Project : CONST. OF TWO UNITS - THREE HUNDRED (300.00) CUBIC RESERVOIR TANK AT SITIO BANDERA, BRGY.

DULIAN & AT BRY. BALUNO

Service Area : Dumalon, Zambales, Baluno, Capisan, Malagutay, San Roque, Calarian, Cawit, Sinunuc & Maasin
Location : Sitio Bandera, Brgy. Dulian & Brgy. Baluno, Zamboanga City
Scope of Work :
A. NON ENGINEERING BASIC COST
I. MATERIAL TESTING
II. BUILDING PERMIT FEE
III. CONST. OF TWO (2.00) UNITS TEMPORARY FACILITY
IV. SUPERVISION
B. ENGINEERING BASIC COST
1. CONSTRUCTION OF 300 CU.M. GROUND RESERVOIR AT SITIO BANDERA, DULIAN, Z.C.
I. MOBILIZATION/DEMOBILIZATION/HAULING OF MATERIAL
II. CONSTRUCTION OF 300.00 CU.M. GROUND TANK
1. CLEARING/ LAYOUT & EXCAVATION WORKS (262.00 Cu.M.)
2. SCAFFOLDING & FORM WORKS
3. CONCRETE WORKS (148.20 Cu.M.)
4. REINFORCED STEEL WORKS (23,329.60 KGS.)
5. MASONRY WORKS (762.00 Sq.M.)
6. STEEL WORKS
7. DISINFECTION/LEAKAGE TEST & GROUTING LEAK
8. SUPPLY & INST. OF GATE VALVES, DIFFERENTIAL FLOAT CONTROL VALVE & APPURTENANCES
9. SUPPLY & INSTALLATION OF TWO UNITS - 100MM FLOW METER & CONST OF CONCRETE VALVE BOX
10. PAINTING WORKS (223.00 Sq.M.)
11. WATER PROOFING WORKS FOR TOP SLAB
12. SUPPLY & INST. OF 40GPD HYPOCHLORINATOR
III. CONST. OF CONCRETE PERIMETER FENCE
1. CLEARING/LAYOUTING & EXCAVATION WORKS
2. CONCRETING WORKS (14.80 Cu.M.)
3. REINFORCED STEEL WORKS (1,940.10 KGS.)
4. MASONRY WORKS:
5. FORMS & SCAFFOLDING WORKS:
6. STEEL WORKS:
7. PAINTING WORKS
IV. CONSTRUCTION OF (12.40 SQ. MTR.) OPERATOR'S ROOM
1. EXCAVATION WORKS (3.98 Cu.M.)
2. CONCRETE WORKS (8.50 Cu M.)
3. REINFORCED STEEL WORKS (1,093.10 KGS.)
4. MASONRY WORKS
5. CARPENTRY WORKS
6. SCAFFOLDING & FORM WORKS
7. PLUMBING WORKS
8. GLASS WORKS (LUMP SUM)
9. STEEL WORKS (WINDOW GRILLES)
10. WATER PROOFING WORKS (LUMP SUM)
11. PAINTING WORKS (120.00 Sq. M.)
12. CONSTRUCTION OF SEPTIC VAULT (SEALED)
V. CONSTRUCTION OF GUARD HOUSE (2.89 SQ. M.)
1. EXCAVATION WORKS (1.60 CU.M.)
2. CONCRETE WORKS (3.00 Cu.M.)
3. REINFORCED STEEL WORKS ( 660.00 KGS.)
4. MASONRY WORKS
5. TILE WORKS (2.56 Sq. M.)
6. FORM & SCAFFOLDING WORKS
7. CARPENTRY WORKS
8. STEEL WORKS
9 GLASS WORKS (LUMP SUM)
10. PLUMBING WORKS
11. WATERPROOFING WORKS (LUMP SUM)
12. PAINTING WORKS (48.00 Sq. M.)
VI. CONSTRUCTION OF (2.73 SQ. MTR.) CHLORINE ROOM
1. CONCRETE & REINFORCED STEEL WORKS
2. MASONRY WORKS
3. CARPENTRY WORKS
4. PAINTING WORKS
5. WATER PROOFING WORKS (LUMP SUM)
VII. CONSTRUCTION OF 200MM & 300MM RCCP DRAINAGE SYSTEM
VIII. CONSTRUCTION OF CONCRETE CATWALK/DRIVE WAY
IX. LANDSCAPING WORKS
X. ELECTRICAL WORKS
2. CONSTRUCTION OF 300 CU.M. GROUND RESERVOIR AT BALUNO, Z.C.
I. MOBILIZATION/DEMOBILIZATION/HAULING OF MATERIAL
II. CONSTRUCTION OF 300.00 CU.M. GROUND TANK
1. CLEARING & EXCAVATION WORKS (262.00 Cu.M.)
2. SCAFFOLDING & FORM WORKS
3. CONCRETE WORKS (148.20 Cu.M.)
Republic of the Philippines
ZAMBOANGA CITY WATER DISTRICT
Pilar Street, Zamboanga City
Pricelist as of February 2013 1 of 83 Dumalon W.S. Reservoir Tank_Fin
4. REINFORCED STEEL WORKS (23,329.60 KGS.)
5. MASONRY WORKS (762.00 Sq.M.)
6. STEEL WORKS
7. DISINFECTION/LEAKAGE TEST & GROUTING LEAK
8. SUPPLY & INST. OF GATE VALVES, DIFFERENTIAL FLOAT CONTROL VALVE & APPURTENANCES
9. SUPPLY & INSTALLATION OF TWO UNITS - 100MM FLOW METER & CONST OF CONCRETE VALVE BOX
10. PAINTING WORKS (223.00 Sq.M.)
11. WATER PROOFING WORKS FOR TOP SLAB
12. SUPPLY & INST. OF 40GPD HYPOCHLORINATOR
III. CONST. OF CONCRETE PERIMETER FENCE
1. CLEARING/LAYOUTING & EXCAVATION WORKS
2. CONCRETING WORKS (14.80 Cu.M.)
3. REINFORCED STEEL WORKS (1,940.10 KGS.)
4. MASONRY WORKS:
5. FORMS & SCAFFOLDING WORKS:
6. STEEL WORKS:
7. PAINTING WORKS
8. SIGNAGE WITH STAND & FRAME
IV. CONSTRUCTION OF (12.40 SQ. MTR.) OPERATOR'S ROOM
1. EXCAVATION WORKS (3.98 Cu.M.)
2. CONCRETE WORKS (8.50 Cu M.)
3. REINFORCED STEEL WORKS (1,093.10 KGS.)
4. MASONRY WORKS
5. CARPENTRY WORKS
6. SCAFFOLDING & FORM WORKS
7. PLUMBING WORKS
8. GLASS WORKS (LUMP SUM)
9. STEEL WORKS (WINDOW GRILLES)
10. WATER PROOFING WORKS (LUMP SUM)
11. PAINTING WORKS (120.00 Sq. M.)
12. CONSTRUCTION OF SEPTIC VAULT (SEALED)
V. CONSTRUCTION OF GUARD HOUSE (2.89 SQ. M.)
1. EXCAVATION WORKS (1.60 CU.M.)
2. CONCRETE WORKS (3.00 Cu.M.)
3. REINFORCED STEEL WORKS ( 660.00 KGS.)
4. MASONRY WORKS
5. TILE WORKS (2.56 Sq. M.)
6. FORM & SCAFFOLDING WORKS
7. CARPENTRY WORKS
8. STEEL WORKS
9 GLASS WORKS (LUMP SUM)
10. PLUMBING WORKS
11. WATERPROOFING WORKS (LUMP SUM)
12. PAINTING WORKS (48.00 Sq. M.)
VI. CONSTRUCTION OF (2.73 SQ. MTR.) CHLORINE ROOM
1. CONCRETE & REINFORCED STEEL WORKS
2. MASONRY WORKS
3. CARPENTRY WORKS
4. PAINTING WORKS
5. WATER PROOFING WORKS (LUMP SUM)
VII. CONSTRUCTION OF 200MM & 300MM RCCP DRAINAGE SYSTEM
VIII. CONSTRUCTION OF CONCRETE CATWALK/DRIVE WAY
X. LANDSCAPING WORKS
XI. ELECTRICAL WORKS
TOTAL PROJECT COST: 21,481,317.38 Php
A. NON ENGINEERING BASIC COST
I. MATERIAL TESTING
1. ITEM 404 REINFORCED STEEL (Quality Test for each size)
10mm Deformed Steel Bar Grade 33 4 tests 600.00 2,400.00
12mm Deformed Steel Bar Grade 33 4 tests 600.00 2,400.00
16mm Deformed Steel Bar Grade 33 4 tests 600.00 2,400.00
20mm Deformed Steel Bar Grade 40 4 tests 600.00 2,400.00
25mm Deformed Steel Bar Grade 40 4 tests 600.00 2,400.00 12,000.00
Pricelist as of February 2013 2 of 83 Dumalon W.S. Reservoir Tank_Fin
2. ITEM 405 STRUCTURAL CONCRETE
Portland Cement (Quality Test) 4 tests 1,800.00 7,200.00
Fine Aggregates (Complete Test) 4 tests 1,500.00 6,000.00
Course Aggregates (Complete Test) 4 tests 1,500.00 6,000.00
100mm Concrete Hollow Block (Compressive Strength & Moisture Content) 4 tests 400.00 1,600.00
150mm Concrete Hollow Block (Compressive Strength & Moisture Content) 4 tests 400.00 1,600.00 22,400.00
Compressive Strength Test:
for Foundations 10 tests 250.00 2,500.00
for Column 10 tests 250.00 2,500.00
for slab 8 tests 250.00 2,000.00
for beam 8 tests 250.00 2,000.00 9,000.00
TOTAL COST OF MATERIAL TESTING 43,400.00
II. BUILDING PERMIT FEE 2 lot 15,000.00 30,000.00 30,000.00
TOTAL COST OF BUILDING PERMIT FEE 30,000.00
III. CONST. OF TWO (2.00) UNITS TEMPORARY FACILITY
a. Materials:
30 pcs. - 2" x 4" x 10' Coco Lumber 133 bd.ft. 20.00 2,660.00
36 pcs. - 2" x 3" x 10' Coco Lumber 180 bd.ft. 20.00 3,600.00
40 pcs. - 2" x 2" x 10' Coco Lumber 133 bd.ft. 20.00 2,660.00
* 12mm thk x 1.20m x 2.40m Ordinary Plywood 20 shts. 975.00 19,500.00
Gauge 26 x 1.80m Length Corrugated G.I. Roofing Sheets 24 shts. 221.00 5,304.00
2" C.W. Umbrella Roofing Nails 1 kg. 70.00 70.00
2" C.W. Nail 1 kg. 65.00 65.00
3" C.W. Nail 1 kg. 70.00 70.00
4" C.W. Nail 1 kg. 70.00 70.00 33,999.00
b. Labor:
2 - Skilled Worker 2 days 366.00 1,464.00
2 - Laborer 2 days 317.00 1,268.00 2,732.00
TOTAL COST OF CONSTRUCTION OF TEMP. FACILITY 36,731.00
IV. SUPERVISION
2 - Engineering Assistant 240 days 524.00 251,520.00 251,520.00
TOTAL COST OF SUPERVISION 251,520.00
B. ENGINEERING BASIC COST
1. CONSTRUCTION OF 300 CU.M. GROUND RESERVOIR AT SITIO BANDERA, DULIAN, Z.C.
I. MOBILIZATION/DEMOBILIZATION/HAULING OF MATERIAL
1. MOBILIZATION/DEMOBILIZATION 1 lot 50,000.00 50,000.00 50,000.00
2. HAULING OF MATERIALS
a. Labor:
4 - Laborer 30 days 317.00 38,040.00 38,040.00
b. Equipment Rental/Fuel
1 - Unit Hauling Truck (w/ Operator & Fuel) 30 days 9,600.00 288,000.00 288,000.00
TOTAL COST OF MOBILIZATION/DEMOBILIZATION/HAULING OF MATERIAL 376,040.00
II. CONSTRUCTION OF 300.00 CU.M. GROUND TANK
1. CLEARING/ LAYOUT & EXCAVATION WORKS (262.00 Cu.M.)
a. Labors:
4 -Contractual Laborer 5 days 366.00 7,320.00 7,320.00
b. Equipment/Fuel:
1 - Unit Backhoe (w/ Fuel & Operator) 5 days 8,000.00 40,000.00
1 - Unit Water Pump (w/ Fuel) 2 days 600.00 1,200.00
1 - Unit Powersaw (w/ Operator & Fuel) 2 days 2,000.00 4,000.00 45,200.00
TOTAL COST OF EXCAVATION WORKS 52,520.00
2. SCAFFOLDING & FORM WORKS
a. Materials:
800 - pcs. 2" x 2" x 10' Coco Lumber 2667 bd.ft. 20.00 53,340.00
600 - pcs. 2" x 3" x 10' Coco Lumber 3000 bd.ft. 20.00 60,000.00
400 - pcs. 2" x 4" x 10' Coco Lumber 2667 bd.ft. 20.00 53,340.00
12mmThk. x 1.20m. x 2.40m. Ordinary Plywood 140 shts. 975.00 136,500.00
4" C.W. Nail 50 kgs. 70.00 3,500.00
3" C.W. Nail 40 kgs. 70.00 2,800.00
Pricelist as of February 2013 3 of 83 Dumalon W.S. Reservoir Tank_Fin
1-1/2" C.W. Nail 30 kgs. 65.00 1,950.00 311,430.00
b. Labors:
4 - Carpenter 30 days 366.00 43,920.00
8 - Laborer 30 days 317.00 76,080.00 120,000.00
TOTAL COST OF SCAFFOLDING & FORM WORKS 431,430.00
3. CONCRETE WORKS (148.20 Cu.M.)
a. Materials:
3.1. Lean Concrete (50mm Thk x 105.00 Sq.M.)
Portland Cement 48 bags 245.00 11,760.00
Washed Sand 4.5 cu.m. 1,000.00 4,500.00 16,260.00
3.2. Footing (F-3) (4 Units):
Portland Cement 30 bags 245.00 7,350.00
Washed Sand 1.25 cu.m. 1,000.00 1,250.00
Gravel (G1) 2 cu.m. 1,000.00 2,000.00
150mm Boulders 1.5 cu.m. 1,000.00 1,500.00
Concrete Waterproofing Compound (900g) 30 packs 30.00 900.00 13,000.00
3.3. Footing (F-4) (6 Units):
Portland Cement 48 bags 245.00 11,760.00
Washed Sand 2 cu.m. 1,000.00 2,000.00
Gravel (G1) 3.25 cu.m. 1,000.00 3,250.00
150mm Boulders 2.5 cu.m. 1,000.00 2,500.00
Concrete Waterproofing Compound (900g) 48 packs 30.00 1,440.00 20,950.00
3.4. Footing (F-1A) (1 Unit):
Portland Cement 3 bags 245.00 735.00
Washed Sand 0.125 cu.m. 1,000.00 125.00
Gravel (G1) 0.25 cu.m. 1,000.00 250.00
150mm Boulders 0.25 cu.m. 850.00 213.00 1,323.00
3.5. Column (C-3) (4 Units):
Portland Cement 30 bags 245.00 7,350.00
Washed Sand 1.25 cu.m. 1,000.00 1,250.00
Gravel (G1) 2 cu.m. 1,000.00 2,000.00
Concrete Addmix (150g) 30 packs 35.00 1,050.00
Concrete Waterproofing Compound (900g) 30 packs 30.00 900.00 12,550.00
3.6. Column (C-4) (6 Units):
Portland Cement 50 bags 245.00 12,250.00
Washed Sand 2.25 cu.m. 1,000.00 2,250.00
Gravel (G1) 3.25 cu.m. 1,000.00 3,250.00
Concrete Addmix (150g) 50 packs 35.00 1,750.00
Concrete Waterproofing Compound (900g) 50 packs 30.00 1,500.00 21,000.00
3.7. Column (C-1A) (1 Unit):
Portland Cement 3 bags 245.00 735.00
Washed Sand 0.125 cu.m. 1,000.00 125.00
Gravel (G1) 0.25 cu.m. 1,000.00 250.00 1,110.00
3.8. Tie Beam (TB) (2 Units):
Portland Cement 19 bags 245.00 4,655.00
Washed Sand 0.75 cu.m. 1,000.00 750.00
Gravel (G1) 1.25 cu.m. 1,000.00 1,250.00
Concrete Addmix (150g) 19 packs 35.00 665.00
Concrete Waterproofing Compound (900g) 19 packs 30.00 570.00 7,890.00
3.9. Beam (RCB1, RCB2 & RCB3)
Portland Cement 17 bags 245.00 4,165.00
Washed Sand 0.75 cu.m. 1,000.00 750.00
Gravel (G1) 1.25 cu.m. 1,000.00 1,250.00
Concrete Addmix (150g) 17 packs 35.00 595.00 6,760.00
3.10. Wall Footing (L=51.06 m):
Portland Cement 163 bags 245.00 39,935.00
Washed Sand 7 cu.m. 1,000.00 7,000.00
Gravel (G1) 10.75 cu.m. 1,000.00 10,750.00
Concrete Addmix (150g) 163 packs 35.00 5,705.00
Concrete Waterproofing Compound (900g) 163 packs 30.00 4,890.00 68,280.00
3.11. Bottom Slab
Washed Sand (for Ground Tank Bottom Slab Envelope) 30 cu.m. 1,000.00 30,000.00
Portland Cement 131 bags 245.00 32,095.00
Washed Sand 5.75 cu.m. 1,000.00 5,750.00
Gravel (G1) 8.5 cu.m. 1,000.00 8,500.00
Concrete Addmix (150g) 131 packs 35.00 4,585.00
Concrete Waterproofing Compound (900g) 131 packs 30.00 3,930.00 84,860.00
3.12. Top Slab
Pricelist as of February 2013 4 of 83 Dumalon W.S. Reservoir Tank_Fin
Portland Cement 155 bags 245.00 37,975.00
Washed Sand 7 cu.m. 1,000.00 7,000.00
Gravel (G1) 10.25 cu.m. 1,000.00 10,250.00
Concrete Addmix (150g) 155 packs 35.00 5,425.00
Concrete Waterproofing Compound (900g) 155 packs 30.00 4,650.00 65,300.00
3.13. Stair
Portland Cement 20 bags 245.00 4,900.00
Washed Sand 0.75 cu.m. 1,000.00 750.00
Gravel (G1) 1.25 cu.m. 1,000.00 1,250.00 6,900.00
Pricelist as of February 2013 5 of 83 Dumalon W.S. Reservoir Tank_Fin
3.14. Wall (L = 51.06m)
Portland Cement 576 bags 245.00 141,120.00
Washed Sand 25.5 cu.m. 1,000.00 25,500.00
Gravel (G1) 38 cu.m. 1,000.00 38,000.00
Concrete Waterproofing Compound (900g) 576 packs 30.00 17,280.00
Concrete Addmix (150g) 576 packs 35.00 20,160.00
200mm Water Stop 200 ln.mtr. 380.00 76,000.00 318,060.00
3.15. Junction Box
Portland Cement 21 bags 245.00 5,145.00
Washed Sand 0.75 cu.m. 1,000.00 750.00
Gravel (G1) 1.25 cu.m. 1,000.00 1,250.00
Concrete Waterproofing Compound (900g) 18 packs 30.00 540.00 7,685.00
b. Labors:
4 - Mason 32 days 366.00 46,848.00
20 - Contractual Laborers 32 days 317.00 202,880.00 249,728.00
c. Equipment Rental:
1 - Unit Water Pump (w/ Fuel) 16 days 600.00 9,600.00
2 - Units One - Bagger Mixer (w/ Fuel) 32 days 1,500.00 96,000.00
2 - Concrete Vibrator (w/ Fuel) 32 days 1,000.00 64,000.00 169,600.00
TOTAL COST OF CONCRETE WORKS 1,071,256.00
4. REINFORCED STEEL WORKS (23,329.60 KGS.)
a. Materials:
4.1. Footing (F-1) (4- Units)
25
mm
x 6.00m. Deformed Reinf. Steel Bar 40 pcs. 1,045.00 41,800.00
#16 G.I. Tie Wire 3 kgs. 75.00 225.00 42,025.00
4.2. Footing (F-2) (6- Units)
25
mm
x 6.00m. Deformed Reinf. Steel Bar 28 pcs. 1,045.00 29,260.00
#16 G.I. Tie Wire 2 kgs. 75.00 150.00 29,410.00
4.3. Footing (F-3) (1- Unit)
16
mm
x 6.00m. Deformed Reinf. Steel Bar 2 pcs. 480.00 960.00
#16 G.I. Tie Wire 1 kg. 75.00 75.00 1,035.00
4.4. Tie Beam (TB) (3 - Units)
25
mm
x 6.00m. Deformed Reinf. Steel Bar 14 pcs. 1,045.00 14,630.00
10
mm
x 6.00m. Deformed Reinf. Steel Bar 24 pcs. 190.00 4,560.00
#16 G.I. Tie Wire 3 kgs. 75.00 225.00 19,415.00
4.5. Column (C - 1) (4 Units)
25
mm
x 6.00m. Deformed Reinf. Steel Bar 48 pcs. 1,045.00 50,160.00
10
mm
x 6.00m. Deformed Reinf. Steel Bar 75 pcs. 190.00 14,250.00
#16 G.I. Tie Wire 11 kgs. 75.00 825.00 65,235.00
4.6. Column (C - 2) (6 Units)
25
mm
x 6.00m. Deformed Reinf. Steel Bar 48 pcs. 1,045.00 50,160.00
10
mm
x 6.00m. Deformed Reinf. Steel Bar 56 pcs. 190.00 10,640.00
#16 G.I. Tie Wire 8 kgs. 75.00 600.00 61,400.00
4.7. Column(C-3) (1- Unit)
16
mm
x 6.00m. Deformed Reinf. Steel Bar 2 pcs. 480.00 960.00
10
mm
x 6.00m. Deformed Reinf. Steel Bar 2 pcs. 165.00 330.00
#16 G.I. Tie Wire 1 kg. 75.00 75.00 1,365.00
4.8. Wall Footing
25
mm
x 6.00m. Deformed Reinf. Steel Bar 44 pcs. 1,045.00 45,980.00
20
mm
x 6.00m. Deformed Reinf. Steel Bar 46 pcs. 682.00 31,372.00
#16 G.I. Tie Wire 8 kgs. 75.00 600.00 77,952.00
4.9. Bottom Slab
20
mm
x 6.00m. Deformed Reinf. Steel Bar 5 pcs. 682.00 3,410.00
16
mm
x 7.50m. Deformed Reinf. Steel Bar 156 pcs. 550.00 85,800.00
16
mm
x 6.00m. Deformed Reinf. Steel Bar 70 pcs. 480.00 33,600.00
#16 G.I. Tie Wire 35 kgs. 75.00 2,625.00 125,435.00
4.10. Top Slab
12
mm
x 6.00m. Deformed Reinf. Steel Bar 210 pcs. 270.00 56,700.00
#16 G.I. Tie Wire 35 kgs. 75.00 2,625.00 59,325.00
4.11. Stair & Stair Foundation
16
mm
x 6.00m. Deformed Reinf. Steel Bar 26 pcs. 480.00 12,480.00
12
mm
x 6.00m. Deformed Reinf. Steel Bar 9 pcs. 270.00 2,430.00
10
mm
x 6.00m. Deformed Reinf. Steel Bar 53 pcs. 190.00 10,070.00
#16 G.I. Tie Wire 4 kgs. 75.00 300.00 25,280.00
4.12. Beam (RCB 1)
20
mm
x 6.00m. Deformed Reinf. Steel Bar 18 pcs. 682.00 12,276.00
Pricelist as of February 2013 6 of 83 Dumalon W.S. Reservoir Tank_Fin
10
mm
x 6.00m. Deformed Reinf. Steel Bar 19 pcs. 190.00 3,610.00
#16 G.I. Tie Wire 4 kgs. 75.00 300.00 16,186.00
4.13. Beam (RCB 2 & RCB 3) :
20
mm
x 6.00m. Deformed Reinf. Steel Bar 8 pcs. 682.00 5,456.00
10
mm
x 6.00m. Deformed Reinf. Steel Bar 10 pcs. 190.00 1,900.00
#16 G.I. Tie Wire 2 kgs. 75.00 150.00 7,506.00
Pricelist as of February 2013 7 of 83 Dumalon W.S. Reservoir Tank_Fin
4.14. Wall (L=44.00m)
25
mm
x 6.00m. Deformed Reinf. Steel Bar 301 pcs. 1,045.00 314,545.00
20
mm
x 6.00m. Deformed Reinf. Steel Bar 175 pcs. 682.00 119,350.00
16
mm
x 6.00m. Deformed Reinf. Steel Bar 365 pcs. 480.00 175,200.00
12
mm
x 7.50m. Deformed Reinf. Steel Bar 26 pcs. 320.00 8,320.00
12
mm
x 6.00m. Deformed Reinf. Steel Bar 26 pcs. 270.00 7,020.00
#16 G.I. Tie Wire 35 kgs. 75.00 2,625.00 627,060.00
4.15. Junction Box
10
mm
x 6.00m. Plain Round Bars 1 pc. 190.00 190.00
16
mm
x 6.00m. Deformed Reinf. Steel Bar 3 pcs. 480.00 1,440.00
12
mm
x 6.00m. Deformed Reinf. Steel Bar 24 pcs. 270.00 6,480.00
#16 G.I. Tie Wire 3 kgs. 65.00 195.00
Hacksaw Blade 80 pcs. 75.00 6,000.00 14,305.00
b. Labors:
4 - Steel Man 38 days 366.00 55,632.00
4 - Contractual Laborers 38 days 317.00 48,184.00 103,816.00
c. Equipment:
Bar Bender 38 days 300.00 11,400.00
Bar Cutter 38 days 300.00 11,400.00 22,800.00
TOTAL COST OF REINFORCED STEEL WORKS 1,299,550.00
5. MASONRY WORKS (762.00 Sq.M.)
a. Materials:
Portland Cement 90 bags 245.00 22,050.00
Fine Sand (For Plastering) 8.75 cu.m. 1,400.00 12,250.00 34,300.00
b. Labors:
2 - Mason 22 days 366.00 16,104.00
2 - Contractual Laborers 22 days 317.00 13,948.00 30,052.00
TOTAL COST OF MASONRY WORKS 64,352.00
6. STEEL WORKS
a. Materials:
6.1. Manhole Cover w/ Steel Ladder (3- Units)
6mm Thk. x 50mm x 6.0m Stainless Steel Flat Bar 4 pcs. 9,000.00 36,000.00
6mm Thk. x 50mm x 50mm x 6.00m Stainless Angle Bar 2 pcs. 16,000.00 32,000.00
16mm x 100mm Stainless Steel L-Type Anchor Bolt w/ Nuts & Washers 18 pcs. 150.00 2,700.00
16mm x 6.0m Stainless Plain Round Bar 4 pcs. 12,400.00 49,600.00
1.20m x 2.40m x Ga. No. 16 Stainless Plain Sheet 2 shts. 3,800.00 7,600.00
10mm x 6.0m M.S. Plain Round Bar 1 pc. 190.00 190.00
Hacksaw Blade 8 pcs. 65.00 520.00
Welding Rod (6011) 10 kgs. 160.00 1,600.00
Welding Rod (Stainless) 5 kgs. 580.00 2,900.00 133,110.00
6.2. Hand Rail:
50mm x 6.0m G.I. Pipe (ASTM A-53 90A Heavy Gauge Standard) 14 pcs. 1,720.00 24,080.00
16mm x 16mm x 6.00m MS Square Bar 50 pcs. 781.00 39,050.00
Hacksaw Blade 20 pcs. 65.00 1,300.00
Welding Rod (6011) 20 kgs. 160.00 3,200.00
Hacksaw Blade 30 pcs. 65.00 1,950.00 69,580.00
6.3. Junction Box
6mm Thk. x 50mm x 6.0m MS Flat Bar 1 pc. 880.00 880.00
16mm x 6.0m MS Plain Round Bar 1 pc. 495.00 495.00
6mm Thk. x 50mm x 50mm x 6.0m MS Angle Bar 1 pc. 1,500.00 1,500.00
16mm x 100mm Stainless Steel (L-Type) Bolt w/ Nut & Washer 6 pcs. 150.00 900.00
Hacksaw Blade 4 pcs. 65.00 260.00
Welding Rod (6011) 2 kgs. 160.00 320.00 4,355.00
b. Labors:
2 - Welder 30 days 394.00 23,640.00
2 - Contractual Laborers 30 days 317.00 19,020.00 42,660.00
c. Equipment:
1 - Unit Welding Machine 30 days 2,200.00 66,000.00
1 - Unit Disk Grinder 30 days 400.00 12,000.00
4" Grinding Wheel 4 pcs. 180.00 720.00 78,720.00
TOTAL COST OF STEEL WORKS 328,425.00
7. DISINFECTION/LEAKAGE TEST & GROUTING LEAK
a. Materials:
Chlorine Powder 25 kgs. 280.00 7,000.00
Hydraulic Cement (4-Liter/Gal) 40 gals. 1,300.00 52,000.00 59,000.00
Pricelist as of February 2013 8 of 83 Dumalon W.S. Reservoir Tank_Fin
b. Labor:
1 - Skilled Worker 6 days 366.00 2,196.00
2 - Contractual Laborer 6 days 317.00 3,804.00 6,000.00
TOTAL COST OF DISINFECTION & LEAKAGE TEST 65,000.00
8. SUPPLY & INST. OF GATE VALVES, DIFFERENTIAL FLOAT CONTROL VALVE & APPURTENANCES
a. Materials:
D1
Supply & Installation of Differential Float Control Valve
Supply & Installation of 150mm Differential Float Controlled Valve, F/F 2 units 342,600.00 685,200.00
w/ 2-Units Steel Ring Flange
Specifications:
The valve will be controlled by a differential float-operated, maximum differential level of 4.00 meters,
maximum flowrate equals to 40.00 LPS
The differential float controlled valve will be installed below the water level, constructed with concrete valve box
The valve will be a hydraulically operated, diaphragm actuated,
Face to face length dimension meets ISO 57529S-10 Standard, Flanged end Connection in Accordance w/ ANSI
Maximum pressure rating of PN16 (230 psi)
150mm C.I. Sleeve Type Flexible Coupling, (G.I.-B.I.) 2 pcs. 5,500.00 11,000.00
150mm C.I. Sleeve Type Flexible Coupling, (G.I.-PVC) 2 pcs. 5,500.00 11,000.00
6mm thk Rubber Gasket 4 kgs. 75.00 300.00
16mm x 100mm Anchor Bolts w/ Nuts & Washer 32 pcs. 125.00 4,000.00 711,500.00
Construction of two (2.0) units concrete valve box
Portland Cement 26 bags 245.00 6,370.00
Washed Sand 1.25 cu.m. 1,000.00 1,250.00
Gravel (G1) 2.5 cu.m. 1,000.00 2,500.00
16mm x 6.00m Deformed Reinf. Steel Bar 46 pcs. 480.00 22,080.00
#16 GI Tie Wire 5 kgs. 75.00 375.00
16mm x 6.00m Stainless Steel Round Bar (Type 304) 1 pc. 12,500.00 12,500.00
8mm x 6.00m M.S. Plain Round Bar 1 pc. 160.00 160.00
16mm x 6.00m M.S. Plain Round Bar 10 pcs. 495.00 4,950.00
38mm x 6.00m G.I. Pipe ASTM A53-90A Heavy Gauge Standard 1 pc. 1,800.00 1,800.00
6mm Thk x 50mm x 50mm x 6.00m MS Angle Bar 2 pcs. 1,500.00 3,000.00
12mm Thk x 1.20m x 2.40m Ordinary Plywood 6 shts. 975.00 5,850.00
40 pcs - 2" x 2" x 10' Coco Lumber 133 bd.ft. 20.00 2,660.00
40 pcs - 2" x 3" x 10' Coco Lumber 200 bd.ft. 20.00 4,000.00
40 pcs - 2" x 4" x 10' Coco Lumber 267 bd.ft. 20.00 5,340.00
4" C.W. Nail 2 kgs. 70.00 140.00
3" C.W. Nail 2 kgs. 70.00 140.00
1-1/2" C.W. Nail 1 kg. 65.00 65.00
Hacksaw Blade 12 pcs. 65.00 780.00
Welding Rod (6011) 3 kgs. 160.00 480.00 74,440.00
b. Labor:
3 - Skilled Worker 8 days 366.00 8,784.00
1 - Pipe Fitter 8 days 341.00 2,728.00
6 - Contractual Laborers 8 days 317.00 15,216.00 26,728.00
Valves & Appurtenances:
D2
150mm x 150mm C.I. Tee, F/F, Flange End In Accordance w/ ANSI B16.1 Class 125 1 pc. 0.00
150mm C.I. Adaptor, F/P, Flange End In Accordance w/ ANSI B16.1 Class 125 2 pcs. 0.00
150mm C.I. Sleeve Type Flexible Coupling (PVC-CI) 2 pcs. 0.00
150mm Steel Blind Flange in Accordance w/ AWWA C207 Class D-Std. 1 pc. 0.00
19mm x 88mm Stainless Steel (Type 304) Bolt w/ Nut & Washer 24 pcs. 0.00
6mm Thick Rubber Gasket 3 kgs. 0.00 -
D3
150mm x 150mm C.I. Tee, F/F, Flange End In Accordance w/ ANSI B16.1 Class 125 1 pc. 0.00
150mm C.I. Adaptor, F/P, Flange End In Accordance w/ ANSI B16.1 Class 125 3 pcs. 0.00
150mm C.I. Sleeve Type Flexible Coupling (PVC-CI) 3 pcs. 0.00
19mm x 88mm Stainless Steel (Type 304) Bolt w/ Nut & Washer 24 pcs. 0.00
6mm Thick Rubber Gasket 3 kgs. 0.00 -
D4 & D5
150mm x 45
0
PVC Bend, Class 150, B/S, w/ R.R. 4 pcs. 0.00 -
D6
200mm C.I. Body Gate Valve, F/F, PN16, NRS, Flange End in Accordance w/ ANSI B16.1 Class 125 2 pcs. 0.00
200mm C.I. Adaptor, F/P, Flange End In Accordance w/ ANSI B16.1 Class 125 4 pcs. 0.00
200mm C.I. Sleeve Type Flexible Coupling (PVC-CI) 2 pcs. 0.00
200mm C.I. Sleeve Type Flexible Coupling (CI-BI) 2 pcs. 0.00
200mm x 6.00m B.I. Pipe, (ASTM A53-90A Heavy Gauge Standard) 1 pc. 0.00 -
200mm Fabricated Flange (see Plans for Shop Drawing) 2 pcs. 0.00
6mm Thick Rubber Gasket 4 kgs. 0.00
D7
200mm x 45
0
PVC Bend, Class 150, B/S, w/ R.R. 4 pcs. 0.00 -
Pricelist as of February 2013 9 of 83 Dumalon W.S. Reservoir Tank_Fin
D8
100mm x 45
0
PVC Bend, Class 150, B/S, w/ R.R. 4 pcs. 0.00
Under Drain Pipes & Appurtenances
100mm C.I. Body Gate Valve, F/F, PN16, NRS, Flange End in Accordance w/ ANSI B16.1 Class 125 1 pc. 7,940.00 7,940.00
150mm C.I. Valve Box Cover 1 ps. 950.00 950.00
100mm x 6.00m PVC Pipe Class 150, B/S, w/ R.R. 6 pcs. 1,600.00 9,600.00
100mm Mechanical End Cap, 4 pcs. 950.00 3,800.00
100mm x 100mm C.I. Tee, M/M 3 pcs. 4,300.00 12,900.00
Geotextile Filter Fabric 12 sq.m. 200.00 2,400.00 37,590.00
Air Vent
100mm x 6.00m G.I. Pipe, ASTM A53-90A Heavy Gauge Std. 1 pc. 4,800.00 4,800.00
100mm x 90
o
G.I. Elbow, ANSI B16.3 Class 150 Std. 4 pcs. 870.00 3,480.00
100mm G.I. End Cap, ANSI B16.3 Class 150 Std. 2 pcs. 540.00 1,080.00 9,360.00
b. Labor:
2 - Pipefitter 4 days 341.00 2,728.00
4 - Laborer 4 days 317.00 5,072.00 7,800.00
TOTAL COST OF GATE VALVES, DIFFERENTIAL FLOAT CONTROL VALVE & APPURTENANCES 867,418.00
9. SUPPLY & INSTALLATION OF TWO UNITS - 100MM FLOW METER & CONST OF CONCRETE VALVE BOX
a. Materials :
Supply & Inst. of 100mm Full Bore Electromagnetic Flowmeter F/F w/ 2-Units Steel Flange 2 units 286,000.00 572,000.00
Specification:
100mm Electro-Magnetic Flowmeter, ANSI 16.5, Class-150,
Flanged-Typed, Transmitter accuracy of 0.40% of rate, with highly
accurate bi-directional measurements, battery powered, with internal
battery pack of five (05) years maintenance free battery life.
