
21,853,840
22,033,016
22,212,193
22,391,369
22,570,546
22,749,722
22,928,899
23,108,076
23,287,252
23,466,429
23,645,605
23,824,782
24,003,958
24,183,135
24,362,311
24,541,488
24,720,665
24,899,841
25,079,018
25,258,194
25,437,371
25,616,547
25,795,724
25,974,901
26,154,077
26,333,254
26,512,430
26,691,607
26,870,783
27,049,960
27,229,136
27,408,313
27,587,490
27,766,666
27,945,843
28,125,019
28,304,196
28,483,372
28,662,549
28,841,726
29,020,902
29,200,079
29,379,255
29,558,432
29,737,608
29,916,785
30,095,961

18,716,310
18,895,486
19,074,663
19,253,840
19,433,016
19,612,193
19,791,369
19,970,546
20,149,722
20,328,899
20,508,076
20,687,252
20,866,429
21,045,605
21,224,782
21,403,958
21,583,135
21,762,311
21,941,488
22,120,665
22,299,841
22,479,018
22,658,194
22,837,371
23,016,547
23,195,724
23,374,901
23,554,077
23,733,254
23,912,430
24,091,607
24,270,783
24,449,960
24,629,136
24,808,313
24,987,490
25,166,666
25,345,843
25,525,019
25,704,196
25,883,372
26,062,549
26,241,726
26,420,902
26,600,079
26,779,255
26,958,432
27,137,608
27,316,785
27,495,961

1,332.3
1,343.5
1,354.7
1,365.9
1,377.1
1,388.3
1,399.5
1,410.7
1,421.9
1,433.1
1,444.3
1,455.5
1,466.7
1,477.9
1,489.0
1,500.2
1,511.4
1,522.6
1,533.8
1,545.0
1,556.2
1,567.4
1,578.6
1,589.8
1,601.0
1,612.2
1,623.4
1,634.6
1,645.8
1,657.0
1,668.2
1,679.4
1,690.6
1,701.8
1,713.0
1,724.2
1,735.4
1,746.6
1,757.8
1,769.0
1,780.2
1,791.4
1,802.6
1,813.8
1,825.0
1,836.2
1,847.4
1,858.6
1,869.8
1,881.0

1,949.6
1,968.3
1,986.9
2,005.6
2,024.3
2,042.9
2,061.6
2,080.3
2,098.9
2,117.6
2,136.3
2,154.9
2,173.6
2,192.3
2,210.9
2,229.6
2,248.2
2,266.9
2,285.6
2,304.2
2,322.9
2,341.6
2,360.2
2,378.9
2,397.6
2,416.2
2,434.9
2,453.5
2,472.2
2,490.9
2,509.5
2,528.2
2,546.9
2,565.5
2,584.2
2,602.9
2,621.5
2,640.2
2,658.9
2,677.5
2,696.2
2,714.8
2,733.5
2,752.2
2,770.8
2,789.5
2,808.2
2,826.8
2,845.5
2,864.2

30,275,138
30,454,315
30,633,491
30,812,668
30,991,844
31,171,021
31,350,197
31,529,374
31,708,551
31,887,727
32,066,904
32,246,080
32,425,257
32,604,433
32,783,610
32,962,786
33,141,963
33,321,140
33,500,316
33,679,493
33,858,669
34,037,846
34,217,022
34,396,199
34,575,376
34,754,552
34,933,729
35,112,905
35,292,082
35,471,258
35,650,435
35,829,611
36,008,788
36,187,965
36,367,141
36,546,318
36,725,494
36,904,671
37,083,847
37,263,024
37,442,201
37,621,377
37,800,554
37,979,730
38,158,907
38,338,083
38,517,260
38,696,436
38,875,613
39,054,790

27,675,138
27,854,315
28,033,491
28,212,668
28,391,844
28,571,021
28,750,197
28,929,374
29,108,551
29,287,727
29,466,904
29,646,080
29,825,257
30,004,433
30,183,610
30,362,786
30,541,963
30,721,140
30,900,316
31,079,493
31,258,669
31,437,846
31,617,022
31,796,199
31,975,376
32,154,552
32,333,729
32,512,905
32,692,082
32,871,258
33,050,435
33,229,611
33,408,788
33,587,965
33,767,141
33,946,318
34,125,494
34,304,671
34,483,847
34,663,024
34,842,201
35,021,377
35,200,554
35,379,730
35,558,907
35,738,083
35,917,260
36,096,436
36,275,613
36,454,790

1,892.2
1,903.4
1,914.6
1,925.8
1,937.0
1,948.2
1,959.4
1,970.6
1,981.8
1,993.0
2,004.2
2,015.4
2,026.6
2,037.8
2,049.0
2,060.2
2,071.4
2,082.6
2,093.8
2,105.0
2,116.2
2,127.4
2,138.6
2,149.8
2,161.0
2,172.2
2,183.4
2,194.6
2,205.8
2,217.0
2,228.2
2,239.4
2,250.5
2,261.7
2,272.9
2,284.1
2,295.3
2,306.5
2,317.7
2,328.9
2,340.1
2,351.3
2,362.5
2,373.7
2,384.9
2,396.1
2,407.3
2,418.5
2,429.7
2,440.9

2,882.8
2,901.5
2,920.2
2,938.8
2,957.5
2,976.1
2,994.8
3,013.5
3,032.1
3,050.8
3,069.5
3,088.1
3,106.8
3,125.5
3,144.1
3,162.8
3,181.5
3,200.1
3,218.8
3,237.4
3,256.1
3,274.8
3,293.4
3,312.1
3,330.8
3,349.4
3,368.1
3,386.8
3,405.4
3,424.1
3,442.8
3,461.4
3,480.1
3,498.7
3,517.4
3,536.1
3,554.7
3,573.4
3,592.1
3,610.7
3,629.4
3,648.1
3,666.7
3,685.4
3,704.1
3,722.7
3,741.4
3,760.0
3,778.7
3,797.4

39,233,966
39,413,143
39,592,319
39,771,496
39,950,672
40,129,849
40,309,026
40,488,202
40,667,379
40,846,555
41,025,732
41,204,908
41,384,085
41,563,261
41,742,438
41,921,615
42,100,791
42,279,968
42,459,144
42,638,321
42,817,497
42,996,674
43,175,851
43,355,027
43,534,204
43,713,380
43,892,557
44,071,733
44,250,910
44,430,086
44,609,263
44,788,440
44,967,616
45,146,793
45,325,969
45,505,146
45,684,322
45,863,499
46,042,676
46,221,852
46,401,029
46,580,205
46,759,382
46,938,558
47,117,735
47,296,911
47,476,088
47,655,265
47,834,441
48,013,618

