PROPOSED FIRST STEP CENTER

BID BREAKDOWN

MC ANGEL GABRIEL HALL (PHASE Project: 2) Location: Miriam College Child Study Center, Katipunan Ave., Quezon City Owner: Miriam College Foundation, Inc. Subject: Bid Breakdown for General Construction and Interior Works ITEM NO. DIV 1.0 DESCRIPTION GENERAL REQUIREMENTS a. Mobilization & Demobilization b. Building & Occupancy Permits c. Insurance & Bonds d. Temporary Utilities (site office, sheds, enclosures, toilets,etc.) e. Security Services f. As-built Drawings TOTAL DIV 1.0 SITEWORK a. Demolition 1. Demolition / Relocation of Existing Fence 2. Demolition / Relocation of existing Wall for TR, Loft, etc. b. Excavation c. Backfilling d. Dewatering e. Soil Treatment f. Drainage System up to MH2 only g. Covered Walk h. Catch Basin i.Concrete Pipes j. 12.5' PVC pipes storm drain k. Landscaping TOTAL DIV 2.0 UNIT lot lot lot lot lot QTY. MATERIAL UNIT COST AMOUNT

DE DIOS + CONSUNJI, ARCHITECTS

2/F Suite 202, Cedar Executive Building 26 Timog Avenue, Quezon City, Philippines

LABOR UNIT COST AMOUNT

AMOUNT

DIV 2.0

sq.m. sq.m. cu.m. cu.m. cu.m. sq.m. lot sq. m. cu. m. l.m. l.m. sq. m.

DE DIOS + CONSUNJI, ARCHITECTS

LAST UPDATE:4/10/2014

Page 1of 10

PROPOSED FIRST STEP CENTER

BID BREAKDOWN

ITEM NO. DIV 3.0 TBV TBV TBV TBV TBV TBV

DESCRIPTION CONCRETING WORKS (including formwork & reinforcements) a. Wall Footings b. Column Footing c. Column d. Lintel Beams ( drs. & wdo. openings) e. Beams f. Slab on Fill g. Laundry Area Counter TOTAL DIV 3.0 MASONRY WORKS (incl. reinf., mortar & plastering) CONCRETE HOLLOW BLOCKS b. 150mm thk CHB TOTAL DIV 4.0 METALS a. Structural Metal Framing (includes truss, purlins, sag rods, rivets, etc.) b. Structural Metal Floor Framing for Loft (15% of roof area) c. Disappearing Stairs d. Fences and Gates e. Grille Works f Aluflex Aluminum Panels g. Stainless Steel Dish Racks TOTAL DIV 5.0 WOOD & PLASTICS a. Rough Carpentry (include rough hardwares) b. Cabinetry 1. Counter at Toddler Restroom 2. Covelight and band at hallway

UNIT

QTY.

MATERIAL UNIT COST AMOUNT

LABOR UNIT COST AMOUNT

AMOUNT

cu.m cu.m cu.m cu.m cu.m cu.m cu.m

DIV 4.0

TBV

sq.m

DIV 5.0 TBV

l.m. l.m. set set set set set

TBV TBV TBV TBV TBV

DIV 6.0 TBV

bd.ft cu.m cu.m

DE DIOS + CONSUNJI, ARCHITECTS

LAST UPDATE:4/10/2014

Page 2of 10

PROPOSED FIRST STEP CENTER

BID BREAKDOWN

ITEM NO. TBV TBV

DESCRIPTION

UNIT

QTY.

MATERIAL UNIT COST AMOUNT

LABOR UNIT COST AMOUNT

AMOUNT

c. Loft Balustrade / Railing (option to recu.m use materials from LRC gate) d. Loft Flooring cu.m. e. Baseboard for Toddler Room bd.ft. TOTAL DIV 6.0 THERMAL & MOISTURE PROTECTION a. Waterproofing b. Roofing Insulation c. Preformed Galvalum Roofing Tiles d. Gutter e. Chains f. Sealant and Caulking g. Vapor barrier TOTAL DIV 7.0 DOORS & WINDOWS FLUSH HOLLOW CORE WOOD DOORS b. WD-1: 1.6m Hollow Core Double door with square vision panels c. WD-2: .9m Hollow Core Single door with square vision panels d. WD-3: .9m Hollow Core Single door with marine plywood f. WD-4: .7m Hollow Core Single door with square vision panels 2x6 TDK Door Jambs ALUMINUM WINDOWS a. AW-1: 6 mm thk. clear glass on Powder-coated Aluminum Casement Window (verify color) 2.70 x 1.65m b. AW-2: 6 mm thk. clear glass on Powder-coated Aluminum Casement Window (verify color) 1.80 x 1.65m

DIV 7.0

sq.m sq.m sq.m l.m. l.m. sq.m. sq.m.

