6669 05 Costestimate

COST ESTIMATION OVERVIEW
Sources : RSMEANS Building Construction Cost Data 2010

CSI
General Condition
QUANT.
UNIT
System Cost
(3 months)
9,622.00
1 Sitework
9,622.00
2,843.59
4,498.98
25,339.99
15,150.68
3,495.04
8,192.22
16,693.58
5,185.00
6,375.00
Paving
Asphalt
485
1.87
Gravel
991
0.32
320.09
Garden Soil
829
0.37
303.00
906.95
124.53
249.05
Planting
Magnolia, 4'-5'
Holly, 15"-18"
20.57
Juniper, 18"-24"
19.93
119.60
Forsythia, 2'-3'
24.52
147.14
Hibiscus, 3'-4'
29.79
30.05
120.19
Privet, 18"-24"
12
16.32
195.84
Viburnum, 3'-4'
56.95
227.80
1,319.88
1,319.88
Hydrangea, 2'-3'
164.56
89.38
2 Foundations
Excavation
Footing Excavation
Footing & Pier
$
8" thick 18" wide concrete footing (Linear Foot)
12"x12"x6' concrete pier(0.222 C.Y.)
252
9.07
2,285.49
27
33.10
893.61
986
4.69
4,626.31
1,310.26
3 Framing
Floor
2"x8", 24" o.c.
8'x10' Deck, Joists 24" o.c., Pressure Treated, Lumber Preservative
356
3.68
1733
4.05
7,019.08
1262
4.32
5,446.85
451
2.92
1,319.11
35.70
3.40
Exterior Wall
06 12 10.10 0110 SIP Panel 6-1/2"
Roof
2"x8", 24" o.c., 12/12 pitch (S.F. Cost for Actual Surface Area)
2"x8", 24" o.c., Flat
Column
06 11 10.28 0010 6"x6" Treated lumber column 8'
Partition
2"x6", 24" o.c., 8' high
263
0.74
194.21
2"x4", 24" o.c., 8' high
158
0.60
94.51
Wood Stairs, 5' wide, 12risers, 7"/11", Railing included (Cost Per S
1,269.93
1,269.93
Wood Stairs, 3' wide, 12risers, 7"/11", Railing included (Cost Per S
1,162.83
1,162.83
Wood Trellis Module, Big, (2)4'x5'
16
77.52
1,240.32
Wood Trellis Module, Med, 4'x5'
19
39.78
755.82
Wood Trellis Module, Small, 4'x2'
51
17.60
897.35
306.26
1,225.04
Hardware
Rough Hardware (tie-down) included in System Cost
Rough Hardware (nails) included in System Cost
Stairs
Wood Trellis System
4 Exterior Walls
Windows
Windows, Clerestory, Awning, 36"x36", shutter
Windows, Living South, Picture, 48"x60", Impact (Fixed)
826.03
826.03
Windows, Living North, Casement, 48"x60", shutter
634.78
634.78
Windows, Double Hung, 36"x48", shutter
284.37
1,990.57
Windows, Double Hung, 24"x48", shutter
259.63
1,038.52
Skylight 22"x27"
378.86
757.72
Doors
$
773.84
1,547.69
Doors, Double Glass, Porch, 60"x80"
1,301.78
1,301.78
Doors, Sliding 2-Panel, 72"x80"
Doors, Single Flush, Main, 36"x80"
800.45
1,600.89
Exterior Wall Finish, Fiber Cement Panel
1733
2.44
4,227.65
Asphalt, Roof Shingles, Class A (Gable), (Cost for Actual Surface A
1262
1.67
2,102.49
419
3.32
1,392.55
2575
1.10
2,823.49
Siding
5 Roofing
Sprayed Polyurethane Foam Roofing (S.P.F.), Flat
6 Interiors < All Interior Paint is specified as Latex, Zero VOC >
Wall Finish
Interior Wall Finish, 1/2" Drywall,Taped & Finished
Doors
$
747.81
Doors, Interior, Single Pocket, 36"x80"
546.60
1,093.20
Doors, Interior, Accordian Folding
Doors, Interior, Single Flush, 36"x80"
312.77
249.27
312.77
Flooring
Interior, Wood
697
2,671.95
Bathroom Tile
119
4.39
521.93
Mech/Storage
42
0.50
3.83
21.06
Master Bath (Set), incl. Grab bars
2,925.57
2,925.57
User Bath (Set)
1,638.50
1,638.50
7 Specialties
Bathroom
Kitchen
Kitchen Wall Cabinet (L.F.)
46.75
Kitchen Base Cabinet
68.00
272.00
Kitchen Tops
51.00
408.00
280.50
Dishwasher
187.00
Range
425.00
425.00
Refrigerator
408.00
408.00
187.00
Microwave / Vent Hood
255.00
255.00
Washer/Dryer
850.00
850.00
Ceiling Fans /w downrod(Hampton Bay 52 In. Farmington Ceiling
51.00
204.00
Wheelchair lift
8,500.00
Water Cistern
170.00
340.00
2,295.00
Other Appliance
Lifts
Cistern
8 Mechanical
Plumbing
Included in Bathroom Spec.
HVAC
Fujitsu Dual Zone Ductless Mini-Split 17 SEER - 18000 BTU
ERV
Fantech 403577 SE
425.00
2,125.00
Duct/Vent
Water Heater
9 Electrical
Tankless Water Heater
340.00
6,375.00
Total
97,396.07
Remain
2,603.93
SITEWORK
SYSTEM NAME
COMPONENTS
SPECIFICATIONS
1.87
Paving, Permiable
6" stone base, 2" binder course, 1" topping
QUANT
1.000 S.F.
UNIT
MAT
$
1.55
LABOR
$
0.11
EQUIP
$
0.21
TOTAL PER UNIT

