Beruflich Dokumente
Kultur Dokumente
SUBTOTAL 267,055.50
-
24
25
-
-
22 -
23
21 -
20
19
-
-
18 -
17 -
16 -
-
14 dust mask 30 pcs 25.75 772.50
15
13 galvanizing 1 lot - tonan
12 165.00
15.45
3 pcs 55.00 hacksaw blade
cotton gloves 40 pairs 618.00
10 Hi Heat aluminum paint 1 gal 1,500.00 1,500.00
11
9 4/0 TW cu wire insulated 200 mtrs 545.00 109,000.00 phelps dodge
8 4,050.00
91,600.00
3 pcs 1,350.00 6 in. dia. Pvc(atlanta brand)
Fabricarion works 1 lot 91,600.00 atlast
6 3/16"dia.x3" Cu bar 33 ft. 1,500.00 49,500.00 hardwarehaus
7
specialized bolt center
5 3/8"x1/4" stainless bolt 100 pcs 4.00 400.00 specialized bolt center
4 4,800.00
13.00
120 pcs 40.00 1/2"x4" stainless bolt
5/8 round washers 200 pcs 2,600.00 viterbo
2 5/8"x4" HDG machine bolt 50 pcs 23.00 1,150.00 viterbo
3
MATERIALS:
check if
purchase
1 5/8"x2" HDG machine bolt 50 pcs 18.00 900.00 viterbo
PROGRESS REPORT: APO CEMEX TR2 - Electrical Equipment Installation
Date Started: May 28, 2012 , no work on sundays
DAY DESCRIPTION REMARKS TIME IN TIME OUT
1
Process for the withdrawal of materials some materials are not yet availabe.
8:00 AM 5:00 PM
2
-First trip on hauling of materiasls to Naga. -
Trouble entering the VECO substation because of busy
system of the security from 8:40 to 9:20.
-1:00-5:00, process for the withdrawal of items for
VECO subst. at NAGA.
GOOD 8:00 AM 5:00 PM
3
Morning : Assembly of disconnect switch (HAPAM),
Manual Drive box, -installation of K-
line post insulator - installation of 2000A
disconnect switch (Cleveland)
-installation of (3) 60kV lightning arrester
Afternoon : -installation of (9) disconnect switch
(69kV) :-delayed
withdrawal of the power fuse unit
(1) of the mounting pad for manual
drive box is not aligned to the hole of
the box. , there is only
power fuse unit available, VECO doesnt
have the 2 other units. 8:00 AM 5:00 PM
4
Morning: - continuation of installation of the linkage
of disconnect switch. - started the
excavation for the system ground from the existing
ground to the new perimeter fence.
- installation/mounting of (3) 15kV Cu bus bar
; encountered problem of mounting the bolt from the
Cu bus bar. Afternoon: -
delayed works (raining) - continuation of
excavation for the system ground to the new
perimeter fence. - assembled the (3) 69kV
power fuse w/ power fuse unit.
-; only (1) power fuse unit (red tube ) where installed
from the power fuse, lacked supply from the VECO.
-; some mounting pad of the disconnect switch are
not yet mounted by the other contractor. (see pics)
, mounting pads of the disconnect
switch (HAPAM) are not yet mounted by
the contractor.
8:00 AM 5:00 PM
5
Morning: - hauling of (1) SF6 power circuit breaker
from VECO banilad to NAGA. Afternoon: -
continuation of mounting of all 725.5kV, 1200A ABS
disconnect switch (HAPAM)
- mounting of (3) power fuse (finished). only (1) power
fuse unit where installed bec. the (2) power fuse unit
where not yet ordered. (see pics)
, only (1) power fuse unit where
installed, the other 2 are not yet
available at VECO
8:00 AM 5:00 PM
6
- installation of grounding of the disconnect switch
(HAPAM) -
continuation of excavation of the grounding system
from old to new perimeter fence. - installation of
795 terminal lug from both side of bushings of SF6
power circuit breaker (C) right side.
GOOD 8:00 AM 5:00 PM
7
Morning: - withdrawal of: #2-250MCM cross connect
compression, 3/0-250MCM copper connector
compression - continuation
of the installation of 4/0 & 795MCM terminal lugs.
Afternoon: -excavation for body grounding of the SF6
power circuit breaker to the system ground.
-laying out of (3) 4/0 insulated copper wire for
grounding of the 60kV surge arrester. (see pics)
-connection of 4/0 bare copper wire to the perimeter
fence, all three are connected but still not crimped.
- laying out and connection of 795MCM ACSR to 795
terminal lugs to bus (see pics)
GOOD 8:00 AM 5:00 PM
8
Morning: -withdrawal of additional 200 pcs.
1/2"x2" stainless steel bolt. -
continuation for excavation of the SF6 power
breaker grounding system.