36,633,966
36,813,143
36,992,319
37,171,496
37,350,672
37,529,849
37,709,026
37,888,202
38,067,379
38,246,555
38,425,732
38,604,908
38,784,085
38,963,261
39,142,438
39,321,615
39,500,791
39,679,968
39,859,144
40,038,321
40,217,497
40,396,674
40,575,851
40,755,027
40,934,204
41,113,380
41,292,557
41,471,733
41,650,910
41,830,086
42,009,263
42,188,440
42,367,616
42,546,793
42,725,969
42,905,146
43,084,322
43,263,499
43,442,676
43,621,852
43,801,029
43,980,205
44,159,382
44,338,558
44,517,735
44,696,911
44,876,088
45,055,265
45,234,441
45,413,618

2,452.1
2,463.3
2,474.5
2,485.7
2,496.9
2,508.1
2,519.3
2,530.5
2,541.7
2,552.9
2,564.1
2,575.3
2,586.5
2,597.7
2,608.9
2,620.1
2,631.3
2,642.5
2,653.7
2,664.9
2,676.1
2,687.3
2,698.5
2,709.7
2,720.9
2,732.1
2,743.3
2,754.5
2,765.7
2,776.9
2,788.1
2,799.3
2,810.5
2,821.7
2,832.9
2,844.1
2,855.3
2,866.5
2,877.7
2,888.9
2,900.1
2,911.3
2,922.5
2,933.7
2,944.9
2,956.1
2,967.3
2,978.5
2,989.7
3,000.9

3,816.0
3,834.7
3,853.4
3,872.0
3,890.7
3,909.4
3,928.0
3,946.7
3,965.4
3,984.0
4,002.7
4,021.3
4,040.0
4,058.7
4,077.3
4,096.0
4,114.7
4,133.3
4,152.0
4,170.7
4,189.3
4,208.0
4,226.7
4,245.3
4,264.0
4,282.6
4,301.3
4,320.0
4,338.6
4,357.3
4,376.0
4,394.6
4,413.3
4,432.0
4,450.6
4,469.3
4,488.0
4,506.6
4,525.3
4,543.9
4,562.6
4,581.3
4,599.9
4,618.6
4,637.3
4,655.9
4,674.6
4,693.3
4,711.9
4,730.6

48,192,794
48,371,971
48,551,147
48,730,324
48,909,501
49,088,677
49,267,854
49,447,030
49,626,207
49,805,383
49,984,560
50,163,736
50,342,913
50,522,090
50,701,266
50,880,443
51,059,619
51,238,796
51,417,972
51,597,149
51,776,326
51,955,502
52,134,679
52,313,855
52,493,032
52,672,208
52,851,385
53,030,561
53,209,738
53,388,915
53,568,091
53,747,268
53,926,444
54,105,621
54,284,797
54,463,974
54,643,151
54,822,327
55,001,504
55,180,680
55,359,857
55,539,033
55,718,210
55,897,386
56,076,563
56,255,740
56,434,916
56,614,093
56,793,269
56,972,446

45,592,794
45,771,971
45,951,147
46,130,324
46,309,501
46,488,677
46,667,854
46,847,030
47,026,207
47,205,383
47,384,560
47,563,736
47,742,913
47,922,090
48,101,266
48,280,443
48,459,619
48,638,796
48,817,972
48,997,149
49,176,326
49,355,502
49,534,679
49,713,855
49,893,032
50,072,208
50,251,385
50,430,561
50,609,738
50,788,915
50,968,091
51,147,268
51,326,444
51,505,621
51,684,797
51,863,974
52,043,151
52,222,327
52,401,504
52,580,680
52,759,857
52,939,033
53,118,210
53,297,386
53,476,563
53,655,740
53,834,916
54,014,093
54,193,269
54,372,446

3,012.0
3,023.2
3,034.4
3,045.6
3,056.8
3,068.0
3,079.2
3,090.4
3,101.6
3,112.8
3,124.0
3,135.2
3,146.4
3,157.6
3,168.8
3,180.0
3,191.2
3,202.4
3,213.6
3,224.8
3,236.0
3,247.2
3,258.4
3,269.6
3,280.8
3,292.0
3,303.2
3,314.4
3,325.6
3,336.8
3,348.0
3,359.2
3,370.4
3,381.6
3,392.8
3,404.0
3,415.2
3,426.4
3,437.6
3,448.8
3,460.0
3,471.2
3,482.4
3,493.6
3,504.8
3,516.0
3,527.2
3,538.4
3,549.6
3,560.8

4,749.2
4,767.9
4,786.6
4,805.2
4,823.9
4,842.6
4,861.2
4,879.9
4,898.6
4,917.2
4,935.9
4,954.6
4,973.2
4,991.9
5,010.5
5,029.2
5,047.9
5,066.5
5,085.2
5,103.9
5,122.5
5,141.2
5,159.9
5,178.5
5,197.2
5,215.9
5,234.5
5,253.2
5,271.8
5,290.5
5,309.2
5,327.8
5,346.5
5,365.2
5,383.8
5,402.5
5,421.2
5,439.8
5,458.5
5,477.2
5,495.8
5,514.5
5,533.1
5,551.8
5,570.5
5,589.1
5,607.8
5,626.5
5,645.1
5,663.8

57,151,622
57,330,799
57,509,976
57,689,152
57,868,329
58,047,505
58,226,682
58,405,858
58,585,035
58,764,211
58,943,388
59,122,565
59,301,741
59,480,918
59,660,094
59,839,271
60,018,447
60,197,624
60,376,801
60,555,977
60,735,154
60,914,330
61,093,507
61,272,683
61,451,860
61,631,036
61,810,213
61,989,390
62,168,566
62,347,743
62,526,919
62,706,096
62,885,272
63,064,449
63,243,626
63,422,802
63,601,979
63,781,155
63,960,332
64,139,508
64,318,685
64,497,861
64,677,038
64,856,215
65,035,391
65,214,568
65,393,744
65,572,921
65,752,097
65,931,274