$
1.87
1.87
0.32
Gravel Fill
4" deep
1.000 S.F.
0.21
0.09
0.02
0.32
0.32
0.37
Topsoil placement and Grading
Furnish and place, truck dumped, unscreened, 4
1.000 S.F.
0.32
0.02
0.03
0.37
0.37
32.30
124.53
124.53
Asphalt
Gravel
Garden
TOTAL PER S.F.
Plants
Tree, Native Species, Deciduous
Shrubs, Native Species, Evergreen
Shrubs, Native Species, Deciduous
Magnolia, 4'-5'
1.000 Ea.
$ 60.78
$ 31.45
Holly, 15"-18"
1.000 Ea.
$ 15.85
4.72
20.57
20.57
Juniper, 18"-24"
1.000 Ea.
$ 14.28
5.65
19.93
19.93
Forsythia, 2'-3'
1.000 Ea.
Hibiscus, 3'-4'
1.000 Ea.
$ 12.79
8.63
Hydrangea, 2'-3'
1.000 Ea.
$ 22.10
$ 17.00
7.95
7.52
Privet, 18"-24"
1.000 Ea.
$ 10.67
5.65
Viburnum, 3'-4'
1.000 Ea.
$ 25.08
16.15
8.37
$ 15.73
24.52
29.79
29.79
30.05
30.05
24.52
16.32
16.32
56.95
56.95
FOUNDATION
SYSTEM NAME
COMPONENTS
Footing Excavation
26' x 60', 4' Deep
SPECIFICATIONS
QUANT
UNIT
MAT
LABOR
EQUIP
TOTAL PER UNIT
Cut & Chip light tress to 6" diam.
Excavator
Hydraulic, crawler mtd., 1 C.Y. cap. = 100 C.Y./hr
Backfill
Rough Grade
0.240 Acre
$ 2,805.00 incl. in Labor cost
$ 2,805.00
673.20
240.000 C.Y.
1.63 incl. in Labor cost
1.63
391.68
Dozer, 4" lifts, no compaction
120.000 C.Y.
1.06
127.50
Dozer, 30' from building
120.000 C.Y.
1.06
127.50
Concrete Footing 8"Thick, 18"wide
9.07
77.31
3.09
11.46
11.46
0.46
0.40 $
2.38
2.78
3.70
0.33 $
0.31
0.64
0.88
0.11 $
0.54
0.65
0.65
0.48 $
1.31
1.79
0.30
13.59
Concrete
3000 psi
0.040 C.Y.
Place concrete
direct chute
0.040 C.Y.
Forms
Footing, 4 uses
1.330 SFCA
Reinforcing
1/2" dia. Bars, 2 each
1.380 Lb.
Keyway
2"x4", beveled, 4 uses
1.000 L.F.
Dowels
1/2" diameter bars, 2' long, 6' o.c.
0.166 Ea.
77.31 $
-
Concrete Footing 12"Thick, 24"wide

