Beruflich Dokumente
Kultur Dokumente
Formats
Doc. No. - PMO Planning Guide Rev. 1 dt 30 Jan. 2012
Page 1 of 33
Table of Content
General Layout of Project Zones
General WBS
Schedule Requirements
Resources Pool Template
Sequence between Project Zones
Progress S-Curve
Manpower S-Curve
Calculations Sheet Template
Engineering Log Template
Procurement Log Template
Columns in Base Line View
Columns in Update Schedule View
Items Unit / Project
Items Unit / Project Zones
3
5
8
12
14
16
18
20
22
24
26
28
30
32
Page 2 of 33
Page 3 of 33
27
16
1
41
14
30
27
75
42A'
40A
44A
43A
41A
38A
A
36
39A
45A'
'
56
B
'
58
B
60B
16
6A
'
169B
'
16
16
7B
4A
16
'
'
16
5B
2A
'
'
16
16
0A
3B
'
'
16
15
1B
8B
15
'
9B
156B 1
57
134B
B
155B
135B
'
B
137B
1 53 1 54 B
136B
139B
'
B
1 51 1 52 B
138B
141B
6B 44B 3
1
14
14
117B
'
119B
10B
99B
24B
91B
92B
89B
90B
67B '
69B
'
'
29A
3 1A
29A'
31A' '
71
C
53
C
55
C
57
C
61
C
59
18B
17A
20B
B
51
B
70
'
B
68
B
69
B
B
65 6 3
B
67
53
B
52
B
B
66 6 4
19B
B
54
55B
56B
57B '
58B
59B
25B
23B
21B
'
'
'
15B 17B
39
B
37
B
35
B
'
38
B
33
B
'
36
B
31
B
34
B
29
B
'
32
B
27
B
30
B
28
B
26
B
82B
81B
19A
22B '
116B
63
24B
26B
B
83
28B
30B
32B '
1 04
85B
87B
33B '
34B '
95B
B
87
'
84B
'
16
A''
48
43
57
98
11
246 11
A'
3
7
36
46
8
15
48
71
)*+,-.pq129
192
130
157
91
181
95
PHASES
PH1
PH2
PH3
PH4
PH5
PH6
m' o
90B '
79B
91B
93B '
111B
10
22
19
23
35
'
88B
89B
'
B 85B
83
77B
62B
34
60
61
B'
236 137 99
'
78B
60B
61B
'
80B
'
D
1 1 2D
1 D
1 3 4D
1 5D
1 D
1 6 7D
9D
1 D
1 5 57D
18
1 55D
0D
1 6 58D 1 53D D
1 6D 1 51 D
1 5 54D 1 49 D
1 52D 1 47 D
1 0D 1 45 D
1 5 8D 1 43
1 4 6D 1 41D D
1 4 44D 1 39 D
1 2D 1 37
1 4 40D 1
1 38D
1
92B
94B
13
3C
13
5C
13
7C
13
13
4C
9C
1
36
14
C
1C
13
14
8C
3C
14
14
0
C
5C
14
14
2C
7C
2C
14
15
4C
0C
4C
14
15
1C
15
6C
15
C
C
6
9C
3
15
14
15
C
8
5C
5C
15
8C
16
15
14
0C
7C
7C
16
6C
15
16
2C
16
9C
9C
16
8C
15
C
16
4
16
C
C
1
1
16
6C
0C
17
16
10
17
3C
3C
8C
2C
17
16
7C
10
17
5C
10
4C
0C
17
9C
17
C
11
7
10
2C
6C
17
1C
11
17
11
8C
4C
3C
17
11
11
6C
5C
11
11
C
8
7C
11
11
9C
11
95B
96B
98B
97B '
99B
100B
86B
13
5C
13
7C
13
4C
13
9C
13
6C
14
1C
13
8C
14
3C
14
0C
14
5C
14
2C
14
7C
14
4C
14
9C
14
6C
15
1C
14
8C
15
0C
88B
89B
9 4B 2B ' 90B
9
PH3
D
28 D
27
26D
25D
24D
23D
22D
21D
20
D
1D
1 6 2D
1 6 63D
1 64D
1
2D
19 1D
19
190D
189D
188D
187D
186D
5D
185D
1 7 76D
18
1 7D
4D
1 7 8D
1 7 79D
1 80D
1 1D
1 8 82D
1
174D
173D
1
17 72D
17 1D
0
1 D
16 69D
1 8D
16 67D
1
16 6D
1 0 07D
5D
1 9D
1 1 11D 1 1 08
10 D
1 3D
1 1 15D 1 1 12 D
1 7D 1 14 D