54,551,622
54,730,799
54,909,976
55,089,152
55,268,329
55,447,505
55,626,682
55,805,858
55,985,035
56,164,211
56,343,388
56,522,565
56,701,741
56,880,918
57,060,094
57,239,271
57,418,447
57,597,624
57,776,801
57,955,977
58,135,154
58,314,330
58,493,507
58,672,683
58,851,860
59,031,036
59,210,213
59,389,390
59,568,566
59,747,743
59,926,919
60,106,096
60,285,272
60,464,449
60,643,626
60,822,802
61,001,979
61,181,155
61,360,332
61,539,508
61,718,685
61,897,861
62,077,038
62,256,215
62,435,391
62,614,568
62,793,744
62,972,921
63,152,097
63,331,274

3,572.0
3,583.2
3,594.4
3,605.6
3,616.8
3,628.0
3,639.2
3,650.4
3,661.6
3,672.8
3,684.0
3,695.2
3,706.4
3,717.6
3,728.8
3,740.0
3,751.2
3,762.4
3,773.6
3,784.7
3,795.9
3,807.1
3,818.3
3,829.5
3,840.7
3,851.9
3,863.1
3,874.3
3,885.5
3,896.7
3,907.9
3,919.1
3,930.3
3,941.5
3,952.7
3,963.9
3,975.1
3,986.3
3,997.5
4,008.7
4,019.9
4,031.1
4,042.3
4,053.5
4,064.7
4,075.9
4,087.1
4,098.3
4,109.5
4,120.7

5,682.5
5,701.1
5,719.8
5,738.5
5,757.1
5,775.8
5,794.4
5,813.1
5,831.8
5,850.4
5,869.1
5,887.8
5,906.4
5,925.1
5,943.8
5,962.4
5,981.1
5,999.8
6,018.4
6,037.1
6,055.7
6,074.4
6,093.1
6,111.7
6,130.4
6,149.1
6,167.7
6,186.4
6,205.1
6,223.7
6,242.4
6,261.1
6,279.7
6,298.4
6,317.0
6,335.7
6,354.4
6,373.0
6,391.7
6,410.4
6,429.0
6,447.7
6,466.4
6,485.0
6,503.7
6,522.4
6,541.0
6,559.7
6,578.3
6,597.0

66,110,451
66,289,627
66,468,804
66,647,980
66,827,157
67,006,333
67,185,510
67,364,686
67,543,863
67,723,040
67,902,216
68,081,393
68,260,569
68,439,746
68,618,922
68,798,099
68,977,276
69,156,452
69,335,629
69,514,805
69,693,982
69,873,158
70,052,335
70,231,511
70,410,688
70,589,865
70,769,041
70,948,218
71,127,394
71,306,571
71,485,747
71,664,924
71,844,101
72,023,277
72,202,454
72,381,630
72,560,807
72,739,983
72,919,160
73,098,336
73,277,513
73,456,690
73,635,866
73,815,043
73,994,219
74,173,396
74,352,572
74,531,749
74,710,926
74,890,102

63,510,451
63,689,627
63,868,804
64,047,980
64,227,157
64,406,333
64,585,510
64,764,686
64,943,863
65,123,040
65,302,216
65,481,393
65,660,569
65,839,746
66,018,922
66,198,099
66,377,276
66,556,452
66,735,629
66,914,805
67,093,982
67,273,158
67,452,335
67,631,511
67,810,688
67,989,865
68,169,041
68,348,218
68,527,394
68,706,571
68,885,747
69,064,924
69,244,101
69,423,277
69,602,454
69,781,630
69,960,807
70,139,983
70,319,160
70,498,336
70,677,513
70,856,690
71,035,866
71,215,043
71,394,219
71,573,396
71,752,572
71,931,749
72,110,926
72,290,102

4,131.9
4,143.1
4,154.3
4,165.5
4,176.7
4,187.9
4,199.1
4,210.3
4,221.5
4,232.7
4,243.9
4,255.1
4,266.3
4,277.5
4,288.7
4,299.9
4,311.1
4,322.3
4,333.5
4,344.7
4,355.9
4,367.1
4,378.3
4,389.5
4,400.7
4,411.9
4,423.1
4,434.3
4,445.5
4,456.7
4,467.9
4,479.1
4,490.3
4,501.5
4,512.7
4,523.9
4,535.1
4,546.2
4,557.4
4,568.6
4,579.8
4,591.0
4,602.2
4,613.4
4,624.6
4,635.8
4,647.0
4,658.2
4,669.4
4,680.6

6,615.7
6,634.3
6,653.0
6,671.7
6,690.3
6,709.0
6,727.7
6,746.3
6,765.0
6,783.6
6,802.3
6,821.0
6,839.6
6,858.3
6,877.0
6,895.6
6,914.3
6,933.0
6,951.6
6,970.3
6,989.0
7,007.6
7,026.3
7,044.9
7,063.6
7,082.3
7,100.9
7,119.6
7,138.3
7,156.9
7,175.6
7,194.3
7,212.9
7,231.6
7,250.3
7,268.9
7,287.6
7,306.2
7,324.9
7,343.6
7,362.2
7,380.9
7,399.6
7,418.2
7,436.9
7,455.6
7,474.2
7,492.9
7,511.6
7,530.2

75,069,279
75,248,455
75,427,632
75,606,808
75,785,985
75,965,161
76,144,338
76,323,515
76,502,691
76,681,868
76,861,044
77,040,221
77,219,397
77,398,574
77,577,751
77,756,927
77,936,104
78,115,280
78,294,457
78,473,633
78,652,810
78,831,986
79,011,163
79,190,340
79,369,516
79,548,693
79,727,869
79,907,046
80,086,222
80,265,399
80,444,576
80,623,752
80,802,929
80,982,105
81,161,282
81,340,458
81,519,635
81,698,811
81,877,988
82,057,165
82,236,341
82,415,518
82,594,694
82,773,871
82,953,047
83,132,224
83,311,401
83,490,577
83,669,754
83,848,930

72,469,279
72,648,455
72,827,632
73,006,808
73,185,985
73,365,161
73,544,338
73,723,515
73,902,691
74,081,868
74,261,044
74,440,221
74,619,397
74,798,574
74,977,751
75,156,927
75,336,104
75,515,280
75,694,457
75,873,633
76,052,810
76,231,986
76,411,163
76,590,340
76,769,516
76,948,693
77,127,869
77,307,046
77,486,222
77,665,399
77,844,576
78,023,752
78,202,929
78,382,105
78,561,282
78,740,458
78,919,635
79,098,811
79,277,988
79,457,165
79,636,341
79,815,518
79,994,694
80,173,871
80,353,047
80,532,224
80,711,401
80,890,577
81,069,754
81,248,930