Concrete
3000 psi
0.070 C.Y.
Place concrete
direct chute
0.070 C.Y.
Forms
Footing, 4 uses
2.000 SFCA
Reinforcing
1.380 Lb.
Keyway
2"x4", beveled, 4 uses
Dowels
77.31 $
77.31
5.41
11.46
11.46
0.80
0.40 $
2.38
2.78
5.56
0.33 $
0.31
0.64
0.88
1.000 L.F.
0.11 $
0.54
0.65
0.65
0.166 Ea.
0.48 $
1.31
1.79
0.30
33.10
17.16
Concrete Pier 6'

Concrete
TOTAL PER S.F.

$ 1,319.88
Site clearing
0.222 C.Y.
77.31
Place concrete
direct chute
0.222 C.Y.
11.46
11.46
2.54
Forms
3000 psi
4 uses
4.000 SFCA
77.31 $
0.40 $
2.38
2.78
11.12
Reinforcing
3.100 Lb.
0.33 $
0.31
0.64
1.98
Dowels
0.166 Ea.
0.48 $
1.31
1.79
0.30
36.91
Concrete Pier 4' + Timber Column 3'

Concrete
0.148 C.Y.
77.31
11.44
Place concrete
direct chute
0.148 C.Y.
11.46
11.46
1.70
Forms
3000 psi
4 uses
3.000 SFCA
77.31 $
0.40 $
2.38
2.78
8.34
Reinforcing
2.300 Lb.
0.33 $
0.31
0.64
Dowels
0.166 Ea.
0.48 $
1.31
1.79
0.30
Timber Column
6"x6" 3' Height
3.000 L.F.
2.71 $
1.84
4.56
13.67
Concrete
3000 psi
0.074 C.Y.
77.31 $
Place concrete
direct chute
0.074 C.Y.
Forms
4 uses
2.000 SFCA
Reinforcing
Dowels
Timber Column
6"x6" 5' Height
Concrete Pier 2' + Timber Column 5'
1.47
35.97
77.31
5.72
11.46
11.46
0.85
0.40 $
2.38
2.78
5.56
1.200 Lb.
0.33 $
0.31
0.64
0.166 Ea.
0.48 $
1.31
1.79
0.30
5.000 L.F.
2.71 $
1.84
4.56
22.78
0.77
FLOOR SYSTEM
SYSTEM NAME
COMPONENTS
SPECIFICATIONS
CSI
4.69
Wood Joist
2"x8", 24" o.c.
06 11 10.18 2152
QUANT
0.800
UNIT
MAT
$
0.48
LABOR
$
0.36
EQUIP
TOTAL PER UNIT

$
0.83
0.67
Bridging
1"x3", 6' o.c.
06 11 10.06 0012
0.080
0.43
1.52
1.96
0.16
Box Sills
2"x8"
06 11 10.18 2152
0.130
0.48
0.36
0.83
0.11
Girder
Treated lumber, (2)2"x8" Beam
06 11 10.28 0230
0.125
1.81
0.69
2.50
0.31
Sheathing, Subfloor
Plywood 5/8" CDX
06 16 23.10 0102
1.000
0.43
0.29
0.72
0.72
Insulation
Spray foam, Closed Cell, 2" thick, 2 PCF (R-13)
07 21 29.10 0320
1.000
0.70
0.14
0.20
1.04
1.04
Underside Cover
Fiber Cement Board, 1/2"
1.000
0.55
1.00
0.14
1.69
1.69
3.68
2"x8", 24" o.c.
8'x10' Deck, Joists 24" o.c., Pressure Treated, Lumber Preservative