16 D
1 2 19D
1 2 1D 1 1 18 D
1 3D 1 20 D
22 D
1 2 25D
1 2 7D 1 1 24 D
9D
2 D
1 6D
13
1 3 28D
1D
0D
13
2D
133D
134D
D
135 D
6
13
B
50
14B
'
'
35B '
C
51
63A
73
'
B
48
10D
9D
B
35
B'
34
'
79
B
77
B
'
78
B
27A
27A
C
49
64A
14B
16B
25A
2 5A
72
'
49
'
11A'
21A
C
47
65A
3D
18
62A
72B
76
B
' 80B
8 1B
71B
66B
73B
68B
75B '
70B
B
74
B
58D
59D
61D 60D
63D 62D
65D 64D
67D 66D
69D 68D
71D 70D
73D 72D
75D 74D
77D 76D
79D 78D
80D
81D
D
8 4 6D
D
82 D 8 8D
8 D
83 D
0
8 5 D 9 2D
8 7 D 9 4D
C
8 9 1D 9 6D
36
9 3D 9 8D
C
C
9 D 9 00D
37
38
5
C
1
9
D
2D
D
39
4 0 2D
9 7 D 1 0 04D
C
4 D
9 9 1D 1 06D
41
4 4 6D
C
1 0 3D 1
4 D
43
1 0 05D
48 D
C
1
0
45
5
D
52 D
5 4 6D
5 8D
5
C
60
82B
84B
'
13B
B
47
117B '
13A
23A'
'
23A
28B
B
46
12B
15A'
21A
26B
B
45
20B
118B
1 0B
9A'
19A
B
44
B ' 18B
16
8B
7A
17A'
'
12B '
D
192
24B
22B
6B
5A
'
94B
88B
83B '
20B
75
32
3 D
30 1D
29 D
D
93B
100B
98B
96B
'
4B '
3A'
13A'
15A'
97B
95B
'
B
14
'
B
16
18B
42
2B
1A
9A
11A'
22
'
10
'
5B
'
10
3B
10
1B
'
102B
'
104B
8B
12
127B '
129B
85B
12B
'
B
84
'
B
82
83A
3A
76
'
B
88
86B
85A'
5A'
7A
8B
3 2 3 0B
'
B
121B
123B
125B
87A'
1A' '
6B
109B
10
6B
77A' '
81A
4B
111B
113B
89A'
8B '
10B
'
124B
126B
112B
'
91A
75A'
79A
2B
108B
115B
120B
122B
78B
80B
92B
90B
73A'
43
'
94B '
93A'
9A'
1B
10
11
4B
116B
118B
130A
76B
107B
11
0B
131A
72B '
40
98B
96B '
95A' '
71A' '
74B '
142B
'
B
133A
132A
70B
140B
5B
14
99A
69A
68B
B
41
100B '
97A'
67A'
'
66B
33
7B
65A
64B
104B
102B
101A' '
4B
19
1
157 130 192
6B
11A
106B
105A' '
103A
D
19
14
62B
'
16
8A
171A
A
59
A'
61
63A
95 181 91
2B
5B
7A
9B
17
0B
107A'
1B
3B
111B
10
173A
117B
115B
113B
108A'
A
57
9
10
7
35
119B
116A'
114A
110A'
A'
55
54B
123B
121B
118A
28A 27A
112A
53A
52B
124A
122A
120A
8D
7D
6D
5D
4D
3D
2
1D D
50B
''
A 0A '
3
'
'
3 1A 9A
2
49A'
51A'
174A
172A
33A
28
4
4
56
5 D
5
5 4D 5 7D
50 2D 5 5D
48 D 51 3D
4 D 4 D
44 6D 47 9D
18
1
4 D 4 D
1 4C 1 87D
4 2D 4 5D
1 82D 1 86
38 0D 4 3D
17 80D 1 85 D
3 D 3 1D
10
1 8D 1 83 D
5B
34 6D 37 9D
10
36
17 76D 1 81D D
D 3 D
2B
10
C
67
1 4D 1 79
3B
65
37
10
33 5D
B
17 72D 1 77 D
40
B
C
0B
10
D
'
'
'
C
69
38
16 0D 1 75D D
1
9
66
B
B
8B
42
C
16 8D 1 73D
99
B
'
C
3
B
71
16 6D 1 71
9C
96
68
44
'
B
B
97
B
16 4D 1 69D D
C
41
B
70
73
16 2D 1 67
46
C
B
B
C
43
1 0D 1 65 D
'
72
75
48
C
15 58D 1 63D D
B
B
C
45
6D
'
50
15
1 61D
77
C
74
C
4C
B
47
15 59D
B
52
C
79
1 7D
76
C
49
B
B
15 55D
C
81
54
78
15 3D
B
51
C
B
2D
'
C
56
80
53
C
B
C
5
8C
82
55
B
C
60
57
C
12 12
12
C
62
2B 0B
3B
59
C
12
C
'
64
5B
B
61
12 11
12
C
1B 9B
7B
13