DIV 8.0

set set set set bd.ft.

TBV

set

set

DE DIOS + CONSUNJI, ARCHITECTS

LAST UPDATE:4/10/2014

Page 3of 10

PROPOSED FIRST STEP CENTER

BID BREAKDOWN

ITEM NO.

DESCRIPTION c. AW-3: 6 mm thk. clear glass on Powder-coated Aluminum Awning Window (verify color .60x 1.05m d. AW-4: 6 mm thk. Tempered glass one-way mirror (verify color )and size 1.20 x .90m e. AW-5: 6 mm thk. Powder-coated Aluminum Louvers (verify color) and size 2.80 x 1.80m f. AW-6: 6 mm thk. Powder-coated Aluminum Louvers (verify color) and size .75 x 1.30m g. AW-7: 6 mm thk. Powder-coated Aluminum Louvers (verify color) and size .60 x .60m Finish Hardwares a. Hinges 1. 106mm x 306mm x 40mm Selfclosing Hinge 2. 100mm x 100mm x 2.5mm thk. Butt Hinges b. Sliding Door Track c. Locks 1. Deadbolt 2. Entrance lock 3. Flushbolt d. Others 1. Stainless Steel Door pulls 2. Retractable Sliding door pull 3. Magnetic door holder 4. Push plate

UNIT set

QTY.

MATERIAL UNIT COST AMOUNT

LABOR UNIT COST AMOUNT

AMOUNT

set

set

set

set

8.04

pcs pcs sets sets sets sets sets sets sets sets

DE DIOS + CONSUNJI, ARCHITECTS

LAST UPDATE:4/10/2014

Page 4of 10

PROPOSED FIRST STEP CENTER

BID BREAKDOWN

ITEM NO.

DESCRIPTION GLASS AND GLAZING Mirrors a. .6mm thk.x 600mm x 1200mm mirror One-Way Mirror Glass TOTAL DIV 8.0 FINISHES Floor Finishes a. 0.20 x 0.20 Ceramic Floor Tiles (labor only) b. Vinyl Flooring c. Rubber flooring at LRC Wall Finish a. 0.20 x 0.20 Ceramic Wall Tiles (labor only) b. 1/2" thk Fiber cement double wall partition Ceiling Finishes a.1/4" thk. Fiber Cement Board with hangers (re-use TRC ceiling)

UNIT

QTY.

MATERIAL UNIT COST AMOUNT

LABOR UNIT COST AMOUNT

AMOUNT

TBV TBV

pcs sf

DIV 9.0 owner owner owner owner

sq.m sq.m. sq.m. sq.m. sq.m.

sq.m.

owner

TBV

Counter top - 6mm marble slab sq.m. T-runners and acoustic gypsum board sq.m. Painting Works a. Concrete Surfaces 1. Exterior - Smooth Painted Finish sq.m. 2. Interior - Smooth Painted Finish sq.m b. Varnish finish for Wooden Surfaces sq.m b. Fiber-cement surfaces - Latex Semisq.m gloss c. Gypsum Surfaces - Latex Semisq.m gloss d. Metal Surfaces - Enamel Painted sq.m Finish e. LRC Flooring - Anti Skid Paint sq.m TOTAL DIV. 9.0

DE DIOS + CONSUNJI, ARCHITECTS

LAST UPDATE:4/10/2014

Page 5of 10

PROPOSED FIRST STEP CENTER

BID BREAKDOWN

ITEM NO. DIV. 10

DESCRIPTION

UNIT sets sets sets

QTY.

MATERIAL UNIT COST AMOUNT

LABOR UNIT COST AMOUNT

AMOUNT

SPECIALTIES a. Blackboard b. .6mm thk. X 1200mm x 2100mm. Mirror incl. Frame c. Laminated Restroom Partition TBV System TOTAL DIV. 10.0 DIV 15.0 MECHANICAL Plumbing System a. Water Supply system b. Soil & Waste Piping System c. Septic Tank Plumbing Fixtures a. Watercloset b.Lavatory 1. Wall-hung lavatory 2. Stainless Steel Sink 3. Towel Bar c. Faucet 1. Self-closing faucet 2. Hose bibb d. Urinal e. Other toilet accessories Air Distribution a. exhaust fan b. ceiling mounted electric fan c. 1hp wall-mounted AC - installed d. Wall-mounted box-type electric fan Storm Drainage System a. Catch Basin b. Floor Drain c. 100mm PVC Downspout d. 100mm dia. Roof Drain e. Excavation/Breaking f. Backfilling g. Gravel Bedding

l.m. l.m. cu.m. sets sets sets sets sets pcs sets lot sets sets sets sets pcs. pcs. l.m. l.m. lot lot cu.m.

owner

owner TBV

DE DIOS + CONSUNJI, ARCHITECTS

LAST UPDATE:4/10/2014

Page 6of 10

PROPOSED FIRST STEP CENTER

BID BREAKDOWN

ITEM NO.