Complete with two (02) mating flanges and the desired stainless steel
bolts, nuts, washers with rubber gaskets. Unit is remote-type with
complete accessories and with integrated GSM Data Logger
(wall-mounted typed signal converter) which records/logs the flow &
pressure, and is compatible with the sensor EM Flowmeter
with a recording interval programmable between 1 second
& 1 hour. EM Flowmeter & Logger housing is fully water proofed (IP68).
Data can be accessed remotely using a standard GSM mobile phone
thru simple text message to the host computer provided with a
windows-based software which can monitor multiple data loggers.
24 months warranty, with Wet Calibration Certificate per unit upon delivery.
The unit includes the following accessories:
Fifty (50) meters flow input cable with pvc conduit up to the pump house,
communication cable, Windows-based configuration software for PC's,
Two channel flow splitter cable (50 meters), 50 meters hose for pressure
line with fittings (quick fit connection).
Note: Package includes Orientation & Training of personnel
100mm C.I. Sleeve Type Flexible Coupling, (G.I.-PVC) 2 pcs. 3,915.00 7,830.00
100mm C.I. Adaptor, F/P, Flange End In Accordance w/ ANSI B16.1 Class 125 2 pcs. 2,541.00 5,082.00
6mm thk Rubber Gasket 5 kgs. 75.00 375.00
16mm x 100mm Anchor Bolts w/ Nuts & Washer 16 pcs. 95.00 1,520.00 586,807.00
Construction of 2 - Units Concrete Valve Box
Portland Cement 28 bags 245.00 6,860.00
Washed Sand 1.25 cu.m. 1,000.00 1,250.00
Gravel (G1) 2.5 cu.m. 1,000.00 2,500.00
16mm x 6.00m Deformed Reinf. Steel Bar 44 pcs. 480.00 21,120.00
#16 GI Tie Wire 5 kgs. 75.00 375.00
16mm x 6.00m Stainless Steel Round Bar (Type 304) 1 pc. 12,500.00 12,500.00
8mm x 6.00m M.S. Plain Round Bar 1 pc. 160.00 160.00
16mm x 6.00m M.S. Plain Round Bar 2 pcs. 495.00 990.00
38mm x 6.00m G.I. Pipe ASTM A53-90A Heavy Gauge Standard 1 pc. 1,800.00 1,800.00
6mm Thk x 50mm x 50mm x 6.00m MS Angle Bar 1 pc. 1,500.00 1,500.00
12mm Thk x 1.20m x 2.40m Ordinary Plywood 8 shts. 975.00 7,800.00
60 pcs - 2" x 2" x 10' Coco Lumber 200 bd.ft. 20.00 4,000.00
40 pcs - 2" x 3" x 10' Coco Lumber 200 bd.ft. 20.00 4,000.00
40 pcs - 2" x 4" x 10' Coco Lumber 267 bd.ft. 20.00 5,340.00
4" C.W. Nail 2 kgs. 70.00 140.00
3" C.W. Nail 2 kgs. 70.00 140.00
1-1/2" C.W. Nail 1 kg. 65.00 65.00
Hacksaw Blade 6 pcs. 65.00 390.00
Welding Rod (6011) 2 kgs. 160.00 320.00 71,250.00
b. Labor:
3 - Skilled Worker 6 days 366.00 6,588.00
1 - Pipe Fitter 6 days 341.00 2,046.00
4 - Contractual Laborers 6 days 317.00 7,608.00 16,242.00
TOTAL COST OF SUPPLY & INSTALLATION OF 100MM FLOW METER & CONST OF CONCRETE VALVE BOX 674,299.00
Pricelist as of February 2013 10 of 83 Dumalon W.S. Reservoir Tank_Fin
10. PAINTING WORKS (223.00 Sq.M.)
a. Materials:
Concrete Neutralizer 6 gals. 320.00 1,920.00
Solvent Based Acrylic Paint Primer 10 gals. 1,050.00 10,500.00
Solvent Based Acrylic Cast 10 gals. 500.00 5,000.00
Solvent Based Acrylic Paint Top Coat White Gloss 20 gals. 1,050.00 21,000.00
Solvent Based Acrylic Paint Reducer 6 gals. 420.00 2,520.00
Lacquer thinner 8 gals. 250.00 2,000.00
Body Filler w/ Hardener 2 gals. 640.00 1,280.00
Sand paper #150 2 doz. 150.00 300.00
Sand paper #120 2 doz. 150.00 300.00
Red Tinting Color for Solvent Based Acrylic Paint 2 pints 105.00 210.00
Raw Sienna Tinting Color for Solvent Based Acrylic Paint 6 pints 105.00 630.00
Thalo Blue Tinting Color for Solvent Based Acrylic Paint 2 pints 105.00 210.00
Lamp Black Tinting Color for Solvent Based Acrylic Paint 2 pints 105.00 210.00
Red Lead Paint Primer 2 gals. 570.00 1,140.00
Quick Dry Enamel (Royal Blue) 2 gals. 620.00 1,240.00
Paint Thinner 1 gal. 360.00 360.00
7" Roller Brush w/ Handle 2 sets 45.00 90.00
2" Paint Brush 2 pcs. 20.00 40.00
Steel Brush 1 pc. 25.00 25.00 48,975.00
Pricelist as of February 2013 11 of 83 Dumalon W.S. Reservoir Tank_Fin
b. Labors:
2 - Painter 15 days 366.00 10,980.00
2 - Contractual Laborers 15 days 317.00 9,510.00 20,490.00
TOTAL COST OF PAINTING WORKS 69,465.00
11. WATER PROOFING WORKS FOR TOP SLAB
Supply & Installation of Bituminous Membrane Polyester Reinforced Waterproofing 37.7 sq.m. 1,000.00 37,700.00 37,700.00
TOTAL COST OF WATER PROOFING WORKS FOR TOP SLAB 37,700.00
12. SUPPLY & INST. OF 40GPD HYPOCHLORINATOR
"CHEM-TECH" heavy Duty Hypochlorinator with 100 liters Solution Tank
with stirrer, series 200, designed to deliver 40 GPD(max) vs. 125 psig, 1 unit 90,000.00 90,000.00
mechanical diaphragm type and oil bathed gear assembly, driven by
electric motor, 230V, single phase, 60 Hz. With complete standard
suction & discharge accessories:
- 4 ft. Suction Tubing, clear PVC, 7/16"OD
- 8 ft. Discharge Tubing, P.E., 1/2" OD
- 1 set Back check Valve & Injection Fittings
- 1 set Foot Valve with strainer
- 1 pc. Bleed Valve
Provision for Chlorinator Injection Fittings:
50mm. G.I. Coupling, ANSI B16.3 Class 150 1 pc. 52.00 52.00
50mm. x 150mm G.I. Nipple, ASTM A53-90A Heavy Gauge Std. 1 pc. 91.00 91.00
50mm. G.I. Cap, ANSI B16.3 Class 150 1 pc. 63.00 63.00
19mm. G.I. Coupling, ANSI B16.3 Class 150 1 pc. 11.00 11.00
19mm. x 12mm. G.I. Bushing, ANSI B16.3 Class 150 1 pc. 11.00 11.00
12mm. G.I. Plug, ANSI B16.3 Class 150 1 pc. 6.00 6.00
Pressure Gauge Assembly:
12mm. G.I. Tee, ANSI B16.3 Class 150 2 pc. 11.00 22.00
12mm. G.I. Coupling, ANSI B16.3 Class 150 2 pc. 9.00 18.00
12mm. x 100mm G.I. Nipple, ASTM A53-90A Heavy Gauge Std. 2 pc. 15.00 30.00
12mm. x 6mm G.I. Bushing, ANSI B16.3 Class 150 2 pc. 10.00 20.00
12mm. G.I. Plug, ANSI B16.3 Class 150 2 pc. 13.00 26.00
12mm. Brass Ball Valve 2 pc. 130.00 260.00
63mm. Oil-filled Pressure Gauge (0-150 psi) 2 pc. 2,000.00 4,000.00 94,610.00
Labor: Cutting & Welding works of B.I. Discharge Pipes, installation of Appurtenances,
preparation of Pressure Gauge assy. and provision for Chlorinator Injection Fittings. 1 l.s. 18,922.00 18,922.00 18,922.00
TOTAL COST OF SUPPLY & INST. OF 40GPD HYPOCHLORINATOR W/ COMPLETE ACCESSORIES 113,532.00
TOTAL COST OF CONST. OF THREE HUNDRED 300.00 CU.M. CONCRETE GROUND TANK
III. CONST. OF CONCRETE PERIMETER FENCE
1. CLEARING/LAYOUTING & EXCAVATION WORKS
a. Materials:
Nylon Chord #100 2 rolls 300.00 600.00
12mm Clear Level Hose 40 mtrs 25.00 1,000.00 1,600.00
b. Labor:
1 - Skilled Worker 3 days 366.00 1,098.00
4 - Contractual Laborers 3 days 317.00 3,804.00 4,902.00
TOTAL COST OF EXCAVATION WORKS 6,502.00
2. CONCRETING WORKS (14.80 Cu.M.)
a. Materials :
F1 (7 Units)
Portland Cement 19 bags 245.00 4,655.00
Washed Sand 1 cu.m. 1,000.00 1,000.00
Gravel 2 cu.m. 1,000.00 2,000.00
150mm Boulders 1 cu.m. 1,000.00 1,000.00 8,655.00
F2 (14 Units)
Portland Cement 21 bags 245.00 5,145.00
Washed Sand 1 cu.m. 1,000.00 1,000.00
Gravel 2 cu.m. 1,000.00 2,000.00
150mm Boulders 2 cu.m. 1,000.00 2,000.00 10,145.00
C1 & C1-A (7 Units)
Portland Cement 25 bags 230.00 5,750.00
Washed Sand 1.25 cu.m. 1,000.00 1,250.00
Gravel 2.5 cu.m. 1,000.00 2,500.00 9,500.00
C2 & C2-A (14 Units)
Portland Cement 35 bags 230.00 8,050.00
Washed Sand 1.75 cu.m. 1,000.00 1,750.00
Gravel 3.5 cu.m. 1,000.00 3,500.00 13,300.00
5,074,947.00
Pricelist as of February 2013 12 of 83 Dumalon W.S. Reservoir Tank_Fin
WF (55.70 ln.m.)
Portland Cement 23 bags 230.00 5,290.00
Washed Sand 1.125 cu.m. 1,000.00 1,125.00
Gravel 2.25 cu.m. 1,000.00 2,250.00 8,665.00
Lintel Beam (55.70 ln.m.)
Portland Cement 16 bags 230.00 3,680.00
Washed Sand 0.75 cu.m. 1,000.00 750.00
Gravel 1.5 cu.m. 1,000.00 1,500.00 5,930.00
b. Labor:
2 - Masons 6 days 366.00 4,392.00
10 - Contractual Laborer 6 days 317.00 19,020.00 23,412.00
c. Equipment Rental/Fuel/Oil & Lubricants:
1 - Unit - One - Bagger Mixer 6 days 1,500.00 9,000.00
1 - Unit - Concrete Vibrator 6 days 800.00 4,800.00
Premium Gasoline 120 ltrs. 60.00 7,200.00 21,000.00
TOTAL COST OF CONCRETE WORKS 100,607.00
3. REINFORCED STEEL WORKS (1,940.10 KGS.)
a. Materials :
F1 (7 Units)
16mm x 6.00m Def. Reinforcing Steel Bars 14 pcs. 480.00 6,720.00
#16 G.I. Tie-wire 2 kgs. 65.00 130.00
Hacksaw Blade 4 pcs. 65.00 260.00 7,110.00
F2 (14 Units)
16mm x 6.00m Def. Reinforcing Steel Bars 24 pcs. 480.00 11,520.00
#16 G.I. Tie-wire 3 kgs. 65.00 195.00
Hacksaw Blade 6 pcs. 65.00 390.00 12,105.00
C1 & C1-A (7 Units)
16mm x 6.00m Def. Reinforcing Steel Bars 28 pcs. 450.00 12,600.00
10mm x 6.00m Def. Reinforcing Steel Bars 40 pcs. 165.00 6,600.00
#16 G.I. Tie-wire 7 kgs. 65.00 455.00
Hacksaw Blade 6 pcs. 65.00 390.00 20,045.00
C2 & C2-A (14 Units)
16mm x 6.00m Def. Reinforcing Steel Bars 56 pcs. 480.00 26,880.00
10mm x 6.00m Def. Reinforcing Steel Bars 78 pcs. 190.00 14,820.00
#16 G.I. Tie-wire 18 kgs. 65.00 1,170.00
Hacksaw Blade 8 pcs. 65.00 520.00 43,390.00
WF (55.70 ln.m.)
12mm x 6.00m Def. Reinforcing Steel Bars 20 pcs. 270.00 5,400.00
10mm x 6.00m Def. Reinforcing Steel Bars 19 pcs. 190.00 3,610.00
#16 G.I. Tie-wire 5 kgs. 65.00 325.00
Hacksaw Blade 6 pcs. 65.00 390.00 9,725.00
Lintel Beam (55.70 ln.m.)
12mm x 6.00m Def. Reinforcing Steel Bars 40 pcs. 270.00 10,800.00
10mm x 6.00m Def. Reinforcing Steel Bars 24 pcs. 190.00 4,560.00
#16 G.I. Tie-wire 9 kgs. 65.00 585.00
Hacksaw Blade 12 pcs. 65.00 780.00 16,725.00
b. Labor:
2 -Steel Man 15 days 366.00 10,980.00
4 - Laborer 15 days 317.00 19,020.00 30,000.00
c. Equipment:
1 - Unit Bar Cutter 15 days 300.00 4,500.00
1 - Unit Bar Bender 15 days 300.00 4,500.00 9,000.00
TOTAL DIRECT COST OF REBAR WORKS 148,100.00
4. MASONRY WORKS:
a. Materials :
Portland Cement 110 bags 245.00 26,950.00
Washed Sand 5 cu.m. 1,000.00 5,000.00
Fine sand (for plastering) 3 cu.m. 1,400.00 4,200.00
100mm thk Concrete Hollow Blocks (NLB) 893 pcs. 17.00 15,181.00
150mm thk Concrete Hollow Blocks (LB) 143 pcs. 24.00 3,432.00
10mm x 6.00m Def. Reinforcing Steel Bars 25 pcs. 190.00 4,750.00
#16 G.I. Tie-wire 4 kgs. 65.00 260.00
Hacksaw Blade 6 pcs. 65.00 390.00 60,163.00
b. Labor:
2 - Masons 14 days 366.00 10,248.00
2 - Laborers 14 days 317.00 8,876.00 19,124.00
TOTAL COST OF MASONRY WORKS 79,287.00
Pricelist as of February 2013 13 of 83 Dumalon W.S. Reservoir Tank_Fin
5. FORMS & SCAFFOLDING WORKS:
a. Materials :
12
mm
Thk. X 1.20m x 2.40m Ordinary Plywood 16 shts. 975.00 15,600.00
60 - pcs - 2" x 4" x 10' Coco Lumber 400 bd.ft. 20.00 8,000.00
80 - pcs - 2" x 3" x 10' Coco Lumber 400 bd.ft. 20.00 8,000.00
100 - pcs - 2" x 2" x 10' Coco Lumber 333 bd.ft. 20.00 6,660.00
4" C.W. Nails 8 kgs. 70.00 560.00
3" C.W. Nails 6 kgs. 70.00 420.00
1-1/2" C.W. Nails 5 kgs. 65.00 325.00 39,565.00
b. Labor:
1 - Carpenter 15 days 366.00 5,490.00
2 - Laborer 15 days 317.00 9,510.00 15,000.00
TOTAL COST OF FORMS & SCAFFOLDING WORKS: 54,565.00
6. STEEL WORKS:
a. Materials :
50mm x 6.0m G.I. Pipe. (ASTM A53 90A-Heavy Gauge Standard) 16 pcs. 1,720.00 27,520.00
6mm thk x 38mm x 6.00m M.S. Flat Bar 16 pcs. 880.00 14,080.00
12mm x 12mm x 6.00m M.S. Square Bar 76 pcs. 270.00 20,520.00
#4 x 50mm Mesh x 1.20m x 2.40m B.I. Steel Matting 25 pcs. 1,400.00 35,000.00
6011 Welding Rod 15 kgs. 160.00 2,400.00
Hacksaw Blade 30 pcs. 65.00 1,950.00 101,470.00
b. Labor:
1 -Welder 20 days 366.00 7,320.00
4 - Laborer 20 days 317.00 25,360.00 32,680.00
c. Equipment Rental:
1 - Unit Welding Machine 20 days 2,200.00 44,000.00
1 - Unit Disk Grinder 20 days 300.00 6,000.00
4" Grinder Wheel 4 pcs. 180.00 720.00 50,720.00
TOTAL COST OF STEEL WORKS: 184,870.00
7. PAINTING WORKS
a. Materials:
Concrete Neutralizer 4 gals. 320.00 1,280.00
Solvent Based Acrylic Paint Primer 10 gals. 1,050.00 10,500.00
Solvent Based Acrylic Paint Top Coat (White Gloss) 20 gals. 1,050.00 21,000.00
Solvent Based Acrylic Reducer 7 gals. 420.00 2,940.00
Red Lead Metal Primer 4 gals. 570.00 2,280.00
Quick Dry Enamel Blue 4 gals. 620.00 2,480.00
Paint Thinner 2 gals. 360.00 720.00
Red Tinting Color for Solvent Based Acrylic Paint 2 pints 105.00 210.00
Raw Sienna Tinting Color for Solvent Based Acrylic Paint 8 pints 105.00 840.00
Thalo Blue Tinting Color for Solvent Based Acrylic Paint 2 pints 105.00 210.00
Lamp Black Tinting Color for Solvent Based Acrylic Paint 2 pints 105.00 210.00
#120 Sand Paper 2 doz. 150.00 300.00
#150 Sand Paper 2 doz. 150.00 300.00
7" Paint Roller w/ Tray 2 sets 45.00 90.00
1" Paint Brush 2 pcs. 15.00 30.00
2" Paint Brush 2 pcs. 20.00 40.00
4" Paint Brush 3 pcs. 40.00 120.00
Steel Brush 3 pcs. 25.00 75.00 43,625.00
b Labor:
2 - Painter 12 days 317.00 7,608.00
2 - Laborer 12 days 317.00 7,608.00 15,216.00
TOTAL COST OF PAINTING WORKS 58,841.00
8. SIGNAGE WITH STAND & FRAME
a. Materials:
Panaflex Signage w/ Aluminum Framing, Lighting and Accessories 1 set 13,000.00 13,000.00
12mm. x 150mm. Stainless Steel Bolt (Type 304) w/ Nuts & Washers 8 pcs. 80.00 640.00
6mm Thk x 200mm x 200mm Fabricated Base Plate w/ 4-16mm Bolt Hole (Attach 2 pcs. 1,800.00 3,600.00
Shop Drawing)
100mm. x 6.00m G.I. Pipe, ASTM 53 A90 Heavy Gauge - Standard 1 pc. 3,450.00 3,450.00
10mm. x 25mm. Stainless Steel Bolt (Type 304) w/ Nuts & Washers 12 pcs. 35.00 420.00 21,110.00
b. Labor:
2 - Skilled Worker 2 day 366.00 1,464.00
2 - Laborer 2 day 317.00 1,268.00 2,732.00
TOTAL COST OF SIGNAGE 23,842.00
TOTAL COST OF CONCRETE PERIMETER FENCE 656,614.00
Pricelist as of February 2013 14 of 83 Dumalon W.S. Reservoir Tank_Fin
IV. CONSTRUCTION OF (12.40 SQ. MTR.) OPERATOR'S ROOM
1. EXCAVATION WORKS (3.98 Cu.M.)
b. Labors:
4 - Laborer 1 day 317.00 1,268.00 1,268.00
TOTAL DIRECT COST OF EXCAVATION WORKS 1,268.00
2. CONCRETE WORKS (8.50 Cu M.)
Note: Other Column Footing, Column, Wall Footing & Floor Lintel Beam are already included in Perimeter Fence Estimates
a. Materials:
F2 (2 Units)
Portland Cement 6 bags 245.00 1,470.00
Washed Sand 0.25 cu.m. 1,000.00 250.00
Gravel (G1) 0.5 cu.m. 1,000.00 500.00 2,220.00
C2-A (2 Units)
Portland Cement 7 bags 245.00 1,715.00
Washed Sand 0.5 cu.m. 1,000.00 500.00
Gravel (G1) 0.75 cu.m. 1,000.00 750.00 2,965.00
WF (11.00 ln.m.)
Portland Cement 5 bags 245.00 1,225.00
Washed Sand 0.25 cu.m. 1,000.00 250.00
Gravel (G1) 0.5 cu.m. 1,000.00 500.00 1,975.00
Floor Lintel Beam (11.00 ln.m.)
Portland Cement 4 bags 245.00 980.00
Washed Sand 0.25 cu.m. 1,000.00 250.00
Gravel (G1) 0.5 cu.m. 1,000.00 500.00 1,730.00
Slab on Fill (0.10m x 12.65 Sq.m.)
Portland Cement 12 bags 245.00 2,940.00
Washed Sand 0.5 cu.m. 1,000.00 500.00
Gravel (G1) 1 cu.m. 1,000.00 1,000.00 4,440.00
Door/Window Lintel Beam (10.00 ln.m.)
Portland Cement 3 bags 245.00 735.00
Washed Sand 0.25 cu.m. 1,000.00 250.00
Gravel (G1) 0.25 cu.m. 1,000.00 250.00 1,235.00
RCB
Portland Cement 12 bags 245.00 2,940.00
Washed Sand 0.5 cu.m. 1,000.00 500.00
Gravel (G1) 1 cu.m. 1,000.00 1,000.00 4,440.00
Roof Slab (18.70 sq.m.)
Portland Cement 23 bags 245.00 5,635.00
Washed Sand 1 cu.m. 1,000.00 1,000.00
Gravel (G1) 2 cu.m. 1,000.00 2,000.00 8,635.00
False Beam (10.50 ln.m.)
Portland Cement 4 bags 245.00 980.00
Washed Sand 0.25 cu.m. 1,000.00 250.00
Gravel (G1) 0.25 cu.m. 1,000.00 250.00 1,480.00
b. Labors:
1 Mason 4 days 366.00 1,464.00
8 - Laborers 4 days 317.00 10,144.00 11,608.00
c. Equipment Rental:
1 - Unit One - Bagger Mixer 4 days 1,500.00 6,000.00
1 - Unit Concrete Vibrator 4 days 500.00 2,000.00 8,000.00
TOTAL DIRECT COST OF CONCRETE WORKS 48,728.00
3. REINFORCED STEEL WORKS (1,093.10 KGS.)
Note: Other Column Footing, Column, Wall Footing & Floor Lintel Beam are already included in Perimeter Fence Estimates
a. Materials:
F2 (2 Units)
16mm x 6.00m Def. Reinforcing Steel Bars 4 pcs. 480.00 1,920.00
#16 G.I. Tie-wire 1 kg. 65.00 65.00
Hacksaw Blade 2 pcs. 65.00 130.00 2,115.00
C2-A (2 Units)
16mm x 6.00m Def. Reinforcing Steel Bars 8 pcs. 480.00 3,840.00
10mm x 6.00m Def. Reinforcing Steel Bars 11 pcs. 190.00 2,090.00
#16 G.I. Tie-wire 1 kg. 65.00 65.00
Hacksaw Blade 2 pcs. 65.00 130.00 6,125.00
WF (11.00 ln.m.)
12mm x 6.00m Def. Reinforcing Steel Bars 3 pcs. 270.00 810.00
10mm x 6.00m Def. Reinforcing Steel Bars 5 pcs. 190.00 950.00
#16 G.I. Tie-wire 2 kgs. 65.00 130.00
Pricelist as of February 2013 15 of 83 Dumalon W.S. Reservoir Tank_Fin
Hacksaw Blade 2 pcs. 65.00 130.00 2,020.00
Floor Lintel Beam (11.00 ln.m.)
12mm x 6.00m Def. Reinforcing Steel Bars 9 pcs. 270.00 2,430.00
10mm x 6.00m Def. Reinforcing Steel Bars 7 pcs. 190.00 1,330.00
#16 G.I. Tie-wire 2 kgs. 65.00 130.00
Hacksaw Blade 2 pcs. 65.00 130.00 4,020.00
Pricelist as of February 2013 16 of 83 Dumalon W.S. Reservoir Tank_Fin
Slab on Fill (0.10m x 12.65 Sq.m.)
10mm x 6.00m Def. Reinforcing Steel Bars 19 pcs. 190.00 3,610.00
#16 G.I. Tie-wire 1 kg. 65.00 65.00
Hacksaw Blade 3 pcs. 65.00 195.00 3,870.00
Door/Window Lintel Beam (10.00 ln.m.)
12mm x 6.00m Def. Reinforcing Steel Bars 4 pcs. 270.00 1,080.00
10mm x 6.00m Def. Reinforcing Steel Bars 4 pcs. 190.00 760.00
#16 G.I. Tie-wire 1 kg. 65.00 65.00
Hacksaw Blade 1 pc. 65.00 65.00 1,970.00
RCB
16mm x 6.00m Def. Reinforcing Steel Bars 22 pcs. 480.00 10,560.00
10mm x 6.00m Def. Reinforcing Steel Bars 30 pcs. 190.00 5,700.00
#16 G.I. Tie-wire 7 kgs. 65.00 455.00
Hacksaw Blade 10 pc. 65.00 650.00 17,365.00
Roof Slab
12mm x 6.00m Def. Reinforcing Steel Bars 65 pcs. 270.00 17,550.00
#16 G.I. Tie-wire 6 kgs. 65.00 390.00
Hacksaw Blade 10 pcs. 65.00 650.00 18,590.00
False Beam (10.50 ln.m.)
