Sie sind auf Seite 1von 53

X

A(2)

B(1)
C(2)

C(3)

D(5)

Level Strategy
Period
Forecast

2
100

3
100

4
300

regular time = $5/unit


inventory = $10/unit/period
backlog = $10/unit/period
15 workers each producing 12 units per period

5
200

6
300

7
100

200

Item
X
A
B
C
D

9
200

100

On-Hand Lead Time (Weeks)


0
0
75
3
25
1
10
2
20
2

Period
Forecast

2
380

3
460

4
520

560

cost of production = $6/unit


inventory = $2/unit
backlog = $10/unit
hire = $500
initially no. of workers = 20
no. of workers hired at beginning of first period = 2
no. of workers fired after 5th period = 1
each worker production = 20 units/period

Weeks)

duction = $6/unit

of first period = 2

6
420

7
340

8
320

9
520

360

Week 1

Week 2

1
Week 3

Week 4

Forecast

25

25

25

25

225
205
20
205
205
225

225
225

225

225

Gross Requirement
Scheduled Receipts
Inventory
Net Requirement
Planned Order Reciept
Planned Order Release

225
225
225

225
225
225

225
225
225

360
350
10
350
350
360

360
360

360

360

Gross Requirement
Scheduled Receipts
Inventory
Net Requirement
Planned Order Reciept
Planned Order Release

360
360
360

360
360
360

360
360
360

45
20
25
20
20
45

45

45

45

Gross Requirement
Scheduled Receipts
Inventory
Net Requirement
Planned Order Reciept
Planned Order Release

45
45
45

45
45
45

45
45
45

90
15
75
15
15
90

90
90
0
90
90
90

90
90
0
90
90
90

90

Gross Requirement
Scheduled Receipts
Inventory
Net Requirement
Planned Order Reciept
Planned Order Release