1
1
29
24
3C
B
B
13
11
11
13
13
12
1C
5B
4B
1B
2C
6B
'
12
13
13
'
11
11
9C
0C
2B
2B
3B
128B '
12
12
'
7C
13
8C
12
0
B
12
5C
6C
10
11
12
8B '
12
0B
3C
4C
12
10
106B
12
1C
9B
2C
10
104B
12
7B
0C
102B ' 105B
'
10
3B
48B
149B
148B
32
47A
46B
150B
34A'
35A'
A
23
A'
25
37A
''
12
KLMNO
mno>2345678r c sD /
c'()*+,d W.pqij j /
j >vwxyztn /
u?@A}Z {|EF~ /
>J cLMNOPQR
CTXY|c/
`]\
#>
mjr
m r ~/
efgh9n*)(' +,9Z /
m.pq 1234569r ~/
8I mwx:D /
cz?@AD>9
EF Wij >sD/
0WQRSTX: WID /
He I" HghcD
mY o
88
54
50
33
10A
12A
11A
14A'
13A
16A'
15
18A
A'
'
20A'
17A'
22A
24A'
19A
26A
20 14
11 28
65 14
14
\]`9
W:r
"! #$*)('& +,-. / 0123456789:@?> AB
CDEFG H I"JKLMNOPQRSTU WXYZ 400 ]\
[#`> abD
Z5
Z4
Z3
Z2
Z1
\]`a9
W:r
31 88 36 14 15
Layout
65 General
54
11 28
50 65 14 1
14
41
62 27
4
53
4
33
28
19
1
8
4 10
11
41
13
1
174 192 187 178 115
JKL
mno>)*+,-.pqr c sD /
ascper
d WBS
Wefghij j /
j >5678tn /
uvwxyzZ {|?@A}~ /
>EF cJKLM
COPQRST|c/
Y
#>
m]`jr
m r ~/
ef9n)(' 9Z /
m+,- .pq129r ~/
567I m:D /
cxyzD>9
@A} WiEFj >sD/
0WNOPQRST: WID /
Hefg I" HcD
mXY o
Page 4 of 33
General WBS
Page 5 of 33
-
Activity Name
Project Name
General Milestone
Project Start
Project Finish
Mobilization
Project Sign Board
Site Accomodation Setup
Engineering
Management Plans
Quality Plan
General WBS
Approved
Page 6 of 33
-
Activity Name
Procurment
Constructions Materiales
Pipe 2000 mm
Construction
Al-Faysaliyah
Part 1
Base Coarse
Curb stone
General WBS
Approved
Page 7 of 33
Schedule Requirements
Page 8 of 33
______________________________________________
ScheduleRequirements:
1 UseGeneralWBSintheformats
2 NocostloadinginEngineeringpart
3 CostloadinginMobilizationifthecontractmentionedthatthere
ispriceformobilization
4 Nocostformanpower&equipment
5 Useprice/unitformaterialsresourcestoloadcost
6 Costloadinginprocurementpartwillbejustintheactivity(
Fabrications&deliverytosite)andcostwillbenomorethan10%
ofcostinBOQ
7 Costforallprocurementpartintheprojectnomorethan10%
fromthetotalcontractvalue
8 alltypesofresourcesmustbe(autocomputeactual)&(calculate
costfromunits)
9 Usedurationtype(fixedduration&unit)forallactivities
10 Use%CompletetypePhysicalorDurationforallactivities
11 Createresourcenodebyprojectnameandputallproject
resourcesunderthisnode,andthisresourceIDmustbeasProject
ID.andbreakresourcesunderthisnodeto3level1labor,2non
labor,3Materials(asattacheddrawingResourcesPool)
12 Allcodescreateunderprojectmustbeprojecttypenotglobal
typeandthenameofthecodemuststartwithprojectIDthencode
name.