4,691.8
4,703.0
4,714.2
4,725.4
4,736.6
4,747.8
4,759.0
4,770.2
4,781.4
4,792.6
4,803.8
4,815.0
4,826.2
4,837.4
4,848.6
4,859.8
4,871.0
4,882.2
4,893.4
4,904.6
4,915.8
4,927.0
4,938.2
4,949.4
4,960.6
4,971.8
4,983.0
4,994.2
5,005.4
5,016.6
5,027.8
5,039.0
5,050.2
5,061.4
5,072.6
5,083.8
5,095.0
5,106.2
5,117.4
5,128.6
5,139.8
5,151.0
5,162.2
5,173.4
5,184.6
5,195.8
5,207.0
5,218.2
5,229.4
5,240.6

7,548.9
7,567.5
7,586.2
7,604.9
7,623.5
7,642.2
7,660.9
7,679.5
7,698.2
7,716.9
7,735.5
7,754.2
7,772.9
7,791.5
7,810.2
7,828.8
7,847.5
7,866.2
7,884.8
7,903.5
7,922.2
7,940.8
7,959.5
7,978.2
7,996.8
8,015.5
8,034.2
8,052.8
8,071.5
8,090.1
8,108.8
8,127.5
8,146.1
8,164.8
8,183.5
8,202.1
8,220.8
8,239.5
8,258.1
8,276.8
8,295.5
8,314.1
8,332.8
8,351.4
8,370.1
8,388.8
8,407.4
8,426.1
8,444.8
8,463.4

84,028,107
84,207,283
84,386,460
84,565,636
84,744,813
84,923,990
85,103,166
85,282,343
85,461,519
85,640,696
85,819,872
85,999,049
86,178,226
86,357,402
86,536,579
86,715,755
86,894,932
87,074,108
87,253,285
87,432,461
87,611,638
87,790,815
87,969,991
88,149,168
88,328,344
88,507,521
88,686,697
88,865,874
89,045,051
89,224,227
89,403,404
89,582,580
89,761,757
89,940,933
90,120,110
90,299,286
90,478,463
90,657,640
90,836,816
91,015,993
91,195,169
91,374,346
91,553,522
91,732,699
91,911,876
92,091,052
92,270,229
92,449,405
92,628,582
92,807,758

81,428,107
81,607,283
81,786,460
81,965,636
82,144,813
82,323,990
82,503,166
82,682,343
82,861,519
83,040,696
83,219,872
83,399,049
83,578,226
83,757,402
83,936,579
84,115,755
84,294,932
84,474,108
84,653,285
84,832,461
85,011,638
85,190,815
85,369,991
85,549,168
85,728,344
85,907,521
86,086,697
86,265,874
86,445,051
86,624,227
86,803,404
86,982,580
87,161,757
87,340,933
87,520,110
87,699,286
87,878,463
88,057,640
88,236,816
88,415,993
88,595,169
88,774,346
88,953,522
89,132,699
89,311,876
89,491,052
89,670,229
89,849,405
90,028,582
90,207,758

5,251.8
5,263.0
5,274.2
5,285.4
5,296.6
5,307.7
5,318.9
5,330.1
5,341.3
5,352.5
5,363.7
5,374.9
5,386.1
5,397.3
5,408.5
5,419.7
5,430.9
5,442.1
5,453.3
5,464.5
5,475.7
5,486.9
5,498.1
5,509.3
5,520.5
5,531.7
5,542.9
5,554.1
5,565.3
5,576.5
5,587.7
5,598.9
5,610.1
5,621.3
5,632.5
5,643.7
5,654.9
5,666.1
5,677.3
5,688.5
5,699.7
5,710.9
5,722.1
5,733.3
5,744.5
5,755.7
5,766.9
5,778.1
5,789.3
5,800.5

8,482.1
8,500.8
8,519.4
8,538.1
8,556.8
8,575.4
8,594.1
8,612.7
8,631.4
8,650.1
8,668.7
8,687.4
8,706.1
8,724.7
8,743.4
8,762.1
8,780.7
8,799.4
8,818.1
8,836.7
8,855.4
8,874.0
8,892.7
8,911.4
8,930.0
8,948.7
8,967.4
8,986.0
9,004.7
9,023.4
9,042.0
9,060.7
9,079.3
9,098.0
9,116.7
9,135.3
9,154.0
9,172.7
9,191.3
9,210.0
9,228.7
9,247.3
9,266.0
9,284.7
9,303.3
9,322.0
9,340.6
9,359.3
9,378.0
9,396.6

92,986,935
93,166,111
93,345,288
93,524,465
93,703,641
93,882,818
94,061,994
94,241,171
94,420,347
94,599,524
94,778,701
94,957,877
95,137,054
95,316,230
95,495,407
95,674,583
95,853,760
96,032,936
96,212,113
96,391,290
96,570,466
96,749,643
96,928,819
97,107,996
97,287,172
97,466,349
97,645,526
97,824,702
98,003,879
98,183,055
98,362,232
98,541,408
98,720,585
98,899,761
99,078,938
99,258,115
99,437,291
99,616,468
99,795,644
99,974,821
100,153,997
100,333,174
100,512,351
100,691,527
100,870,704
101,049,880
101,229,057
101,408,233
101,587,410
101,766,586

90,386,935
90,566,111
90,745,288
90,924,465
91,103,641
91,282,818
91,461,994
91,641,171
91,820,347
91,999,524
92,178,701
92,357,877
92,537,054
92,716,230
92,895,407
93,074,583
93,253,760
93,432,936
93,612,113
93,791,290
93,970,466
94,149,643
94,328,819
94,507,996
94,687,172
94,866,349
95,045,526
95,224,702
95,403,879
95,583,055
95,762,232
95,941,408
96,120,585
96,299,761
96,478,938
96,658,115
96,837,291
97,016,468
97,195,644
97,374,821
97,553,997
97,733,174
97,912,351
98,091,527
98,270,704
98,449,880
98,629,057
98,808,233
98,987,410
99,166,586

5,811.7
5,822.9
5,834.1
5,845.3
5,856.5
5,867.7
5,878.9
5,890.1
5,901.3
5,912.5
5,923.7
5,934.9
5,946.1
5,957.3
5,968.5
5,979.7
5,990.9
6,002.1
6,013.3
6,024.5
6,035.7
6,046.9
6,058.1
6,069.2
6,080.4
6,091.6
6,102.8
6,114.0
6,125.2
6,136.4
6,147.6
6,158.8
6,170.0
6,181.2
6,192.4
6,203.6
6,214.8
6,226.0
6,237.2
6,248.4
6,259.6
6,270.8
6,282.0
6,293.2
6,304.4
6,315.6
6,326.8
6,338.0
6,349.2
6,360.4