Afternoon: -body grounding of SF6 breaker are
installed,waiting for the electric hydraulic press
for final compression of the 4/0 copper wire to
the system ground. -
continuation of installation of linkage for the
disconnect switch. (see pics) -
started laying out the 4/0 insulated copper wire
connection for the (3) lightning arrester, already
in place. - 4/0
lugs have been laid out for the upper most
disconnect switch, ready for bus connection .
(see pics) - laid out 4/0
bare copper wire to the new perimeter fence.
waiting for the electric hydraulic press tool for
final crimping (especia die is use). see pics
GOOD 8:00 AM 5:00 PM
9
Morning: -borrowed electric hy-press from VECO
- hauled SF6 power circuit breaker (A) from VECO
banilad to NAGA.
Afternoon: - all 3 system ground from existing to new
perimeter fence had already been crimped. (finished)
(see pics) - 90% of all 795 terminal lugs
have been already crimped, except from breaker C to
CT. (see pics) -
4/0 bare copper wire of SF6 breaker body grounding
to system ground have already been crimped.
- all 4/0 terminal lugs from SF6 bushing to disconnect
switch (HAPAM) have already been laid out, ready for
crimping. - mounting/installation of SF6
power circuit breaker (A) to its base. (see pics)
- continuation connection of linkage of the disconnect
switch (HAPAM). (see pics)
GOOD 8:00 AM 5:00 PM
10
Morning: - hauling of (1) CT 69kV @ VECO banilad
Afternoon: - excavation for breaker (A) left side
grounding to the system ground, not yet crimped to
the system ground. -
final torque (40) ft-lb breaker A from bushings to
disconnect switch (HAPAM).
GOOD 8:00 AM 5:00 PM
11
Morning: - attached grounding clips on the 60kV
lightning arrester to the structure frame. Afternoon: -
installed 4/0 terminal lug on 60kV lightning arrester
for riser, ready for tapping.
GOOD 8:00 AM 5:00 PM
Equipment and materials hauling
Quantity Unit % completion
A
-connector wedge 795-795MCM ACSR AMPACT 42 pcs
-5/8x2 bolt machine HDG sq. head 30 pcs
-795MCM ACSR clamp strain 5-bolt 3 pcs
-shell ampact yellow 50 pcs
-electrical tape 3 pcs
-insulator suspension 69kV Y-ball clevis type polymer 3 pcs
-795 MCM wire ACSR bare stranded 362 mtrs
-4/0 2 hole terminal lug 50 pcs
-795 4 hole terminal lug 65 pcs
-5/8" eye nut HDG 3 pcs
-4/0 wire copper bare 200 mtrs
TOTAL 100.00%
Hauled:
ABB 27kV, 2000A VCB from VECO banilad to site, 1 unit 0 units 0.00%
1 set 33.33%
3 pcs 100.00%
3 pcs 100.00%
1 units 33.33%
6 units 100.00%
3 units 100.00%
TOTAL 76.67%
B Equipment Installation:
ALSTOM 72.5kV, 1200A SF6 circuit breaker, 2 units 100%
ABB 27kV, 2000A VCB 0%
100%
100%
100%
33.33%
100.00%
100.00%
TOTAL 81%
C Grounding works:
Disconnect switch (HAPAMS) 100.00%
25.00%
Electrical equipments & structural grounding 85.00%
TOTAL 70.00%
D Bus and riser works
Final torque at bolts 10.00%
Terminas lugs/plugs shall crimp using hydraulics press 85.00%
80.00%
TOTAL 58.33%
100.00%
100.00%
100%
69kV power fuse w/ power fuse unit, 1 set (3 pcs per set)
Alstom 72.5kV, 1200A SF6 circuit breaker
from VECO banilad to site
1 units
HAPAM 72.5kV manual operated ABS from VECO banilad to
site , 5 sets (3 pcs per set)
60V surge arresters, 6 pcs
5 sets
Line hardwares and accessories:
All equipments with risers shall be provided with risers. Bus risers and
loops shall be connected using wedge connectors.
69kV CT RITZ, 3 units
15kV 2000A disconnect switch (cleveland), 6 units
15kV 2000A disconnect switch (cleveland), 6 units
23kV KLINE station post insulators, 3 units
HAPAM 72.5kV manual operated ABS from VECO banilad to
site , 5 sets (3 pcs per set)
23kV KLINE station post insulators, 3 units
Replacement of 9 units existing 60kV surge arresters grounding w/
insulated 4/0 AWG TW
69kV power fuse w/ power fuse unit, 1 set (3 pcs per set)
60V surge arresters, 6 pcs
12kV surge arrester, 3 pcs.
12kV surge arrester, 3 pcs.