Planning&ControlFormats
Page 9 of 33
______________________________________________
13 Anycalendarunderprojectmusttobeprojecttypenotglobal
typeandcalendarnamemusttobestartwithprojectIDandthen
calendarname.
14 AllactivitiesunderConstructionphasemusthavematerialsunit
andcost(noActivityunderConstructionwithoutcost).
15 Workinghoursinthecalendaris8hrper/dayand6dayworking
intheweekwithofficialsholidaysandthestartoftheweekmust
beSaturday.
16 ResourcesCalendartobematchingtoProjectcalendarunless
usingResourceinActivityTaskDependentType.
17 Notallowedactivitieswithbigfloatinconstructionphase.
18 Numberofcriticalactivitieswillbewithrange10%:18%of
numberoftotalactivities.
19 AllSchedulesmustbeinEnglish
20 Currency:Exchangeratemustbeequal1
21 UnitofMeasurematchtothisfig.
Planning&ControlFormats
Page 10 of 33
22 ConstructionPhaseStartDateshouldnotexceed8%ofthe
ProjectDurationfromProjectStartDate(ConstructionStartDate
ProjectStartDatelessthanorequal8%ofProjectDuration).
23 CreatehierarchycodeunderProjectlevelnotglobalasper
structuregivenbyPMO.andthecodenameasperthis6011432
01TypeofWork.blue(projectID)&Red(CodeName).
Planning&ControlFormats
Page 11 of 33
Page 12 of 33
-
Resource ID
602-1432-01
602-1432-01-Labor
Resource Name
Calendar
Labor
602-1432-01-Ma
Mason
602-1432-01-PL
Plumber
602-1432-01-Sury
Survayer
Project Name
Project ID
602-1432-01-NonLabor
Non Labor
602-1432-01-EX
Excavator
602-1432-01-LO
Loader
602-1432-01-TU
Truck
602-1432-01-Mat.
Resource ID
Materials
602-1432-01-P2000
Pipes 2000 mm
602-1432-01-MH
Manholes 1200 mm
7000 Each
602-1432-01-CB
Catch Basin
4000 Each
Resources Pool
Page 14 of 33
-
Project Start
Al-Azizayah
Part 1
Part 2
Al-Faysaliyah
Part 1
Part 2
Al-Badea
Date
Project Finish
Revision
Checked
Approved
Page 15 of 33
Progress S-Curve
Page 16 of 33
Progress S-Curve
Disc
Jul-09 Aug-09 Sep-09 Oct-09 Nov-09 Dec-09 Jan-10 Feb-10 Mar-10 Apr-10 May-10 Jun-10 Jul-10 Aug-10 Sep-10 Oct-10 Nov-10 Dec-10 Jan-11 Feb-11 Mar-11 Apr-11 May-11
Planned
0.17%
0.33%
0.53%
1.12%
0.38%
3.01%
10.05%
12.19%
12.81%
8.76%
8.16%
6.65%
6.36%
2.25%
0.68%
0.53%
1.03%
2.11%
7.83%
5.61%
4.04%
3.98%
1.42%
Cum. Planned
0.17%
0.50%
1.03%
2.15%
2.53%
5.54%
15.59%
27.78%
40.59%
49.35%
57.51%
64.16%
70.52%
72.77%
73.45%
73.98%
75.01%
77.12%
84.95%
90.56%
94.60%
98.58%
100.00%
Actual
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.30%
0.60%
3.00%
5.00%
6.00%
9.00%
Actual Cum.