9,415.3
9,434.0
9,452.6
9,471.3
9,490.0
9,508.6
9,527.3
9,546.0
9,564.6
9,583.3
9,601.9
9,620.6
9,639.3
9,657.9
9,676.6
9,695.3
9,713.9
9,732.6
9,751.3
9,769.9
9,788.6
9,807.3
9,825.9
9,844.6
9,863.2
9,881.9
9,900.6
9,919.2
9,937.9
9,956.6
9,975.2
9,993.9
10,012.6
10,031.2
10,049.9
10,068.6
10,087.2
10,105.9
10,124.5
10,143.2
10,161.9
10,180.5
10,199.2
10,217.9
10,236.5
10,255.2
10,273.9
10,292.5
10,311.2
10,329.9

101,945,763
102,124,940
102,304,116
102,483,293
102,662,469
102,841,646
103,020,822
103,199,999
103,379,176
103,558,352
103,737,529
103,916,705
104,095,882
104,275,058
104,454,235
104,633,411
104,812,588
104,991,765
105,170,941
105,350,118
105,529,294
105,708,471
105,887,647
106,066,824
106,246,001
106,425,177
106,604,354
106,783,530
106,962,707
107,141,883
107,321,060
107,500,236
107,679,413
107,858,590
108,037,766
108,216,943
108,396,119
108,575,296
108,754,472
108,933,649
109,112,826
109,292,002
109,471,179
109,650,355
109,829,532
110,008,708
110,187,885
110,367,061
110,546,238
110,725,415

99,345,763
99,524,940
99,704,116
99,883,293
100,062,469
100,241,646
100,420,822
100,599,999
100,779,176
100,958,352
101,137,529
101,316,705
101,495,882
101,675,058
101,854,235
102,033,411
102,212,588
102,391,765
102,570,941
102,750,118
102,929,294
103,108,471
103,287,647
103,466,824
103,646,001
103,825,177
104,004,354
104,183,530
104,362,707
104,541,883
104,721,060
104,900,236
105,079,413
105,258,590
105,437,766
105,616,943
105,796,119
105,975,296
106,154,472
106,333,649
106,512,826
106,692,002
106,871,179
107,050,355
107,229,532
107,408,708
107,587,885
107,767,061
107,946,238
108,125,415

6,371.6
6,382.8
6,394.0
6,405.2
6,416.4
6,427.6
6,438.8
6,450.0
6,461.2
6,472.4
6,483.6
6,494.8
6,506.0
6,517.2
6,528.4
6,539.6
6,550.8
6,562.0
6,573.2
6,584.4
6,595.6
6,606.8
6,618.0
6,629.2
6,640.4
6,651.6
6,662.8
6,674.0
6,685.2
6,696.4
6,707.6
6,718.8
6,730.0
6,741.2
6,752.4
6,763.6
6,774.8
6,786.0
6,797.2
6,808.4
6,819.6
6,830.8
6,841.9
6,853.1
6,864.3
6,875.5
6,886.7
6,897.9
6,909.1
6,920.3

10,348.5
10,367.2
10,385.8
10,404.5
10,423.2
10,441.8
10,460.5
10,479.2
10,497.8
10,516.5
10,535.2
10,553.8
10,572.5
10,591.2
10,609.8
10,628.5
10,647.1
10,665.8
10,684.5
10,703.1
10,721.8
10,740.5
10,759.1
10,777.8
10,796.5
10,815.1
10,833.8
10,852.5
10,871.1
10,889.8
10,908.4
10,927.1
10,945.8
10,964.4
10,983.1
11,001.8
11,020.4
11,039.1
11,057.8
11,076.4
11,095.1
11,113.8
11,132.4
11,151.1
11,169.7
11,188.4
11,207.1
11,225.7
11,244.4
11,263.1

110,904,591
111,083,768
111,262,944
111,442,121
111,621,297
111,800,474
111,979,651
112,158,827
112,338,004
112,517,180
112,696,357
112,875,533
113,054,710
113,233,886
113,413,063
113,592,240
113,771,416
113,950,593
114,129,769
114,308,946
114,488,122
114,667,299
114,846,476
115,025,652
115,204,829
115,384,005
115,563,182
115,742,358
115,921,535
116,100,711
116,279,888
116,459,065
116,638,241
116,817,418
116,996,594
117,175,771
117,354,947
117,534,124
117,713,301
117,892,477
118,071,654
118,250,830
118,430,007
118,609,183
118,788,360
118,967,536
119,146,713
119,325,890
119,505,066
119,684,243

108,304,591
108,483,768
108,662,944
108,842,121
109,021,297
109,200,474
109,379,651
109,558,827
109,738,004
109,917,180
110,096,357
110,275,533
110,454,710
110,633,886
110,813,063
110,992,240
111,171,416
111,350,593
111,529,769
111,708,946
111,888,122
112,067,299
112,246,476
112,425,652
112,604,829
112,784,005
112,963,182
113,142,358
113,321,535
113,500,711
113,679,888
113,859,065
114,038,241
114,217,418
114,396,594
114,575,771
114,754,947
114,934,124
115,113,301
115,292,477
115,471,654
115,650,830
115,830,007
116,009,183
116,188,360
116,367,536
116,546,713
116,725,890
116,905,066
117,084,243

6,931.5
6,942.7
6,953.9
6,965.1
6,976.3
6,987.5
6,998.7
7,009.9
7,021.1
7,032.3
7,043.5
7,054.7
7,065.9
7,077.1
7,088.3
7,099.5
7,110.7
7,121.9
7,133.1
7,144.3
7,155.5
7,166.7
7,177.9
7,189.1
7,200.3
7,211.5
7,222.7
7,233.9
7,245.1
7,256.3
7,267.5
7,278.7
7,289.9
7,301.1
7,312.3
7,323.5
7,334.7
7,345.9
7,357.1
7,368.3
7,379.5
7,390.7
7,401.9
7,413.1
7,424.3
7,435.5
7,446.7
7,457.9
7,469.1
7,480.3