69kV CT RITZ, 3 units
E Copper bar and grounding clips fabrication:
Grounding clips 100.00%
15kV Cu bus bar 100.00%
Grounding Cu bar 100.00%
Meter box bracket 100.00%
69kV Cu bus bar 0.00%
TOTAL 80.00%
F Removal of existing electrical equipment:
Date: as of 06/08/2012
A Equipment and materials hauling
B Equipment Installation
C Grounding works
D Bus and riser works
E Copper bar and grounding clips fabrication
F
A 76.67%
B 81%
C 70%
D 58%
E 80%
F 0%
Total completion 61.08%
0.0% 20.0% 40.0% 60.0% 80.0% 100.0%
A
B
C
D
E
F
Total completion
76.67%
81%
70%
58%
80%
0%
61.08%
A B C D E F
Total
completion
A B C D E F 76.67% 81% 70% 58% 80% 0% 61.08%
APO CEMEX TR2
A B C D E F Total completion
Description Quantity Unit Price Total Supplier
SUBTOTAL 5,550.00
MATERIALS: for Electrical Equipment Installation
check if
purchase
1 6 in. dia. Pvc(atlanta brand) 3
3
Hi Heat aluminum paint 1 gal 1,500.00 1,500.00 2
pcs 1,350.00 4,050.00
-
ADDENDUM CMX TR2 - Electrical Equipment Installation - Hauling of 100 mtrs. 4/0 insulated Cu (supply of labor)
Item Manpower
Qty Days Rate Total HOUR Rate
1 Supervisor 800 - 125.00
3 Driver 1 1 350 350.00 54.69
4 Helper 1 1 250 250.00 39.06
- -
2 600.00
Qty Days Rate Amount
1 Supervisor -
2 Technician -a -
Sumarry
Salary Reg. Hour/ Days 600.00
Regular Overtime -
Extra Overtime -
Salary Mob./ Demob. -
Allowance 120.00
Total 720.00
1. MANPOWER
Qty Rate
Supervisor SEE SEPARATE COMPUTATION
Technicians
LABOR COST
2. MOBILIZATION / DEMOBILIZATION
Qty Rate Amount
Supervisor 750.00 -
Lineman 1,500.00 -
Service Car 2,500.00 -
-
3. TRANSPORTATION
Qty Rate No. days Amount
Service Car 1500 -
Boomtruck 1 2500 1 2,500.00
2,500.00
4. ACCOMMODATION
Qty Rate No. of Months Amount
House rental 10000 -
5. MATERIALS
6. OTHER COST
Qty Rate No. days Amount
Admin/ Comm. 800 1 -
Safety requirments 1500 1 -
snacks 1 50 1 50.00
50.00
Regular Hour Overtime Works
Salary during Mobilization / Demobilization
7. Contingency
Contingency -
-
8. Equipment Rental
-
Welding Machines 1,500.00 1 -
Grinder 500.00 1 -
-
Total -
Materials QTY Unit Unit Price Mark-up M-amount Price
-
Amount
Total Hour Rate Total
- 130.00 - -
- 56.88 - 350.00
- 40.63 - 250.00
- - - -
- - 600.00
Qty Days Rate Amount
Supervisor 1 100 -
Driver/helper 2 1 60 120.00
2 -
120.00
SUMMARY
1 720.00
720.00 2 -
3 2,500.00
4 -
5 -
6 50.00
7 -
- 8 -
sub-total 3,270.00
Cont. 3% 98.10
sub-total 3,368.10
PM 5% 168.41
sub-total 3,536.51
VAT 12% 424.38
2,500.00 PRICE OFFER 3,960.89
-
50.00
Overtime Works Extra Overtime Works
Allowances
-
-
Total Price
-
Date: 4/20/2012
Project: CEMEX TR2 - Electrical equipment installation
Location: APO Cement Tina-an, Naga
Project Duration: 1 CALENDAR days
Scope of Work:
1. Handling and Hauling of 100 mtrs. 4/0 insulated Cu wire
2
I. Direct Cost
1. General Requirements
Mobilization/Demobilization
Safety Requirements (CEMEX)
Total Cost 0.00
2. Materials Qty Units Amount Total Price
pcs. 20.60 -
pcs 30.90 -
pcs. 55.62 -
pcs 6.18 -
lot 2,575.00 -
pcs 25.75 -
Total Materials Cost 0.00
3. Labor
Quantity Daily Rate No. of Days Amount
Supervisor 750.00 -
Driver 1 450.00 1 450.00
Helper 1 400.00 1 400.00
Groundman 450.00 -
850.00
Total Labor Cost 850.00
4. Equipment Rental
Mechanical Equipments
Quantity Daily Rate No. of days Amount
Boomtruck 1 3,500.00 1 3,500.00
Service car 2,300.00 -
Total Equipment Cost 3,500.00 3,500.00
Sub Total (Direct Cost) 4,350.00
II. Indirect Cost 435.00
1. Administrative Cost & Overhead Cost ( 5% of direct cost ) 217.50
2. Contingency ( 5% of direct cost ) 217.50
435.00
III. Contractors Profit (10-15% of the sum of direct) 435.00
IV. Cost Before Tax (12%) 5,220.00
V. Value Added Tax 626.40
VI. Total Cost 5,846.40
Note:
Submitted by:
Triniah B. Caizares
Manager