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.30%
0.90%
3.90%
8.90%
14.90%
23.90%
14.00%
120.00%
Planned
Actual
Cum. Planned
12.00%
12.81%
12.19%
Cum. Actual
100.00%
10.05%
10.00%
80.00%
8.76%
8.16%
7.83%
8.00%
64.16%
57.51%
60.00%
6.65%
6.36%
6.00%
5.61%
49.35%
40.59%
40.00%
4.04%
4.00%
3.01%
3.98%
27.78%
2.25%
2.00%
2.11%
20.00%
15.59%
1.42%
1.12%
0.53%
May-11
Apr-11
Mar-11
Feb-11
Jan-11
Dec-10
Nov-10
Oct-10
Sep-10
Aug-10
Jul-10
Jun-10
May-10
Apr-10
Mar-10
Feb-10
Jan-10
Dec-09
0.00%
Nov-09
Sep-09
Aug-09
Jul-09
Progress S-Curve
5.54%
2.53%
2.15%
1.03%
0.50%
0.17%
0.38%
Oct-09
0.17%
0.00%
1.03%
0.68%
0.53%
0.33%
Page 17 of 33
Manpower S-Curve
Page 18 of 33
Jul-09 Aug-09 Sep-09 Oct-09 Nov-09 Dec-09 Jan-10 Feb-10 Mar-10 Apr-10 May-10 Jun-10 Jul-10 Aug-10 Sep-10 Oct-10 Nov-10 Dec-10 Jan-11 Feb-11 Mar-11 Apr-11 May-11
Planned
300
320
280
290
300
310
320
350
370
380
360
340
330
320
310
300
290
280
250
200
180
120
100
Cum. Planned
300
620
900
1190
1490
1800
2120
2470
2840
3220
3580
3920
4250
4570
4880
5180
5470
5750
6000
6200
6380
6500
6600
Actual
310
350
350
350
350
320
Actual Cum.
310
660
1010
1360
1710
2030
400
7000
380
Planned
Actual
Cum. Planned
Cum. Actual
12.81%
360
350
12.19%
340
6000
330
320
32000.00%
320
310
300
300
310
300
300
290
290
280
280
5000
250
250
4000
3920
200
3580
200
180
3220
3000
2840
150
2470
120
2120
100
1800
100
2000
1490
1190
1000
900
50
620
May-11
Apr-11
Mar-11
Feb-11
Jan-11
Dec-10
Nov-10
Oct-10
Sep-10
Aug-10
Jul-10
Jun-10
May-10
Apr-10
Mar-10
Feb-10
Jan-10
Dec-09
Nov-09
Oct-09
Sep-09
Aug-09
Jul-09
0
300
Page 19 of 33
Page 20 of 33
___________________________________________
Calculation Sheet for Project Schedule & Recourse
Units , Cost
Project Name :
Contractor :
Activities List :
1- Base Coarse / Zone 1 / Gurnatah
Quantity = 5000 m2
Production Rate = 1000 m2 per Day with grider , 1 Surveyor and 3 Labor
Grider
Bud. Unit = Duration * no. per day = 5*1 = 5 Days
Surveyor Bud. Unit = Duration * no. per day = 5*1 = 5 Days
Labor
Bud. Unit = Duration * no. per day = 5*3 = 15 Days
Base Coarse Bud. Unit = Quantity = 5000 m2
Price / Unit = 600 S.R / m2
Calculations Sheet
Page 21 of 33
Page 22 of 33
SUBMITAL DATE
No.
DESCRIPTION
APPROVAL DATE
ACTUAL
PLANNED
SUBMISSION SUBMISSION
DATE
DATE
ACTUAL
APPROVAL
DATE
PLANNED
APPROVAL
DATE
REQUIRED
DATE
REMARK
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
Engineering Log
Page 24 of 33
SUBMITAL DATE
No.