11,281.7
11,300.4
11,319.1
11,337.7
11,356.4
11,375.0
11,393.7
11,412.4
11,431.0
11,449.7
11,468.4
11,487.0
11,505.7
11,524.4
11,543.0
11,561.7
11,580.4
11,599.0
11,617.7
11,636.3
11,655.0
11,673.7
11,692.3
11,711.0
11,729.7
11,748.3
11,767.0
11,785.7
11,804.3
11,823.0
11,841.7
11,860.3
11,879.0
11,897.6
11,916.3
11,935.0
11,953.6
11,972.3
11,991.0
12,009.6
12,028.3
12,047.0
12,065.6
12,084.3
12,103.0
12,121.6
12,140.3
12,158.9
12,177.6
12,196.3

119,863,419
120,042,596
120,221,772
120,400,949
120,580,126
120,759,302
120,938,479
121,117,655
121,296,832
121,476,008
121,655,185
121,834,361
122,013,538
122,192,715
122,371,891
122,551,068
122,730,244
122,909,421
123,088,597
123,267,774
123,446,951
123,626,127
123,805,304
123,984,480
124,163,657
124,342,833
124,522,010
124,701,186
124,880,363
125,059,540
125,238,716
125,417,893
125,597,069
125,776,246
125,955,422
126,134,599
126,313,776
126,492,952
126,672,129
126,851,305
127,030,482
127,209,658
127,388,835
127,568,011
127,747,188
127,926,365
128,105,541
128,284,718
128,463,894
128,643,071

117,263,419
117,442,596
117,621,772
117,800,949
117,980,126
118,159,302
118,338,479
118,517,655
118,696,832
118,876,008
119,055,185
119,234,361
119,413,538
119,592,715
119,771,891
119,951,068
120,130,244
120,309,421
120,488,597
120,667,774
120,846,951
121,026,127
121,205,304
121,384,480
121,563,657
121,742,833
121,922,010
122,101,186
122,280,363
122,459,540
122,638,716
122,817,893
122,997,069
123,176,246
123,355,422
123,534,599
123,713,776
123,892,952
124,072,129
124,251,305
124,430,482
124,609,658
124,788,835
124,968,011
125,147,188
125,326,365
125,505,541
125,684,718
125,863,894
126,043,071

7,491.5
7,502.7
7,513.9
7,525.1
7,536.3
7,547.5
7,558.7
7,569.9
7,581.1
7,592.3
7,603.4
7,614.6
7,625.8
7,637.0
7,648.2
7,659.4
7,670.6
7,681.8
7,693.0
7,704.2
7,715.4
7,726.6
7,737.8
7,749.0
7,760.2
7,771.4
7,782.6
7,793.8
7,805.0
7,816.2
7,827.4
7,838.6
7,849.8
7,861.0
7,872.2
7,883.4
7,894.6
7,905.8
7,917.0
7,928.2
7,939.4
7,950.6
7,961.8
7,973.0
7,984.2
7,995.4
8,006.6
8,017.8
8,029.0
8,040.2

12,214.9
12,233.6
12,252.3
12,270.9
12,289.6
12,308.3
12,326.9
12,345.6
12,364.3
12,382.9
12,401.6
12,420.2
12,438.9
12,457.6
12,476.2
12,494.9
12,513.6
12,532.2
12,550.9
12,569.6
12,588.2
12,606.9
12,625.6
12,644.2
12,662.9
12,681.5
12,700.2
12,718.9
12,737.5
12,756.2
12,774.9
12,793.5
12,812.2
12,830.9
12,849.5
12,868.2
12,886.9
12,905.5
12,924.2
12,942.8
12,961.5
12,980.2
12,998.8
13,017.5
13,036.2
13,054.8
13,073.5
13,092.2
13,110.8
13,129.5

128,822,247
129,001,424
129,180,601
129,359,777
129,538,954
129,718,130
129,897,307
130,076,483
130,255,660
130,434,836
130,614,013
130,793,190
130,972,366
131,151,543
131,330,719
131,509,896
131,689,072
131,868,249
132,047,426
132,226,602
132,405,779
132,584,955
132,764,132
132,943,308
133,122,485
133,301,661
133,480,838
133,660,015
133,839,191
134,018,368
134,197,544
134,376,721
134,555,897
134,735,074
134,914,251
135,093,427
135,272,604
135,451,780
135,630,957
135,810,133
135,989,310
136,168,486
136,347,663
136,526,840
136,706,016
136,885,193
137,064,369
137,243,546
137,422,722
137,601,899

126,222,247
126,401,424
126,580,601
126,759,777
126,938,954
127,118,130
127,297,307
127,476,483
127,655,660
127,834,836
128,014,013
128,193,190
128,372,366
128,551,543
128,730,719
128,909,896
129,089,072
129,268,249
129,447,426
129,626,602
129,805,779
129,984,955
130,164,132
130,343,308
130,522,485
130,701,661
130,880,838
131,060,015
131,239,191
131,418,368
131,597,544
131,776,721
131,955,897
132,135,074
132,314,251
132,493,427
132,672,604
132,851,780
133,030,957
133,210,133
133,389,310
133,568,486
133,747,663
133,926,840
134,106,016
134,285,193
134,464,369
134,643,546
134,822,722
135,001,899

8,051.4
8,062.6
8,073.8
8,085.0
8,096.2
8,107.4
8,118.6
8,129.8
8,141.0
8,152.2
8,163.4
8,174.6
8,185.8
8,197.0
8,208.2
8,219.4
8,230.6
8,241.8
8,253.0
8,264.2
8,275.4
8,286.6
8,297.8
8,309.0
8,320.2
8,331.4
8,342.6
8,353.8
8,364.9
8,376.1
8,387.3
8,398.5
8,409.7
8,420.9
8,432.1
8,443.3
8,454.5
8,465.7
8,476.9
8,488.1
8,499.3
8,510.5
8,521.7
8,532.9
8,544.1
8,555.3
8,566.5
8,577.7
8,588.9
8,600.1

13,148.2
13,166.8
13,185.5
13,204.1
13,222.8
13,241.5
13,260.1
13,278.8
13,297.5
13,316.1
13,334.8
13,353.5
13,372.1
13,390.8
13,409.4
13,428.1
13,446.8
13,465.4
13,484.1
13,502.8
13,521.4
13,540.1
13,558.8
13,577.4
13,596.1
13,614.8
13,633.4
13,652.1
13,670.7
13,689.4
13,708.1
13,726.7
13,745.4
13,764.1
13,782.7
13,801.4
13,820.1
13,838.7
13,857.4
13,876.1
13,894.7
13,913.4
13,932.0
13,950.7
13,969.4
13,988.0
14,006.7
14,025.4
14,044.0
14,062.7

