Sie sind auf Seite 1von 14

Date

label
Style Number
Description
Size
Fabric Cost/Pc/ Mtr Consumption Cost / Gmt
Denim( 16*16 rg) 0.2 150 30
printed voile( 80*80) 1.6 100 160
lining material(80*80) 0.6 100 60
250.00
Trims Cost/Pc/ Mtr Consumption Cost / Gmt
concealed zip white 9.00 1.00 9
Elastic thread 0.00 0.00 0
Total thread 3.00 2.00 6
Label (main label/ wash care /size label ) 0.40 3.00 1.2
Elastic 3.00 0.15 0.45
Metal Button 0.70 4.00 2.8
Eyelet 0.70 2.00 1.4
Hook & eye 0.60 1.00 0.60
21.45 Total Trims Cost
Costing Template
WOMEN'S TWO TIER TORSO
Total Fabric Cost
Date
Customer
Style Number
Description
Size
Fabric Consumption/Pc/ MtrConsumption/10000pc(mt)
Denim( 16*16 rg) 0.2 2000
Polka dotted voile(80*80) 0.67 6700
printed voile( 80*80) 1.44 14400
lining material(80*80) 0.6 6000
Trims Cost/Pc/ or cost/ Mtr
concealed zip white 9.00
Elastic thread 1.00
Total thread 3.00
Label (main label/ wash care /size label ) 0.40
Elastic 3.00
Metal Button 0.70
Eyelet 0.70
Hook & eye 0.60
Packing
Tag 3.50
cartoon 3.00
polybag 1.75
Barcode sticker 0.50
String /Brown Tape/ 1.00
Packing Material Cost
ENZYME WASH 10.00
Grand Total
SUMMERY :
FABRIC COST :
292.6
TRIM COST : 23.60
PACKING COST : 10.73
CMP : 31.90
WASH : 25.00
Grand Total 383.82
Total Trims Cost
Costing Template
Derhy
WOMEN'S TWO TIER TORSO
Total Fabric Cost
Cost/ Mtr Cost / Gmt Allowing wastage 10% Cost for 10000 pcs
150 30 33 330000
80 53.6 58.96 589600
85 122.4 134.64 1346400
100 60 66 660000
266.00 292.6 2926000
Consumption Cost / Gmt Allowing wastage 10% Cost for 10000 pcs
1.00 9 9.9 99000
15.00 15 16.5 165000
2.00 6 6.6 66000
3.00 1.2 1.32 13200
0.15 0.45 0.495 4950
4.00 2.8 3.08 30800
2.00 1.4 1.54 15400
1.00 0.60 0.66 6600
36.45 40.095 400950
Allowing wastage 5% Cost for 10000 pcs
1.00 3.50 3.675 36750
1.00 3.00 3.15 31500
1.00 1.75 1.8375 18375
1.00 0.50 0.525 5250
1.00 1.00 1.05 10500
9.75 10.2375 102375
0 0
0 0
1.00 10.00 10.5 105000
222.55 233.6775 2336775
Total Trims Cost
Costing Template
Derhy
WOMEN'S TWO TIER TORSO
Total Fabric Cost
Date Season
Customer Designer
Style Number Buyer
Description
Size
1 Fabric composition
Weave 1/1 plain warp count 80/1Ne
Griege width 48"-50" weft count 80/1Ne
Finish width 42"-44" EPI 70
GSM 90 PPI 60
Printing
Finishing
2 Fabric composition
Weave 2/1 Twill warp count 16/1Ne
Griege width 60" weft count 16/1Ne
Finish width 55" EPI 55
GSM 220 PPI 45
3 Fabric composition
Weave 1/1 plain warp count 80/1Ne
Griege width 48"-50" weft count 80/1Ne
Finish width 42"-44" EPI 70
GSM 65 PPI 60
100% cotton lining
100% cotton denim
Note
Direct style of printing using reactive dyes
Normal silicion finish
100% cotton printed fabric
Fabric Construction details
Date
Customer
Style Number
Description
Size
Fabric Consumption/Pc/ Mtr Consumption/10000pc(mt)
Denim( 16*16 rg) 0.2 2000
Polka dotted voile(80*80) 0.67 6700
printed voile( 80*80) 1.44 14400
lining material(80*80) 0.6 6000
Trims Cost/Pc/ or cost/ Mtr
concealed zip white 9.00
Elastic thread 1.00
Total thread 3.00
Label (main label/ wash care /size label ) 0.40
Elastic 3.00
Metal Button 0.70
Eyelet 0.70
Hook & eye 0.60
Type of Fabric Fabric Meter Spreading No
Denim 2000 7
Printed voile 6700 14
Polka dotted voile 14400 29
Poplin 6000 12
Total cost
Total Fabric Cost
Total Trims Cost
Spreading & cutting cost
Bill Of Material
Cost of material
sewing cost
garment qty No of M/c
No of
pcs/day/m/c
10000 150 6
Finishing, Inspection, Packing Cost
Operation
Man hour reqd Cost
Tread cutting 33.33 7500
Washing & drying 266.64 9333.32
Checking 125 4375
Stain removal 62.5 2187.5
Final inspection 125 4375
Hag tag 80 2800
Folding & packing 200 7000
Enzyme wash 100000
Total 137570.82
CMP Cost= 973996
CMP Cost/pc= 97.3995824
Per Pc For 10000 pcs
Fabric cost 2926000
Trim cost 400950
CMP cost 1006434
over heads 860189.2
Total Garment cost 519.35732 5193573.2
Season
Designer
Buyer
Cost/ Mtr Cost / Gmt Allowing wastage 10% Cost for 10000 pcs
150 30 33 330000
80 53.6 58.96 589600
85 122.4 134.64 1346400
100 60 66 660000
266.00 292.6 2926000
Consumption Cost / Gmt Allowing wastage 10% Cost for 10000 pcs
1.00 9 9.9 99000
15.00 15 16.5 165000
2.00 6 6.6 66000
3.00 1.2 1.32 13200
0.15 0.45 0.495 4950
4.00 2.8 3.08 30800
2.00 1.4 1.54 15400
1.00 0.60 0.66 6600
36.45 40.095 400950
Table length 10 mtr
Avg Spreading &
cutting
Time(hrs)
Man power reqd
for cutting &
spreading
salary in hr Cost
10 17.5 5 235.00 4112.50
10 35 5 235.00 8225.00
10 72.5 5 235.00 17037.50
10 30 5 235.00 7050.00
36425.00
Total Fabric Cost
Total Trims Cost
Spreading & cutting cost
Bill Of Material
Cost of material
Note
total pcs
Man power
reqd for sewing
Man hour reqd/
days
Total man Hour Total cost
900 200 1600 17777.77778 800000
White Black Brown
Dark
Brown
504 10 220 14 3080 3388
301 10 430 2.5 1075 1182.5
301 10 400 2.5 1000 1100
301 10 260 2.5 650 715
Total thread
consumption
5805 6385.5
Thread consumption
10%
wastage
Stitch Type Spi
Stitch length in Inches Thread
consumption/
inch
Total
thread
in inch
Cost
86.0552 150 0.5737013 5737.013333 17211.04
30.0355 150 0.2002367 2002.366667 6007.1
27.94 150 0.1862667 1862.666667 5588
18.161 150 0.1210733 1210.733333 3632.2
162.1917 1.081278 10813 32438.34
Thread
length/
spool (mtr)
No of
spool/pcs
Total thread
in mtr
No of spool/
10000pcs
Thread consumption
BILL OF MATERIAL
Direct material required
Denim fabric
Printed fabric
Lining fabric
Zipper
Buttons
Thread
Elastic Thread
Care Label
Main Label
Size label
Indirect material required
Needle
Machine oil & lubricant
Polythene bags
Pin
Carton
Sticker & tag
String/ Brown tag
Direct material required
Indirect material required
Fabric width
Fabric cost
Amount of fabric required
Amount of fabric required total for 1gmt
Total fabric cost
left Right Left
Centre
Left
Centre
Right Right left Right Left Centre Right Left Right Left
T
o
p