Output

45

45

45

45

Beginning Inventory
Ending Inventory
Average Inventory

0
20
10

20
40
30

40
60
50

60
80
70

225
100
0
0
325

225
300
0
1
526

225
500
0
2
727

225
700
0
3
928

Inventory

0
90
90
90

Backlog

Cost

Run time
inventory
Backlog
Hire/Layoff
Total

Total Cost

28154

Week 5

Week 6

2
Week 7

Week 8

Week 9

3
Week 10 Week 11

4
Week 12

Week 13

25

25

25

25

75

75

75

75

50

225

225

225

225

225

225

225

225

225

225
225
225

225
225
225

225
225
225

225
225
225

225
225
225

225
225
225

225
225
225

225
225
225

225
225
225

360

360

360

360

360

360

360

360

360

360
360
360

360
360
360

360
360
360

360
360
360

360
360
360

360
360
360

360
360
360

360
360
360

360
360
360

45

45

45

45

45

45

45

45

45

45
45
45

45
45
45

45
45
45

0
45
45
45

0
45
45
45

45
45
45

45
45
45

45
45
45

0
45
45
45

90

90

90

90

90

90

90

90

90

0
90
90
90

0
90
90
90

0
90
90
90

0
90
90
90

0
90
90
90

0
90
90
90

0
90
90
90

0
90
90
90

0
90
90
90

45

45

45

45

45

45

45

45

45

80
100
90

100
120
110

120
140
130

140
160
150

160
130
145

130
100
115

100
70
85

70
40
55

40
35
37.5

225
900
0
0
1125

225
1100
0
1
1326

225
1300
0
2
1527

225
1500
0
3
1728

225
1450
0
0
1675

225
1150
0
1
1376

225
850
0
2
1077

225
550
0
3
778

225
375
0
0
600

4
Week 14 Week 15

Week 16

Week 17

5
Week 18 Week 19

6
Week 20

Week 21

Week 22

50

50

50

75

75

75

75

25

25

225

225

225

225

225

225

225

225

225

225
225
225

225
225
225

225
225
225

225
225
225

225
225
225

225
225
225

225
225
225

225
225
225

225
225
225

360

360

360

360

360

360

360

360

360

360
360
360

360
360
360

360
360
360

360
360
360

360
360
360

360
360
360

360
360
360

360
360
360

360
360
360

45

45

45

45

45

45

45

45

45

45
45
45

45
45
45

45
45
45

0
45
45
45

45
45
45

45
45
45

45
45
45

45
45
45

0
45
45
45

90

90

90

90

90

90

90

90

90

0
90
90
90

0
90
90
90

0
90
90
90

0
90
90
90

0
90
90
90

0
90
90
90

0
90
90
90

0
90
90
90

0
90
90
90

45

45

45

45

45

45

45

45

45

35
30
32.5

30
25
27.5

25
20
22.5

20
0
10

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

10

40

70

100

80

60

225
100
100
0
425

225
0
400
1
626

225
0
700
2
927

225
0
1000
3
1228

225
0
800
0
1025

225
0
600
1
826

225
325
0
1
551

225
275
0
2
502

225
225
0
3
453

6
Week 23

Week 24

Week 25

7
Week 26 Week 27

Week 28

Week 29

8
Week 30 Week 31

25

25

50

50

50

50

50

50

50

225

225

225

225

225

225

225

225

225

225
225
225

225
225
225

225
225
225

225
225
225

225
225
225

225
225
225

225
225
225

225
225
225

225
225
225

360

360

360

360

360

360

360

360

360

360
360
360

360
360
360

360
360
360

360
360
360

360
360
360

360
360
360

360
360
360

360
360
360

360
360
360

45

45

45

45

45

45

45

45

45

45
45
45

45
45
45

0
45
45
45

45
45
45

45
45
45

45
45
45

0
45
45
45

45
45
45

45
45
45

90

90

90

90

90

90

90

90

90

0
90
90
90

0
90
90
90

0
90
90
90

0
90
90
90

0
90
90
90

0
90
90
90

0
90
90
90

0
90
90
90

0
90
90
90

45

45

45

45

45

45

45

45

45

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

40

20

25

30

35

40

45

50

55

225
0
400
2
627

225
0
200
3
428

225
0
250
0
475

225
0
300
1
526

225
0
350
2
577

225
0
400
3
628

225
0
450
0
675

225
0
500
1
726

225
0
550
2
777

8
Week 32

Week 33

9
Week 34 Week 35

Week 36

50

25

25

25

25

225

225

225

225

225
225
225

225
225
225

225
225
0

225
225
0

0
0
0

360

360

90

90

360
360
90

360
360
90

90
90
0

90
90
0

0
0
0

45

45

45

45

45

45
45
45

0
45
45
45

45
45
45

45
45
45

45
45
0

90

90

90

90

90

0
90
90
90

0
90
90
90

0
90
90
0

0
90
90
0

0
90
90
0

45

45

45

45

45

0
0
0

0
0
0

0
0
0

0
0
0

0
20
10

60

40

20

225
0
600
3
828

225
0
400
0
625

225
0
200
1
426

225
0
0
2
227

225
100
0
3
328

Week 1

Week 2

1
Week 3

Week 4

Forecast

95

95

95

95

550
530
20
530
530
550

550
550

550

550

Gross Requirement
Scheduled Receipts
Inventory
Net Requirement
Planned Order Reciept
Planned Order Release

550
550
550

550
550
550

550
550
550

880
870
10
870
870
880

880
880

880

880

Gross Requirement
Scheduled Receipts
Inventory
Net Requirement
Planned Order Reciept
Planned Order Release

880
880
880

880
880
880

880
880
880

110
85
25
85
85
110

110

110

110

Gross Requirement
Scheduled Receipts
Inventory
Net Requirement
Planned Order Reciept
Planned Order Release

110
110
110

110
110
110

110
110
110

220
145
75
145
145
220

220
220
0
220
220
220

220
220
0
220
220
220

220

Gross Requirement
Scheduled Receipts
Inventory
Net Requirement
Planned Order Reciept
Planned Order Release