12mm x 6.00m Def. Reinforcing Steel Bars 5 pcs. 270.00 1,350.00
10mm x 6.00m Def. Reinforcing Steel Bars 8 pcs. 190.00 1,520.00
#16 G.I. Tie-wire 3 kgs. 65.00 195.00
Hacksaw Blade 3 pcs. 65.00 195.00 3,260.00
b. Labors:
1 -Steelman 14 days 366.00 5,124.00
2 -Contractual Laborers 14 days 317.00 8,876.00 14,000.00
c. Equipment Rental:
1 - Unit Bar Bender 14 days 300.00 4,200.00 4,200.00
TOTAL DIRECT COST OF REINFORCED STEEL WORKS 77,535.00
4. MASONRY WORKS
4.1. Laying & Plastering of CHB
(Includes CHB Laying & Plastering Works)
a. Materials:
Portland Cement 73 bags 245.00 17,885.00
Washed Sand 3.5 cu.m. 1,000.00 3,500.00
Fined Sand (For Plastering) 2 cu.m. 1,400.00 2,800.00
100mm x 200mm x 400mm Hollow Block (NLB) 640 pcs. 17.00 10,880.00
150mm x 200mm x 400mm Hollow Block (LB) 230 pcs. 24.00 5,520.00
10mm x 6.00m. Def. Steel Bars 42 pcs. 190.00 7,980.00
# 16 G.I. Tie Wire 3 kgs. 75.00 225.00
Hacksaw Blade 12 pcs. 65.00 780.00 49,570.00
b. Labors:
2 - Mason 14 days 366.00 10,248.00
2 - Laborer 14 days 317.00 8,876.00 19,124.00
4.2. Tile Works (31.80 sq.m.)
a. Materials:
200mm x 200mm Ceramic Tiles (White) 390 pcs. 16.00 6,240.00
400mm x 400mm Granite Tiles (White) 54 pcs. 255.00 13,770.00
Tile Adhesive (25Kg/Bag) 5 bags 305.00 1,525.00
Tile Grout (2 Kg./Pack) 5 bags 85.00 425.00
PVC Tile Trim (White) 7 pcs. 65.00 455.00
4" Grinding Wheel 1 pc. 180.00 180.00 22,595.00
b. Labor:
2 - Mason 9 days 366.00 6,588.00
2 - Laborer 9 days 317.00 5,706.00 12,294.00
c. Equipment Rental:
1 - Unit Tile Cutter 5 days 300.00 1,500.00
1 - Unit Angular Grinder 5 days 300.00 1,500.00 3,000.00
TOTAL DIRECT COST OF MASONRY WORKS 106,583.00
5. CARPENTRY WORKS
a. Materials:
5.1. Installation of Door Frame/Pannel Door & Window Jamb
Pre-Fabricated 0.80m x 2.10m x 50mm x 150mm Mahogany Wood Door Jamb 1 unit 2,500.00 2,500.00
Pre-Fabricated 0.80m x 2.10m Mahogany Wood Panel Type Door 1 unit 4,800.00 4,800.00
w/ 50mm x 100mm Door Frame & 37.5mm Thk Door Board
Pre-Fabricated 0.60m x 2.10m PVC Door w/ Door Jamb & Hinges w/ Screw 1 unit 1,900.00 1,900.00
Pre-Fab. 1.165m x 1.45m x 50mm x 150mm 2 Panel Mahogany Wood Window Jamb 2 units 2,300.00 4,600.00 13,800.00
Pricelist as of February 2013 17 of 83 Dumalon W.S. Reservoir Tank_Fin
5.2. Cabinet & Table:
1-Unit Cabinet
Cabinet Handle (Chrome) 4 pcs. 160.00 640.00
Cabinet Concealed Hinges w/ Screw 12 pcs. 60.00 720.00
12mm. x 6.00m G.I. Pipe, ASTM A53-90A Heavy Gauge Standard 1 pc. 600.00 600.00
3 pcs. - 1" x 1" x 10' Mahogany Lumber 2.5 bd.ft. 34.00 85.00
19mm Thk x 1.20m x 2.40m Plyboard 3 shts. 1,100.00 3,300.00
Pricelist as of February 2013 18 of 83 Dumalon W.S. Reservoir Tank_Fin
6mm Thk x 1.20m x 2.40m Plyboard 1 sht. 420.00 420.00
3" C.W. Nail 1 kg. 70.00 70.00
1" C.W. Finishing Nail 1 kg. 75.00 75.00
1-Unit Table
Drawer Handle (Chrome) 4 pcs. 160.00 640.00
3 pcs. - 1" x 1" x 10' Mahogany Lumber 2.5 bd.ft. 34.00 85.00
19mm Thk x 1.20m x 2.40m Plyboard 3 shts. 1,100.00 3,300.00
1" C.W. Finishing Nail 1 kg. 75.00 75.00 10,010.00
5.3. Hardware :
4" x 3" Loose Pin Hinges (Heavy Duty) w/ Screw 4 pcs. 140.00 560.00
2" x 2" Cabinet Hinges w/ Screw 8 pcs. 65.00 520.00
Stainless Door Knob (Heavy Duty) 2 sets 950.00 1,900.00
Drawer Lock (Heavy Duty) 4 sets 60.00 240.00
4" C. W. Nail 1 kg. 70.00 70.00
2-1/2" C. W. Nail 1 kg. 65.00 65.00
2" C. W. Nail 1 kg. 65.00 65.00
1" C. W. Nail 1 kg. 65.00 65.00
1" Finishing Nail 2 kgs. 65.00 130.00 3,615.00
b. Labor:
1 - Carpenter 9 days 366.00 3,294.00
1 - Laborer 9 days 317.00 2,853.00 6,147.00
TOTAL DIRECT COST OF CARPENTRY WORKS 33,572.00
6. SCAFFOLDING & FORM WORKS
a. Materials:
12mm Thk x 1.20m x 2.40m Ordinary Plywood 18 pcs. 975.00 17,550.00
100 pcs. - 2" x 2" x 10' Coco Lumber 333 bd.ft. 20.00 6,660.00
80 pcs. - 2" x 3" x 10' Coco Lumber 400 bd.ft. 20.00 8,000.00
80 pcs. - 2" x 4" x 10' Coco Lumber 400 bd.ft. 20.00 8,000.00
4" C. W. Nail 8 kgs. 70.00 560.00
3" C. W. Nail 8 kgs. 70.00 560.00
1-1/2" C. W. Nail 4 kgs. 65.00 260.00 41,590.00
b. Labors:
1 -Carpenter 12 days 366.00 4,392.00
1 -Contractual Laborers 12 days 317.00 3,804.00 8,196.00
TOTAL DIRECT COST OF SCAFFOLDING & FORM WORKS 49,786.00
7. PLUMBING WORKS
7.1. Storm Drainage Pipe
50mm x 3.00m PVC Pipe, Series 1000 6 pcs. 320.00 1,920.00
50mm x 90
0
PVC Bend, Series 1000 8 pcs. 45.00 360.00
50mm PVC Coupling, Series 1000 4 pcs. 90.00 360.00
PVC Solvent Cement 2 qrts. 120.00 240.00 2,880.00
7.2. Sanitary Pipe
100mm x 3.00m PVC Pipe, Series 1000 4 pcs. 820.00 3,280.00
100mm x 45
0
PVC Sanitary Elbow, Series 1000 6 pcs. 85.00 510.00
100mm x 90
0
PVC Sanitary Elbow, Series 1000 4 pcs. 90.00 360.00
100mm x PVC Clean Out, Series 1000 2 pcs. 75.00 150.00
100mm PVC Sanitary Coupling, Series 1000 2 pcs. 65.00 130.00
50mm x 3.00m PVC Pipe, Series 1000 3 pcs. 320.00 960.00
50mm PVC Sanitary Coupling, Series 1000 2 pcs. 35.00 70.00
50mm x 90
0
PVC Bend, Series 1,000 1 pc. 45.00 45.00
100mm x 100mm PVC Sanitary Tee, Series 1000 4 pcs. 170.00 680.00
100mm x 100mm PVC Sanitary Wye, Series 1000 2 pcs. 155.00 310.00
100mm x 50mm PVC Sanitary Tee, Series 1000 1 pc. 130.00 130.00
50mm x 50mm PVC Sanitary Tee, Series 1000 1 pc. 65.00 65.00
PVC Cement Solvents 8 qrts. 120.00 960.00 7,650.00
7.3. Cold Pipe
12mm x 6.00m G.I. Pipe ASTM A53-90A Heavy Gauge Standard 3 pcs. 460.00 1,380.00
12mm x 90
0
G.I. Elbow, ANSI B16.3 Class 150 Standard 7 pcs. 15.00 105.00
12mm x 12mm G.I. Tee, ANSI B16.3 Class 150 Standard 4 pcs. 20.00 80.00
12mm Brass Faucet 2 pcs. 260.00 520.00
12mm G.I. Union Patent ANSI B16.3 Class 150 Standard 1 pc. 20.00 20.00
25mm Teflon Tape 5 rolls 27.00 135.00 2,240.00
7.4. Sanitary Fixtures:
Flush Type Water Closet w/ Complete Fittings & Accs. 1 unit 4,000.00 4,000.00
Wall Mounted Type Lavatory w/ Complete Fittings & Accs. 1 unit 2,415.00 2,415.00
Ceramic Tissue Holder 1 pc. 270.00 270.00
Ceramic Soap Holder 1 pc. 160.00 160.00
12mm Shower Head 1 pc. 220.00 220.00
12mm Shower Valve 1 pc. 250.00 250.00
100mm x 100mm Stainless Double Strainer Floor Drain 2 pcs. 150.00 300.00
6mm Thk. x 0.6m x 0.6m Beveled Frameless Mirror 1 pc. 200.00 200.00 7,815.00
Pricelist as of February 2013 19 of 83 Dumalon W.S. Reservoir Tank_Fin
b. Labors:
1 -Plumber 4 days 366.00 1,464.00
2 -Contractual Laborers 4 days 317.00 2,536.00 4,000.00
TOTAL DIRECT COST OF PLUMBING WORKS 24,585.00
Pricelist as of February 2013 20 of 83 Dumalon W.S. Reservoir Tank_Fin
8. GLASS WORKS (LUMP SUM)
Supply & Installation of 5.5mm Thk x 13 Blades Smoke x 0.65m width Glass Jalousies
w/ Aluminum Holder 4 sets 800.00 3,200.00
Supply & Installation of 5.5mm Thk x 6 Blades x 0.60m width Smoke Glass
Jalousies w/ Aluminum Holder 1 set 500.00 500.00 3,700.00
TOTAL DIRECT COST OF GLASS WORK 3,700.00
9. STEEL WORKS (WINDOW GRILLES)
a. Materials:
W-1 (1 Unit)
10mm x 10mm x 6.00m. M.S. Square Bar 1 pc. 260.00 260.00
12mm x 12mm x 6.00m. M.S. Square Bar 1 pc. 311.00 311.00
6mm thk. x 20mm x 6.00m. M.S. Flat Bar 1 pc. 700.00 700.00
Hack Saw Blade 4 pcs. 65.00 260.00
6011 Welding Rod 5 kgs 160.00 800.00 2,331.00
W-2 (2 Units)
10mm x 10mm x 6.00m. Square bars 1 pc. 260.00 260.00
12mm x 12mm x 6.00m. Square bars 10 pcs. 311.00 3,110.00
6mm thk. x 20mm x 6.00m. M.S. Flat bars 3 pcs. 700.00 2,100.00
Hack Saw Blade 4 pcs. 65.00 260.00
6011 Welding Rod 8 kgs 160.00 1,280.00 7,010.00
b. Labors:
1 -Welder 3 days 394.00 1,182.00
2 -Contractual Laborers 3 days 317.00 1,902.00 3,084.00
c. Equipment:
1 - Unit Welding Machine w/ Cutting Outfit 3 days 2,200.00 6,600.00
1 Unit Disk Grinder 3 days 300.00 900.00
4" Grinding Disk 4 pcs. 180.00 720.00 8,220.00
TOTAL DIRECT COST OF STEEL WORKS (Window Grilles) 20,645.00
10. WATER PROOFING WORKS (LUMP SUM)
Bituminous Membrane Polyester Reinforced Water Proofing 11 sq.mtr. 1,000.00 11,000.00 11,000.00
TOTAL DIRECT COST OF WATER PROOFING WORKS (LUMP SUM) 11,000.00
11. PAINTING WORKS (120.00 Sq. M.)
a. Materials:
Concrete Neutralizer 3 gals. 320.00 960.00
Solvent Based Acrylic Paint Primer 5 gals. 1,050.00 5,250.00
Solvent Based Acrylic Cast 4 gals. 500.00 2,000.00
Solvent Based Acrylic Paint Top Coat White Gloss 10 gals. 1,050.00 10,500.00
Solvent Based Acrylic Reducer 4 gals. 420.00 1,680.00
Lacquer thinner 2 gals. 250.00 500.00
Body Filler w/ Hardener 1 gal 620.00 620.00
Sand paper#150 1 doz. 150.00 150.00
Sand paper#120 1 doz. 150.00 150.00
Red Tinting Color for Solvent Based Acrylic Paint 2 pints 105.00 210.00
Raw Sienna Tinting Color for Solvent Based Acrylic Paint 6 pints 105.00 630.00
Thalo Blue Tinting Color for Solvent Based Acrylic Paint 4 pints 105.00 420.00
Lamp Black Tinting Color for Solvent Based Acrylic Paint 2 pints 105.00 210.00
Red Lead Paint Primer 2 qrts. 143.00 286.00
Quick Dry Enamel (Royal Blue) 2 qrts. 155.00 310.00
7" Roller Brush w/ Handle 2 sets 68.00 136.00
7" Paint Tray 1 pc. 30.00 30.00
2" Steel Brush 1 pc. 25.00 25.00
3" Paint Brush 1 pc. 30.00 30.00
2" Paint Brush 1 pc. 20.00 20.00 24,117.00
b. Labors:
1 - Painter 10 days 366.00 3,660.00
1 - Contractual Laborers 10 days 317.00 3,170.00 6,830.00
TOTAL COST OF PAINTING WORKS 30,947.00
12. CONSTRUCTION OF SEPTIC VAULT (SEALED)
12.1. CONCRETE & REINFORCED STEEL WORKS
a.Materials:
1. Bottom Slab
Portland Cement 6 bags 245.00 1,470.00
Washed Sand 0.25 cu.m. 1,000.00 250.00
Gravel (G1) 0.5 cu.m. 1,000.00 500.00
Concrete Water Proofing Compound 6 packs 35.00 210.00
10mm x 6.00m. Def. Reinforcing Steel Bars 5 pcs. 190.00 950.00
#16 G.I. Tie Wire 1 kg. 75.00 75.00 3,455.00
2.1.2. Top Slab
Portland Cement 3 bags 245.00 735.00
Washed Sand 0.25 cu.m. 1,000.00 250.00
Pricelist as of February 2013 21 of 83 Dumalon W.S. Reservoir Tank_Fin
Gravel (G1) 0.25 cu.m. 1,000.00 250.00
Concrete Water Proofing Compound 3 packs 35.00 105.00
10mm x 6.00m. Def. Reinforcing Steel Bars 10 pcs. 190.00 1,900.00
#16 G.I. Tie Wire 2 kgs. 75.00 150.00 3,390.00
b.Labors:
1 - Mason 2 days 366.00 732.00
2 - Contractual Laborer 2 days 317.00 1,268.00 2,000.00
12.2. MASONRY WORKS
a.Materials:
100mm x 200mm x 400mm Concrete Hollow Block (NLB) 160 pcs. 17.00 2,720.00
Portland Cement 16 bags 245.00 3,920.00
Washed Sand 1 cu.m. 1,000.00 1,000.00
Fine Sand (For Plastering) 0.5 cu.m. 1,400.00 700.00
10mm x 6.00m. Def. Reinforcing Steel Bars 14 pcs. 190.00 2,660.00
#16 G.I. Tie Wire 2 kgs. 75.00 150.00 11,150.00
b.Labors:
1 - Mason 2 days 366.00 732.00
1 - Contractual Laborer 2 days 317.00 634.00 1,366.00
12.3. CARPENTRY WORKS
a. Materials:
Forms & Scaffolding
12mm Thk x 1.20m x 2.4m Ordinary Plywood 5 shts. 975.00 4,875.00
30 - pcs. 2" x 2" x 10' Coco Lumber 100 bd.ft. 20.00 2,000.00
30 - pcs. 2" x 3" x 10' Coco Lumber 150 bd.ft. 20.00 3,000.00
4" C.W. Nail 2 kgs. 70.00 140.00
3" C.W. Nail 2 kgs. 70.00 140.00
1-1/2"" C.W. Nail 1 kg. 65.00 65.00 10,220.00
b. Labor:
1 - Carpenter 2 days 366.00 732.00
1 - Contractual Laborer 2 days 317.00 634.00 1,366.00
12.4. Bituminous Membrane Polyester Reinforced Water Proofing 15.7 sq.m. 1,000.00 15,700.00 15,700.00
TOTAL COST OF CONSTRUCTION OF SEPTIC VAULT 48,647.00
TOTAL COST OF OPERATOR'S ROOM
V. CONSTRUCTION OF GUARD HOUSE (2.89 SQ. M.)
1. EXCAVATION WORKS (1.60 CU.M.)
a. Laborers
2 - Laborers 1 day 317.00 634.00 634.00
TOTAL COST OF EXCAVATION WORKS 634.00
2. CONCRETE WORKS (3.00 Cu.M.)
a. Material:
F (4 Units)
Portland Cement 5 bags 245.00 1,225.00
Washed Sand 0.25 cu.m. 1,000.00 250.00
Gravel (G1) 0.5 cu.m. 1,000.00 500.00 1,975.00
C (4 Units)
Portland Cement 3 bags 245.00 735.00
Washed Sand 0.125 cu.m. 1,000.00 125.00
Gravel (G1) 0.25 cu.m. 1,000.00 250.00 1,110.00
WF (5.60 Ln.M.)
Portland Cement 3 bags 245.00 735.00
Washed Sand 0.125 cu.m. 1,000.00 125.00
Gravel (G1) 0.25 cu.m. 1,000.00 250.00 1,110.00
Floor Lintel Beam (6.90 Ln. M.)
Portland Cement 3 bags 245.00 735.00
Washed Sand 0.125 cu.m. 1,000.00 125.00
Gravel (G1) 0.25 cu.m. 1,000.00 250.00 1,110.00
Door & Window Lintel Beam (4.20 Ln.M.)
Portland Cement 2 bags 245.00 490.00
Washed Sand 0.125 cu.m. 1,000.00 125.00
Gravel (G1) 0.125 cu.m. 1,000.00 125.00 740.00
Concrete Floor Slab (2.25 Sq.M.)
Portland Cement 3 bags 245.00 735.00
Washed Sand 0.125 cu.m. 1,000.00 125.00
Gravel (G1) 0.25 cu.m. 1,000.00 250.00 1,110.00
Reinforced Concrete Beam
Portland Cement 3 bags 245.00 735.00
456,996.00 Php
Pricelist as of February 2013 22 of 83 Dumalon W.S. Reservoir Tank_Fin
Washed Sand 0.125 cu.m. 1,000.00 125.00
Gravel (G1) 0.25 cu.m. 1,000.00 250.00 1,110.00
Roof Slab & Overhang
Portland Cement 6 bags 245.00 1,470.00
Washed Sand 0.25 cu.m. 1,000.00 250.00
Gravel (G1) 0.5 cu.m. 1,000.00 500.00 2,220.00
Pricelist as of February 2013 23 of 83 Dumalon W.S. Reservoir Tank_Fin
False Beam (0.10 x 0.25m x 20.50 ln.m.)
Portland Cement 5 bags 245.00 1,225.00
Washed Sand 0.25 cu.m. 1,000.00 250.00
Gravel (G1) 0.5 cu.m. 1,000.00 500.00 1,975.00
b. Labor:
1 -Mason 3 days 366.00 1,098.00
4 - Laborer 3 days 317.00 3,804.00 4,902.00
c. Equipment:
1 - Unit One - Bagger Mixer 3 days 1,500.00 4,500.00
1 - Unit Concrete Vibrator 3 days 800.00 2,400.00 6,900.00
TOTAL COST OF CONCRETE WORKS 24,262.00
3. REINFORCED STEEL WORKS ( 660.00 KGS.)
a. Materials:
F (4 Units)
16mm. x 6.00m Deformed Reinf. Steel Bar 5 pcs 480.00 2,400.00
#16 G.I. Tie Wire 0.5 kg. 75.00 37.50
Hacksaw Blade 2 pcs. 65.00 130.00 2,567.50
C (4 Units)
16mm. x 6.00m Deformed Reinf. Steel Bar 16 pcs 480.00 7,680.00
10mm. x 6.00m Deformed Reinf. Steel Bar 9 pcs 190.00 1,710.00
#16 G.I. Tie Wire 3.5 kgs. 75.00 262.50
Hacksaw Blade 3 pcs. 65.00 195.00 9,847.50
WF (5.60 Ln.M.)
12mm. x 6.00m Deformed Reinf. Steel Bar 2 pcs 270.00 540.00
10mm. x 6.00m Deformed Reinf. Steel Bar 3 pcs 190.00 570.00
#16 G.I. Tie Wire 0.5 kg. 75.00 37.50
Hacksaw Blade 2 pcs. 65.00 130.00 1,277.50
Floor Lintel Beam (6.90 Ln. M.)
12mm. x 6.00m Deformed Reinf. Steel Bar 5 pcs 270.00 1,350.00
10mm. x 6.00m Deformed Reinf. Steel Bar 4 pcs 190.00 760.00
#16 G.I. Tie Wire 1.5 kgs. 75.00 112.50
Hacksaw Blade 2 pcs. 65.00 130.00 2,352.50
Door & Window Lintel Beam (4.20 Ln.M.)
12mm. x 6.00m Deformed Reinf. Steel Bar 2 pcs. 270.00 540.00
10mm. x 6.00m Deformed Reinf. Steel Bar 2 pcs. 190.00 380.00
#16 G.I. Tie Wire 0.5 kg. 75.00 38.00
Hacksaw Blade 1 pc. 65.00 65.00 1,023.00
Concrete Floor Slab (2.25 Sq.M.)
10mm. x 6.00m Deformed Reinf. Steel Bar 4 pcs 190.00 760.00
#16 G.I. Tie Wire 1 kg. 75.00 75.00
Hacksaw Blade 1 pc. 65.00 65.00 900.00
Reinforced Concrete Beam
16mm. x 6.00m Deformed Reinf. Steel Bar 8 pcs 480.00 3,840.00
10mm. x 6.00m Deformed Reinf. Steel Bar 10 pcs 190.00 1,900.00
#16 G.I. Tie Wire 2 kgs. 75.00 150.00
Hacksaw Blade 4 pcs. 65.00 260.00 6,150.00
Roof Slab & Overhang
12mm. x 6.00m Deformed Reinf. Steel Bar 24 pcs 270.00 6,480.00
#16 G.I. Tie Wire 3 kgs. 75.00 225.00
Hacksaw Blade 8 pcs. 65.00 520.00 7,225.00
False Beam (0.10 x 0.25m x 20.50 ln.m.)
12mm. x 6.00m Deformed Reinf. Steel Bar 12 pcs 240.00 2,880.00
10mm. x 6.00m Deformed Reinf. Steel Bar 11 pcs 190.00 2,090.00
#16 G.I. Tie Wire 4 kgs. 75.00 300.00
Hacksaw Blade 8 pcs. 65.00 520.00 5,790.00
b. Labor:
1 -Steelman 8 days 366.00 2,928.00
2 - Laborer 8 days 317.00 5,072.00 8,000.00
TOTAL COST OF REINFORCED STEEL WORKS 45,133.00
4. MASONRY WORKS
4.1. Laying of CHB (17.60 Sq. M.)
a. Material:
150mm x 200mm x 400mm CHB (LB) 42 pcs. 24.00 1,008.00
100mm x 200mm x 400mm CHB (NLB) 185 pcs. 17.00 3,145.00
Portland Cement 16 bags 245.00 3,920.00
Washed Sand 1.25 cu.m. 1,000.00 1,250.00
10mm. x 6.00m Deformed Reinf. Steel Bar 12 pcs. 190.00 2,280.00
Pricelist as of February 2013 24 of 83 Dumalon W.S. Reservoir Tank_Fin
#16 G.I. Tie Wire 5 kgs. 75.00 375.00
Hacksaw Blade 8 pcs. 65.00 520.00 12,498.00
b. Labor:
1 - Mason 3 days 366.00 1,098.00
1 - Laborer 3 days 317.00 951.00 2,049.00
4.2. Plastering Works (53.25 Sq.M.)
a. Material
Portland Cement 10 bags 245.00 2,450.00
Fine Sand (For Plastering) 0.75 cu.m. 1,400.00 1,050.00 3,500.00
b. Labor:
1 - Mason 4 days 366.00 1,464.00
1 - Laborer 4 days 317.00 1,268.00 2,732.00
TOTAL COST OF MASONRY WORKS 20,779.00
5. TILE WORKS (2.56 Sq. M.)
a. Material:
400mm x 400mm Granite Tiles 17 pcs. 255.00 4,335.00
Tile Adhesive (25Kg/Bag) 1 bag 305.00 305.00
Tile Grout (2 Kg./Pack) 1 bag 85.00 85.00
4" Grinding Wheel 1 pc. 180.00 180.00 4,905.00
b. Labor:
1 - Mason 2 days 366.00 732.00
1 - Laborer 2 days 317.00 634.00 1,366.00
c. Equipment Rental:
1 - Unit Tile Cutter 2 days 300.00 600.00
1 - Angular Grinder 2 days 300.00 600.00 1,200.00
TOTAL COST OF TILE WORKS 7,471.00
6. FORM & SCAFFOLDING WORKS
a. Materials:
40 pcs. - 2" x 2" x 10" Coco Lumber 133 bd.ft. 20.00 2,660.00
40 pcs. - 2" x 3" x 10" Coco Lumber 200 bd.ft. 20.00 4,000.00
20 pcs. - 2" x 4" x 10" Coco Lumber 133 bd.ft. 20.00 2,660.00
12mm Thk x 1.20 m x 2.40 m Ordinary Plywood 8 shts. 975.00 7,800.00
1-1/2" C.W. Nail 2 kgs. 65.00 130.00
3" C.W. Nail 3 kgs. 70.00 210.00
4" C.W. Nail 3 kgs. 70.00 210.00 17,670.00
b. Labor:
1 - Carpenter 4 days 366.00 1,464.00
1 - Laborer 4 days 317.00 1,268.00 2,732.00
TOTAL COST OF FORM & SCAFFOLDING WORKS 20,402.00
7. CARPENTRY WORKS
7.1. Intallation of Pre-Fabricated of Doors & Windows:
a. Material:
Prefabricated - 0.60m x 2.10m Pannel Type Door, 50mm x 150mm Mahogany Wood Door Frame 1 unit 4,400.00 4,400.00
& 38mm Thick Door Board w/ 50mm x 100mm Mahogany Wood Door Jamb
Prefabricated - 0.70m x 1.165m 1-Pannel Window Jamb, 50mm x 150mm Mahogany Wood 2 units 800.00 1,600.00
Chrome Heavy Duty Door Knob 1 unit 950.00 950.00
Stainless Door Stopper 1 unit 170.00 170.00
4" x 3" Loose Pin Hinges w/ Screw 4 pcs. 140.00 560.00
4" C.W. Nail 1 kg. 70.00 70.00 7,750.00
b. Labor:
1 - Carpenter 2 days 366.00 732.00
1 - Laborer 2 days 317.00 634.00 1,366.00
7.2. Fabrication of Cabinet
a. Material:
Cabinet Handle (Chrome) 5 pcs. 160.00 800.00
Cabinet Concealed Hinges w/ Screw 10 pcs. 60.00 600.00
3 pcs. - 1" x 1" x 10' Mahogany Lumber 2.5 bd.ft. 34.00 85.00
19mm Thk x 1.20m x 2.40m Plyboard 5 shts. 1,100.00 5,500.00
6mm Thk x 1.20m x 2.40m Plyboard 2 shts. 420.00 840.00
3" C.W. Nail 2 kgs. 70.00 140.00
1" C.W. Finishing Nail 2 kgs. 75.00 150.00 8,115.00
b. Labor:
1 - Carpenter 5 days 366.00 1,830.00
1 - Laborer 5 days 317.00 1,585.00 3,415.00
TOTAL COST OF CARPENTRY WORKS 20,646.00
Pricelist as of February 2013 25 of 83 Dumalon W.S. Reservoir Tank_Fin
8. STEEL WORKS
a. Material:
10mm x 10mm x 6.00m M.S. Square Bar 1 pc. 260.00 260.00
12mm x 12mm x 6.00m M.S. Square Bar 4 pcs. 311.00 1,244.00
6mm Thk x 50mm x 6.00m M.S. Flat Bar 2 pcs. 880.00 1,760.00
Hacksaw Blade 4 pcs. 65.00 260.00
6011 Welding Rod 8 kgs 160.00 1,280.00
Industrial Oxygen (Content) 2 cyls. 750.00 1,500.00
Acetylene (Content) 1 cyl. 1,500.00 1,500.00 7,804.00
b. Labor:
1 - Welder 3 days 394.00 1,182.00
1 - Laborer 3 days 317.00 951.00 2,133.00
c. Equipment Rental/Fuel:
1 - Unit Welding Machine w/ Cutting Outfit 3 days 2,200.00 6,600.00
1 - Unit Disk Grinder 3 days 400.00 1,200.00
4" Grinding Wheel 1 pc. 180.00 180.00 7,980.00
TOTAL COST OF STEEL WORKS 17,917.00
9 GLASS WORKS (LUMP SUM)
Supply & Installation of 5.5 mm Thk x 13 Blades x 0.60m width Smoke Glass Jalousies
w/ Aluminum Holder 2 sets 800.00 1,600.00 1,600.00
TOTAL DIRECT COST OF GLASS WORK (LUMP SUM) 1,600.00
10. PLUMBING WORKS
a. Materials:
50mm x 3.00m. PVC Sanitary Pipe Series 1000 2 pcs. 306.00 612.00
50mm x 90
0
PVC Sanitary Elbow, Series 1000 3 pcs. 45.00 135.00
50mm PVC Coupling, Series 1000 2 pcs. 80.00 160.00
PVC Solvent Cement 1 qrt. 334.00 334.00
100mm x 100mmStainless Floor Drain 1 pc. 68.00 68.00 1,309.00
b. Labors:
1 - Plumber 1 day 366.00 366.00
1 - Contractual Laborers 1 day 317.00 317.00 683.00
TOTAL DIRECT COST OF PLUMBING WORKS 1,992.00
11. WATERPROOFING WORKS (LUMP SUM)
Bituminous Membrane Polyester Reinforced Waterproofing 2.9 sq.mtr. 1,000.00 2,900.00 2,900.00