137,781,076
137,960,252
138,139,429
138,318,605
138,497,782
138,676,958
138,856,135
139,035,311
139,214,488
139,393,665
139,572,841
139,752,018
139,931,194
140,110,371
140,289,547
140,468,724
140,647,901
140,827,077
141,006,254
141,185,430
141,364,607
141,543,783
141,722,960
141,902,136
142,081,313
142,260,490
142,439,666
142,618,843
142,798,019
142,977,196
143,156,372
143,335,549
143,514,726
143,693,902
143,873,079
144,052,255
144,231,432
144,410,608
144,589,785
144,768,961
144,948,138
145,127,315
145,306,491
145,485,668
145,664,844
145,844,021
146,023,197
146,202,374
146,381,551
146,560,727

135,181,076
135,360,252
135,539,429
135,718,605
135,897,782
136,076,958
136,256,135
136,435,311
136,614,488
136,793,665
136,972,841
137,152,018
137,331,194
137,510,371
137,689,547
137,868,724
138,047,901
138,227,077
138,406,254
138,585,430
138,764,607
138,943,783
139,122,960
139,302,136
139,481,313
139,660,490
139,839,666
140,018,843
140,198,019
140,377,196
140,556,372
140,735,549
140,914,726
141,093,902
141,273,079
141,452,255
141,631,432
141,810,608
141,989,785
142,168,961
142,348,138
142,527,315
142,706,491
142,885,668
143,064,844
143,244,021
143,423,197
143,602,374
143,781,551
143,960,727

8,611.3
8,622.5
8,633.7
8,644.9
8,656.1
8,667.3
8,678.5
8,689.7
8,700.9
8,712.1
8,723.3
8,734.5
8,745.7
8,756.9
8,768.1
8,779.3
8,790.5
8,801.7
8,812.9
8,824.1
8,835.3
8,846.5
8,857.7
8,868.9
8,880.1
8,891.3
8,902.5
8,913.7
8,924.9
8,936.1
8,947.3
8,958.5
8,969.7
8,980.9
8,992.1
9,003.3
9,014.5
9,025.7
9,036.9
9,048.1
9,059.3
9,070.5
9,081.7
9,092.9
9,104.1
9,115.3
9,126.4
9,137.6
9,148.8
9,160.0

14,081.4
14,100.0
14,118.7
14,137.4
14,156.0
14,174.7
14,193.3
14,212.0
14,230.7
14,249.3
14,268.0
14,286.7
14,305.3
14,324.0
14,342.7
14,361.3
14,380.0
14,398.7
14,417.3
14,436.0
14,454.6
14,473.3
14,492.0
14,510.6
14,529.3
14,548.0
14,566.6
14,585.3
14,604.0
14,622.6
14,641.3
14,660.0
14,678.6
14,697.3
14,715.9
14,734.6
14,753.3
14,771.9
14,790.6
14,809.3
14,827.9
14,846.6
14,865.3
14,883.9
14,902.6
14,921.3
14,939.9
14,958.6
14,977.2
14,995.9

146,739,904
146,919,080
147,098,257
147,277,433
147,456,610
147,635,786
147,814,963
147,994,140
148,173,316
148,352,493
148,531,669
148,710,846
148,890,022
149,069,199
149,248,376
149,427,552
149,606,729
149,785,905
149,965,082
150,144,258
150,323,435
150,502,611
150,681,788
150,860,965
151,040,141
151,219,318
151,398,494
151,577,671
151,756,847
151,936,024
152,115,201
152,294,377
152,473,554
152,652,730
152,831,907
153,011,083
153,190,260
153,369,436
153,548,613
153,727,790
153,906,966
154,086,143
154,265,319
154,444,496
154,623,672
154,802,849
154,982,026
155,161,202
155,340,379
155,519,555

144,139,904
144,319,080
144,498,257
144,677,433
144,856,610
145,035,786
145,214,963
145,394,140
145,573,316
145,752,493
145,931,669
146,110,846
146,290,022
146,469,199
146,648,376
146,827,552
147,006,729
147,185,905
147,365,082
147,544,258
147,723,435
147,902,611
148,081,788
148,260,965
148,440,141
148,619,318
148,798,494
148,977,671
149,156,847
149,336,024
149,515,201
149,694,377
149,873,554
150,052,730
150,231,907
150,411,083
150,590,260
150,769,436
150,948,613
151,127,790
151,306,966
151,486,143
151,665,319
151,844,496
152,023,672
152,202,849
152,382,026
152,561,202
152,740,379
152,919,555

9,171.2
9,182.4
9,193.6
9,204.8
9,216.0
9,227.2
9,238.4
9,249.6
9,260.8
9,272.0
9,283.2
9,294.4
9,305.6
9,316.8
9,328.0
9,339.2
9,350.4
9,361.6
9,372.8
9,384.0
9,395.2
9,406.4
9,417.6
9,428.8
9,440.0
9,451.2
9,462.4
9,473.6
9,484.8
9,496.0
9,507.2
9,518.4
9,529.6
9,540.8
9,552.0
9,563.2
9,574.4
9,585.6
9,596.8
9,608.0
9,619.2
9,630.4
9,641.6
9,652.8
9,664.0
9,675.2
9,686.4
9,697.6
9,708.8
9,720.0

15,014.6
15,033.2
15,051.9
15,070.6
15,089.2
15,107.9
15,126.6
15,145.2
15,163.9
15,182.6
15,201.2
15,219.9
15,238.5
15,257.2
15,275.9
15,294.5
15,313.2
15,331.9
15,350.5
15,369.2
15,387.9
15,406.5
15,425.2
15,443.9
15,462.5
15,481.2
15,499.8
15,518.5
15,537.2
15,555.8
15,574.5
15,593.2
15,611.8
15,630.5
15,649.2
15,667.8
15,686.5
15,705.1
15,723.8
15,742.5
15,761.1
15,779.8
15,798.5
15,817.1
15,835.8
15,854.5
15,873.1
15,891.8
15,910.5
15,929.1

155,698,732
155,877,908
156,057,085
156,236,261
156,415,438
156,594,615
156,773,791
156,952,968
157,132,144
157,311,321
157,490,497
157,669,674
157,848,851
158,028,027
158,207,204
158,386,380
158,565,557
158,744,733
158,923,910
159,103,086
159,282,263
159,461,440
159,640,616
159,819,793
159,998,969
160,178,146
160,357,322
160,536,499
160,715,676
160,894,852
161,074,029
161,253,205
161,432,382
161,611,558
161,790,735
161,969,911
162,149,088
162,328,265
162,507,441
162,686,618
162,865,794
163,044,971
163,224,147
163,403,324
163,582,501
163,761,677
163,940,854
164,120,030
164,299,207
164,478,383