Output

110

110

110

110

Beginning Inventory
Ending Inventory
Average Inventory

0
15
7.5

15
30
22.5

30
45
37.5

45
60
52.5

660
15
0
500
1175

660
45
0
0
705

660
75
0
0
735

660
105
0
0
765

Inventory

0
220
220
220

Backlog

Cost

Run time
inventory
Backlog
Hire/Layoff
Total

Week 5

Week 6

2
Week 7

115

115

115

115

130

130

130

130

140

550

550

550

550

550

550

550

550

550

550
550
550

550
550
550

550
550
550

550
550
550

550
550
550

550
550
550

550
550
550

550
550
550

550
550
550

880

880

880

880

880

880

880

880

880

880
880
880

880
880
880

880
880
880

880
880
880

880
880
880

880
880
880

880
880
880

880
880
880

880
880
880

110

110

110

110

110

110

110

110

110

110
110
110

110
110
110

110
110
110

0
110
110
110

Week 8

Week 9

3
Week 10 Week 11

4
Week 12

Week 13

0
110
110
110

110
110
110

110
110
110

110
110
110

0
110
110
110

220

220

220

220

220

220

220

220

220

0
220
220
220

0
220
220
220

0
220
220
220

0
220
220
220

0
220
220
220

0
220
220
220

0
220
220
220

0
220
220
220

0
220
220
220

110

110

110

110

110

110

110

110

110

60
55
57.5

55
50
52.5

50
45
47.5

45
40
42.5

40
20
30

20
0
10

0
0
0

0
0
0

0
0
0

20

40

70

660
0
200
0
860

660
0
400
0
1060

660
0
700
0
1360

660
115
0
0
775

660
105
0
0
765

660
95
0
0
755

660
85
0
0
745

660
60
0
0
720

660
20
0
0
680

4
Week 14 Week 15

Week 16

Week 17

5
Week 18 Week 19

6
Week 20

Week 21

Week 22

140

140

140

105

105

105

105

85

85

550

550

550

550

550

550

525

525

525

550
550
550

550
550
550

550
550
550

550
550
550

550
550
525

550
550
525

525
525
525

525
525
525

525
525
525

880

880

880

880

850

850

840

840

840

880
880
880

880
880
880

880
880
850

880
880
850

850
850
840

850
850
840

840
840
840

840
840
840

840
840
840

110

110

110

110

110

110

110

105

105

110
110
110

110
110
110

110
110
105

0
105
105
105

105
105
105

110
110
110

110
110
110

110
110
110

0
110
110
110

220

220

220

220

220

220

220

210

210

0
220
220
220

0
220
220
220

0
220
220
220

0
220
220
220

0
220
220
210

0
220
220
210

0
220
220
210

0
210
210
210

0
210
210
210

110

110

110

110

110

110

110

105

105

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

100

130

160

155

150

145

140

120

100

660
0
1000
0
1660

660
0
1300
0
1960

660
0
1600
0
2260

660
0
1550
0
2210

660
0
1500
0
2160

660
0
1450
0
2110

660
0
1400
0
2060

630
0
1200
0
1830

630
0
1000
0
1630

6
Week 23

Week 24

Week 25

7
Week 26 Week 27

Week 28

Week 29

8
Week 30 Week 31

85

85

80

80

80

80

130

130

130

525

525

525

525

525

525

525

525

525

525
525
525

525
525
525

525
525
525

525
525
525

525
525
525

525
525
525

525
525
525

525
525
525

525
525
525

840

840

840

840

840

840

840

840

840

840
840
840

840
840
840

840
840
840

840
840
840

840
840
840

840
840
840

840
840
840

840
840
840

840
840
840

105

105

105

105

105

105

105

105

105

105
105
105

105
105
105

0
105
105
105

105
105
105

105
105
105

105
105
105

0
105
105
105

105
105
105

105
105
105

210

210

210

210

210

210

210

210

210

0
210
210
210

0
210
210
210

0
210
210
210

0
210
210
210

0
210
210
210

0
210
210
210

0
210
210
210

0
210
210
210

0
210
210
210

105

105

105

105

105

105

105

105

105

0
0
0

0
0
0

0
0
0

0
0
0

0
15
7.5

15
40
27.5

40
15
27.5

15
0
7.5

0
0
0

80

60

35

10

10

35

630
0
800
0
1430

630
0
600
0
1230

630
0
350
0
980

630
0
100
0
730

630
15
100
0
745

630
0
350
0
980

630
15
0
0
645

630
55
0
0
685

630
55
0
0
685

8
Week 32

Week 33

9
Week 34 Week 35

Week 36

130

90

90

90

90

525

525

525

525

525
525
525

525
525
525

525
525
0

525
525
0

0
0
0

840

840

210

210

840
840
210

840
840
210

210
210
0

210
210
0

0
0
0

105

105

105

105

105

105
105
105

0
105
105
105

105
105
105

105
105
105

105
105
0

210

210

210

210

210

0
210
210
210

0
210
210
210

0
210
210

0
210
210

0
210
210

105

105

105

105

105

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

60

45

30

15

630
0
600
0
1230

630
0
450
0
1080

630
0
300
0
930

630
0
150
0
780

630
0
0
0
630

Das könnte Ihnen auch gefallen