TOTAL DIRECT COST OF WATERPROOFING WORKS (LUMP SUM) 2,900.00
12. PAINTING WORKS (48.00 Sq. M.)
a. Materials:
Concrete Neutralizer 1 gal. 320.00 320.00
Solvent Based Acrylic Paint Primer 2 gals. 1,050.00 2,100.00
Solvent Based Acrylic Cast 1 gal. 400.00 400.00
Solvent Based Acrylic Paint Top Coat White Gloss 4 gals. 1,050.00 4,200.00
Solvent Based Acrylic Paint Reducer 1 gal. 420.00 420.00
Body Filler w/ Hardener 1 gal. 520.00 520.00
#150 Sand Paper 1 doz. 150.00 150.00
#120 Sand Paper 1 doz. 150.00 150.00
Raw Sienna Tinting Color for Solvent Based Acrylic Paint 1 pint 105.00 105.00
Thalo Blue Tinting Color for Solvent Based Acrylic Paint 1 pint 105.00 105.00
Lamp Black Tinting Color for Solvent Based Acrylic Paint 1 pint 105.00 105.00
Steel Brush 1 pc. 25.00 25.00
3" Paint Brush 1 pc. 30.00 30.00
2" Paint Brush 1 pc. 20.00 20.00 8,650.00
b. Labors:
1 - Painter 5 days 366.00 1,830.00
1 - Laborer 5 days 317.00 1,585.00 3,415.00
TOTAL COST OF PAINTING WORKS 12,065.00
TOTAL COST OF CONSTRUCTION OF GUARD HOUSE 175,801.00
Pricelist as of February 2013 26 of 83 Dumalon W.S. Reservoir Tank_Fin
VI. CONSTRUCTION OF (2.73 SQ. MTR.) CHLORINE ROOM
1. CONCRETE & REINFORCED STEEL WORKS
a.Materials:
1.1 Wall
Portland Cement 12 bags 245.00 2,940.00
Washed Sand 0.5 cu.m. 1,000.00 500.00
Gravel (G1) 1.25 cu.m. 1,000.00 1,250.00
10mm x 6.00m. Deformed Reinf. Steel Bar 18 pcs. 190.00 3,420.00
12mm x 6.00m. Deformed Reinf. Steel Bar 8 pcs. 270.00 2,160.00
#16 G.I. Tie Wire 3 kgs. 75.00 225.00 10,495.00
1.2 Roof Slab
Portland Cement 7 bags 245.00 1,715.00
Washed Sand 0.25 cu.m. 1,000.00 250.00
Gravel (G1) 0.5 cu.m. 1,000.00 500.00
Concrete Water Proofing Compound (900 g) 7 packs 35.00 245.00
12
mm
x 6.00m. Deformed Reinf. Steel Bar 18 pcs. 270.00 4,860.00
#16 G.I. Tie Wire 3 kgs. 75.00 225.00 7,795.00
1.3 Floor Slab
Portland Cement 3 bags 245.00 735.00
Washed Sand 0.25 cu.m. 1,000.00 250.00
Gravel (G1) 0.5 cu.m. 1,000.00 500.00
10
mm
x 6.00m. Deformed Reinf. Steel Bar 7 pcs. 190.00 1,330.00
#16 G.I. Tie Wire 1 kg. 75.00 75.00 2,890.00
1.4. Door Lintel Beam
Portland Cement 2 bags 245.00 490.00
Washed Sand 0.125 cu.m. 1,000.00 125.00
Gravel (G1) 0.125 cu.m. 1,000.00 125.00
12
mm
x 6.00m. Deformed Reinf. Steel Bar 1 pc. 270.00 270.00
10
mm
x 6.00m. Deformed Reinf. Steel Bar 1 pc. 190.00 190.00
#16 G.I. Tie Wire 1 kgs. 75.00 75.00 1,275.00
b. Labors:
1 - Mason 7 days 366.00 2,562.00
2 - Contractual Laborers 7 days 317.00 4,438.00 7,000.00
TOTAL COST OF CONCRETE & REINFORCED STEEL WORKS 29,455.00
2. MASONRY WORKS
a.Materials:
1. CHB Laying & Plastering Works
100mm x 200mm x 400mm CHB (NLB) 70 pcs. 17.00 1,190.00
Portland Cement 10 bags 245.00 2,450.00
Washed Sand 0.25 cu.m. 1,000.00 250.00
Fine Sand (For Plastering) 0.5 cu.m. 1,400.00 700.00
10mm dia x 6.00m Deformed Reinf. Steel Bar 5 pcs. 190.00 950.00
#16 G.I. Tie Wire 1 kg. 75.00 75.00 5,615.00
b.Labor:
1 - Mason 3 days 366.00 1,098.00
1 - Contractual Laborers 3 days 317.00 951.00 2,049.00
TOTAL COST OF MASONRY WORKS 7,664.00
3. CARPENTRY WORKS
3.1 Installation of Pre-Fabricated PVC Door
a.Materials:
Pre-fabricated 800mm x 2100mm PVC Door w/ Jamb, Door Knob, Hinges & Screw 1 unit 2,200.00 2,200.00
Stainless Door Knob (Heavy Duty) 1 unit 950.00 950.00 3,150.00
3.2. Forms & Scaffolding Works
a. Materials:
12mm Thk x 1.20m x 2.40m Ordinary Plywood 5 shts. 975.00 4,875.00
40 - pcs. 2" x 2" x 10' Coco Lumber 133 bd.ft. 20.00 2,660.00
40 - pcs. 2" x 3" x 10' Coco Lumber 200 bd.ft. 20.00 4,000.00
4" C.W. Nail 4 kgs. 70.00 280.00
3" C.W. Nail 4 kgs. 70.00 280.00
1-1/2" C.W. Nail 2 kgs. 65.00 130.00 12,225.00
b.Labor:
1 - Carpenter 4 days 366.00 1,464.00
2 - Laborer 4 days 317.00 2,536.00 4,000.00
TOTAL COST OF CARPENTRY WORKS 19,375.00
Pricelist as of February 2013 27 of 83 Dumalon W.S. Reservoir Tank_Fin
4. PAINTING WORKS
a. Materials:
Solvent Based Acrylic Paint Primer 1 gal. 1,050.00 1,050.00
Solvent Based Acrylic Cast 1 gal. 500.00 500.00
Solvent Based Acrylic Top Coat White Gloss Paint 2 gals. 1,050.00 2,100.00
Solvent Based Acrylic Paint Reducer 1 gal. 420.00 420.00
Red Tinting Color for Solvent Based Acrylic Paint 1 pint 105.00 105.00
Raw Sienna Tinting Color for Solvent Based Acrylic Paint 1 pint 105.00 105.00
Thalo Blue Tinting Color for Solvent Based Acrylic Paint 1 pint 105.00 105.00
Lamp Black Tinting Color for Solvent Based Acrylic Paint 1 pint 105.00 105.00
3" Paint Brush 1 pc. 30.00 30.00 4,520.00
b. Labors:
1 - Painter 3 days 317.00 951.00
1 - Laborer 3 days 317.00 951.00 1,902.00
TOTAL COST OF PAINTING WORKS 6,422.00
5. WATER PROOFING WORKS (LUMP SUM)
6.21 sq.mtr. 1,000.00 6,210.00 6,210.00
TOTAL COST OF WATER PROOFING WORKS 6,210.00
TOTAL COST OF CHLORINE ROOM
VII. CONSTRUCTION OF 200MM & 300MM RCCP DRAINAGE SYSTEM
1. CATCH BASIN/MANHOLE
1.1. EXCAVATION WORKS
b. Labor:
1 - Skilled Worker 3 days 366.00 1,098.00
4 - Laborer 3 days 317.00 3,804.00 4,902.00
TOTAL COST OF EXCAVATION WORKS 4,902.00
1.2. CONCRETE & REINFORCED STEEL WORKS
Portland Cement 28 bags 245.00 6,860.00
Washed Sand 1.5 cu.m. 1,000.00 1,500.00
Gravel (G1) 3 cu.m. 1,000.00 3,000.00
10mm x 6.00m Deformed Reinf. Steel Bar 26 pcs. 190.00 4,940.00
#16 G.I. Tie Wire 2 kgs. 75.00 150.00 16,450.00
b. Labor:
1 - Mason 8 days 366.00 2,928.00
1 - Laborer 8 days 317.00 2,536.00 5,464.00
TOTAL COST OF CONCRETE & REINFORCED STEEL WORKS 21,914.00
1.3. MASONRY WORKS
100mm x 200mm x 400mm CHB (NLB) 330 pcs. 17.00 5,610.00
Portland Cement 14 bags 245.00 3,430.00
Washed Sand 2 cu.m. 1,000.00 2,000.00
Fine Sand (For Plastering) 1 cu.m. 1,400.00 1,400.00 12,440.00
b. Labor:
1 - Mason 7 days 366.00 2,562.00
1 - Laborer 7 days 317.00 2,219.00 4,781.00
TOTAL COST OF MASONRY WORKS 17,221.00
2. LAYING OF 200mm & 300mm RCCP
300mm x 1.0m RCCP 22 pcs. 1,078.00 23,716.00
200mm x 1.0m RCCP 16 pcs. 748.00 11,968.00
Portland Cement 9 bags 245.00 2,205.00
Washed Sand 0.5 cu.m. 1,000.00 500.00 38,389.00
b. Labor:
1 - Mason 7 days 366.00 2,562.00
8 - Laborer 7 days 317.00 17,752.00 20,314.00
TOTAL COST OF LAYING OF 200mm & 300mm RCCP 58,703.00
TOTAL COST OF CONSTRUCTION OF 300MM RCCP DRAINAGE SYSTEM
69,126.00
102,740.00
Pricelist as of February 2013 28 of 83 Dumalon W.S. Reservoir Tank_Fin
VIII. CONSTRUCTION OF CONCRETE CATWALK/DRIVE WAY
1. Concrete Walk Pad
a. Materials:
Portland Cement 21 bags 245.00 5,145.00
Washed Sand 1.25 cu.m. 1,000.00 1,250.00
Gravel (G1) 2.5 cu.m. 1,000.00 2,500.00
10mm x 6.00m Def. Reinf. Steel Bar 25 pcs. 190.00 4,750.00
#16 G.I. Tie-wire 3 kgs. 65.00 195.00
Hacksaw Blade 4 pcs. 65.00 260.00 14,100.00
2. 150mm Thk Concrete Driveway (106 Sq.M.)
a. Materials:
Portland Cement 141 bags 245.00 34,545.00
Washed Sand 7 cu.m. 1,000.00 7,000.00
Gravel (G1) 10.5 cu.m. 1,000.00 10,500.00
Item 201 (Aggregates Base Course) 25 cu.m. 800.00 20,000.00
Item 200 (Aggregates Sub-Base Course) 25 cu.m. 450.00 11,250.00
8 pcs. - 1" x 6" x 8' Coco Lumber 32 bd.ft. 20.00 640.00
40 pcs. - 2" x 2" x 8' Coco Lumber 107 bd.ft. 20.00 2,140.00
4" C.W. Nail 2 kgs. 70.00 140.00
3" C.W. Nail 2 kgs. 70.00 140.00 86,355.00
b. Labor:
2 - Skilled Workers 8 days 366.00 5,856.00
8 - Laborer 8 days 317.00 20,288.00 26,144.00
c. Equipment Rental/Fuel:
1 - Unit Concrete Vibrator 5 days 800.00 4,000.00
1 - Unit One - Bagger Mixer 5 days 1,500.00 7,500.00 11,500.00
TOTAL COST OF CONSTRUCTION OF CONCRETE CATWALK/DRIVE WAY 138,099.00
IX. LANDSCAPING WORKS
a. Materials:
Garden Soil 6 cu.m. 1,200.00 7,200.00
Carabao Grass 35 sq.m. 320.00 11,200.00 18,400.00
b. Labor:
2 - Skilled Workers 5 days 366.00 3,660.00
2 - Laborer 5 days 317.00 3,170.00 6,830.00
c. Equipment Rental:
1 - Unit Compact Hand Roller 5 days 7,200.00 36,000.00 36,000.00
TOTAL COST OF LANDSCAPING WORKS 61,230.00
X. ELECTRICAL WORKS
1. MOBILIZATION/DEMOBILIZATION 1 lot 2,000.00 2,000.00 2,000.00
2. SUPPLY, TESTING & INSTALLATION OF KW-HR METER, RACEWAY AND ACCESSORIES
a. Material
35 Footer Round Centrifugal Prestressed Concrete Pole or Galvanized Steel Pole
Minimum Break Load : 500 kgs.
Top Diameter : 140 mm
Butt Diameter : 368 mm 1 unit 18,207.00 18,207.00
Kiliwatthour Meter (Digital), 250 Volts, Single Phase, Assembly, 1 assy. 8,160.00 8,160.00
GE Class 200, 5 jaw, complete w/ Rectangular Base
Testing/Calibration FEE 1 lot 300.00 300.00
25mm Entrance Cap 1 pc. 41.00 41.00
25mm x 3m RSC Conduit Pipe 1 pc. 367.00 367.00
25mm RSC Male Adaptor 1 pc. 8.00 8.00
25mm Locknut 1 pc. 6.00 6.00
25mm Conduit Pipe Clamp 4 pc. 7.00 28.00
Single Wire, Secondary Rack w/ Spool Insulator 1 pc. 183.00 183.00 27,300.00
b. Labor:
1 - Skilled Worker 1 day 366.00 366.00
1 - Laborer 1 day 317.00 317.00 683.00
Direct Cost 27,983.00
3. SUPPLY & INSTALLATION OF ELECTRICAL FACILITIES FOR OPERATORS ROOM
a. Material
60 Amperes Main Circuit Breaker, Single Phase, 250 Volts, Panel Board 1 set 5,766.00 5,766.00 Php
enclosed in Powder Coated Finished Panel Box
with 5 Single Phase Branches of:
1 sets - 15 Amps. Branch
4 sets - 20 Amps. Branch
8.0mm
2
THW Stranded Wire 60 mtrs. 84.00 5,040.00
3.5mm
2
TW Stranded Wire
100 mtrs. 32.00 3,200.00
2.0mm
2
TW Stranded Wire
75 mtrs. 23.00 1,725.00
25mm Entrance Cap 1 pc. 41.00 41.00
Pricelist as of February 2013 29 of 83 Dumalon W.S. Reservoir Tank_Fin
25mm x 3m PVC Conduit Pipe 1 pc. 131.00 131.00
25mm x 90
o
PVC Long Sweep Elbow 1 pc. 26.00 26.00
25mm PVC Male Adaptor 1 pc. 8.00 8.00
25mm Locknut 1 pc. 6.00 6.00
20mm Flexible Conduit 48 mtrs. 8.00 384.00
20mm x 3m PVC Conduit Pipe 15 pcs. 86.00 1,290.00
20mm x 90
o
PVC Long Sweep Elbow 10 pcs. 17.00 170.00
20mm PVC Male Adaptor 12 pcs. 6.00 72.00
20mm PVC Coupling 8 pcs. 5.00 40.00
20mm Locknut 12 pcs. 4.00 48.00
1 pc. 1,472.00 1,472.00
Single Wire, Secondary Rack w/ Spool Insulator 1 pc. 142.00 142.00
Surface Type Reflectorized Fluorescent Luminaire with 1x40 Watts Fluorescent Tube 2 pcs. 1,132.00 2,264.00
23 Watts 3U CFL with Capsule 3 pcs. 148.00 444.00
16" Ceiling Orbit Fan, Industrial Type 1 pc. 2,200.00 2,200.00
Switch 1-Gang w/ plate (flush type) 2 pc. 71.00 142.00
Switch 2-Gang w/ plate (flush type) 2 pcs. 107.00 214.00
Ceiling Socket with screw 3 pcs. 31.00 93.00
Duplex Convenience Outlet w/ plate (flush type) 4 pcs. 107.00 428.00
Duplex Convenience Outlet w/ plate - weatherproof (flush type) 1 pc. 173.00 173.00
2" x 4" x 2" PVC Utility Box ( H.D.) 6 pcs. 21.00 126.00
4" x 4" PVC Junction Box ( H.D.) w/ Cover 10 pcs. 24.00 240.00
#16 G.I. Tie Wire 3 kgs. 75.00 225.00
PVC Solvent Cement 1 qrt. 460.00 460.00
1/4" Camridge / Mica Tube 1 mtrs. 13.00 13.00
0.8mm x 19mm x 8m Polytype Electrical Tape 5 pcs. 25.00 125.00
0.8mm x 19mm x 8m Rubber Tape 2 pcs. 102.00 204.00 26,912.00
b. Labor
1 - Skilled Worker 7 days 366.00 2,562.00
1 - Laborer 7 days 317.00 2,219.00 4,781.00
Direct Cost 31,693.00
5. SUPPLY & INSTALLATION OF ELECTRICAL FACILITIES FOR GUARD HOUSE, SIGNAGE & PERIMETER LIGHTINGS
a. Material
3.5mm
2
TW Stranded Wire 2 roll 4,725.00 9,450.00
20mm x 3m PVC Conduit Pipe 35 pcs. 86.00 3,010.00
20mm x 90
o
PVC Long Sweep Elbow 25 pcs. 17.00 425.00
20mm PVC Male Adaptor 12 pcs. 6.00 72.00
20mm PVC Coupling 18 pcs. 5.00 90.00
20mm Locknut 12 pcs. 4.00 48.00
Surface Type Reflectorized Fluorescent Luminaire with 1x20 Watts Fluorescent Tube 1 pc. 977.00 977.00
23 Watts 3U CFL with Capsule 3 pcs. 148.00 444.00
Spot Light Holder w/ 23watts Eco Par Energy Saving 1 pc. 928.00 928.00
Switch 2-Gang w/ plate (flush type), w/ Led Set, 10A, 250V 1 pc. 107.00 107.00
Switch 3-Gang w/ plate (flush type), w/ Led Set, 10A, 250V 1 pc. 143.00 143.00
Ceiling Socket with screw 2 pcs. 31.00 62.00
Duplex Convenience Outlet w/ plate (flush type) 1 pcs. 107.00 107.00
Perimeter post lamp with cage, globe type, (250mmx250mm)
complete assembly with 23 watts Capsulated CFL 6 sets 1,770.00 10,620.00
2" x 4" x 2" PVC Utility Box ( H.D.) 3 pcs. 21.00 63.00
4" x 4" PVC Junction Box ( H.D.) w/ Cover 2 pcs. 24.00 48.00
#16 G.I. Tie Wire 2 kgs. 75.00 150.00
PVC Solvent Cement 1 qrt. 460.00 460.00
1/4" Camridge / Mica Tube 0.5 mtr. 13.00 7.00
0.8mm x 19mm x 8m Polytype Electrical Tape 5 pcs. 25.00 125.00
0.8mm x 19mm x 8m Rubber Tape 2 pcs. 102.00 204.00 27,540.00
b. Labor
1 - Skilled Worker 7 days 366.00 2,562.00
1 - Laborer 7 days 317.00 2,219.00 4,781.00
Direct Cost 32,321.00
TOTAL COST OF ELECTRICAL WORKS 93,997.00
Welding Machine Outlet
Pricelist as of February 2013 30 of 83 Dumalon W.S. Reservoir Tank_Fin
2. CONSTRUCTION OF 300 CU.M. GROUND RESERVOIR AT BALUNO, Z.C.
I. MOBILIZATION/DEMOBILIZATION/HAULING OF MATERIAL
1. MOBILIZATION/DEMOBILIZATION 1 lot 50,000.00 50,000.00 50,000.00
2. HAULING OF MATERIALS
a. Labor:
4 - Laborer 30 days 317.00 38,040.00 38,040.00
b. Equipment Rental/Fuel
1 - Unit Hauling Truck (w/ Operator & Fuel) 30 days 9,600.00 288,000.00 288,000.00
TOTAL COST OF MOBILIZATION/DEMOBILIZATION/HAULING OF MATERIAL 376,040.00
II. CONSTRUCTION OF 300.00 CU.M. GROUND TANK
1. CLEARING & EXCAVATION WORKS (262.00 Cu.M.)
a. Labors:
4 -Contractual Laborer 5 days 366.00 7,320.00 7,320.00
b. Equipment/Fuel:
1 - Unit Backhoe (w/ Fuel & Operator) 5 days 8,000.00 40,000.00
1 - Unit Water Pump (w/ Fuel) 2 days 600.00 1,200.00
1 - Unit Powersaw (w/ Operator & Fuel) 2 days 2,000.00 4,000.00 45,200.00
TOTAL COST OF EXCAVATION WORKS 52,520.00
2. SCAFFOLDING & FORM WORKS
a. Materials:
800 - pcs. 2" x 2" x 10' Coco Lumber 2667 bd.ft. 20.00 53,340.00
600 - pcs. 2" x 3" x 10' Coco Lumber 3000 bd.ft. 20.00 60,000.00
400 - pcs. 2" x 4" x 10' Coco Lumber 2667 bd.ft. 20.00 53,340.00
12mmThk. x 1.20m. x 2.40m. Ordinary Plywood 140 shts. 975.00 136,500.00
4" C.W. Nail 50 kgs. 70.00 3,500.00
3" C.W. Nail 40 kgs. 70.00 2,800.00
1-1/2" C.W. Nail 30 kgs. 65.00 1,950.00 311,430.00
b. Labors:
4 - Carpenter 30 days 366.00 43,920.00
8 - Laborer 30 days 317.00 76,080.00 120,000.00
TOTAL COST OF SCAFFOLDING & FORM WORKS 431,430.00
3. CONCRETE WORKS (148.20 Cu.M.)
a. Materials:
3.1. Lean Concrete (50mm Thk x 105.00 Sq.M.)
Portland Cement 48 bags 245.00 11,760.00
Washed Sand 4.5 cu.m. 1,000.00 4,500.00 16,260.00
3.2. Footing (F-3) (4 Units):
Portland Cement 30 bags 245.00 7,350.00
Washed Sand 1.25 cu.m. 1,000.00 1,250.00
Gravel (G1) 2 cu.m. 1,000.00 2,000.00
150mm Boulders 1.5 cu.m. 1,000.00 1,500.00
Concrete Waterproofing Compound (900g) 30 packs 30.00 900.00 13,000.00
3.3. Footing (F-4) (6 Units):
Portland Cement 48 bags 245.00 11,760.00
Washed Sand 2 cu.m. 1,000.00 2,000.00
Gravel (G1) 3.25 cu.m. 1,000.00 3,250.00
150mm Boulders 2.5 cu.m. 1,000.00 2,500.00
Concrete Waterproofing Compound (900g) 48 packs 30.00 1,440.00 20,950.00
3.4. Footing (F-1A) (1 Unit):
Portland Cement 3 bags 245.00 735.00
Washed Sand 0.125 cu.m. 1,000.00 125.00
Gravel (G1) 0.25 cu.m. 1,000.00 250.00
150mm Boulders 0.25 cu.m. 850.00 213.00 1,323.00
3.5. Column (C-3) (4 Units):
Portland Cement 30 bags 245.00 7,350.00
Washed Sand 1.25 cu.m. 1,000.00 1,250.00
Gravel (G1) 2 cu.m. 1,000.00 2,000.00
Concrete Addmix (150g) 30 packs 35.00 1,050.00
Concrete Waterproofing Compound (900g) 30 packs 30.00 900.00 12,550.00
3.6. Column (C-4) (6 Units):
Portland Cement 50 bags 245.00 12,250.00
Washed Sand 2.25 cu.m. 1,000.00 2,250.00
Gravel (G1) 3.25 cu.m. 1,000.00 3,250.00
Concrete Addmix (150g) 50 packs 35.00 1,750.00
Concrete Waterproofing Compound (900g) 50 packs 30.00 1,500.00 21,000.00
3.7. Column (C-1A) (1 Unit):
Portland Cement 3 bags 245.00 735.00
Washed Sand 0.125 cu.m. 1,000.00 125.00
Pricelist as of February 2013 31 of 83 Dumalon W.S. Reservoir Tank_Fin
Gravel (G1) 0.25 cu.m. 1,000.00 250.00 1,110.00
3.8. Tie Beam (TB) (2 Units):
Portland Cement 19 bags 245.00 4,655.00
Washed Sand 0.75 cu.m. 1,000.00 750.00
Gravel (G1) 1.25 cu.m. 1,000.00 1,250.00
Concrete Addmix (150g) 19 packs 35.00 665.00
Concrete Waterproofing Compound (900g) 19 packs 30.00 570.00 7,890.00
3.9. Beam (RCB1, RCB2 & RCB3)
Portland Cement 17 bags 245.00 4,165.00
Washed Sand 0.75 cu.m. 1,000.00 750.00
Gravel (G1) 1.25 cu.m. 1,000.00 1,250.00
Concrete Addmix (150g) 17 packs 35.00 595.00 6,760.00
3.10. Wall Footing (L=51.06 m):
Portland Cement 163 bags 245.00 39,935.00
Washed Sand 7 cu.m. 1,000.00 7,000.00
Gravel (G1) 10.75 cu.m. 1,000.00 10,750.00
Concrete Addmix (150g) 163 packs 35.00 5,705.00
Concrete Waterproofing Compound (900g) 163 packs 30.00 4,890.00 68,280.00
3.11. Bottom Slab
Washed Sand (for Ground Tank Bottom Slab Envelope) 30 cu.m. 1,000.00 30,000.00
Portland Cement 131 bags 245.00 32,095.00
Washed Sand 5.75 cu.m. 1,000.00 5,750.00
Gravel (G1) 8.5 cu.m. 1,000.00 8,500.00
Concrete Addmix (150g) 131 packs 35.00 4,585.00
Concrete Waterproofing Compound (900g) 131 packs 30.00 3,930.00 84,860.00
3.12. Top Slab
Portland Cement 155 bags 245.00 37,975.00
Washed Sand 7 cu.m. 1,000.00 7,000.00
Gravel (G1) 10.25 cu.m. 1,000.00 10,250.00
Concrete Addmix (150g) 155 packs 35.00 5,425.00
Concrete Waterproofing Compound (900g) 155 packs 30.00 4,650.00 65,300.00
3.13. Stair
Portland Cement 20 bags 245.00 4,900.00
Washed Sand 0.75 cu.m. 1,000.00 750.00
Gravel (G1) 1.25 cu.m. 1,000.00 1,250.00 6,900.00
3.14. Wall (L = 51.06m)
Portland Cement 576 bags 245.00 141,120.00
Washed Sand 25.5 cu.m. 1,000.00 25,500.00
Gravel (G1) 38 cu.m. 1,000.00 38,000.00
Concrete Waterproofing Compound (900g) 576 packs 30.00 17,280.00
Concrete Addmix (150g) 576 packs 35.00 20,160.00
200mm Water Stop 200 ln.mtr. 380.00 76,000.00 318,060.00
3.15. Junction Box
Portland Cement 21 bags 245.00 5,145.00
Washed Sand 0.75 cu.m. 1,000.00 750.00
Gravel (G1) 1.25 cu.m. 1,000.00 1,250.00
Concrete Waterproofing Compound (900g) 18 packs 30.00 540.00 7,685.00
b. Labors:
4 - Mason 32 days 366.00 46,848.00
20 - Contractual Laborers 32 days 317.00 202,880.00 249,728.00
c. Equipment Rental:
1 - Unit Water Pump (w/ Fuel) 16 days 600.00 9,600.00
2 - Units One - Bagger Mixer (w/ Fuel) 32 days 1,500.00 96,000.00
2 - Concrete Vibrator (w/ Fuel) 32 days 1,000.00 64,000.00 169,600.00
TOTAL COST OF CONCRETE WORKS 1,071,256.00
4. REINFORCED STEEL WORKS (23,329.60 KGS.)
a. Materials:
4.1. Footing (F-1) (4- Units)
25
mm
x 6.00m. Deformed Reinf. Steel Bar 40 pcs. 1,045.00 41,800.00
#16 G.I. Tie Wire 3 kgs. 75.00 225.00 42,025.00
4.2. Footing (F-2) (6- Units)
25
mm
x 6.00m. Deformed Reinf. Steel Bar 28 pcs. 1,045.00 29,260.00
#16 G.I. Tie Wire 2 kgs. 75.00 150.00 29,410.00
4.3. Footing (F-3) (1- Unit)
16
mm
x 6.00m. Deformed Reinf. Steel Bar 2 pcs. 480.00 960.00
#16 G.I. Tie Wire 1 kg. 75.00 75.00 1,035.00
4.4. Tie Beam (TB) (3 - Units)
Pricelist as of February 2013 32 of 83 Dumalon W.S. Reservoir Tank_Fin
25
mm
x 6.00m. Deformed Reinf. Steel Bar 14 pcs. 1,045.00 14,630.00
10
mm
x 6.00m. Deformed Reinf. Steel Bar 24 pcs. 190.00 4,560.00
#16 G.I. Tie Wire 3 kgs. 75.00 225.00 19,415.00
4.5. Column (C - 1) (4 Units)
25
mm
x 6.00m. Deformed Reinf. Steel Bar 48 pcs. 1,045.00 50,160.00
10
mm
x 6.00m. Deformed Reinf. Steel Bar 75 pcs. 190.00 14,250.00
#16 G.I. Tie Wire 11 kgs. 75.00 825.00 65,235.00
4.6. Column (C - 2) (6 Units)
25
mm
x 6.00m. Deformed Reinf. Steel Bar 48 pcs. 1,045.00 50,160.00
10
mm
x 6.00m. Deformed Reinf. Steel Bar 56 pcs. 190.00 10,640.00
#16 G.I. Tie Wire 8 kgs. 75.00 600.00 61,400.00
4.7. Column(C-3) (1- Unit)
16
mm
x 6.00m. Deformed Reinf. Steel Bar 2 pcs. 480.00 960.00
10
mm
x 6.00m. Deformed Reinf. Steel Bar 2 pcs. 165.00 330.00
#16 G.I. Tie Wire 1 kg. 75.00 75.00 1,365.00
4.8. Wall Footing
25
mm
x 6.00m. Deformed Reinf. Steel Bar 44 pcs. 1,045.00 45,980.00
20
mm
x 6.00m. Deformed Reinf. Steel Bar 46 pcs. 682.00 31,372.00
#16 G.I. Tie Wire 8 kgs. 75.00 600.00 77,952.00
4.9. Bottom Slab
20
mm
x 6.00m. Deformed Reinf. Steel Bar 5 pcs. 682.00 3,410.00
16
mm
x 7.50m. Deformed Reinf. Steel Bar 156 pcs. 550.00 85,800.00
16
mm
x 6.00m. Deformed Reinf. Steel Bar 70 pcs. 480.00 33,600.00
#16 G.I. Tie Wire 35 kgs. 75.00 2,625.00 125,435.00
4.10. Top Slab
12
mm
x 6.00m. Deformed Reinf. Steel Bar 210 pcs. 270.00 56,700.00
#16 G.I. Tie Wire 35 kgs. 75.00 2,625.00 59,325.00
4.11. Stair & Stair Foundation
16
mm
x 6.00m. Deformed Reinf. Steel Bar 26 pcs. 480.00 12,480.00
12
mm
x 6.00m. Deformed Reinf. Steel Bar 9 pcs. 270.00 2,430.00
10
mm
x 6.00m. Deformed Reinf. Steel Bar 53 pcs. 190.00 10,070.00
#16 G.I. Tie Wire 4 kgs. 75.00 300.00 25,280.00
4.12. Beam (RCB 1)
20
mm
x 6.00m. Deformed Reinf. Steel Bar 18 pcs. 682.00 12,276.00
10
mm
x 6.00m. Deformed Reinf. Steel Bar 19 pcs. 190.00 3,610.00
#16 G.I. Tie Wire 4 kgs. 75.00 300.00 16,186.00
4.13. Beam (RCB 2 & RCB 3) :
20
mm
x 6.00m. Deformed Reinf. Steel Bar 8 pcs. 682.00 5,456.00
10
mm
x 6.00m. Deformed Reinf. Steel Bar 10 pcs. 190.00 1,900.00
#16 G.I. Tie Wire 2 kgs. 75.00 150.00 7,506.00
4.14. Wall (L=44.00m)
25
mm
x 6.00m. Deformed Reinf. Steel Bar 301 pcs. 1,045.00 314,545.00
20
mm
x 6.00m. Deformed Reinf. Steel Bar 175 pcs. 682.00 119,350.00
16
mm
x 6.00m. Deformed Reinf. Steel Bar 365 pcs. 480.00 175,200.00
12
mm
x 7.50m. Deformed Reinf. Steel Bar 26 pcs. 320.00 8,320.00
12
mm
x 6.00m. Deformed Reinf. Steel Bar 26 pcs. 270.00 7,020.00
#16 G.I. Tie Wire 35 kgs. 75.00 2,625.00 627,060.00
4.15. Junction Box
10
mm
x 6.00m. Plain Round Bars 1 pc. 190.00 190.00
16
mm
x 6.00m. Deformed Reinf. Steel Bar 3 pcs. 480.00 1,440.00
12
mm
x 6.00m. Deformed Reinf. Steel Bar 24 pcs. 270.00 6,480.00
#16 G.I. Tie Wire 3 kgs. 65.00 195.00
Hacksaw Blade 80 pcs. 75.00 6,000.00 14,305.00
b. Labors:
4 - Steel Man 38 days 366.00 55,632.00
4 - Contractual Laborers 38 days 317.00 48,184.00 103,816.00
c. Equipment:
Bar Bender 38 days 300.00 11,400.00
Bar Cutter 38 days 300.00 11,400.00 22,800.00
TOTAL COST OF REINFORCED STEEL WORKS 1,299,550.00
5. MASONRY WORKS (762.00 Sq.M.)
a. Materials:
Portland Cement 90 bags 245.00 22,050.00
Fine Sand (For Plastering) 8.75 cu.m. 1,400.00 12,250.00 34,300.00
b. Labors:
2 - Mason 22 days 366.00 16,104.00
Pricelist as of February 2013 33 of 83 Dumalon W.S. Reservoir Tank_Fin
2 - Contractual Laborers 22 days 317.00 13,948.00 30,052.00
TOTAL COST OF MASONRY WORKS 64,352.00
6. STEEL WORKS
a. Materials:
6.1. Manhole Cover w/ Steel Ladder (3- Units)
6mm Thk. x 50mm x 6.0m Stainless Steel Flat Bar 4 pcs. 9,000.00 36,000.00
6mm Thk. x 50mm x 50mm x 6.00m Stainless Angle Bar 2 pcs. 16,000.00 32,000.00
16mm x 100mm Stainless Steel L-Type Anchor Bolt w/ Nuts & Washers 18 pcs. 150.00 2,700.00
16mm x 6.0m Stainless Plain Round Bar 4 pcs. 12,400.00 49,600.00
1.20m x 2.40m x Ga. No. 16 Stainless Plain Sheet 2 shts. 3,800.00 7,600.00
10mm x 6.0m M.S. Plain Round Bar 1 pc. 190.00 190.00
Hacksaw Blade 8 pcs. 65.00 520.00
Welding Rod (6011) 10 kgs. 160.00 1,600.00
Welding Rod (Stainless) 5 kgs. 580.00 2,900.00 133,110.00
6.2. Hand Rail:
50mm x 6.0m G.I. Pipe (ASTM A-53 90A Heavy Gauge Standard) 14 pcs. 1,720.00 24,080.00
16mm x 16mm x 6.00m MS Square Bar 50 pcs. 781.00 39,050.00
Hacksaw Blade 20 pcs. 65.00 1,300.00
Welding Rod (6011) 20 kgs. 160.00 3,200.00
Hacksaw Blade 30 pcs. 65.00 1,950.00 69,580.00
6.3. Junction Box
6mm Thk. x 50mm x 6.0m MS Flat Bar 1 pc. 880.00 880.00
16mm x 6.0m MS Plain Round Bar 1 pc. 495.00 495.00
6mm Thk. x 50mm x 50mm x 6.0m MS Angle Bar 1 pc. 1,500.00 1,500.00
16mm x 100mm Stainless Steel (L-Type) Bolt w/ Nut & Washer 6 pcs. 150.00 900.00
Hacksaw Blade 4 pcs. 65.00 260.00
Welding Rod (6011) 2 kgs. 160.00 320.00 4,355.00
b. Labors:
2 - Welder 30 days 394.00 23,640.00
2 - Contractual Laborers 30 days 317.00 19,020.00 42,660.00
c. Equipment:
1 - Unit Welding Machine 30 days 2,200.00 66,000.00
1 - Unit Disk Grinder 30 days 400.00 12,000.00
4" Grinding Wheel 4 pcs. 180.00 720.00 78,720.00
TOTAL COST OF STEEL WORKS 328,425.00
7. DISINFECTION/LEAKAGE TEST & GROUTING LEAK
a. Materials:
Chlorine Powder 25 kgs. 280.00 7,000.00
Hydraulic Cement (4-Liter/Gal) 40 gals. 1,300.00 52,000.00 59,000.00
b. Labor:
1 - Skilled Worker 6 days 366.00 2,196.00
2 - Contractual Laborer 6 days 317.00 3,804.00 6,000.00
TOTAL COST OF DISINFECTION & LEAKAGE TEST 65,000.00
8. SUPPLY & INST. OF GATE VALVES, DIFFERENTIAL FLOAT CONTROL VALVE & APPURTENANCES
a. Materials:
D1
Supply & Installation of Differential Float Control Valve
Supply & Installation of 100mm Differential Float Controlled Valve, F/F 2 units 342,600.00 685,200.00
w/ 2-Units Steel Ring Flange
Specifications:
The valve will be controlled by a differential float-operated, maximum differential level of 4.00 meters,
maximum flowrate equals to 25.00 LPS
The differential float controlled valve will be installed below the water level, constructed with concrete valve box
The valve will be a hydraulically operated, diaphragm actuated,
Face to face length dimension meets ISO 57529S-10 Standard, Flanged end Connection in Accordance w/ ANSI
Maximum pressure rating of PN16 (230 psi)
100mm C.I. Sleeve Type Flexible Coupling, (PVC-C.I.) 2 pcs. 3,915.00 7,830.00
100mm C.I. Sleeve Type Flexible Coupling, (G.I.-PVC) 2 pcs. 3,915.00 7,830.00
100mm C.I. Adaptor, F/P 2 pcs. 2,541.00 5,082.00
6mm thk Rubber Gasket 4 kgs. 75.00 300.00
16mm x 100mm Anchor Bolts w/ Nuts & Washer 32 pcs. 125.00 4,000.00 710,242.00
Construction of two (2.0) units concrete valve box
Portland Cement 26 bags 245.00 6,370.00
Washed Sand 1.25 cu.m. 1,000.00 1,250.00
Gravel (G1) 2.5 cu.m. 1,000.00 2,500.00
16mm x 6.00m Deformed Reinf. Steel Bar 46 pcs. 480.00 22,080.00
#16 GI Tie Wire 5 kgs. 75.00 375.00
16mm x 6.00m Stainless Steel Round Bar (Type 304) 1 pc. 12,500.00 12,500.00
8mm x 6.00m M.S. Plain Round Bar 1 pc. 160.00 160.00
16mm x 6.00m M.S. Plain Round Bar 10 pcs. 495.00 4,950.00
38mm x 6.00m G.I. Pipe ASTM A53-90A Heavy Gauge Standard 1 pc. 1,800.00 1,800.00
Pricelist as of February 2013 34 of 83 Dumalon W.S. Reservoir Tank_Fin
6mm Thk x 50mm x 50mm x 6.00m MS Angle Bar 2 pcs. 1,500.00 3,000.00
12mm Thk x 1.20m x 2.40m Ordinary Plywood 6 shts. 975.00 5,850.00
40 pcs - 2" x 2" x 10' Coco Lumber 133 bd.ft. 20.00 2,660.00
40 pcs - 2" x 3" x 10' Coco Lumber 200 bd.ft. 20.00 4,000.00
40 pcs - 2" x 4" x 10' Coco Lumber 267 bd.ft. 20.00 5,340.00
4" C.W. Nail 2 kgs. 70.00 140.00
3" C.W. Nail 2 kgs. 70.00 140.00
1-1/2" C.W. Nail 1 kg. 65.00 65.00
Hacksaw Blade 12 pcs. 65.00 780.00
Welding Rod (6011) 3 kgs. 160.00 480.00 74,440.00
b. Labor:
3 - Skilled Worker 8 days 366.00 8,784.00
1 - Pipe Fitter 8 days 341.00 2,728.00
6 - Contractual Laborers 8 days 317.00 15,216.00 26,728.00
Valves & Appurtenances:
D2
150mm x 6.00m B.I. Pipe, (ASTM A53-90A Heavy Gauge Standard) 1 pc. 16,380.00 16,380.00
150mm x 150mm C.I. Tee, F/F, Flange End In Accordance w/ ANSI B16.1 Class 125 1 pc. 0.00
150mm C.I. Adaptor, F/P, Flange End In Accordance w/ ANSI B16.1 Class 125 1 pcs. 0.00
150mm C.I. Sleeve Type Flexible Coupling (PVC-CI) 1 pcs. 0.00
D3 & D4
100mm x 45
o
PVC Bend, Class 150, B/S w/ R.R. 8 pcs. 0.00
100mm x 6.00m B.I. Pipe, (ASTM A53-90A Heavy Gauge Standard) 2 pcs. 0.00
100mm C.I. Body Gate Valve, F/F, PN16, NRS, Flange End in Accordance w/ ANSI B16.1 Class 125 2 pcs. 0.00
100mm C.I. Adaptor, F/P, Flange End In Accordance w/ ANSI B16.1 Class 125 4 pcs. 0.00
100mm C.I. Sleeve Type Flexible Coupling (PVC-CI) 4 pcs. 0.00
D3-a & D4-a
200mm x 45
o
PVC Bend, Class 150, B/S w/ R.R. 6 pcs. 5,300.00 31,800.00
200mm x 6.00m B.I. Pipe, (ASTM A53-90A Heavy Gauge Standard) 2 pcs. 16,380.00 32,760.00
200mm C.I. Body Gate Valve, F/F, PN16, NRS, Flange End in Accordance w/ ANSI B16.1 Class 125 2 pcs. 17,700.00 35,400.00
200mm C.I. Adaptor, F/P, Flange End In Accordance w/ ANSI B16.1 Class 125 4 pcs. 4,956.00 19,824.00
200mm C.I. Sleeve Type Flexible Coupling (PVC-CI) 4 pcs. 4,170.00 16,680.00
Entrance Pipe:
200mm C.I. Body Gate Valve, F/F, PN16, NRS, Flange End in Accordance w/ ANSI B16.1 Class 125 0 pcs. 17,700.00 0.00
150mm Steel Blind Flange in Accordance w/ AWWA C207 Class D-Std. 1 pc. 2,500.00 2,500.00
150mm C.I. Valve Box Cover 0 pcs. 950.00 0.00
200mm Steel Ring Flange in Accordance w/ AWWA C207 Class D-Std. 10 pcs. 2,000.00 20,000.00
6mm Thk x 50mm x 6.00m Stainless Steel Flat Bar 1 pc. 9,000.00 9,000.00
19mm x 100mm Stainless Steel (Type 304) L-Type Achor Bolt w/ Nut & Washer 12 pcs. 180.00 2,160.00
19mm x 250mm Stainless Steel (Type 304) Bolt w/ Nut & Washer 6 pcs. 125.00 750.00
16mm x 88mm Stainless Steel (Type 304) Bolt w/ Nut & Washer 64 pcs. 95.00 6,080.00
6mm Thick Rubber Gasket 6 kgs. 75.00 450.00 193,784.00
200mm x 45
o
PVC Bend, Class 150, B/S w/ R.R. 6 pcs. 5,300.00 31,800.00
200mm x 6.00m B.I. Pipe, (ASTM A53-90A Heavy Gauge Standard) 2 pcs. 16,380.00 32,760.00
200mm C.I. Body Gate Valve, F/F, PN16, NRS, Flange End in Accordance w/ ANSI B16.1 Class 125 2 pcs. 17,700.00 35,400.00
200mm C.I. Adaptor, F/P, Flange End In Accordance w/ ANSI B16.1 Class 125 7 pcs. 4,956.00 34,692.00
200mm C.I. Sleeve Type Flexible Coupling (PVC-CI) 7 pcs. 4,170.00 29,190.00
200mm Steel Ring Flange (See Shop Drawing) 4 pcs. 1,800.00 7,200.00
150mm C.I. Valve Box Cover 2 pcs. 950.00 1,900.00
16mm x 88mm Stainless Steel (Type 304) Bolt w/ Nut & Washer 56 pcs. 95.00 5,320.00
6mm Thick Rubber Gasket 8 kgs. 75.00 600.00 178,862.00
D3 & D4
200mm x 45
o
PVC Bend, Class 150, B/S w/ R.R. 12 pcs. 5,300.00 63,600.00
200mm x 6.00m B.I. Pipe, (ASTM A53-90A Heavy Gauge Standard) 2 pcs. 16,380.00 32,760.00
200mm C.I. Body Gate Valve, F/F, PN16, NRS, Flange End in Accordance w/ ANSI B16.1 Class 125 2 pcs. 17,700.00 35,400.00
200mm C.I. Adaptor, F/P, Flange End In Accordance w/ ANSI B16.1 Class 125 7 pcs. 4,956.00 34,692.00
200mm C.I. Sleeve Type Flexible Coupling (PVC-CI) 7 pcs. 4,170.00 29,190.00
200mm Steel Ring Flange (See Shop Drawing) 4 pcs. 1,800.00 7,200.00
150mm C.I. Valve Box Cover 2 pcs. 950.00 1,900.00
16mm x 88mm Stainless Steel (Type 304) Bolt w/ Nut & Washer 56 pcs. 95.00 5,320.00
6mm Thick Rubber Gasket 8 kgs. 75.00 600.00 210,662.00
Under Drain Pipes & Appurtenances
100mm C.I. Body Gate Valve, F/F, PN16, NRS, Flange End in Accordance w/ ANSI B16.1 Class 125 1 pc. 7,940.00 7,940.00
150mm C.I. Valve Box Cover 1 ps. 950.00 950.00
100mm x 6.00m PVC Pipe Class 150, B/S, w/ R.R. 6 pcs. 1,600.00 9,600.00
100mm Mechanical End Cap, 4 pcs. 950.00 3,800.00
100mm x 100mm C.I. Tee, M/M 3 pcs. 4,300.00 12,900.00
Geotextile Filter Fabric 12 sq.m. 150.00 1,800.00 36,990.00
Air Vent
Pricelist as of February 2013 35 of 83 Dumalon W.S. Reservoir Tank_Fin
100mm x 6.00m G.I. Pipe, ASTM A53-90A Heavy Gauge Std. 1 pc. 4,800.00 4,800.00
100mm x 90
o
G.I. Elbow, ANSI B16.3 Class 150 Std. 4 pcs. 870.00 3,480.00
100mm G.I. End Cap, ANSI B16.3 Class 150 Std. 2 pcs. 540.00 1,080.00 9,360.00
b. Labor:
2 - Pipefitter 4 days 341.00 2,728.00
4 - Laborer 4 days 317.00 5,072.00 7,800.00
TOTAL COST OF GATE VALVES, DIFFERENTIAL FLOAT CONTROL VALVE & APPURTENANCES 1,448,868.00
9. SUPPLY & INSTALLATION OF TWO UNITS - 100MM FLOW METER & CONST OF CONCRETE VALVE BOX
a. Materials :
Supply & Inst. of 100mm Full Bore Electromagnetic Flowmeter F/F w/ 2-Units Steel Flange 2 units 286,000.00 572,000.00
Specification:
100mm Electro-Magnetic Flowmeter, ANSI 16.5, Class-150,
Flanged-Typed, Transmitter accuracy of 0.40% of rate, with highly
accurate bi-directional measurements, battery powered, with internal
battery pack of five (05) years maintenance free battery life.
Complete with two (02) mating flanges and the desired stainless steel
bolts, nuts, washers with rubber gaskets. Unit is remote-type with
complete accessories and with integrated GSM Data Logger
(wall-mounted typed signal converter) which records/logs the flow &
pressure, and is compatible with the sensor EM Flowmeter
with a recording interval programmable between 1 second
& 1 hour. EM Flowmeter & Logger housing is fully water proofed (IP68).
Data can be accessed remotely using a standard GSM mobile phone
thru simple text message to the host computer provided with a
windows-based software which can monitor multiple data loggers.
24 months warranty, with Wet Calibration Certificate per unit upon delivery.
The unit includes the following accessories:
Fifty (50) meters flow input cable with pvc conduit up to the pump house,
communication cable, Windows-based configuration software for PC's,
Two channel flow splitter cable (50 meters), 50 meters hose for pressure
line with fittings (quick fit connection).
Note: Package includes Orientation & Training of personnel
100mm C.I. Sleeve Type Flexible Coupling, (G.I.-PVC) 2 pcs. 3,915.00 7,830.00
100mm C.I. Adaptor, F/P, Flange End In Accordance w/ ANSI B16.1 Class 125 2 pcs. 2,541.00 5,082.00
6mm thk Rubber Gasket 5 kgs. 75.00 375.00
16mm x 100mm Anchor Bolts w/ Nuts & Washer 16 pcs. 95.00 1,520.00 586,807.00
Construction of 2 - Units Concrete Valve Box
Portland Cement 28 bags 245.00 6,860.00
Washed Sand 1.25 cu.m. 1,000.00 1,250.00
Gravel (G1) 2.5 cu.m. 1,000.00 2,500.00
16mm x 6.00m Deformed Reinf. Steel Bar 44 pcs. 480.00 21,120.00
#16 GI Tie Wire 5 kgs. 75.00 375.00
16mm x 6.00m Stainless Steel Round Bar (Type 304) 1 pc. 12,500.00 12,500.00
8mm x 6.00m M.S. Plain Round Bar 1 pc. 160.00 160.00
16mm x 6.00m M.S. Plain Round Bar 2 pcs. 495.00 990.00
38mm x 6.00m G.I. Pipe ASTM A53-90A Heavy Gauge Standard 1 pc. 1,800.00 1,800.00
6mm Thk x 50mm x 50mm x 6.00m MS Angle Bar 1 pc. 1,500.00 1,500.00
12mm Thk x 1.20m x 2.40m Ordinary Plywood 8 shts. 975.00 7,800.00
60 pcs - 2" x 2" x 10' Coco Lumber 200 bd.ft. 20.00 4,000.00
40 pcs - 2" x 3" x 10' Coco Lumber 200 bd.ft. 20.00 4,000.00
40 pcs - 2" x 4" x 10' Coco Lumber 267 bd.ft. 20.00 5,340.00
4" C.W. Nail 2 kgs. 70.00 140.00
3" C.W. Nail 2 kgs. 70.00 140.00
1-1/2" C.W. Nail 1 kg. 65.00 65.00
Hacksaw Blade 6 pcs. 65.00 390.00
Welding Rod (6011) 2 kgs. 160.00 320.00 71,250.00
b. Labor:
3 - Skilled Worker 6 days 366.00 6,588.00
1 - Pipe Fitter 6 days 341.00 2,046.00
4 - Contractual Laborers 6 days 317.00 7,608.00 16,242.00
TOTAL COST OF SUPPLY & INSTALLATION OF 100MM FLOW METER & CONST OF CONCRETE VALVE BOX 674,299.00
10. PAINTING WORKS (223.00 Sq.M.)
a. Materials:
Concrete Neutralizer 6 gals. 320.00 1,920.00
Solvent Based Acrylic Paint Primer 10 gals. 1,050.00 10,500.00
Solvent Based Acrylic Cast 10 gals. 500.00 5,000.00
Solvent Based Acrylic Paint Top Coat White Gloss 20 gals. 1,050.00 21,000.00
Solvent Based Acrylic Paint Reducer 6 gals. 420.00 2,520.00
Lacquer thinner 8 gals. 250.00 2,000.00
Body Filler w/ Hardener 2 gals. 640.00 1,280.00
Sand paper #150 2 doz. 150.00 300.00
Sand paper #120 2 doz. 150.00 300.00
Red Tinting Color for Solvent Based Acrylic Paint 2 pints 105.00 210.00
Raw Sienna Tinting Color for Solvent Based Acrylic Paint 6 pints 105.00 630.00
Thalo Blue Tinting Color for Solvent Based Acrylic Paint 2 pints 105.00 210.00
Pricelist as of February 2013 36 of 83 Dumalon W.S. Reservoir Tank_Fin
Lamp Black Tinting Color for Solvent Based Acrylic Paint 2 pints 105.00 210.00
Red Lead Paint Primer 2 gals. 570.00 1,140.00
Quick Dry Enamel (Royal Blue) 2 gals. 620.00 1,240.00
Paint Thinner 1 gal. 360.00 360.00
7" Roller Brush w/ Handle 2 sets 45.00 90.00
2" Paint Brush 2 pcs. 20.00 40.00
Steel Brush 1 pc. 25.00 25.00 48,975.00
b. Labors:
2 - Painter 15 days 366.00 10,980.00
2 - Contractual Laborers 15 days 317.00 9,510.00 20,490.00
TOTAL COST OF PAINTING WORKS 69,465.00
11. WATER PROOFING WORKS FOR TOP SLAB
Supply & Installation of Bituminous Membrane Polyester Reinforced Waterproofing 37.7 sq.m. 1,000.00 37,700.00 37,700.00
TOTAL COST OF WATER PROOFING WORKS FOR TOP SLAB 37,700.00
12. SUPPLY & INST. OF 40GPD HYPOCHLORINATOR
"CHEM-TECH" heavy Duty Hypochlorinator with 100 liters Solution Tank
with stirrer, series 200, designed to deliver 40 GPD(max) vs. 125 psig, 1 unit 90,000.00 90,000.00
mechanical diaphragm type and oil bathed gear assembly, driven by
electric motor, 230V, single phase, 60 Hz. With complete standard
suction & discharge accessories:
- 4 ft. Suction Tubing, clear PVC, 7/16"OD
- 8 ft. Discharge Tubing, P.E., 1/2" OD
- 1 set Back check Valve & Injection Fittings
- 1 set Foot Valve with strainer
- 1 pc. Bleed Valve
Provision for Chlorinator Injection Fittings:
50mm. G.I. Coupling, ANSI B16.3 Class 150 1 pc. 52.00 52.00
50mm. x 150mm G.I. Nipple, ASTM A53-90A Heavy Gauge Std. 1 pc. 91.00 91.00
50mm. G.I. Cap, ANSI B16.3 Class 150 1 pc. 63.00 63.00
19mm. G.I. Coupling, ANSI B16.3 Class 150 1 pc. 11.00 11.00
19mm. x 12mm. G.I. Bushing, ANSI B16.3 Class 150 1 pc. 11.00 11.00
12mm. G.I. Plug, ANSI B16.3 Class 150 1 pc. 6.00 6.00
Pressure Gauge Assembly:
12mm. G.I. Tee, ANSI B16.3 Class 150 2 pc. 11.00 22.00
12mm. G.I. Coupling, ANSI B16.3 Class 150 2 pc. 9.00 18.00
12mm. x 100mm G.I. Nipple, ASTM A53-90A Heavy Gauge Std. 2 pc. 15.00 30.00
12mm. x 6mm G.I. Bushing, ANSI B16.3 Class 150 2 pc. 10.00 20.00
12mm. G.I. Plug, ANSI B16.3 Class 150 2 pc. 13.00 26.00
12mm. Brass Ball Valve 2 pc. 130.00 260.00
63mm. Oil-filled Pressure Gauge (0-150 psi) 2 pc. 2,000.00 4,000.00 94,610.00
Labor: Cutting & Welding works of B.I. Discharge Pipes, installation of Appurtenances,
preparation of Pressure Gauge assy. and provision for Chlorinator Injection Fittings. 1 l.s. 18,922.00 18,922.00 18,922.00
TOTAL COST OF SUPPLY & INST. OF 40GPD HYPOCHLORINATOR W/ COMPLETE ACCESSORIES 113,532.00
TOTAL COST OF CONST. OF THREE HUNDRED 300.00 CU.M. CONCRETE GROUND TANK
III. CONST. OF CONCRETE PERIMETER FENCE
1. CLEARING/LAYOUTING & EXCAVATION WORKS
a. Materials:
Nylon Chord #100 2 rolls 300.00 600.00
12mm Clear Level Hose 40 mtrs 25.00 1,000.00 1,600.00
b. Labor:
1 - Skilled Worker 3 days 366.00 1,098.00
4 - Contractual Laborers 3 days 317.00 3,804.00 4,902.00
TOTAL COST OF EXCAVATION WORKS 6,502.00
2. CONCRETING WORKS (14.80 Cu.M.)
a. Materials :
F1 (7 Units)
Portland Cement 19 bags 245.00 4,655.00
Washed Sand 1 cu.m. 1,000.00 1,000.00
Gravel 2 cu.m. 1,000.00 2,000.00
150mm Boulders 1 cu.m. 1,000.00 1,000.00 8,655.00
F2 (14 Units)
Portland Cement 21 bags 245.00 5,145.00
Washed Sand 1 cu.m. 1,000.00 1,000.00
Gravel 2 cu.m. 1,000.00 2,000.00
150mm Boulders 2 cu.m. 1,000.00 2,000.00 10,145.00
C1 & C1-A (7 Units)
Portland Cement 25 bags 230.00 5,750.00
Washed Sand 1.25 cu.m. 1,000.00 1,250.00
Gravel 2.5 cu.m. 1,000.00 2,500.00 9,500.00
5,656,397.00
Pricelist as of February 2013 37 of 83 Dumalon W.S. Reservoir Tank_Fin
C2 & C2-A (14 Units)
Portland Cement 35 bags 230.00 8,050.00
Washed Sand 1.75 cu.m. 1,000.00 1,750.00
Gravel 3.5 cu.m. 1,000.00 3,500.00 13,300.00
RW-1 (L = 18.00 m.)
Portland Cement 150.7 bags 230.00 34,651.80
Washed Sand 7.366 cu.m. 1,000.00 7,365.60
Gravel 14.73 cu.m. 1,000.00 14,731.20 56,748.60
RW-2 (L = 47.00 m.)
Portland Cement 299.2 bags 230.00 68,805.65
Washed Sand 13.86 cu.m. 1,000.00 13,855.60
Gravel 27.71 cu.m. 1,000.00 27,711.20 110,372.45
b. Labor:
2 - Masons 6 days 366.00 4,392.00
10 - Contractual Laborer 6 days 317.00 19,020.00 23,412.00
c. Equipment Rental/Fuel/Oil & Lubricants:
1 - Unit - One - Bagger Mixer 6 days 1,500.00 9,000.00
1 - Unit - Concrete Vibrator 6 days 800.00 4,800.00
Premium Gasoline 120 ltrs. 60.00 7,200.00 21,000.00
TOTAL COST OF CONCRETE WORKS 253,133.05
3. REINFORCED STEEL WORKS (1,940.10 KGS.)
a. Materials :
F1 (7 Units)
16mm x 6.00m Def. Reinforcing Steel Bars 14 pcs. 480.00 6,720.00
#16 G.I. Tie-wire 2 kgs. 65.00 130.00
Hacksaw Blade 4 pcs. 65.00 260.00 7,110.00
F2 (14 Units)
16mm x 6.00m Def. Reinforcing Steel Bars 24 pcs. 480.00 11,520.00
#16 G.I. Tie-wire 3 kgs. 65.00 195.00
Hacksaw Blade 6 pcs. 65.00 390.00 12,105.00
C1 & C1-A (7 Units)
16mm x 6.00m Def. Reinforcing Steel Bars 28 pcs. 450.00 12,600.00
10mm x 6.00m Def. Reinforcing Steel Bars 40 pcs. 165.00 6,600.00
#16 G.I. Tie-wire 7 kgs. 65.00 455.00
Hacksaw Blade 6 pcs. 65.00 390.00 20,045.00
C2 & C2-A (14 Units)
16mm x 6.00m Def. Reinforcing Steel Bars 56 pcs. 480.00 26,880.00
10mm x 6.00m Def. Reinforcing Steel Bars 78 pcs. 190.00 14,820.00
#16 G.I. Tie-wire 18 kgs. 65.00 1,170.00
Hacksaw Blade 8 pcs. 65.00 520.00 43,390.00
RW-1 (L = 18.00 m.)
16mm x 6.00m Def. Reinforcing Steel Bars 94 pcs. 480.00 45,120.00
12mm x 6.00m Def. Reinforcing Steel Bars 64 pcs. 270.00 17,280.00
#16 G.I. Tie-wire 6.25 kgs. 65.00 406.19
RW-2 (L = 47.00 m.)
16mm x 6.00m Def. Reinforcing Steel Bars 210 pcs. 480.00 100,800.00
12mm x 6.00m Def. Reinforcing Steel Bars 151 pcs. 270.00 40,770.00
#16 G.I. Tie-wire 27.67 kgs. 65.00 1,798.42
b. Labor:
2 -Steel Man 15 days 366.00 10,980.00
4 - Laborer 15 days 317.00 19,020.00 30,000.00
c. Equipment:
1 - Unit Bar Cutter 15 days 300.00 4,500.00
1 - Unit Bar Bender 15 days 300.00 4,500.00 9,000.00
TOTAL DIRECT COST OF REBAR WORKS 121,650.00
4. MASONRY WORKS:
a. Materials :
Portland Cement 110 bags 245.00 26,950.00
Washed Sand 5 cu.m. 1,000.00 5,000.00
Fine sand (for plastering) 3 cu.m. 1,400.00 4,200.00
100mm thk Concrete Hollow Blocks (NLB) 893 pcs. 17.00 15,181.00
150mm thk Concrete Hollow Blocks (LB) 143 pcs. 24.00 3,432.00
10mm x 6.00m Def. Reinforcing Steel Bars 25 pcs. 190.00 4,750.00
#16 G.I. Tie-wire 4 kgs. 65.00 260.00
Hacksaw Blade 6 pcs. 65.00 390.00 60,163.00
Pricelist as of February 2013 38 of 83 Dumalon W.S. Reservoir Tank_Fin
b. Labor:
2 - Masons 14 days 366.00 10,248.00
2 - Laborers 14 days 317.00 8,876.00 19,124.00
TOTAL COST OF MASONRY WORKS 79,287.00
5. FORMS & SCAFFOLDING WORKS:
a. Materials :
12mm

Thk. X 1.20m x 2.40m Ordinary Plywood 16 shts. 975.00 15,600.00
60 - pcs - 2" x 4" x 10' Coco Lumber 400 bd.ft. 20.00 8,000.00
80 - pcs - 2" x 3" x 10' Coco Lumber 400 bd.ft. 20.00 8,000.00
100 - pcs - 2" x 2" x 10' Coco Lumber 333 bd.ft. 20.00 6,660.00
4" C.W. Nails 8 kgs. 70.00 560.00
3" C.W. Nails 6 kgs. 70.00 420.00
1-1/2" C.W. Nails 5 kgs. 65.00 325.00 39,565.00
b. Labor:
1 - Carpenter 15 days 366.00 5,490.00
2 - Laborer 15 days 317.00 9,510.00 15,000.00
TOTAL COST OF FORMS & SCAFFOLDING WORKS: 54,565.00
6. STEEL WORKS:
a. Materials :
50mm x 6.0m G.I. Pipe. (ASTM A53 90A-Heavy Gauge Standard) 16 pcs. 1,720.00 27,520.00
6mm thk x 38mm x 6.00m M.S. Flat Bar 16 pcs. 880.00 14,080.00
12mm x 12mm x 6.00m M.S. Square Bar 76 pcs. 270.00 20,520.00
#4 x 50mm Mesh x 1.20m x 2.40m B.I. Steel Matting 25 pcs. 1,400.00 35,000.00
6011 Welding Rod 15 kgs. 160.00 2,400.00
Hacksaw Blade 30 pcs. 65.00 1,950.00 101,470.00
b. Labor:
1 -Welder 20 days 366.00 7,320.00
4 - Laborer 20 days 317.00 25,360.00 32,680.00
c. Equipment Rental:
1 - Unit Welding Machine 20 days 2,200.00 44,000.00
1 - Unit Disk Grinder 20 days 300.00 6,000.00
4" Grinder Wheel 4 pcs. 180.00 720.00 50,720.00
TOTAL COST OF STEEL WORKS: 184,870.00
7. PAINTING WORKS
a. Materials:
Concrete Neutralizer 4 gals. 320.00 1,280.00
Solvent Based Acrylic Paint Primer 10 gals. 1,050.00 10,500.00
Solvent Based Acrylic Paint Top Coat (White Gloss) 20 gals. 1,050.00 21,000.00
Solvent Based Acrylic Reducer 7 gals. 420.00 2,940.00
Red Lead Metal Primer 4 gals. 570.00 2,280.00
Quick Dry Enamel Blue 4 gals. 620.00 2,480.00
Paint Thinner 2 gals. 360.00 720.00
Red Tinting Color for Solvent Based Acrylic Paint 2 pints 105.00 210.00
Raw Sienna Tinting Color for Solvent Based Acrylic Paint 8 pints 105.00 840.00
Thalo Blue Tinting Color for Solvent Based Acrylic Paint 2 pints 105.00 210.00
Lamp Black Tinting Color for Solvent Based Acrylic Paint 2 pints 105.00 210.00
#120 Sand Paper 2 doz. 150.00 300.00
#150 Sand Paper 2 doz. 150.00 300.00
7" Paint Roller w/ Tray 2 sets 45.00 90.00
1" Paint Brush 2 pcs. 15.00 30.00
2" Paint Brush 2 pcs. 20.00 40.00
4" Paint Brush 3 pcs. 40.00 120.00
Steel Brush 3 pcs. 25.00 75.00 43,625.00
b Labor:
2 - Painter 12 days 317.00 7,608.00
2 - Laborer 12 days 317.00 7,608.00 15,216.00
TOTAL COST OF PAINTING WORKS 58,841.00
8. SIGNAGE WITH STAND & FRAME
a. Materials:
Panaflex Signage w/ Aluminum Framing, Lighting and Accessories 1 set 13,000.00 13,000.00
12mm. x 150mm. Stainless Steel Bolt (Type 304) w/ Nuts & Washers 8 pcs. 80.00 640.00
6mm Thk x 200mm x 200mm Fabricated Base Plate w/ 4-16mm Bolt Hole (Attach 2 pcs. 1,800.00 3,600.00
Shop Drawing)
100mm. x 6.00m G.I. Pipe, ASTM 53 A90 Heavy Gauge - Standard 1 pc. 3,450.00 3,450.00
10mm. x 25mm. Stainless Steel Bolt (Type 304) w/ Nuts & Washers 12 pcs. 35.00 420.00 21,110.00
b. Labor:
2 - Skilled Worker 2 day 366.00 1,464.00
2 - Laborer 2 day 317.00 1,268.00 2,732.00
TOTAL COST OF SIGNAGE 23,842.00
TOTAL COST OF CONCRETE PERIMETER FENCE 782,690.05
Pricelist as of February 2013 39 of 83 Dumalon W.S. Reservoir Tank_Fin
IV. CONSTRUCTION OF (12.40 SQ. MTR.) OPERATOR'S ROOM
1. EXCAVATION WORKS (3.98 Cu.M.)
b. Labors:
4 - Laborer 1 day 317.00 1,268.00 1,268.00
TOTAL DIRECT COST OF EXCAVATION WORKS 1,268.00
2. CONCRETE WORKS (8.50 Cu M.)
a. Materials:
F2 (2 Units)
Portland Cement 6 bags 245.00 1,470.00
Washed Sand 0.25 cu.m. 1,000.00 250.00
Gravel (G1) 0.5 cu.m. 1,000.00 500.00 2,220.00
C2-A (2 Units)
Portland Cement 7 bags 245.00 1,715.00
Washed Sand 0.5 cu.m. 1,000.00 500.00
Gravel (G1) 0.75 cu.m. 1,000.00 750.00 2,965.00
WF (11.00 ln.m.)