DESCRIPTION h. Other Drainage System Accessories TOTAL DIV. 15.0

UNIT lot

QTY.

MATERIAL UNIT COST AMOUNT

LABOR UNIT COST AMOUNT

AMOUNT

DE DIOS + CONSUNJI, ARCHITECTS

LAST UPDATE:4/10/2014

Page 7of 10

PROPOSED FIRST STEP CENTER

BID BREAKDOWN

ITEM NO.

DESCRIPTION

UNIT

QTY.

MATERIAL UNIT COST AMOUNT

LABOR UNIT COST AMOUNT

AMOUNT

DIV 16.0 ELECTRICAL 1. Electrical Works a. Circuit breakers, panel elements, boxes & enclosures b. Wiring Devices 1. Rough-ins - 15mm dia. Conduit - 20mm dia. Conduit - 50mm dia. Conduit - 80mm dia. Conduit - Fittings and Accssories - Junction Box - Utility Box - Square Box - Miscellaneous 2. Wires and Cables - 2mm2 THHN Wire - 3.5mm2 THHN Wire - 5.5mm2 THHN Wire - 8mm2 THHN Wire - 22mm2 THHN Wire - 30mm2 THHN Wire - 100mm2 THHN Wire - Miscellaneous 3. Wiring Devices - Two Gang Switch - Three Way Switch - Three Way Weatherproof Switch - Single Convenience Outlet - Duplex Convenience Outlet - Duplex Weatherproof Convenience Outlet - Pop-up Single Convenience Outlet - Miscellaneous

sets

l.m. l.m. l.m. l.m. sets pcs. pcs. pcs. lot l.m. l.m. l.m. l.m. l.m. l.m. l.m. lot sets sets sets sets sets sets sets sets

DE DIOS + CONSUNJI, ARCHITECTS

LAST UPDATE:4/10/2014

Page 8of 10

PROPOSED FIRST STEP CENTER

BID BREAKDOWN

ITEM NO. owner owner owner owner owner owner owner TBV owner

TBV

DESCRIPTION c. Lighting fixtures, housings & diffusers 2-36 watt recess mounted 1-13watt PL lamp 4-36watt recess mounted 2-150watt infrared motion det. Emergency light Exit light 1-36watt fluorescent w/ wire guard d. Electric Meter e. Inter-com cable Intercom for viewing Room f. TV Cable cable g. Telephone cable Tapping to MIC Hall TOTAL DIV. 16.0 OTHER ITEMS TO COMPLETE WORK (Please Specify) FURNITURE Kid's Chairs Kid's Table Kid's Center Table Shelf Units Cubbies Lockers Bookstand, Rotating Comp.Table + Chair TV Stand Teacher's Cabinet Pillows, Foam blocks Shelves for Faculty Storage Teacher's Carrel Teacher's Chair with casters

UNIT sets sets sets sets sets sets sets sets sets sets l.m. l.m. l.m.

QTY.

MATERIAL UNIT COST AMOUNT

LABOR UNIT COST AMOUNT

AMOUNT

sets sets sets sets sets sets sets sets sets sets sets sets sets sets

DE DIOS + CONSUNJI, ARCHITECTS

LAST UPDATE:4/10/2014

Page 9of 10

PROPOSED FIRST STEP CENTER

BID BREAKDOWN

ITEM NO.

DESCRIPTION Square Table for 4 Furniture for Activity Rooms ACCESSORIES: Clock, Crucifix, etc

UNIT sets sets sets

QTY.

MATERIAL UNIT COST AMOUNT

LABOR UNIT COST AMOUNT

AMOUNT

GRAND TOTAL NOTE: Materials and/or work not specified in the bid breakdown and technical specifications but is implied and deemed necessary to complete the work shall be supplied by the contractor, except for owner-supplied materials as stated in the technical specifications.

DE DIOS + CONSUNJI, ARCHITECTS

LAST UPDATE:4/10/2014

Page 10of 10