DESCRIPTION
ACTUAL
PLANNED
SUBMISSION SUBMISSION
DATE
DATE
APPROVAL DATE
ACTUAL
APPROVAL
DATE
PLANNED
APPROVAL
DATE
DELIVERY
DATE
REQUIRED
DATE
REMARK
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
Procurment Log
Page 25 of 33
Page 26 of 33
-
Activity Name
Original Duration
Start
Finish
Total Float
2011
Oct
80
28-Sep-11
10-Jan-12
26,413,253.60
General Milestone
28-Sep-11
28-Sep-11
65
0.00
Mobilization
60
28-Sep-11
17-Dec-11
0.00
Engineering
15
28-Sep-11
17-Oct-11
50
0.00
Procurment
50
28-Sep-11
04-Dec-11
15
3,026,680.00
Construction
30
28-Sep-11
05-Nov-11
35
23,386,573.60
80
28-Sep-11
10-Jan-12
0.00
Project Name
2012
Dec
Jan
Feb
Mar
Apr May
10-Jan-12, Project N
28-Sep-11, General Milestone
17-Dec-11, Mobilization
17-Oct-11, Engineering
04-Dec-11, Procurment
05-Nov-11, Construction
10-Jan-12, Hand Ov
Date
Nov
Revision
Checked
Approved
Page 28 of 33
-
Activity Name
Original
Duration
Actual
Duration
Remaining
Duration
80
80
28-Sep-11
10-Jan-12
28-Sep-11
10-Jan-12
General Milestone
28-Sep-11
28-Sep-11
28-Sep-11
Mobilization
60
60
28-Sep-11
17-Dec-11
Engineering
15
15
28-Sep-11
Procurment
50
50
Construction
30
80
Project Name
Start
Finish
Total Float
Schedule %
Complete
Cost %
Complete
Schedule
Performance Index
0%
0%
0.00
26,413,253.60
28-Sep-11
65
0%
0%
0.00
0.00
28-Sep-11
17-Dec-11
0%
0%
0.00
0.00
17-Oct-11
28-Sep-11
17-Oct-11
50
0%
0%
0.00
0.00
28-Sep-11
04-Dec-11
28-Sep-11
04-Dec-11
15
0%
0%
0.00
3,026,680.00
30
28-Sep-11
05-Nov-11
28-Sep-11
05-Nov-11
35
0%
0%
0.00
23,386,573.60
80
28-Sep-11
10-Jan-12
28-Sep-11
10-Jan-12
0%
0%
0.00
0.00
Date
2011
Oct
Revision
Nov
2012
Dec
Jan
Feb
Mar
Apr
May
Checked
Approved
Page 30 of 33
-
Activity Name
Budgeted Units
Project Name
Anchoring Concrete for Geotextile
Armor Layer 1 (90-150 Kgs)
Armor Layer 2 (110-200 Kgs)
Brdge Work No - 1
Bridge Work No - 2
Capping Beam
Concrete for Stair Cases
Core Material - 1 (0.02 - 0.6)
Core Material - 2 (0.025 - 0.75)
Crushed Aggregate
Equipment Slots & Drainage of Rain
Form Works
Geotextile
Hard Meterial
Imported Fill
Key Wall Blocks
Key Wall Concrete
L-Shaped Retaining Wall
Material to be Disposed Off from Site
Medium Material
RCC Pipes
Reinforced Walk Way Road Slab
Reinforcement Works
Retaining Wall Blocks
Retaining Wall Concrete
Rip Rap Revetment (11 - 18 Kgs) Under Layer
Rip Rap Revetment (110 - 180 Kgs) Armor Layer
Sand
Soft Material
Sound Stones (30 - 50 Kgs)
Trench Dredging for Foundation
Under Layer 1 (10-15 Kgs)
Under Layer 2 (10-20 Kgs)
Actual Units
Remaining Units
At Completion Units
---
---
---
---
5062.00
0.00
5062.00
5062.00
13745.00
0.00
13745.00
13745.00
17562.00
0.00
17562.00
17562.00
1.00
0.00
1.00
1.00
2.00
0.00
2.00
2.00
9533.00
0.00
9533.00
9533.00
2329.50
0.00
2329.50
2329.50
66217.00
32172.00
34045.00
66217.00
45000.00
0.00
45000.00
45000.00
11783.00
0.00
11783.00