Portland Cement 5 bags 245.00 1,225.00
Washed Sand 0.25 cu.m. 1,000.00 250.00
Gravel (G1) 0.5 cu.m. 1,000.00 500.00 1,975.00
Floor Lintel Beam (11.00 ln.m.)
Portland Cement 4 bags 245.00 980.00
Washed Sand 0.25 cu.m. 1,000.00 250.00
Gravel (G1) 0.5 cu.m. 1,000.00 500.00 1,730.00
Slab on Fill (0.10m x 12.65 Sq.m.)
Portland Cement 12 bags 245.00 2,940.00
Washed Sand 0.5 cu.m. 1,000.00 500.00
Gravel (G1) 1 cu.m. 1,000.00 1,000.00 4,440.00
Door/Window Lintel Beam (10.00 ln.m.)
Portland Cement 3 bags 245.00 735.00
Washed Sand 0.25 cu.m. 1,000.00 250.00
Gravel (G1) 0.25 cu.m. 1,000.00 250.00 1,235.00
RCB
Portland Cement 12 bags 245.00 2,940.00
Washed Sand 0.5 cu.m. 1,000.00 500.00
Gravel (G1) 1 cu.m. 1,000.00 1,000.00 4,440.00
Roof Slab (18.70 sq.m.)
Portland Cement 23 bags 245.00 5,635.00
Washed Sand 1 cu.m. 1,000.00 1,000.00
Gravel (G1) 2 cu.m. 1,000.00 2,000.00 8,635.00
False Beam (10.50 ln.m.)
Portland Cement 4 bags 245.00 980.00
Washed Sand 0.25 cu.m. 1,000.00 250.00
Gravel (G1) 0.25 cu.m. 1,000.00 250.00 1,480.00
b. Labors:
1 Mason 4 days 366.00 1,464.00
8 - Laborers 4 days 317.00 10,144.00 11,608.00
c. Equipment Rental:
1 - Unit One - Bagger Mixer 4 days 1,500.00 6,000.00
1 - Unit Concrete Vibrator 4 days 500.00 2,000.00 8,000.00
TOTAL DIRECT COST OF CONCRETE WORKS 48,728.00
3. REINFORCED STEEL WORKS (1,093.10 KGS.)
Note: Other Column Footing, Column, Wall Footing & Floor Lintel Beam are already included in Perimeter Fence Estimates
a. Materials:
F2 (2 Units)
16mm x 6.00m Def. Reinforcing Steel Bars 4 pcs. 480.00 1,920.00
#16 G.I. Tie-wire 1 kg. 65.00 65.00
Hacksaw Blade 2 pcs. 65.00 130.00 2,115.00
C2-A (2 Units)
16mm x 6.00m Def. Reinforcing Steel Bars 8 pcs. 480.00 3,840.00
10mm x 6.00m Def. Reinforcing Steel Bars 11 pcs. 190.00 2,090.00
#16 G.I. Tie-wire 1 kg. 65.00 65.00
Hacksaw Blade 2 pcs. 65.00 130.00 6,125.00
WF (11.00 ln.m.)
12mm x 6.00m Def. Reinforcing Steel Bars 3 pcs. 270.00 810.00
10mm x 6.00m Def. Reinforcing Steel Bars 5 pcs. 190.00 950.00
#16 G.I. Tie-wire 2 kgs. 65.00 130.00
Hacksaw Blade 2 pcs. 65.00 130.00 2,020.00
Pricelist as of February 2013 40 of 83 Dumalon W.S. Reservoir Tank_Fin
Floor Lintel Beam (11.00 ln.m.)
12mm x 6.00m Def. Reinforcing Steel Bars 9 pcs. 270.00 2,430.00
10mm x 6.00m Def. Reinforcing Steel Bars 7 pcs. 190.00 1,330.00
#16 G.I. Tie-wire 2 kgs. 65.00 130.00
Hacksaw Blade 2 pcs. 65.00 130.00 4,020.00
Slab on Fill (0.10m x 12.65 Sq.m.)
10mm x 6.00m Def. Reinforcing Steel Bars 19 pcs. 190.00 3,610.00
#16 G.I. Tie-wire 1 kg. 65.00 65.00
Hacksaw Blade 3 pcs. 65.00 195.00 3,870.00
Door/Window Lintel Beam (10.00 ln.m.)
12mm x 6.00m Def. Reinforcing Steel Bars 4 pcs. 270.00 1,080.00
10mm x 6.00m Def. Reinforcing Steel Bars 4 pcs. 190.00 760.00
#16 G.I. Tie-wire 1 kg. 65.00 65.00
Hacksaw Blade 1 pc. 65.00 65.00 1,970.00
RCB
16mm x 6.00m Def. Reinforcing Steel Bars 22 pcs. 480.00 10,560.00
10mm x 6.00m Def. Reinforcing Steel Bars 30 pcs. 190.00 5,700.00
#16 G.I. Tie-wire 7 kgs. 65.00 455.00
Hacksaw Blade 10 pc. 65.00 650.00 17,365.00
Roof Slab
12mm x 6.00m Def. Reinforcing Steel Bars 65 pcs. 270.00 17,550.00
#16 G.I. Tie-wire 6 kgs. 65.00 390.00
Hacksaw Blade 10 pcs. 65.00 650.00 18,590.00
False Beam (10.50 ln.m.)
12mm x 6.00m Def. Reinforcing Steel Bars 5 pcs. 270.00 1,350.00
10mm x 6.00m Def. Reinforcing Steel Bars 8 pcs. 190.00 1,520.00
#16 G.I. Tie-wire 3 kgs. 65.00 195.00
Hacksaw Blade 3 pcs. 65.00 195.00 3,260.00
b. Labors:
1 -Steelman 14 days 366.00 5,124.00
2 -Contractual Laborers 14 days 317.00 8,876.00 14,000.00
c. Equipment Rental:
1 - Unit Bar Bender 14 days 300.00 4,200.00 4,200.00
TOTAL DIRECT COST OF REINFORCED STEEL WORKS 77,535.00
4. MASONRY WORKS
4.1. Laying & Plastering of CHB
(Includes CHB Laying & Plastering Works)
a. Materials:
Portland Cement 73 bags 245.00 17,885.00
Washed Sand 3.5 cu.m. 1,000.00 3,500.00
Fined Sand (For Plastering) 2 cu.m. 1,400.00 2,800.00
100mm x 200mm x 400mm Hollow Block (NLB) 640 pcs. 17.00 10,880.00
150mm x 200mm x 400mm Hollow Block (LB) 230 pcs. 24.00 5,520.00
10mm x 6.00m. Def. Steel Bars 42 pcs. 190.00 7,980.00
# 16 G.I. Tie Wire 3 kgs. 75.00 225.00
Hacksaw Blade 12 pcs. 65.00 780.00 49,570.00
b. Labors:
2 - Mason 14 days 366.00 10,248.00
2 - Laborer 14 days 317.00 8,876.00 19,124.00
4.2. Tile Works (31.80 sq.m.)
a. Materials:
200mm x 200mm Ceramic Tiles (White) 390 pcs. 16.00 6,240.00
400mm x 400mm Granite Tiles (White) 54 pcs. 255.00 13,770.00
Tile Adhesive (25Kg/Bag) 5 bags 305.00 1,525.00
Tile Grout (2 Kg./Pack) 5 bags 85.00 425.00
PVC Tile Trim (White) 7 pcs. 65.00 455.00
4" Grinding Wheel 1 pc. 180.00 180.00 22,595.00
b. Labor:
2 - Mason 9 days 366.00 6,588.00
2 - Laborer 9 days 317.00 5,706.00 12,294.00
c. Equipment Rental:
1 - Unit Tile Cutter 5 days 300.00 1,500.00
1 - Unit Angular Grinder 5 days 300.00 1,500.00 3,000.00
TOTAL DIRECT COST OF MASONRY WORKS 106,583.00
5. CARPENTRY WORKS
a. Materials:
5.1. Installation of Door Frame/Pannel Door & Window Jamb
Pricelist as of February 2013 41 of 83 Dumalon W.S. Reservoir Tank_Fin
Pre-Fabricated 0.80m x 2.10m x 50mm x 150mm Mahogany Wood Door Jamb 1 unit 2,500.00 2,500.00
Pre-Fabricated 0.80m x 2.10m Mahogany Wood Panel Type Door 1 unit 4,800.00 4,800.00
w/ 50mm x 100mm Door Frame & 37.5mm Thk Door Board
Pre-Fabricated 0.60m x 2.10m PVC Door w/ Door Jamb & Hinges w/ Screw 1 unit 1,900.00 1,900.00
Pre-Fab. 1.165m x 1.45m x 50mm x 150mm 2 Panel Mahogany Wood Window Jamb 2 units 2,300.00 4,600.00 13,800.00
5.2. Cabinet & Table:
1-Unit Cabinet
Cabinet Handle (Chrome) 4 pcs. 160.00 640.00
Cabinet Concealed Hinges w/ Screw 12 pcs. 60.00 720.00
12mm. x 6.00m G.I. Pipe, ASTM A53-90A Heavy Gauge Standard 1 pc. 600.00 600.00
3 pcs. - 1" x 1" x 10' Mahogany Lumber 2.5 bd.ft. 34.00 85.00
19mm Thk x 1.20m x 2.40m Plyboard 3 shts. 1,100.00 3,300.00
6mm Thk x 1.20m x 2.40m Plyboard 1 sht. 420.00 420.00
3" C.W. Nail 1 kg. 70.00 70.00
1" C.W. Finishing Nail 1 kg. 75.00 75.00
1-Unit Table
Drawer Handle (Chrome) 4 pcs. 160.00 640.00
3 pcs. - 1" x 1" x 10' Mahogany Lumber 2.5 bd.ft. 34.00 85.00
19mm Thk x 1.20m x 2.40m Plyboard 3 shts. 1,100.00 3,300.00
1" C.W. Finishing Nail 1 kg. 75.00 75.00 10,010.00
5.3. Hardware :
4" x 3" Loose Pin Hinges (Heavy Duty) w/ Screw 4 pcs. 140.00 560.00
2" x 2" Cabinet Hinges w/ Screw 8 pcs. 65.00 520.00
Stainless Door Knob (Heavy Duty) 2 sets 950.00 1,900.00
Drawer Lock (Heavy Duty) 4 sets 60.00 240.00
4" C. W. Nail 1 kg. 70.00 70.00
2-1/2" C. W. Nail 1 kg. 65.00 65.00
2" C. W. Nail 1 kg. 65.00 65.00
1" C. W. Nail 1 kg. 65.00 65.00
1" Finishing Nail 2 kgs. 65.00 130.00 3,615.00
b. Labor:
1 - Carpenter 9 days 366.00 3,294.00
1 - Laborer 9 days 317.00 2,853.00 6,147.00
TOTAL DIRECT COST OF CARPENTRY WORKS 33,572.00
6. SCAFFOLDING & FORM WORKS
a. Materials:
12mm Thk x 1.20m x 2.40m Ordinary Plywood 18 pcs. 975.00 17,550.00
100 pcs. - 2" x 2" x 10' Coco Lumber 333 bd.ft. 20.00 6,660.00
80 pcs. - 2" x 3" x 10' Coco Lumber 400 bd.ft. 20.00 8,000.00
80 pcs. - 2" x 4" x 10' Coco Lumber 400 bd.ft. 20.00 8,000.00
4" C. W. Nail 8 kgs. 70.00 560.00
3" C. W. Nail 8 kgs. 70.00 560.00
1-1/2" C. W. Nail 4 kgs. 65.00 260.00 41,590.00
b. Labors:
1 -Carpenter 12 days 366.00 4,392.00
1 -Contractual Laborers 12 days 317.00 3,804.00 8,196.00
TOTAL DIRECT COST OF SCAFFOLDING & FORM WORKS 49,786.00
7. PLUMBING WORKS
7.1. Storm Drainage Pipe
50mm x 3.00m PVC Pipe, Series 1000 6 pcs. 320.00 1,920.00
50mm x 90
0
PVC Bend, Series 1000 8 pcs. 45.00 360.00
50mm PVC Coupling, Series 1000 4 pcs. 90.00 360.00
PVC Solvent Cement 2 qrts. 120.00 240.00 2,880.00
7.2. Sanitary Pipe
100mm x 3.00m PVC Pipe, Series 1000 4 pcs. 820.00 3,280.00
100mm x 45
0
PVC Sanitary Elbow, Series 1000 6 pcs. 85.00 510.00
100mm x 90
0
PVC Sanitary Elbow, Series 1000 4 pcs. 90.00 360.00
100mm x PVC Clean Out, Series 1000 2 pcs. 75.00 150.00
100mm PVC Sanitary Coupling, Series 1000 2 pcs. 65.00 130.00
50mm x 3.00m PVC Pipe, Series 1000 3 pcs. 320.00 960.00
50mm PVC Sanitary Coupling, Series 1000 2 pcs. 35.00 70.00
50mm x 90
0
PVC Bend, Series 1,000 1 pc. 45.00 45.00
100mm x 100mm PVC Sanitary Tee, Series 1000 4 pcs. 170.00 680.00
100mm x 100mm PVC Sanitary Wye, Series 1000 2 pcs. 155.00 310.00
100mm x 50mm PVC Sanitary Tee, Series 1000 1 pc. 130.00 130.00
50mm x 50mm PVC Sanitary Tee, Series 1000 1 pc. 65.00 65.00
PVC Cement Solvents 8 qrts. 120.00 960.00 7,650.00
7.3. Cold Pipe
12mm x 6.00m G.I. Pipe ASTM A53-90A Heavy Gauge Standard 3 pcs. 460.00 1,380.00
12mm x 90
0
G.I. Elbow, ANSI B16.3 Class 150 Standard 7 pcs. 15.00 105.00
12mm x 12mm G.I. Tee, ANSI B16.3 Class 150 Standard 4 pcs. 20.00 80.00
12mm Brass Faucet 2 pcs. 260.00 520.00
Pricelist as of February 2013 42 of 83 Dumalon W.S. Reservoir Tank_Fin
12mm G.I. Union Patent ANSI B16.3 Class 150 Standard 1 pc. 20.00 20.00
25mm Teflon Tape 5 rolls 27.00 135.00 2,240.00
7.4. Sanitary Fixtures:
Flush Type Water Closet w/ Complete Fittings & Accs. 1 unit 4,000.00 4,000.00
Wall Mounted Type Lavatory w/ Complete Fittings & Accs. 1 unit 2,415.00 2,415.00
Ceramic Tissue Holder 1 pc. 270.00 270.00
Ceramic Soap Holder 1 pc. 160.00 160.00
12mm Shower Head 1 pc. 220.00 220.00
12mm Shower Valve 1 pc. 250.00 250.00
100mm x 100mm Stainless Double Strainer Floor Drain 2 pcs. 150.00 300.00
6mm Thk. x 0.6m x 0.6m Beveled Frameless Mirror 1 pc. 200.00 200.00 7,815.00
b. Labors:
1 -Plumber 4 days 366.00 1,464.00
2 -Contractual Laborers 4 days 317.00 2,536.00 4,000.00
TOTAL DIRECT COST OF PLUMBING WORKS 24,585.00
8. GLASS WORKS (LUMP SUM)
Supply & Installation of 5.5mm Thk x 13 Blades Smoke x 0.65m width Glass Jalousies
w/ Aluminum Holder 4 sets 800.00 3,200.00
Supply & Installation of 5.5mm Thk x 6 Blades x 0.60m width Smoke Glass
Jalousies w/ Aluminum Holder 1 set 500.00 500.00 3,700.00
TOTAL DIRECT COST OF GLASS WORK 3,700.00
9. STEEL WORKS (WINDOW GRILLES)
a. Materials:
W-1 (1 Unit)
10mm x 10mm x 6.00m. M.S. Square Bar 1 pc. 260.00 260.00
12mm x 12mm x 6.00m. M.S. Square Bar 1 pc. 311.00 311.00
6mm thk. x 20mm x 6.00m. M.S. Flat Bar 1 pc. 700.00 700.00
Hack Saw Blade 4 pcs. 65.00 260.00
6011 Welding Rod 5 kgs 160.00 800.00 2,331.00
W-2 (2 Units)
10mm x 10mm x 6.00m. Square bars 1 pc. 260.00 260.00
12mm x 12mm x 6.00m. Square bars 10 pcs. 311.00 3,110.00
6mm thk. x 20mm x 6.00m. M.S. Flat bars 3 pcs. 700.00 2,100.00
Hack Saw Blade 4 pcs. 65.00 260.00
6011 Welding Rod 8 kgs 160.00 1,280.00 7,010.00
b. Labors:
1 -Welder 3 days 394.00 1,182.00
2 -Contractual Laborers 3 days 317.00 1,902.00 3,084.00
c. Equipment:
1 - Unit Welding Machine w/ Cutting Outfit 3 days 2,200.00 6,600.00
1 Unit Disk Grinder 3 days 300.00 900.00
4" Grinding Disk 4 pcs. 180.00 720.00 8,220.00
TOTAL DIRECT COST OF STEEL WORKS (Window Grilles) 20,645.00
10. WATER PROOFING WORKS (LUMP SUM)
Bituminous Membrane Polyester Reinforced Water Proofing 11 sq.mtr. 1,000.00 11,000.00 11,000.00
TOTAL DIRECT COST OF WATER PROOFING WORKS (LUMP SUM) 11,000.00
11. PAINTING WORKS (120.00 Sq. M.)
a. Materials:
Concrete Neutralizer 3 gals. 320.00 960.00
Solvent Based Acrylic Paint Primer 5 gals. 1,050.00 5,250.00
Solvent Based Acrylic Cast 4 gals. 500.00 2,000.00
Solvent Based Acrylic Paint Top Coat White Gloss 10 gals. 1,050.00 10,500.00
Solvent Based Acrylic Reducer 4 gals. 420.00 1,680.00
Lacquer thinner 2 gals. 250.00 500.00
Body Filler w/ Hardener 1 gal 620.00 620.00
Sand paper#150 1 doz. 150.00 150.00
Sand paper#120 1 doz. 150.00 150.00
Red Tinting Color for Solvent Based Acrylic Paint 2 pints 105.00 210.00
Raw Sienna Tinting Color for Solvent Based Acrylic Paint 6 pints 105.00 630.00
Thalo Blue Tinting Color for Solvent Based Acrylic Paint 4 pints 105.00 420.00
Lamp Black Tinting Color for Solvent Based Acrylic Paint 2 pints 105.00 210.00
Red Lead Paint Primer 2 qrts. 143.00 286.00
Quick Dry Enamel (Royal Blue) 2 qrts. 155.00 310.00
7" Roller Brush w/ Handle 2 sets 68.00 136.00
7" Paint Tray 1 pc. 30.00 30.00
2" Steel Brush 1 pc. 25.00 25.00
3" Paint Brush 1 pc. 30.00 30.00
2" Paint Brush 1 pc. 20.00 20.00 24,117.00
b. Labors:
1 - Painter 10 days 366.00 3,660.00
1 - Contractual Laborers 10 days 317.00 3,170.00 6,830.00
Pricelist as of February 2013 43 of 83 Dumalon W.S. Reservoir Tank_Fin
TOTAL COST OF PAINTING WORKS 30,947.00
12. CONSTRUCTION OF SEPTIC VAULT (SEALED)
12.1. CONCRETE & REINFORCED STEEL WORKS
a.Materials:
1. Bottom Slab
Portland Cement 6 bags 245.00 1,470.00
Washed Sand 0.25 cu.m. 1,000.00 250.00
Gravel (G1) 0.5 cu.m. 1,000.00 500.00
Concrete Water Proofing Compound 6 packs 35.00 210.00
10mm x 6.00m. Def. Reinforcing Steel Bars 5 pcs. 190.00 950.00
#16 G.I. Tie Wire 1 kg. 75.00 75.00 3,455.00
2.1.2. Top Slab
Portland Cement 3 bags 245.00 735.00
Washed Sand 0.25 cu.m. 1,000.00 250.00
Gravel (G1) 0.25 cu.m. 1,000.00 250.00
Concrete Water Proofing Compound 3 packs 35.00 105.00
10mm x 6.00m. Def. Reinforcing Steel Bars 10 pcs. 190.00 1,900.00
#16 G.I. Tie Wire 2 kgs. 75.00 150.00 3,390.00
b.Labors:
1 - Mason 2 days 366.00 732.00
2 - Contractual Laborer 2 days 317.00 1,268.00 2,000.00
12.2. MASONRY WORKS
a.Materials:
100mm x 200mm x 400mm Concrete Hollow Block (NLB) 160 pcs. 17.00 2,720.00
Portland Cement 16 bags 245.00 3,920.00
Washed Sand 1 cu.m. 1,000.00 1,000.00
Fine Sand (For Plastering) 0.5 cu.m. 1,400.00 700.00
10mm x 6.00m. Def. Reinforcing Steel Bars 14 pcs. 190.00 2,660.00
#16 G.I. Tie Wire 2 kgs. 75.00 150.00 11,150.00
b.Labors:
1 - Mason 2 days 366.00 732.00
1 - Contractual Laborer 2 days 317.00 634.00 1,366.00
12.3. CARPENTRY WORKS
a. Materials:
Forms & Scaffolding
12mm Thk x 1.20m x 2.4m Ordinary Plywood 5 shts. 975.00 4,875.00
30 - pcs. 2" x 2" x 10' Coco Lumber 100 bd.ft. 20.00 2,000.00
30 - pcs. 2" x 3" x 10' Coco Lumber 150 bd.ft. 20.00 3,000.00
4" C.W. Nail 2 kgs. 70.00 140.00
3" C.W. Nail 2 kgs. 70.00 140.00
1-1/2"" C.W. Nail 1 kg. 65.00 65.00 10,220.00
b. Labor:
1 - Carpenter 2 days 366.00 732.00
1 - Contractual Laborer 2 days 317.00 634.00 1,366.00
12.4. Bituminous Membrane Polyester Reinforced Water Proofing 15.7 sq.m. 1,000.00 15,700.00 15,700.00
TOTAL COST OF CONSTRUCTION OF SEPTIC VAULT 48,647.00
TOTAL COST OF OPERATOR'S ROOM
V. CONSTRUCTION OF GUARD HOUSE (2.89 SQ. M.)
1. EXCAVATION WORKS (1.60 CU.M.)
a. Laborers
2 - Laborers 1 day 317.00 634.00 634.00
TOTAL COST OF EXCAVATION WORKS 634.00
2. CONCRETE WORKS (3.00 Cu.M.)
a. Material:
F (4 Units)
Portland Cement 5 bags 245.00 1,225.00
Washed Sand 0.25 cu.m. 1,000.00 250.00
Gravel (G1) 0.5 cu.m. 1,000.00 500.00 1,975.00
C (4 Units)
Portland Cement 3 bags 245.00 735.00
Washed Sand 0.125 cu.m. 1,000.00 125.00
Gravel (G1) 0.25 cu.m. 1,000.00 250.00 1,110.00
WF (5.60 Ln.M.)
Portland Cement 3 bags 245.00 735.00
Washed Sand 0.125 cu.m. 1,000.00 125.00
Gravel (G1) 0.25 cu.m. 1,000.00 250.00 1,110.00
Floor Lintel Beam (6.90 Ln. M.)
456,996.00 Php
Pricelist as of February 2013 44 of 83 Dumalon W.S. Reservoir Tank_Fin
Portland Cement 3 bags 245.00 735.00
Washed Sand 0.125 cu.m. 1,000.00 125.00
Gravel (G1) 0.25 cu.m. 1,000.00 250.00 1,110.00
Door & Window Lintel Beam (4.20 Ln.M.)
Portland Cement 2 bags 245.00 490.00
Washed Sand 0.125 cu.m. 1,000.00 125.00
Gravel (G1) 0.125 cu.m. 1,000.00 125.00 740.00
Concrete Floor Slab (2.25 Sq.M.)
Portland Cement 3 bags 245.00 735.00
Washed Sand 0.125 cu.m. 1,000.00 125.00
Gravel (G1) 0.25 cu.m. 1,000.00 250.00 1,110.00
Reinforced Concrete Beam
Portland Cement 3 bags 245.00 735.00
Washed Sand 0.125 cu.m. 1,000.00 125.00
Gravel (G1) 0.25 cu.m. 1,000.00 250.00 1,110.00
Roof Slab & Overhang
Portland Cement 6 bags 245.00 1,470.00
Washed Sand 0.25 cu.m. 1,000.00 250.00
Gravel (G1) 0.5 cu.m. 1,000.00 500.00 2,220.00
False Beam (0.10 x 0.25m x 20.50 ln.m.)
Portland Cement 5 bags 245.00 1,225.00
Washed Sand 0.25 cu.m. 1,000.00 250.00
Gravel (G1) 0.5 cu.m. 1,000.00 500.00 1,975.00
b. Labor:
1 -Mason 3 days 366.00 1,098.00
4 - Laborer 3 days 317.00 3,804.00 4,902.00
c. Equipment:
1 - Unit One - Bagger Mixer 3 days 1,500.00 4,500.00
1 - Unit Concrete Vibrator 3 days 800.00 2,400.00 6,900.00
TOTAL COST OF CONCRETE WORKS 24,262.00
3. REINFORCED STEEL WORKS ( 660.00 KGS.)
a. Materials:
F (4 Units)
16mm. x 6.00m Deformed Reinf. Steel Bar 5 pcs 480.00 2,400.00
#16 G.I. Tie Wire 0.5 kg. 75.00 37.50
Hacksaw Blade 2 pcs. 65.00 130.00 2,567.50
C (4 Units)
16mm. x 6.00m Deformed Reinf. Steel Bar 16 pcs 480.00 7,680.00
10mm. x 6.00m Deformed Reinf. Steel Bar 9 pcs 190.00 1,710.00
#16 G.I. Tie Wire 3.5 kgs. 75.00 262.50
Hacksaw Blade 3 pcs. 65.00 195.00 9,847.50
WF (5.60 Ln.M.)
12mm. x 6.00m Deformed Reinf. Steel Bar 2 pcs 270.00 540.00
10mm. x 6.00m Deformed Reinf. Steel Bar 3 pcs 190.00 570.00
#16 G.I. Tie Wire 0.5 kg. 75.00 37.50
Hacksaw Blade 2 pcs. 65.00 130.00 1,277.50
Floor Lintel Beam (6.90 Ln. M.)
12mm. x 6.00m Deformed Reinf. Steel Bar 5 pcs 270.00 1,350.00
10mm. x 6.00m Deformed Reinf. Steel Bar 4 pcs 190.00 760.00
#16 G.I. Tie Wire 1.5 kgs. 75.00 112.50
Hacksaw Blade 2 pcs. 65.00 130.00 2,352.50
Door & Window Lintel Beam (4.20 Ln.M.)
12mm. x 6.00m Deformed Reinf. Steel Bar 2 pcs. 270.00 540.00
10mm. x 6.00m Deformed Reinf. Steel Bar 2 pcs. 190.00 380.00
#16 G.I. Tie Wire 0.5 kg. 75.00 38.00
Hacksaw Blade 1 pc. 65.00 65.00 1,023.00
Concrete Floor Slab (2.25 Sq.M.)
10mm. x 6.00m Deformed Reinf. Steel Bar 4 pcs 190.00 760.00
#16 G.I. Tie Wire 1 kg. 75.00 75.00
Hacksaw Blade 1 pc. 65.00 65.00 900.00
Reinforced Concrete Beam
16mm. x 6.00m Deformed Reinf. Steel Bar 8 pcs 480.00 3,840.00
10mm. x 6.00m Deformed Reinf. Steel Bar 10 pcs 190.00 1,900.00
#16 G.I. Tie Wire 2 kgs. 75.00 150.00
Hacksaw Blade 4 pcs. 65.00 260.00 6,150.00
Roof Slab & Overhang
Pricelist as of February 2013 45 of 83 Dumalon W.S. Reservoir Tank_Fin
12mm. x 6.00m Deformed Reinf. Steel Bar 24 pcs 270.00 6,480.00
#16 G.I. Tie Wire 3 kgs. 75.00 225.00
Hacksaw Blade 8 pcs. 65.00 520.00 7,225.00
False Beam (0.10 x 0.25m x 20.50 ln.m.)