s
t
i
t
c
h

a
t

e
d
g
e
s
T
o
p

s
t
i
t
c
h

a
t

e
d
g
e
s
T
u
c
t

s
t
i
t
c
h

T
u
c
t

s
t
i
t
c
h

P
l
a
c
k
e
t

m
a
k
i
n
g
P
l
a
c
k
e
t

m
a
k
i
n
g

I
n
s
e
r
t

e
l
a
s
t
i
c

&

s
t
i
t
c
h
o
v
e
r
l
o
c
k
T
o
p

S
t
i
t
c
h
T
o
p

s
t
i
t
c
h
E
l
a
s
t
i
c

t
h
r
e
a
d

s
t
i
t
c
h
overlock
Zipper attach
Fold &bartack both the centre front panels
Button & eyelets attach
Printed voile lower
tier
Operation Breakdown
Printed
voile top
tier Denim Front Denim Back F/c String Placket
Bartack
Hook & eye attach
Bartack
Garment
White
voile
front
(lining) Zipper
centre Right Left Centre Right 1st 2nd 3rd 4th 1st 2nd Left Right
o
v
e
r
l
o
c
k
T
o
p

s
t
i
t
c
h
T
o
p

s
t
i
t
c
h
F
o
l
d

s
t
i
t
c
h
F
o
l
d

s
t
i
t
c
h

T
o
p

s
t
i
t
c
h
F
o
l
d

s
t
i
t
c
h

o
v
e
r
l
o
c
k
O
v
e
r

l
o
c
k
Top stitch
overlock
w
a
s
h

c
a
r
e

l
a
b
e
l

a
t
t
a
c
h
e
d
White voile
back(lining)
Polka dotted
volie back
Polka dotted
voile(bottom part)
Printed voile lower
tier
Operation Breakdown
Polka dotted volie front (lining)