Decking
Treated Lumber, 2"x6"
1.000 s.f.
1.27
Lumber Preservative
1.000
0.26
Joists
2"x10", 24" o.c.
0.800
0.61
Lumber Preservative
1.000
0.17
Treated lumber, (3)2"x10" Beam
0.125
3.54
Girder
06 11 10.28 0420
0.60
1.86
1.86
0.26
0.26
1.05
0.84
0.17
0.17
0.79
4.34
0.54
4.51
0.44
-
TOTAL PER S.F.
Wood Stairs, 3' wide, 12risers, 7"/11", Railing included (Cost Per SET)
$ 1,269.93
Risers
Pine, 1"x8", 60" long
06 43 13.40 0730
12.000 Ea.
2.13
2.38
Treads
Oak, no returns, 1-1/32"x11-1/2"x60" long
06 43 13.40 0790
12.000 Ea.
$ 36.98
5.95
$ 42.93
515.10
Stringer
2"x10", 13' length, both ends
06 11 10.28 0460
26.000 L.F.
2.92
105.20
Railing
Big Module, (2) each side, include labor
4.000
$ 129.74
8.50
$ 138.24
552.98
Misc.
Bolt Kits
1.000 Ea.
$ 42.50
$ 42.50
42.50
1.12
4.05
Wood Stairs, 3' wide, 12risers, 7"/11", Railing included (Cost Per SET)
54.16
$ 1,162.83
Risers
Pine, 1"x8", 36" long
06 43 13.40 0730
12.000 Ea.
1.71
2.38
4.09
49.06
Treads
Oak, no returns, 1-1/32"x11-1/2"x36" long
06 43 13.40 0790
12.000 Ea.
$ 28.48
5.95
$ 34.43
413.10
Stringer
2"x10", 13' length, both ends
06 11 10.28 0460
26.000 L.F.
2.92
105.20
Railing
4.000
$ 129.74
8.50
$ 138.24
552.98
Misc.
Bolt Kits
1.000 Ea.
$ 42.50
$ 42.50
42.50
1.12
4.05
ROOF SYSTEM
SYSTEM NAME
COMPONENTS
SPECIFICATIONS
CSI
QUANT
UNIT
MAT
LABOR
EQUIP
TOTAL PER UNIT
2"x8", 24" o.c., 12/12 pitch (S.F. Cost for Actual Surface Area)
TOTAL PER S.F.

$
4.32
Rafters
2"x8", 12/12 pitch
0.800
0.48
0.53
1.00
0.80
Ridge board
2"x8"
0.050
0.48
0.88
1.35
0.07
Fascia Board
2"x8"
0.100
0.48
1.76
2.24
0.22
Rafter Cable Tie
1/4" Steel Cable /w Attachment Accessories
0.040
0.04
0.41
0.45
0.02
Soffit nailer (outtrigger)
2"x4", 24" o.c.
0.170
0.21
0.64
0.85
0.14
Sheathing exterior
Plywood, CDX, 1/2" thick
1.000
0.19
0.27
0.46
0.46
Insulation
1.000
1.74
0.37
2.60
2.60
2.92
07 21 29.10 0350
0.49
2"x8", 24" o.c., Flat

Rafters
2"x8", 24" o.c.
0.800
0.48
0.42
Fascia Board
2"x8"
0.100
0.48
1.76
Bridging
1"x3", 6' o.c.
0.060
0.43
Sheathing exterior
OSB, 1/2" thick
1.000
0.19
0.27
Insulation
1.000
0.94
0.21
07 21 29.10 0330
0.89
0.71
2.24
0.22
1.96
0.12
0.46
0.46
1.41
1.41
1.52
0.26
WALL SYSTEM
SYSTEM NAME
COMPONENTS
SPECIFICATIONS
CSI
QUANT
UNIT
MAT
LABOR
EQUIP
TOTAL PER UNIT
SIP Panel 6-1/2"