12mm. x 6.00m Deformed Reinf. Steel Bar 12 pcs 240.00 2,880.00
10mm. x 6.00m Deformed Reinf. Steel Bar 11 pcs 190.00 2,090.00
#16 G.I. Tie Wire 4 kgs. 75.00 300.00
Hacksaw Blade 8 pcs. 65.00 520.00 5,790.00
b. Labor:
1 -Steelman 8 days 366.00 2,928.00
2 - Laborer 8 days 317.00 5,072.00 8,000.00
TOTAL COST OF REINFORCED STEEL WORKS 45,133.00
4. MASONRY WORKS
4.1. Laying of CHB (17.60 Sq. M.)
a. Material:
150mm x 200mm x 400mm CHB (LB) 42 pcs. 24.00 1,008.00
100mm x 200mm x 400mm CHB (NLB) 185 pcs. 17.00 3,145.00
Portland Cement 16 bags 245.00 3,920.00
Washed Sand 1.25 cu.m. 1,000.00 1,250.00
10mm. x 6.00m Deformed Reinf. Steel Bar 12 pcs. 190.00 2,280.00
#16 G.I. Tie Wire 5 kgs. 75.00 375.00
Hacksaw Blade 8 pcs. 65.00 520.00 12,498.00
b. Labor:
1 - Mason 3 days 366.00 1,098.00
1 - Laborer 3 days 317.00 951.00 2,049.00
4.2. Plastering Works (53.25 Sq.M.)
a. Material
Portland Cement 10 bags 245.00 2,450.00
Fine Sand (For Plastering) 0.75 cu.m. 1,400.00 1,050.00 3,500.00
b. Labor:
1 - Mason 4 days 366.00 1,464.00
1 - Laborer 4 days 317.00 1,268.00 2,732.00
TOTAL COST OF MASONRY WORKS 20,779.00
5. TILE WORKS (2.56 Sq. M.)
a. Material:
400mm x 400mm Granite Tiles 17 pcs. 255.00 4,335.00
Tile Adhesive (25Kg/Bag) 1 bag 305.00 305.00
Tile Grout (2 Kg./Pack) 1 bag 85.00 85.00
4" Grinding Wheel 1 pc. 180.00 180.00 4,905.00
b. Labor:
1 - Mason 2 days 366.00 732.00
1 - Laborer 2 days 317.00 634.00 1,366.00
c. Equipment Rental:
1 - Unit Tile Cutter 2 days 300.00 600.00
1 - Angular Grinder 2 days 300.00 600.00 1,200.00
TOTAL COST OF TILE WORKS 7,471.00
6. FORM & SCAFFOLDING WORKS
a. Materials:
40 pcs. - 2" x 2" x 10" Coco Lumber 133 bd.ft. 20.00 2,660.00
40 pcs. - 2" x 3" x 10" Coco Lumber 200 bd.ft. 20.00 4,000.00
20 pcs. - 2" x 4" x 10" Coco Lumber 133 bd.ft. 20.00 2,660.00
12mm Thk x 1.20 m x 2.40 m Ordinary Plywood 8 shts. 975.00 7,800.00
1-1/2" C.W. Nail 2 kgs. 65.00 130.00
3" C.W. Nail 3 kgs. 70.00 210.00
4" C.W. Nail 3 kgs. 70.00 210.00 17,670.00
b. Labor:
1 - Carpenter 4 days 366.00 1,464.00
1 - Laborer 4 days 317.00 1,268.00 2,732.00
TOTAL COST OF FORM & SCAFFOLDING WORKS 20,402.00
7. CARPENTRY WORKS
7.1. Intallation of Pre-Fabricated of Doors & Windows:
a. Material:
Prefabricated - 0.60m x 2.10m Pannel Type Door, 50mm x 150mm Mahogany Wood Door Frame 1 unit 4,400.00 4,400.00
& 38mm Thick Door Board w/ 50mm x 100mm Mahogany Wood Door Jamb
Prefabricated - 0.70m x 1.165m 1-Pannel Window Jamb, 50mm x 150mm Mahogany Wood 2 units 800.00 1,600.00
Chrome Heavy Duty Door Knob 1 unit 950.00 950.00
Stainless Door Stopper 1 unit 170.00 170.00
4" x 3" Loose Pin Hinges w/ Screw 4 pcs. 140.00 560.00
4" C.W. Nail 1 kg. 70.00 70.00 7,750.00
Pricelist as of February 2013 46 of 83 Dumalon W.S. Reservoir Tank_Fin
b. Labor:
1 - Carpenter 2 days 366.00 732.00
1 - Laborer 2 days 317.00 634.00 1,366.00
7.2. Fabrication of Cabinet
a. Material:
Cabinet Handle (Chrome) 5 pcs. 160.00 800.00
Cabinet Concealed Hinges w/ Screw 10 pcs. 60.00 600.00
3 pcs. - 1" x 1" x 10' Mahogany Lumber 2.5 bd.ft. 34.00 85.00
19mm Thk x 1.20m x 2.40m Plyboard 5 shts. 1,100.00 5,500.00
6mm Thk x 1.20m x 2.40m Plyboard 2 shts. 420.00 840.00
3" C.W. Nail 2 kgs. 70.00 140.00
1" C.W. Finishing Nail 2 kgs. 75.00 150.00 8,115.00
b. Labor:
1 - Carpenter 5 days 366.00 1,830.00
1 - Laborer 5 days 317.00 1,585.00 3,415.00
TOTAL COST OF CARPENTRY WORKS 20,646.00
8. STEEL WORKS
a. Material:
10mm x 10mm x 6.00m M.S. Square Bar 1 pc. 260.00 260.00
12mm x 12mm x 6.00m M.S. Square Bar 4 pcs. 311.00 1,244.00
6mm Thk x 50mm x 6.00m M.S. Flat Bar 2 pcs. 880.00 1,760.00
Hacksaw Blade 4 pcs. 65.00 260.00
6011 Welding Rod 8 kgs 160.00 1,280.00
Industrial Oxygen (Content) 2 cyls. 750.00 1,500.00
Acetylene (Content) 1 cyl. 1,500.00 1,500.00 7,804.00
b. Labor:
1 - Welder 3 days 394.00 1,182.00
1 - Laborer 3 days 317.00 951.00 2,133.00
c. Equipment Rental/Fuel:
1 - Unit Welding Machine w/ Cutting Outfit 3 days 2,200.00 6,600.00
1 - Unit Disk Grinder 3 days 400.00 1,200.00
4" Grinding Wheel 1 pc. 180.00 180.00 7,980.00
TOTAL COST OF STEEL WORKS 17,917.00
9 GLASS WORKS (LUMP SUM)
Supply & Installation of 5.5 mm Thk x 13 Blades x 0.60m width Smoke Glass Jalousies
w/ Aluminum Holder 2 sets 800.00 1,600.00 1,600.00
TOTAL DIRECT COST OF GLASS WORK (LUMP SUM) 1,600.00
10. PLUMBING WORKS
a. Materials:
50mm x 3.00m. PVC Sanitary Pipe Series 1000 2 pcs. 306.00 612.00
50mm x 90
0
PVC Sanitary Elbow, Series 1000 3 pcs. 45.00 135.00
50mm PVC Coupling, Series 1000 2 pcs. 80.00 160.00
PVC Solvent Cement 1 qrt. 334.00 334.00
100mm x 100mmStainless Floor Drain 1 pc. 68.00 68.00 1,309.00
b. Labors:
1 - Plumber 1 day 366.00 366.00
1 - Contractual Laborers 1 day 317.00 317.00 683.00
TOTAL DIRECT COST OF PLUMBING WORKS 1,992.00
11. WATERPROOFING WORKS (LUMP SUM)
Bituminous Membrane Polyester Reinforced Waterproofing 2.9 sq.mtr. 1,000.00 2,900.00 2,900.00
TOTAL DIRECT COST OF WATERPROOFING WORKS (LUMP SUM) 2,900.00
12. PAINTING WORKS (48.00 Sq. M.)
a. Materials:
Concrete Neutralizer 1 gal. 320.00 320.00
Solvent Based Acrylic Paint Primer 2 gals. 1,050.00 2,100.00
Solvent Based Acrylic Cast 1 gal. 400.00 400.00
Solvent Based Acrylic Paint Top Coat White Gloss 4 gals. 1,050.00 4,200.00
Solvent Based Acrylic Paint Reducer 1 gal. 420.00 420.00
Body Filler w/ Hardener 1 gal. 520.00 520.00
#150 Sand Paper 1 doz. 150.00 150.00
#120 Sand Paper 1 doz. 150.00 150.00
Raw Sienna Tinting Color for Solvent Based Acrylic Paint 1 pint 105.00 105.00
Thalo Blue Tinting Color for Solvent Based Acrylic Paint 1 pint 105.00 105.00
Lamp Black Tinting Color for Solvent Based Acrylic Paint 1 pint 105.00 105.00
Steel Brush 1 pc. 25.00 25.00
3" Paint Brush 1 pc. 30.00 30.00
2" Paint Brush 1 pc. 20.00 20.00 8,650.00
b. Labors:
Pricelist as of February 2013 47 of 83 Dumalon W.S. Reservoir Tank_Fin
1 - Painter 5 days 366.00 1,830.00
1 - Laborer 5 days 317.00 1,585.00 3,415.00
TOTAL COST OF PAINTING WORKS 12,065.00
TOTAL COST OF CONSTRUCTION OF GUARD HOUSE
VI. CONSTRUCTION OF (2.73 SQ. MTR.) CHLORINE ROOM
1. CONCRETE & REINFORCED STEEL WORKS
a.Materials:
1.1 Wall
Portland Cement 12 bags 245.00 2,940.00
Washed Sand 0.5 cu.m. 1,000.00 500.00
Gravel (G1) 1.25 cu.m. 1,000.00 1,250.00
10mm x 6.00m. Deformed Reinf. Steel Bar 18 pcs. 190.00 3,420.00
12mm x 6.00m. Deformed Reinf. Steel Bar 8 pcs. 270.00 2,160.00
#16 G.I. Tie Wire 3 kgs. 75.00 225.00 10,495.00
1.2 Roof Slab
Portland Cement 7 bags 245.00 1,715.00
Washed Sand 0.25 cu.m. 1,000.00 250.00
Gravel (G1) 0.5 cu.m. 1,000.00 500.00
Concrete Water Proofing Compound (900 g) 7 packs 35.00 245.00
12
mm
x 6.00m. Deformed Reinf. Steel Bar 18 pcs. 270.00 4,860.00
#16 G.I. Tie Wire 3 kgs. 75.00 225.00 7,795.00
1.3 Floor Slab
Portland Cement 3 bags 245.00 735.00
Washed Sand 0.25 cu.m. 1,000.00 250.00
Gravel (G1) 0.5 cu.m. 1,000.00 500.00
10
mm
x 6.00m. Deformed Reinf. Steel Bar 7 pcs. 190.00 1,330.00
#16 G.I. Tie Wire 1 kg. 75.00 75.00 2,890.00
1.4. Door Lintel Beam
Portland Cement 2 bags 245.00 490.00
Washed Sand 0.125 cu.m. 1,000.00 125.00
Gravel (G1) 0.125 cu.m. 1,000.00 125.00
12
mm
x 6.00m. Deformed Reinf. Steel Bar 1 pc. 270.00 270.00
10
mm
x 6.00m. Deformed Reinf. Steel Bar 1 pc. 190.00 190.00
#16 G.I. Tie Wire 1 kgs. 75.00 75.00 1,275.00
b. Labors:
1 - Mason 7 days 366.00 2,562.00
2 - Contractual Laborers 7 days 317.00 4,438.00 7,000.00
TOTAL COST OF CONCRETE & REINFORCED STEEL WORKS 29,455.00
2. MASONRY WORKS
a.Materials:
1. CHB Laying & Plastering Works
100mm x 200mm x 400mm CHB (NLB) 70 pcs. 17.00 1,190.00
Portland Cement 10 bags 245.00 2,450.00
Washed Sand 0.25 cu.m. 1,000.00 250.00
Fine Sand (For Plastering) 0.5 cu.m. 1,400.00 700.00
10mm dia x 6.00m Deformed Reinf. Steel Bar 5 pcs. 190.00 950.00
#16 G.I. Tie Wire 1 kg. 75.00 75.00 5,615.00
b.Labor:
1 - Mason 3 days 366.00 1,098.00
1 - Contractual Laborers 3 days 317.00 951.00 2,049.00
TOTAL COST OF MASONRY WORKS 7,664.00
3. CARPENTRY WORKS
3.1 Installation of Pre-Fabricated PVC Door
a.Materials:
Pre-fabricated 800mm x 2100mm PVC Door w/ Jamb, Door Knob, Hinges & Screw 1 unit 2,200.00 2,200.00
Stainless Door Knob (Heavy Duty) 1 unit 950.00 950.00 3,150.00
3.2. Forms & Scaffolding Works
a. Materials:
12mm Thk x 1.20m x 2.40m Ordinary Plywood 5 shts. 975.00 4,875.00
40 - pcs. 2" x 2" x 10' Coco Lumber 133 bd.ft. 20.00 2,660.00
40 - pcs. 2" x 3" x 10' Coco Lumber 200 bd.ft. 20.00 4,000.00
4" C.W. Nail 4 kgs. 70.00 280.00
3" C.W. Nail 4 kgs. 70.00 280.00
1-1/2" C.W. Nail 2 kgs. 65.00 130.00 12,225.00
b.Labor:
1 - Carpenter 4 days 366.00 1,464.00
2 - Laborer 4 days 317.00 2,536.00 4,000.00
TOTAL COST OF CARPENTRY WORKS 19,375.00
175,801.00
Pricelist as of February 2013 48 of 83 Dumalon W.S. Reservoir Tank_Fin
4. PAINTING WORKS
a. Materials:
Solvent Based Acrylic Paint Primer 1 gal. 1,050.00 1,050.00
Solvent Based Acrylic Cast 1 gal. 500.00 500.00
Solvent Based Acrylic Top Coat White Gloss Paint 2 gals. 1,050.00 2,100.00
Solvent Based Acrylic Paint Reducer 1 gal. 420.00 420.00
Red Tinting Color for Solvent Based Acrylic Paint 1 pint 105.00 105.00
Raw Sienna Tinting Color for Solvent Based Acrylic Paint 1 pint 105.00 105.00
Thalo Blue Tinting Color for Solvent Based Acrylic Paint 1 pint 105.00 105.00
Lamp Black Tinting Color for Solvent Based Acrylic Paint 1 pint 105.00 105.00
3" Paint Brush 1 pc. 30.00 30.00 4,520.00
b. Labors:
1 - Painter 3 days 317.00 951.00
1 - Laborer 3 days 317.00 951.00 1,902.00
TOTAL COST OF PAINTING WORKS 6,422.00
5. WATER PROOFING WORKS (LUMP SUM)
6.21 sq.mtr. 1,000.00 6,210.00 6,210.00
TOTAL COST OF WATER PROOFING WORKS 6,210.00
TOTAL COST OF CHLORINE ROOM
VII. CONSTRUCTION OF 200MM & 300MM RCCP DRAINAGE SYSTEM
1. CATCH BASIN/MANHOLE
1.1. EXCAVATION WORKS
b. Labor:
1 - Skilled Worker 3 days 366.00 1,098.00
4 - Laborer 3 days 317.00 3,804.00 4,902.00
TOTAL COST OF EXCAVATION WORKS 4,902.00
1.2. CONCRETE & REINFORCED STEEL WORKS
a. Materials:
Portland Cement 28 bags 245.00 6,860.00
Washed Sand 1.5 cu.m. 1,000.00 1,500.00
Gravel (G1) 3 cu.m. 1,000.00 3,000.00
10mm x 6.00m Deformed Reinf. Steel Bar 26 pcs. 190.00 4,940.00
#16 G.I. Tie Wire 2 kgs. 75.00 150.00 16,450.00
b. Labor:
1 - Mason 8 days 366.00 2,928.00
1 - Laborer 8 days 317.00 2,536.00 5,464.00
TOTAL COST OF CONCRETE & REINFORCED STEEL WORKS 21,914.00
1.3. MASONRY WORKS
a. Materials:
100mm x 200mm x 400mm CHB (NLB) 330 pcs. 17.00 5,610.00
Portland Cement 14 bags 245.00 3,430.00
Washed Sand 2 cu.m. 1,000.00 2,000.00
Fine Sand (For Plastering) 1 cu.m. 1,400.00 1,400.00 12,440.00
b. Labor:
1 - Mason 7 days 366.00 2,562.00
1 - Laborer 7 days 317.00 2,219.00 4,781.00
TOTAL COST OF MASONRY WORKS 17,221.00
2. LAYING OF 200mm & 300mm RCCP
a. Materials:
300mm x 1.0m RCCP 22 pcs. 1,078.00 23,716.00
200mm x 1.0m RCCP 16 pcs. 748.00 11,968.00
Portland Cement 9 bags 245.00 2,205.00
Washed Sand 0.5 cu.m. 1,000.00 500.00 38,389.00
b. Labor:
1 - Mason 7 days 366.00 2,562.00
8 - Laborer 7 days 317.00 17,752.00 20,314.00
TOTAL COST OF LAYING OF 200mm & 300mm RCCP 58,703.00
TOTAL COST OF CONSTRUCTION OF 300MM RCCP DRAINAGE SYSTEM
VIII. CONSTRUCTION OF CONCRETE CATWALK/DRIVE WAY
1. Concrete Walk Pad
a. Materials:
Portland Cement 21 bags 245.00 5,145.00
Washed Sand 1.25 cu.m. 1,000.00 1,250.00
Gravel (G1) 2.5 cu.m. 1,000.00 2,500.00
10mm x 6.00m Def. Reinf. Steel Bar 25 pcs. 190.00 4,750.00
#16 G.I. Tie-wire 3 kgs. 65.00 195.00
Hacksaw Blade 4 pcs. 65.00 260.00 14,100.00
2. 150mm Thk Concrete Driveway (106 Sq.M.)
69,126.00
102,740.00
Pricelist as of February 2013 49 of 83 Dumalon W.S. Reservoir Tank_Fin
a. Materials:
Portland Cement 141 bags 245.00 34,545.00
Washed Sand 7 cu.m. 1,000.00 7,000.00
Gravel (G1) 10.5 cu.m. 1,000.00 10,500.00
Item 201 (Aggregates Base Course) 25 cu.m. 800.00 20,000.00
Item 200 (Aggregates Sub-Base Course) 25 cu.m. 450.00 11,250.00
8 pcs. - 1" x 6" x 8' Coco Lumber 32 bd.ft. 20.00 640.00
40 pcs. - 2" x 2" x 8' Coco Lumber 107 bd.ft. 20.00 2,140.00
4" C.W. Nail 2 kgs. 70.00 140.00
3" C.W. Nail 2 kgs. 70.00 140.00 86,355.00
b. Labor:
2 - Skilled Workers 8 days 366.00 5,856.00
8 - Laborer 8 days 317.00 20,288.00 26,144.00
c. Equipment Rental/Fuel:
1 - Unit Concrete Vibrator 5 days 800.00 4,000.00
1 - Unit One - Bagger Mixer 5 days 1,500.00 7,500.00 11,500.00
TOTAL COST OF CONSTRUCTION OF CONCRETE CATWALK/DRIVE WAY 138,099.00
IX. CONSTRUCTION OF 59.00 LN.M. RIPRAP
1. Layout & Excavation Works:
a. Labor:
2 - Skilled Workers 5 days 366.00 3,660.00
8 - Laborer 5 days 317.00 12,680.00 16,340.00
2. Masonry Works:
a. Materials:
150mm Boulder 179 cu.m. 900.00 161,100.00
Portland Cement 230 bags 245.00 56,350.00
Washed Sand 25.5 cu.m. 1,000.00 25,500.00
12mm x 6.00m Def. Reinf. Steel Bar 140 pcs. 270.00 37,800.00
#16 G.I. Tie-wire 3 kgs. 65.00 195.00
Hacksaw Blade 6 pcs. 65.00 390.00
75mm x 3.00m Sanitary Pipe Series-1000 9 pcs. 473.00 4,257.00 285,592.00
b. Labor:
4 - Skilled Workers 25 days 366.00 36,600.00
8 - Laborer 25 days 317.00 63,400.00 100,000.00
c. Equipment Rental/Fuel:
1 - Unit Concrete Vibrator 25 days 800.00 20,000.00
1 - Unit One - Bagger Mixer 25 days 1,500.00 37,500.00 57,500.00
TOTAL COST OF CONSTRUCTION OF 59.00 LN.M. RIPRAP 459,432.00
X. LANDSCAPING WORKS
a. Materials:
Garden Soil 6 cu.m. 1,200.00 7,200.00
Carabao Grass 35 sq.m. 320.00 11,200.00 18,400.00
b. Labor:
2 - Skilled Workers 5 days 366.00 3,660.00
2 - Laborer 5 days 317.00 3,170.00 6,830.00
c. Equipment Rental:
1 - Unit Compact Hand Roller 5 days 7,200.00 36,000.00 36,000.00
TOTAL COST OF LANDSCAPING WORKS 61,230.00
XI. ELECTRICAL WORKS
1. MOBILIZATION/DEMOBILIZATION 1 lot 2,000.00 2,000.00 2,000.00
2. SUPPLY, TESTING & INSTALLATION OF KW-HR METER, RACEWAY AND ACCESSORIES
a. Material
35 Footer Round Centrifugal Prestressed Concrete Pole or Galvanized Steel Pole
Minimum Break Load : 500 kgs.
Top Diameter : 140 mm
Butt Diameter : 368 mm 1 unit 18,207.00 18,207.00
Kiliwatthour Meter (Digital), 250 Volts, Single Phase, Assembly, 1 assy. 8,160.00 8,160.00
GE Class 200, 5 jaw, complete w/ Rectangular Base
Testing/Calibration FEE 1 lot 300.00 300.00
25mm Entrance Cap 1 pc. 41.00 41.00
25mm x 3m RSC Conduit Pipe 1 pc. 367.00 367.00
25mm RSC Male Adaptor 1 pc. 8.00 8.00
25mm Locknut 1 pc. 6.00 6.00
25mm Conduit Pipe Clamp 4 pc. 7.00 28.00
Single Wire, Secondary Rack w/ Spool Insulator 1 pc. 183.00 183.00 27,300.00
b. Labor:
1 - Skilled Worker 1 day 366.00 366.00
1 - Laborer 1 day 317.00 317.00 683.00
Pricelist as of February 2013 50 of 83 Dumalon W.S. Reservoir Tank_Fin
c. Equipment Rental:
1 - Unit Boom Truck (w/ fuel & driver) 1 day 8,562.00 8,562.00 8,562.00
Direct Cost 36,545.00
3. SUPPLY, STRINGING AND LAY-OUTING OF APPROX. 700 L.M. SINGLE PHASE LINE W/ 6 UNITS PEDESTAL AND ACCESSORIES:
A. Materials:
50mmx6m ASTM A53-90A Heavy Guage G.I.Pipe 3 pcs. 2,829.00 8,487.00
Service Entrance Cable (Drop Wire) #6 700 mtrs. 20.00 14,000.00
Single wire, Secondary Rack w/ Spool Insulator 6 pc. 183.00 1,098.00
10mm x 6m Deformed Steel Bar 12 pcs. 180.00 2,160.00
Portland Cement 6 bags 260.00 1,560.00
Sand 2 m
3
900.00 1,800.00
Gravel 3
m
3
900.00 2,700.00 31,805.00
B. Labor:
2 -Line Man 2 day 366.00 1,464.00
4 -Laborer 2 day 317.00 2,536.00 4,000.00
Direct Cost 35,805.00
Pricelist as of February 2013 51 of 83 Dumalon W.S. Reservoir Tank_Fin
3. SUPPLY & INSTALLATION OF ELECTRICAL FACILITIES FOR OPERATOR'S ROOM
a. Material
60 Amperes Main Circuit Breaker, Single Phase, 250 Volts, Panel Board 1 set 5,766.00 5,766.00
enclosed in Powder Coated Finished Panel Box
with 5 Single Phase Branches of:
1 set - 15 Amps. Branch
3 sets - 20 Amps. Branch
1 set - 50 Amps. Branch
8.0mm
2
THW Stranded Wire 60 mtrs. 84.00 5,040.00
3.5mm
2
TW Stranded Wire 100 mtrs. 32.00 3,200.00
2.0mm
2
TW Stranded Wire 75 mtrs. 23.00 1,725.00
25mm Entrance Cap 1 pc. 41.00 41.00
25mm x 3m PVC Conduit Pipe 1 pc. 131.00 131.00
25mm x 90
o
PVC Long Sweep Elbow 1 pc. 26.00 26.00
25mm PVC Male Adaptor 1 pc. 8.00 8.00
25mm Locknut 1 pc. 6.00 6.00
20mm Flexible Conduit 48 mtrs. 8.00 384.00
20mm x 3m PVC Conduit Pipe 15 pcs. 86.00 1,290.00
20mm x 90
o
PVC Long Sweep Elbow 10 pcs. 17.00 170.00
20mm PVC Male Adaptor 12 pcs. 6.00 72.00
20mm PVC Coupling 8 pcs. 5.00 40.00
20mm Locknut 12 pcs. 4.00 48.00
1 pc. 1,472.00 1472.00
Single Wire, Secondary Rack w/ Spool Insulator 1 pc. 142.00 142.00
Surface Type Reflectorized Fluorescent Luminaire with 1x40 Watts Fluorescent Tube 2 pcs. 1,132.00 2,264.00
23 Watts 3U CFL with Capsule 3 pcs. 148.00 444.00
16" Ceiling Orbit Fan, Industrial Type 1 pc. 2,200.00 2,200.00
Switch 1-Gang w/ plate (flush type) 2 pc. 90.00 180.00
Switch 2-Gang w/ plate (flush type) 2 pcs. 107.00 214.00
Ceiling Socket with screw 3 pcs. 31.00 93.00
Duplex Convenience Outlet w/ plate (flush type) 3 pcs. 107.00 321.00
Duplex Convenience Outlet w/ plate - weatherproof (flush type) 1 pc. 173.00 173.00
2" x 4" x 2" PVC Utility Box ( H.D.) 9 pcs. 21.00 189.00
4" x 4" PVC Junction Box ( H.D.) w/ Cover 6 pcs. 24.00 144.00
#16 G.I. Tie Wire 2 kgs. 75.00 150.00
PVC Solvent Cement 0.5 qrt. 460.00 230.00
1/4" Camridge / Mica Tube 1 mtrs. 13.00 13.00
0.8mm x 19mm x 8m Polytype Electrical Tape 3 pcs. 25.00 75.00
0.8mm x 19mm x 8m Rubber Tape 2 pcs. 102.00 204.00 26,455.00
b. Labor
1 - Skilled Worker 7 days 366.00 2,562.00
1 - Laborer 7 days 317.00 2,219.00 4,781.00
Direct Cost 31,236.00
4. SUPPLY & INSTALLATION OF ELECTRICAL FACILITIES FOR GUARD HOUSE, SIGNAGE & PERIMETER LIGHTINGS
a. Material
3.5mm
2
TW Stranded Wire 2 roll 4,725.00 9,450.00
20mm x 3m PVC Conduit Pipe 35 pcs. 86.00 3,010.00
20mm x 90
o
PVC Long Sweep Elbow 25 pcs. 17.00 425.00
20mm PVC Male Adaptor 12 pcs. 6.00 72.00
20mm PVC Coupling 18 pcs. 5.00 90.00
20mm Locknut 12 pcs. 4.00 48.00
Surface Type Reflectorized Fluorescent Luminaire with 1x20 Watts Fluorescent Tube 1 pc. 977.00 977.00
23 Watts 3U CFL with Capsule 1 pcs. 148.00 148.00
Spot Light Holder w/ 23watts Eco Par Energy Saving 1 pc. 928.00 928.00
Switch 2-Gang w/ plate (flush type), w/ Led Set, 10A, 250V 1 pc. 107.00 107.00
Switch 3-Gang w/ plate (flush type), w/ Led Set, 10A, 250V 1 pc. 143.00 143.00
Ceiling Socket with screw 2 pcs. 31.00 62.00
Duplex Convenience Outlet w/ plate (flush type) 1 pcs. 107.00 107.00
Perimeter post lamp with cage, globe type, (250mmx250mm)
complete assembly with 23 watts Capsulated CFL 6 sets 1,770.00 10,620.00
2" x 4" x 2" PVC Utility Box ( H.D.) 3 pcs. 21.00 63.00
4" x 4" PVC Junction Box ( H.D.) w/ Cover 2 pcs. 24.00 48.00
#16 G.I. Tie Wire 2 kgs. 75.00 150.00
PVC Solvent Cement 0.5 qrt. 460.00 230.00
1/4" Camridge / Mica Tube 0.5 mtr. 13.00 7.00
0.8mm x 19mm x 8m Polytype Electrical Tape 3 pcs. 25.00 75.00
0.8mm x 19mm x 8m Rubber Tape 2 pcs. 102.00 204.00 26,964.00
b. Labor
1 - Skilled Worker 7 days 366.00 2,562.00
1 - Laborer 7 days 317.00 2,219.00 4,781.00
Direct Cost 31,745.00
TOTAL COST OF ELECTRICAL WORKS
Sizing Requirements:
Welding Machine Outlet
137,331.00
Pricelist as of February 2013 52 of 83 Dumalon W.S. Reservoir Tank_Fin
*All sizes referred herein for ordinary plywood should mean commercially avaiable measurements with tolerance of 1mm.