11783.00
1.00
0.00
1.00
1.00
25310.00
0.00
25310.00
25310.00
269999.00
18032.00
251967.00
269999.00
325742.00
275327.00
50415.00
325742.00
110000.00
4580.00
112363.00
116943.00
63323.00
0.00
63323.00
63323.00
53526.00
0.00
53526.00
53526.00
1157.00
0.00
1157.00
1157.00
100000.00
0.00
100000.00
100000.00
426688.00
384180.00
42508.00
426688.00
1.00
0.00
1.00
1.00
587.00
0.00
587.00
587.00
11353.60
0.00
11353.60
11353.60
9757.80
0.00
9757.80
9757.80
9755.00
0.00
9755.00
9755.00
4227.00
0.00
4227.00
4227.00
8509.00
0.00
8509.00
8509.00
730.00
0.00
730.00
730.00
85651.00
85651.00
0.00
85651.00
96627.00
0.00
96627.00
96627.00
52552.00
0.00
52552.00
52552.00
48819.00
0.00
48819.00
48819.00
9317.00
0.00
9317.00
9317.00
Page 31 of 33
Page 32 of 33
-
Activity Name
Budgeted Units
Actual Units
Remaining Units
At Completion Units
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
Form Works
1908.00
0.00
1908.00
1908.00
9797.00
0.00
9797.00
9797.00
Reinforcement Works
2070.60
0.00
2070.60
2070.60
1711.00
0.00
1711.00
1711.00
---
---
---
---
Form Works
7173.00
0.00
7173.00
7173.00
8747.00
0.00
8747.00
8747.00
Reinforcement Works
2124.00
0.00
2124.00
2124.00
3263.00
0.00
3263.00
3263.00
---
---
---
---
---
---
---
---
1886.00
0.00
1886.00
1886.00
10017.00
0.00
10017.00
10017.00
1802.00
0.00
1802.00
1802.00
---
---
---
---
Form Works
621.00
0.00
621.00
621.00
Reinforcement Works
167.00
0.00
167.00
167.00
926.00
0.00
926.00
926.00
---
---
---
---
6699.00
0.00
6699.00
6699.00
12778.00
0.00
12778.00
12778.00
2301.00
0.00
2301.00
2301.00
---
---
---
---
---
---
---
---
Form Works
1646.00
0.00
1646.00
1646.00
4715.00
0.00
4715.00
4715.00
849.00
0.00
849.00
849.00
---
---
---
---
Form Works
2057.00
0.00
2057.00
2057.00
2026.00
0.00
2026.00
2026.00
365.00
0.00
365.00
365.00
---
---
---
---
Form Works
1408.00
0.00
1408.00
1408.00
4715.00
0.00
4715.00
4715.00
849.00
0.00
849.00
849.00
---
---
---
---
---
---
---
---
370.00
0.00
370.00
370.00
616.00
0.00
616.00
616.00
3420.00
0.00
3420.00
3420.00
Project Name
CONSTRUCTION
BLOCK CASTING - BATCHING PLANT ACTIVITIES
ISLAND - 1
ISLAND - 1(A) - 25%
ISLAND - 2
Location - M (Island 2 Side)
Form Works
Key Wall Concrete
Reinforcement Works
Location - D
Reinforcement Works
Location - K
Reinforcement Works
Location - J
Reinforcement Works
SHORELINE
Location - C
Form Works
Reinforcement Works
Retaining Wall Concrete
---
---
---
---
1368.00
0.00
1368.00
1368.00
731.00
0.00
731.00
731.00
Reinforcement Works
132.00
0.00
132.00
132.00
---
---
---
---
174.00
0.00
174.00
174.00
Location - B1
Form Works
Location - A
Form Works
Reinforcement Works
Retaining Wall Concrete
78.00
0.00
78.00
78.00
435.00
0.00
435.00
435.00
---
---
---
---
Zone - B
---
---
---
---
SOFT
68775.00
68775.00
0.00
68775.00
68775.00
68775.00
0.00
68775.00
Soft Material
Page 33 of 33