153,098,732
153,277,908
153,457,085
153,636,261
153,815,438
153,994,615
154,173,791
154,352,968
154,532,144
154,711,321
154,890,497
155,069,674
155,248,851
155,428,027
155,607,204
155,786,380
155,965,557
156,144,733
156,323,910
156,503,086
156,682,263
156,861,440
157,040,616
157,219,793
157,398,969
157,578,146
157,757,322
157,936,499
158,115,676
158,294,852
158,474,029
158,653,205
158,832,382
159,011,558
159,190,735
159,369,911
159,549,088
159,728,265
159,907,441
160,086,618
160,265,794
160,444,971
160,624,147
160,803,324
160,982,501
161,161,677
161,340,854
161,520,030
161,699,207
161,878,383

9,731.2
9,742.4
9,753.6
9,764.8
9,776.0
9,787.2
9,798.4
9,809.6
9,820.8
9,832.0
9,843.2
9,854.4
9,865.6
9,876.8
9,888.0
9,899.1
9,910.3
9,921.5
9,932.7
9,943.9
9,955.1
9,966.3
9,977.5
9,988.7
9,999.9
10,011.1
10,022.3
10,033.5
10,044.7
10,055.9
10,067.1
10,078.3
10,089.5
10,100.7
10,111.9
10,123.1
10,134.3
10,145.5
10,156.7
10,167.9
10,179.1
10,190.3
10,201.5
10,212.7
10,223.9
10,235.1
10,246.3
10,257.5
10,268.7
10,279.9

15,947.8
15,966.4
15,985.1
16,003.8
16,022.4
16,041.1
16,059.8
16,078.4
16,097.1
16,115.8
16,134.4
16,153.1
16,171.8
16,190.4
16,209.1
16,227.7
16,246.4
16,265.1
16,283.7
16,302.4
16,321.1
16,339.7
16,358.4
16,377.1
16,395.7
16,414.4
16,433.1
16,451.7
16,470.4
16,489.0
16,507.7
16,526.4
16,545.0
16,563.7
16,582.4
16,601.0
16,619.7
16,638.4
16,657.0
16,675.7
16,694.4
16,713.0
16,731.7
16,750.3
16,769.0
16,787.7
16,806.3
16,825.0
16,843.7
16,862.3

164,657,560
164,836,736
165,015,913
165,195,090
165,374,266
165,553,443
165,732,619
165,911,796
166,090,972
166,270,149
166,449,326
166,628,502
166,807,679
166,986,855
167,166,032
167,345,208
167,524,385
167,703,561
167,882,738
168,061,915
168,241,091
168,420,268
168,599,444
168,778,621
168,957,797
169,136,974
169,316,151
169,495,327
169,674,504
169,853,680
170,032,857
170,212,033
170,391,210
170,570,386
170,749,563
170,928,740
171,107,916
171,287,093
171,466,269
171,645,446
171,824,622
172,003,799
172,182,976
172,362,152
172,541,329
172,720,505
172,899,682
173,078,858
173,258,035
173,437,211

162,057,560
162,236,736
162,415,913
162,595,090
162,774,266
162,953,443
163,132,619
163,311,796
163,490,972
163,670,149
163,849,326
164,028,502
164,207,679
164,386,855
164,566,032
164,745,208
164,924,385
165,103,561
165,282,738
165,461,915
165,641,091
165,820,268
165,999,444
166,178,621
166,357,797
166,536,974
166,716,151
166,895,327
167,074,504
167,253,680
167,432,857
167,612,033
167,791,210
167,970,386
168,149,563
168,328,740
168,507,916
168,687,093
168,866,269
169,045,446
169,224,622
169,403,799
169,582,976
169,762,152
169,941,329
170,120,505
170,299,682
170,478,858
170,658,035
170,837,211

10,291.1
10,302.3
10,313.5
10,324.7
10,335.9
10,347.1
10,358.3
10,369.5
10,380.7
10,391.9
10,403.1
10,414.3
10,425.5
10,436.7
10,447.9
10,459.1
10,470.3
10,481.5
10,492.7
10,503.9
10,515.1
10,526.3
10,537.5
10,548.7
10,559.9
10,571.1
10,582.3
10,593.5
10,604.7
10,615.9
10,627.1
10,638.3
10,649.5
10,660.6
10,671.8
10,683.0
10,694.2
10,705.4
10,716.6
10,727.8
10,739.0
10,750.2
10,761.4
10,772.6
10,783.8
10,795.0
10,806.2
10,817.4
10,828.6
10,839.8

16,881.0
16,899.7
16,918.3
16,937.0
16,955.7
16,974.3
16,993.0
17,011.6
17,030.3
17,049.0
17,067.6
17,086.3
17,105.0
17,123.6
17,142.3
17,161.0
17,179.6
17,198.3
17,217.0
17,235.6
17,254.3
17,272.9
17,291.6
17,310.3
17,328.9
17,347.6
17,366.3
17,384.9
17,403.6
17,422.3
17,440.9
17,459.6
17,478.3
17,496.9
17,515.6
17,534.2
17,552.9
17,571.6
17,590.2
17,608.9
17,627.6
17,646.2
17,664.9
17,683.6
17,702.2
17,720.9
17,739.6
17,758.2
17,776.9
17,795.5

173,616,388
173,795,565
173,974,741

171,016,388
171,195,565
171,374,741

10,851.0
10,862.2
10,873.4

17,814.2
17,832.9
17,851.5

Precio Promedio

2,500

Inversiones
Inversiones
moviliario

Total

Valor
300,000,000

300,000,000

TAMAO MINIMO DEL PROYECTO CON $10.000.000 de utilidades por mes = Q = CF + U / P - cv

COSTOS FIJOS/MES
DEPRECIACION
TOTAL

66,666,667
2,500,000
69,166,667

Costo variable unitario = Materia prima por unidad + Mano de obra por unidad
Costo variable unitario =
1,200.00
COSTOS FIJOS DE FABRICACION=
69,166,667

TAMAO MINIMO DEL PROYECTO = CF / P - cv

60,897
UNIDADES POR AO

730769.2308

punto de equilibrio en pesos

69,166,667
27,667

Das könnte Ihnen auch gefallen