Pricelist as of February 2013 53 of 83 Dumalon W.S. Reservoir Tank_Fin
A. NON ENGINEERING BASIC COST
I. MATERIAL TESTING 43,400.00
II. BUILDING PERMIT FEE 30,000.00
III. CONST. OF TWO (2.00) UNITS TEMPORARY FACILITY 36,731.00
IV. SUPERVISION 251,520.00 361,651.00
1. CONSTRUCTION OF 300 CU.M. GROUND RESERVOIR AT SITIO BANDERA, DULIAN, Z.C.
I. MOBILIZATION/DEMOBILIZATION/HAULING OF MATERIAL 376,040.00 376,040.00
II. CONSTRUCTION OF 300.00 CU.M. GROUND TANK
1. CLEARING/ LAYOUT & EXCAVATION WORKS (262.00 Cu.M.) 52,520.00
2. SCAFFOLDING & FORM WORKS 431,430.00
3. CONCRETE WORKS (148.20 Cu.M.) 1,071,256.00
4. REINFORCED STEEL WORKS (23,329.60 KGS.) 1,299,550.00
5. MASONRY WORKS (762.00 Sq.M.) 64,352.00
6. STEEL WORKS 328,425.00
7. DISINFECTION/LEAKAGE TEST & GROUTING LEAK 65,000.00
8. SUPPLY & INST. OF GATE VALVES, DIFFERENTIAL FLOAT CONTROL VALVE & APPURTENANCES 867,418.00
9. SUPPLY & INSTALLATION OF TWO UNITS - 100MM FLOW METER & CONST OF CONCRETE VALVE BOX 674,299.00
10. PAINTING WORKS (223.00 Sq.M.) 69,465.00
11. WATER PROOFING WORKS FOR TOP SLAB 37,700.00
12. SUPPLY & INST. OF 40GPD HYPOCHLORINATOR 113,532.00 5,074,947.00
III. CONST. OF CONCRETE PERIMETER FENCE
1. CLEARING/LAYOUTING & EXCAVATION WORKS 6,502.00
2. CONCRETING WORKS (14.80 Cu.M.) 100,607.00
3. REINFORCED STEEL WORKS (1,940.10 KGS.) 148,100.00
4. MASONRY WORKS: 79,287.00
5. FORMS & SCAFFOLDING WORKS: 54,565.00
6. STEEL WORKS: 184,870.00
7. PAINTING WORKS 58,841.00
8. SIGNAGE WITH STAND & FRAME 23,842.00 656,614.00
IV. CONSTRUCTION OF (12.40 SQ. MTR.) OPERATOR'S ROOM
1. EXCAVATION WORKS (3.98 Cu.M.) 1,268.00
2. CONCRETE WORKS (8.50 Cu M.) 48,728.00
3. REINFORCED STEEL WORKS (1,093.10 KGS.) 77,535.00
4. MASONRY WORKS 106,583.00
5. CARPENTRY WORKS 33,572.00
6. SCAFFOLDING & FORM WORKS 49,786.00
7. PLUMBING WORKS 24,585.00
8. GLASS WORKS (LUMP SUM) 3,700.00
9. STEEL WORKS (WINDOW GRILLES) 20,645.00
10. WATER PROOFING WORKS (LUMP SUM) 11,000.00
11. PAINTING WORKS (120.00 Sq. M.) 30,947.00
12. CONSTRUCTION OF SEPTIC VAULT (SEALED) 48,647.00 456,996.00
V. CONSTRUCTION OF GUARD HOUSE (2.89 SQ. M.)
1. EXCAVATION WORKS (1.60 CU.M.) 634.00
2. CONCRETE WORKS (3.00 Cu.M.) 24,262.00
3. REINFORCED STEEL WORKS ( 660.00 KGS.) 45,133.00
4. MASONRY WORKS 20,779.00
5. TILE WORKS (2.56 Sq. M.) 7,471.00
6. FORM & SCAFFOLDING WORKS 20,402.00
7. CARPENTRY WORKS 20,646.00
8. STEEL WORKS 17,917.00
9 GLASS WORKS (LUMP SUM) 1,600.00
10. PLUMBING WORKS 1,992.00
11. WATERPROOFING WORKS (LUMP SUM) 2,900.00
12. PAINTING WORKS (48.00 Sq. M.) 12,065.00 175,801.00
VI. CONSTRUCTION OF (2.73 SQ. MTR.) CHLORINE ROOM
1. CONCRETE & REINFORCED STEEL WORKS 29,455.00
2. MASONRY WORKS 7,664.00
3. CARPENTRY WORKS 19,375.00
4. PAINTING WORKS 6,422.00
S U M M A R Y
Pricelist as of February 2013 54 of 83 Dumalon W.S. Reservoir Tank_Fin
5. WATER PROOFING WORKS (LUMP SUM) 6,210.00 69,126.00
VII. CONSTRUCTION OF 200MM & 300MM RCCP DRAINAGE SYSTEM 102,740.00 102,740.00
VIII. CONSTRUCTION OF CONCRETE CATWALK/DRIVE WAY 138,099.00 138,099.00
IX. LANDSCAPING WORKS 61,230.00 61,230.00
X. ELECTRICAL WORKS 93,997.00 93,997.00
2. CONSTRUCTION OF 300 CU.M. GROUND RESERVOIR AT BALUNO, Z.C.
I. MOBILIZATION/DEMOBILIZATION/HAULING OF MATERIAL 376,040.00 376,040.00
II. CONSTRUCTION OF 300.00 CU.M. GROUND TANK
1. CLEARING & EXCAVATION WORKS (262.00 Cu.M.) 52,520.00
2. SCAFFOLDING & FORM WORKS 431,430.00
3. CONCRETE WORKS (148.20 Cu.M.) 1,071,256.00
4. REINFORCED STEEL WORKS (23,329.60 KGS.) 1,299,550.00
5. MASONRY WORKS (762.00 Sq.M.) 64,352.00
6. STEEL WORKS 328,425.00
7. DISINFECTION/LEAKAGE TEST & GROUTING LEAK 65,000.00
8. SUPPLY & INST. OF GATE VALVES, DIFFERENTIAL FLOAT CONTROL VALVE & APPURTENANCES 1,448,868.00
9. SUPPLY & INSTALLATION OF TWO UNITS - 100MM FLOW METER & CONST OF CONCRETE VALVE BOX 674,299.00
10. PAINTING WORKS (223.00 Sq.M.) 69,465.00
11. WATER PROOFING WORKS FOR TOP SLAB 37,700.00
12. SUPPLY & INST. OF 40GPD HYPOCHLORINATOR 113,532.00 5,656,397.00
III. CONST. OF CONCRETE PERIMETER FENCE
1. CLEARING/LAYOUTING & EXCAVATION WORKS 6,502.00
2. CONCRETING WORKS (14.80 Cu.M.) 253,133.05
3. REINFORCED STEEL WORKS (1,940.10 KGS.) 121,650.00
4. MASONRY WORKS: 79,287.00
5. FORMS & SCAFFOLDING WORKS: 54,565.00
6. STEEL WORKS: 184,870.00
7. PAINTING WORKS 58,841.00
8. SIGNAGE WITH STAND & FRAME 23,842.00 782,690.05
IV. CONSTRUCTION OF (12.40 SQ. MTR.) OPERATOR'S ROOM
1. EXCAVATION WORKS (3.98 Cu.M.) 1,268.00
2. CONCRETE WORKS (8.50 Cu M.) 48,728.00
3. REINFORCED STEEL WORKS (1,093.10 KGS.) 77,535.00
4. MASONRY WORKS 106,583.00
5. CARPENTRY WORKS 33,572.00
6. SCAFFOLDING & FORM WORKS 49,786.00
7. PLUMBING WORKS 24,585.00
8. GLASS WORKS (LUMP SUM) 3,700.00
9. STEEL WORKS (WINDOW GRILLES) 20,645.00
10. WATER PROOFING WORKS (LUMP SUM) 11,000.00
11. PAINTING WORKS (120.00 Sq. M.) 30,947.00
12. CONSTRUCTION OF SEPTIC VAULT (SEALED) 48,647.00 456,996.00
V. CONSTRUCTION OF GUARD HOUSE (2.89 SQ. M.)
1. EXCAVATION WORKS (1.60 CU.M.) 634.00
2. CONCRETE WORKS (3.00 Cu.M.) 24,262.00
3. REINFORCED STEEL WORKS ( 660.00 KGS.) 45,133.00
4. MASONRY WORKS 20,779.00
5. TILE WORKS (2.56 Sq. M.) 7,471.00
6. FORM & SCAFFOLDING WORKS 20,402.00
7. CARPENTRY WORKS 20,646.00
8. STEEL WORKS 17,917.00
9 GLASS WORKS (LUMP SUM) 1,600.00
10. PLUMBING WORKS 1,992.00
11. WATERPROOFING WORKS (LUMP SUM) 2,900.00
12. PAINTING WORKS (48.00 Sq. M.) 12,065.00 175,801.00
VI. CONSTRUCTION OF (2.73 SQ. MTR.) CHLORINE ROOM
1. CONCRETE & REINFORCED STEEL WORKS 29,455.00
2. MASONRY WORKS 7,664.00
3. CARPENTRY WORKS 19,375.00
4. PAINTING WORKS 6,422.00
5. WATER PROOFING WORKS (LUMP SUM) 6,210.00 69,126.00
VII. CONSTRUCTION OF 200MM & 300MM RCCP DRAINAGE SYSTEM 102,740.00 102,740.00
VIII. CONSTRUCTION OF CONCRETE CATWALK/DRIVE WAY 138,099.00 138,099.00
IX. CONSTRUCTION OF 59.00 LN.M. RIPRAP 459,432.00 459,432.00
X. LANDSCAPING WORKS 61,230.00 61,230.00
XI. ELECTRICAL WORKS 137,331.00 137,331.00
DIRECT COST 15,983,123.05
OCM 1,598,312.31
Pricelist as of February 2013 55 of 83 Dumalon W.S. Reservoir Tank_Fin
CONTRACTOR'S PROFIT (10%) 1,598,312.31
VAT (12%) 2,301,569.72
TOTAL PROJECT COST
Prepared by: Reviewed & Checked by: Submitted by:
EDITO M. BAUTISTA, JR. MARIE CLAIRE C. BONGO
Senior Engineer A (C.E.) Principal Engineer C
Planning & Design Division
ARIANN D. GODINEZ
J.O. - Senior Engineer A (E.E.)
MARK BENEDICT C. REYES
J.O. - Senior Engineer A (M.E.)
Approved by: Recommending Project Implementation: Approved for project Implementation:
ARNULFO A. ALFONSO
Department Manager C
Maintenance Department
21,481,317.38 Php
EFREN C. SALVACION
Division Manager C
Planning & Design Section
MARLI P. ACOSTA - DE FIESTA
Division Manager C
Planning & Design Section
LEONARDO REY D. VASQUEZ
General Manager A
Pricelist as of February 2013 56 of 83 Dumalon W.S. Reservoir Tank_Fin
PROJECT NAME :
CONST. OF 300 CU.M. RESERVOIR TANK AT SITIO BANDERA, BRGY. DULIAN
Item No./Description: SPL - 1 SUPPLY, TESTING & INSTALLATION OF KW-HR METER, RACEWAY AND ACCESSORIES
Unit of Measurement: lot
Output per day: 1.00 lot /day
Quantity: 1.00
A. Labor
a. Skilled Worker
b. Laborer
B. Equipment
a. Boom Truck w/ fuel & driver
C.
D.
Output per day = lot
E. Materials
a. 35 Footer Round Centrifugal Prestressed Concrete
Pole or Galvanized Steel Pole
Minimum Break Load : 500 kgs.
Top Diameter : 140 mm
Butt Diameter : 368 mm
b. Kiliwatthour Meter (Digital), 250 Volts, 1 Phase, Assy,
GE Class 200, 5 jaw, complete w/ Rectangular Base
c. Testing/Calibration FEE
d. 25mm Entrance Cap
e. 25mm x 3m RSC Conduit Pipe
f. 25mm RSC Male Adaptor
g. 25mm Locknut
h. 25mm Conduit Pipe Clamp
i. Single Wire, Secondary Rack w/ Spool Insulator
F. Direct Cost (C+E)
G. Overhead, Contingencies & Miscellaneous 6% per D.O. 29 s 2011
DETAILED UNIT PRICE ANALYSIS
Designation No. Person No. of Days
1 1.00
lot
Sub-Total for A
Name and Capacity No. of Units No. of Days
1 1.00
1 1.00
Total (A+B)
1.00
Name and Specifications Quantity Unit
Sub-Total for B
1 lot
1 pc.
1 assy.
4 pcs.
1 pc.
1 pc.
1 pc.
1 pc.
Sub-Total for E
unit 1
H. Contractor's Profit (CP) 10% per D.O. 29 s 2011
I. Value Added Tax (VAT) 12% per D.O. 29 s 2011
J. Total Cost
k. Total Unit Cost
PROJECT NAME : CONST. OF 300 CU.M. RESERVOIR TANK AT SITIO BANDERA, BRGY. DULIAN
Item No./Description: SPL - 2 SUPPLY & INSTALLATION OF ELECTRICAL FACILITIES FOR OPERATOR'S ROOM
Unit of Measurement: lot
Output per day: 0.14 lot /day
Quantity: 1.00
A. Labor
a. Skilled Worker
b. Laborer
B. Equipment
N.A.
C.
D. Output per day = lot
E. Materials
a.
60 Amperes Main Circuit Breaker, 1 , 250 V, Panel
Board enclosed in Powder Coated Finished
Panel Box with 5 Single Phase Branches of:
1 sets - 15 Amps. Branch
4 sets - 20 Amps. Branch
b.
8.0mm
2
THW Stranded Wire
c.
3.5mm
2
TW Stranded Wire
d.
2.0mm
2
TW Stranded Wire
DETAILED UNIT PRICE ANALYSIS
lot
1 7.00
Designation No. Person No. of Days
1 7.00
Sub-Total for A
Name and Capacity No. of Units No. of Days
Sub-Total for B
Total (A+B)
0.14
Name and Specifications Quantity Unit
set 1
mtrs. 60
mtrs.
mtrs.
100
75
e. 25mm Entrance Cap
f. 25mm x 3m PVC Conduit Pipe
g.
25mm x 90
o
PVC Long Sweep Elbow
h. 25mm PVC Male Adaptor
i. 25mm Locknut
j. 20mm Flexible Conduit
k. 20mm x 3m PVC Conduit Pipe
l.
20mm x 90
o
PVC Long Sweep Elbow
m. 20mm PVC Male Adaptor
n. 20mm PVC Coupling
o. 20mm Locknut
p.
q. Single Wire, Secondary Rack w/ Spool Insulator
r. Surface Type Reflectorized Fluorescent
Luminaire with 1x40W Flourescent Tube
s. 23 Watts 3U CFL with Capsule
t. 16" Ceiling Orbit Fan, Industrial Type
u. Switch 1-Gang w/ plate (flush type)
v. Switch 2-Gang w/ plate (flush type)
w. Ceiling Socket with screw
x. Duplex Convenience Outlet w/ plate (flush type)
y. Duplex Convenience Outlet w/ plate -
weatherproof (flush type)
z. 2" x 4" x 2" PVC Utility Box ( H.D.)
a1. 4" x 4" PVC Junction Box ( H.D.) w/ Cover
b1. #16 G.I. Tie Wire
c1. PVC Solvent Cement
d1. 1/4" Camridge / Mica Tube
e1. 0.8mm x 19mm x 8m Polytype Electrical Tape
d1. 0.8mm x 19mm x 8m Rubber Tape
F. Direct Cost (C+E)
G. Overhead, Contingencies & Miscellaneous 6% per D.O. 29 s 2011
H. Contractor's Profit (CP) 10% per D.O. 29 s 2011
I. Value Added Tax (VAT) 12% per D.O. 29 s 2011
J. Total Cost
k. Total Unit Cost
PROJECT NAME : CONST. OF 300 CU.M. RESERVOIR TANK AT SITIO BANDERA, BRGY. DULIAN
Item No./Description: SPL - 3 SUPPLY & INST. OF ELEC. FACILITIES FOR GUARD HOUSE, SIGNAGE & PERIMETER LIGHTINGS
Unit of Measurement: lot
Welding Machine Outlet
pc.
pc.
Sub-Total for E
pcs. 12
kgs.
qrt.
pc.
pc.
pcs.
pcs.
pcs.
pc.
pcs.
pcs.
pc.
pc.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pc.
pc.
pc.
mtrs.
pcs.
pcs.
15
10
12
8
1
1
3
1
9
6
1
1
1
1
1
48
2
0.5
2
3
1
2
2
3
1 mtrs.
pcs.
pcs.
3
2
DETAILED UNIT PRICE ANALYSIS
Output per day: 0.14 lot /day
Quantity: 1.00
A. Labor
a. Skilled Worker
b. Laborer
B. Equipment
N.A.
C.
D. Output per day = lot
E. Materials
a.
3.5mm
2
TW Stranded Wire
b. 20mm x 3m PVC Conduit Pipe
c.
20mm x 90
o
PVC Long Sweep Elbow
d. 20mm PVC Male Adaptor
e. 20mm PVC Coupling
f. 20mm Locknut
g. Surface Type Reflectorized Fluorescent Luminaire with 1x20 Watts Fluorescent Tube
h. 23 Watts 3U CFL with Capsule
i. Spot Light Holder w/ 23watts Eco Par Energy Saving
j. Switch 2-Gang w/ plate (flush type), w/ Led Set, 10A, 250V
k. Switch 3-Gang w/ plate (flush type), w/ Led Set, 10A, 250V
l. Ceiling Socket with screw
m. Duplex Convenience Outlet w/ plate (flush type)
n. Perimeter post lamp with cage, globe type,
(250mmx250mm) complete assembly with
23 watts Capsulated CFL
o. 2" x 4" x 2" PVC Utility Box ( H.D.)
p. 4" x 4" PVC Junction Box ( H.D.) w/ Cover
q. #16 G.I. Tie Wire
lot
Designation No. Person No. of Days
Sub-Total for A
1 7.00
1 7.00
Name and Capacity No. of Units No. of Days
pcs. 35
roll 2
Sub-Total for B
Total (A+B)
0.14
Name and Specifications Quantity Unit
pcs. 18
pcs. 12
pcs. 25
pcs. 12
pc. 1
pc. 1
pc. 1
pcs. 1
pcs. 1
pc. 1
pcs. 2
kgs.
pcs. 3
sets 6
2
pcs. 2
r. PVC Solvent Cement
s. 1/4" Camridge / Mica Tube
t. 0.8mm x 19mm x 8m Polytype Electrical Tape
u. 0.8mm x 19mm x 8m Rubber Tape
F. Direct Cost (C+E)
G. Overhead, Contingencies & Miscellaneous 6% per D.O. 29 s 2011
H. Contractor's Profit (CP) 10% per D.O. 29 s 2011
I. Value Added Tax (VAT) 12% per D.O. 29 s 2011
J. Total Cost
k. Total Unit Cost
Sub-Total for E
pcs.
pcs. 3
2
qrt. 0.5
mtr. 0.5
CONST. OF 300 CU.M. RESERVOIR TANK AT SITIO BANDERA, BRGY. DULIAN
SUPPLY, TESTING & INSTALLATION OF KW-HR METER, RACEWAY AND ACCESSORIES
P
P
P
per D.O. 29 s 2011
DETAILED UNIT PRICE ANALYSIS
Daily Rate Amount
366.00 366.00
683.00
Daily Rate Amount
317.00 317.00
8,562.00 8,562.00
9,245.00
Unit Cost Amount
8,562.00
300.00 300.00
41.00 41.00
8,160.00 8,160.00
7.00 28.00
183.00 183.00
367.00 367.00
8.00 8.00
6.00 6.00
36,545.00
2,192.70
27,300.00
18,207.00 18,207.00
per D.O. 29 s 2011
per D.O. 29 s 2011
CONST. OF 300 CU.M. RESERVOIR TANK AT SITIO BANDERA, BRGY. DULIAN
SUPPLY & INSTALLATION OF ELECTRICAL FACILITIES FOR OPERATOR'S ROOM
P
P
DETAILED UNIT PRICE ANALYSIS
3,654.50
5,087.06
47,479.26
47,479.26
317.00 2,219.00
Daily Rate Amount
366.00 2,562.00
4,781.00
Daily Rate Amount
-
4,781.00
Unit Cost Amount
5,766.00 5,766.00
84.00 5,040.00
3,200.00
1,725.00
32.00
23.00
P
per D.O. 29 s 2011
per D.O. 29 s 2011
per D.O. 29 s 2011
CONST. OF 300 CU.M. RESERVOIR TANK AT SITIO BANDERA, BRGY. DULIAN
SUPPLY & INST. OF ELEC. FACILITIES FOR GUARD HOUSE, SIGNAGE & PERIMETER LIGHTINGS
26,455.00
31,236.00
4.00
1,472.00
142.00
1,132.00
148.00
8.00
6.00
8.00
86.00
17.00
21.00
24.00
75.00
460.00
13.00
25.00
2,200.00
90.00
107.00
31.00
107.00
173.00
93.00
321.00
173.00
1,290.00
384.00
170.00
72.00
40.00
150.00
230.00
13.00
75.00
204.00
189.00
144.00
180.00
214.00
1,472.00
142.00
2,264.00
444.00
2,200.00
48.00
8.00
6.00
41.00
131.00
26.00
41.00
131.00
26.00
6.00
5.00
40,581.81
40,581.81
1,874.16
3,123.60
4,348.05
DETAILED UNIT PRICE ANALYSIS
102.00
P
P
Daily Rate Amount
4,781.00
366.00 2,562.00
317.00 2,219.00
Daily Rate Amount
86.00 3,010.00
4,725.00 9,450.00
-
4,781.00
Unit Cost Amount
5.00 90.00
4.00 48.00
17.00 425.00
6.00 72.00
928.00 928.00
107.00 107.00
977.00 977.00
148.00 148.00
107.00 107.00
143.00 143.00
31.00 62.00
150.00
21.00 63.00
1,770.00
75.00
10,620.00
24.00 48.00
P
per D.O. 29 s 2011
per D.O. 29 s 2011
per D.O. 29 s 2011
26,964.00
31,745.00
1,904.70
3,174.50
4,418.90
25.00 75.00
102.00 204.00
41,243.10
41,243.10
460.00 230.00
13.00 7.00
PROJECT NAME :
CONST. OF 300 CU.M. RESERVOIR TANK AT BRGY. BALUNO
Item No./Description: SPL - 1 SUPPLY, TESTING & INSTALLATION OF KW-HR METER, RACEWAY AND ACCESSORIES
Unit of Measurement: lot
Output per day: 1.00 lot /day
Quantity: 1.00
A. Labor
a. Skilled Worker
b. Laborer
B. Equipment
a. Boom Truck w/ fuel & driver
C.
D.
Output per day = lot
E. Materials
a. 35 Footer Round Centrifugal Prestressed Concrete
Pole or Galvanized Steel Pole
Minimum Break Load : 500 kgs.
Top Diameter : 140 mm
Butt Diameter : 368 mm
b. Kiliwatthour Meter (Digital), 250 Volts, 1 Phase, Assy,
GE Class 200, 5 jaw, complete w/ Rectangular Base
c. Testing/Calibration FEE
d. 25mm Entrance Cap
e. 25mm x 3m RSC Conduit Pipe
f. 25mm RSC Male Adaptor
g. 25mm Locknut
h. 25mm Conduit Pipe Clamp
i. Single Wire, Secondary Rack w/ Spool Insulator
DETAILED UNIT PRICE ANALYSIS
lot
Designation No. Person No. of Days
Sub-Total for A
1 1.00
1 1.00
Name and Capacity No. of Units No. of Days
1 1.00
Sub-Total for B
Total (A+B)
1.00
Name and Specifications Quantity Unit
assy. 1
lot 1
unit 1
pc. 1
pc. 1
pc. 1
pc. 1
pcs. 4
pc. 1
F. Direct Cost (C+E)
G. Overhead, Contingencies & Miscellaneous 6% per D.O. 29 s 2011
H. Contractor's Profit (CP) 10% per D.O. 29 s 2011
I. Value Added Tax (VAT) 12% per D.O. 29 s 2011
J. Total Cost
k. Total Unit Cost
PROJECT NAME :
CONST. OF 300 CU.M. RESERVOIR TANK AT BRGY. BALUNO
Item No./Description: SPL - 2 SUPPLY, STRINGING & LAY-OUTING OF APPROX. 700 L.M. 1 LINE W/ 6 UNITS PEDESTAL AND ACCS:
Unit of Measurement: l.m.
Output per day: 350.00 l.m. /day
Quantity: 700.00
A. Labor
a. Skilled Worker
b. Laborer
B. Equipment
N.A.
C.
D.
Output per day = l.m.
E. Materials
a. 50mmx6m ASTM A53-90A Heavy Guage G.I.Pipe
b. Service Entrance Cable (Drop Wire) #6
Single wire, Secondary Rack w/ Spool Insulator
10mm x 6m Deformed Steel Bar
Portland Cement
Sand
Sub-Total for E
DETAILED UNIT PRICE ANALYSIS
l.m.
Designation No. Person No. of Days
Sub-Total for A
2 2.00
4 2.00
Name and Capacity No. of Units No. of Days
Sub-Total for B
Total (A+B)
350.00
Name and Specifications Quantity Unit
pc. 6
pcs. 12
pcs. 3
mtrs.
700
bags 6
m
3
2
Gravel
F. Direct Cost (C+E)
G. Overhead, Contingencies & Miscellaneous 6% per D.O. 29 s 2011
H. Contractor's Profit (CP) 10% per D.O. 29 s 2011
I. Value Added Tax (VAT) 12% per D.O. 29 s 2011
J. Total Cost
k. Total Unit Cost
PROJECT NAME :
CONST. OF 300 CU.M. RESERVOIR TANK AT BRGY. BALUNO
Item No./Description: SPL - 3 SUPPLY & INSTALLATION OF ELECTRICAL FACILITIES FOR OPERATOR'S ROOM
Unit of Measurement: lot
Output per day: 0.14 lot /day
Quantity: 1.00
A. Labor
a. Skilled Worker
b. Laborer
B. Equipment
N.A.
C.
D.
Output per day = lot
E. Materials
a.
60 Amperes Main Circuit Breaker, 1 , 250 V, Panel
Board enclosed in Powder Coated Finished
Panel Box with 5 Single Phase Branches of:
m
3
3
Sub-Total for E
DETAILED UNIT PRICE ANALYSIS
lot
Designation No. Person No. of Days
Sub-Total for A
1 7.00
1 7.00
Name and Capacity No. of Units No. of Days
Sub-Total for B
Total (A+B)
0.14
Name and Specifications Quantity Unit
1 sets - 15 Amps. Branch
4 sets - 20 Amps. Branch
b.
8.0mm
2
THW Stranded Wire
c.
3.5mm
2
TW Stranded Wire
d.
2.0mm
2
TW Stranded Wire
e. 25mm Entrance Cap
f. 25mm x 3m PVC Conduit Pipe
g.
25mm x 90
o
PVC Long Sweep Elbow
h. 25mm PVC Male Adaptor
i. 25mm Locknut
j. 20mm Flexible Conduit
k. 20mm x 3m PVC Conduit Pipe
l.
20mm x 90
o
PVC Long Sweep Elbow
m. 20mm PVC Male Adaptor
n. 20mm PVC Coupling
o. 20mm Locknut
p.
q. Single Wire, Secondary Rack w/ Spool Insulator
r. Surface Type Reflectorized Fluorescent
Luminaire with 1x40W Flourescent Tube
s. 23 Watts 3U CFL with Capsule
t. 16" Ceiling Orbit Fan, Industrial Type
u. Switch 1-Gang w/ plate (flush type)
v. Switch 2-Gang w/ plate (flush type)
w. Ceiling Socket with screw
x. Duplex Convenience Outlet w/ plate (flush type)
y. Duplex Convenience Outlet w/ plate -
weatherproof (flush type)
z. 2" x 4" x 2" PVC Utility Box ( H.D.)
a1. 4" x 4" PVC Junction Box ( H.D.) w/ Cover
b1. #16 G.I. Tie Wire
c1. PVC Solvent Cement
d1. 1/4" Camridge / Mica Tube
e1. 0.8mm x 19mm x 8m Polytype Electrical Tape
d1. 0.8mm x 19mm x 8m Rubber Tape
F. Direct Cost (C+E)
G. Overhead, Contingencies & Miscellaneous 6% per D.O. 29 s 2011
H. Contractor's Profit (CP) 10% per D.O. 29 s 2011
I. Value Added Tax (VAT) 12% per D.O. 29 s 2011
J. Total Cost
k. Total Unit Cost
PROJECT NAME :
CONST. OF 300 CU.M. RESERVOIR TANK AT BRGY. BALUNO
set 1
mtrs. 60
pc. 1
pc. 1
mtrs. 100
mtrs. 75
pc. 1
mtrs. 48
pc. 1
pc. 1
pcs. 12
pcs. 8
pcs. 15
pcs. 10
pcs. 12
Welding Machine Outlet pc. 1
pcs.
2
pc.
3
pc. 1
pcs.
pcs.
2
pcs.
3
pc.
1
pcs.
2
pcs.
1
pcs.
9
pc.
3
pcs.
qrt.
0.5
mtrs.
1
pcs.
6
kgs.
2
Sub-Total for E
pcs.
3
pcs.
2
DETAILED UNIT PRICE ANALYSIS
Item No./Description: SPL - 3 SUPPLY & INST. OF ELEC. FACILITIES FOR GUARD HOUSE, SIGNAGE & PERIMETER LIGHTINGS
Unit of Measurement: lot
Output per day: 0.14 lot /day
Quantity: 1.00
A. Labor
a. Skilled Worker
b. Laborer
B. Equipment
N.A.
C.
D.
Output per day = lot
E. Materials
a.
3.5mm
2
TW Stranded Wire
b. 20mm x 3m PVC Conduit Pipe
c.
20mm x 90
o
PVC Long Sweep Elbow
d. 20mm PVC Male Adaptor
e. 20mm PVC Coupling
f. 20mm Locknut
g. Surface Type Reflectorized Fluorescent Luminaire with 1x20 Watts Fluorescent Tube
h. 23 Watts 3U CFL with Capsule
i. Spot Light Holder w/ 23watts Eco Par Energy Saving
j. Switch 2-Gang w/ plate (flush type), w/ Led Set, 10A, 250V
k. Switch 3-Gang w/ plate (flush type), w/ Led Set, 10A, 250V
l. Ceiling Socket with screw
m. Duplex Convenience Outlet w/ plate (flush type)
n. Perimeter post lamp with cage, globe type,
(250mmx250mm) complete assembly with
23 watts Capsulated CFL
o. 2" x 4" x 2" PVC Utility Box ( H.D.)
p. 4" x 4" PVC Junction Box ( H.D.) w/ Cover
lot
Designation No. Person No. of Days
Sub-Total for A
1 7.00
1 7.00
Name and Capacity No. of Units No. of Days
roll 2
pcs. 35
Sub-Total for B
Total (A+B)
0.14
Name and Specifications Quantity Unit
pcs. 18
pcs. 12
pcs. 25
pcs. 12
pc. 1
pc. 1
pc. 1
pcs. 1
pcs. 1
pc. 1
pcs. 2
2
sets 6
pcs. 3
pcs.
q. #16 G.I. Tie Wire
r. PVC Solvent Cement
s. 1/4" Camridge / Mica Tube
t. 0.8mm x 19mm x 8m Polytype Electrical Tape
u. 0.8mm x 19mm x 8m Rubber Tape
F. Direct Cost (C+E)
G. Overhead, Contingencies & Miscellaneous 6% per D.O. 29 s 2011
H. Contractor's Profit (CP) 10% per D.O. 29 s 2011
I. Value Added Tax (VAT) 12% per D.O. 29 s 2011
J. Total Cost
k. Total Unit Cost
Sub-Total for E
mtr. 0.5
pcs. 3
pcs. 2
kgs. 2
qrt. 0.5
SUPPLY, TESTING & INSTALLATION OF KW-HR METER, RACEWAY AND ACCESSORIES
P
P
DETAILED UNIT PRICE ANALYSIS
No. of Days Daily Rate Amount
683.00
1.00 366.00 366.00
1.00 317.00 317.00
No. of Days Daily Rate Amount
1.00 8,562.00 8,562.00
8,562.00
9,245.00
Unit Unit Cost Amount
1 8,160.00 8,160.00
1 300.00 300.00
1 18,207.00 18,207.00
1 8.00 8.00
1 6.00 6.00
1 41.00 41.00
1 367.00 367.00
4 7.00 28.00
1 183.00 183.00
P
per D.O. 29 s 2011
per D.O. 29 s 2011
per D.O. 29 s 2011
SUPPLY, STRINGING & LAY-OUTING OF APPROX. 700 L.M. 1 LINE W/ 6 UNITS PEDESTAL AND ACCS:
P
P
27,300.00
DETAILED UNIT PRICE ANALYSIS
No. of Days Daily Rate Amount
36,545.00
2,192.70
3,654.50
5,087.06
47,479.26
47,479.26
4,000.00
2.00 366.00 1,464.00
2.00 317.00 2,536.00
No. of Days Daily Rate Amount
-
4,000.00
Unit Unit Cost Amount
6 183.00 1,098.00
12 180.00 2,160.00
3 2,829.00 8,487.00
700 20.00 14,000.00
6 260.00 1,560.00
2 900.00 1,800.00
P
per D.O. 29 s 2011
per D.O. 29 s 2011
per D.O. 29 s 2011
SUPPLY & INSTALLATION OF ELECTRICAL FACILITIES FOR OPERATOR'S ROOM
P
P
3 900.00 2,700.00
31,805.00
35,805.00
2,148.30
3,580.50
4,984.06
46,517.86
66.45
DETAILED UNIT PRICE ANALYSIS
No. of Days Daily Rate Amount
4,781.00
7.00 366.00 2,562.00
7.00 317.00 2,219.00
No. of Days Daily Rate Amount
-
4,781.00
Unit Unit Cost Amount
P
per D.O. 29 s 2011
per D.O. 29 s 2011
per D.O. 29 s 2011
1 5,766.00 5,766.00
60 84.00 5,040.00
1 41.00 41.00
1 131.00 131.00
100 32.00 3,200.00
75 23.00 1,725.00
1 6.00 6.00
48 8.00 384.00
1 26.00 26.00
1 8.00 8.00
12 6.00 72.00
8 5.00 40.00
15 86.00 1,290.00
10 17.00 170.00
12 4.00 48.00
1 1,472.00 1,472.00
2 1,132.00
2,264.00
3
148.00 444.00
1 142.00 142.00
2
107.00 214.00
3
31.00 93.00
1
2,200.00 2,200.00
2
90.00 180.00
1
173.00 173.00
9
21.00 189.00
3
107.00 321.00
0.5
460.00 230.00
1
13.00 13.00
6
24.00 144.00
2
75.00 150.00
26,455.00
31,236.00
1,874.16
3,123.60
4,348.05
3
25.00 75.00
2
102.00 204.00
40,581.81
40,581.81
DETAILED UNIT PRICE ANALYSIS
SUPPLY & INST. OF ELEC. FACILITIES FOR GUARD HOUSE, SIGNAGE & PERIMETER LIGHTINGS
P
P
No. of Days Daily Rate Amount
4,781.00
7.00 366.00 2,562.00
7.00 317.00 2,219.00
No. of Days Daily Rate Amount
2 4,725.00 9,450.00
35 86.00 3,010.00
-
4,781.00
Unit Unit Cost Amount
18 5.00 90.00
12 4.00 48.00
25 17.00 425.00
12 6.00 72.00
1 928.00 928.00
1 107.00 107.00
1 977.00 977.00
1 148.00 148.00
1 107.00 107.00
1 143.00 143.00
2 31.00 62.00
2 24.00 48.00
6 1,770.00 10,620.00
3 21.00 63.00
P
per D.O. 29 s 2011
per D.O. 29 s 2011
per D.O. 29 s 2011
26,964.00
0.5 13.00 7.00
3 25.00 75.00
31,745.00
1,904.70
3,174.50
4,418.90
41,243.10
41,243.10
2 102.00 204.00
2 75.00 150.00
0.5 460.00 230.00