SIP Panel
7/16" OSB Both Faces, EPS insul, 5-5/8" thick
06 12 10.10 0110
1.000
2.83
0.52
Plates
2"x6", Double Top, Single Bottom
06 11 10.40 5040
0.375
0.32
0.53
0.38
TOTAL PER S.F.

$
4.05
3.73
3.73
0.85
$
$
Partitions 2"x6", 24" o.c., 8' high
0.32
-
0.74
0.74
0.60
0.60
Double Top, Single Bottom Plate
no waste, std. & better lumber
06 11 10.26 0902
0.125
2.47
3.44
5.91
Double Top, Single Bottom Plate
no waste, std. & better lumber
06 11 10.26 0302
0.125
1.62
3.16
4.79
Horizontal Element
Treated Lumber, 2"x4", (11 members x 4' long x 06 11 10.28 0310
88.000
0.28
0.31
0.60
$ 52.36
Vertical Element
Galv. Steel Square Tube, 1 1/2" x 1 1/2"
20.000
0.68
0.43
1.11
$ 22.10
Misc.
Connectors
1.200
0.85
1.70
2.55
Partitions 2"x4", 24" o.c., 8' high
Wood Trellis Module, Big, (2)4'x5'
$ 77.52
Wood Trellis Module, Med, 4'x5'
3.06
$ 39.78
Horizontal Element
Treated Lumber, 2"x4", (11 members x 4' long) 06 11 10.28 0310
44.000
0.28
0.31
0.60
$ 26.18
Vertical Element
10.000
0.68
0.43
1.11
$ 11.05
Misc.
Connectors
1.000
0.85
1.70
2.55
Wood Trellis Module, Small, 4'x2'
2.55
$ 17.60
Horizontal Element
Treated Lumber, 2"x4", (5 members x 4' long)
06 11 10.28 0310
20.000
0.28
0.31
0.60
$ 11.90
Vertical Element
4.000
0.68
0.43
1.11
4.42
Misc.
Connectors
0.500
0.85
1.70
2.55
1.28
Modules, Both sides of staircase
4.000
$ 129.74
8.50
$ 138.24
Wood Trellis Module, Stair Railing
$ 552.98
$ 552.98
EXTERIOR WALL
SYSTEM NAME
COMPONENTS
SPECIFICATIONS
CSI
MAT
LABOR
Fiber Cement Panel Siding
5/16" thick, smooth
07 46 46.10 0070
QUANT
1.000
UNIT
0.95
0.51
EQUIP
TOTAL PER UNIT

$
1.46
Building Wrap
Spunbounded polypropylene
07 26 10.10 0480
1.100
0.10
0.05
0.15
0.17
Trim
0.125
0.20
0.20
0.40
0.05
Paint
1.000
0.16
0.60
0.76
0.76
306.26
1.000 Ea.
$ 205.70
$ 19.13
$ 224.83
224.83
1.18
2.46
25.79
Exterior Wall Finish, Fiber Cement Panel
TOTAL PER S.F.

$
Windows, Clerestory, Awning, 34"x22", Impact
2.44
1.46
Window
Metal Clad, 34"x22",double insulating glass, low 08 52 13.10 2000
Trim
interior casing
Paint
exterior, primer & 2 coats
1.000 Face
0.54
$ 21.25
$ 21.79
21.79
interior, Latex, Zero VOC, Primer & 1 coat ename09 91 23.39 0500
1.000 Face
0.64
$ 21.25
$ 21.89
21.89
07 92 10.10 2200
9.500 L.F.
0.15
0.84
1.00
9.46
07 71 43.10 0020
3.000 L.F.
0.36
0.48
0.83
2.50
826.03
Caulking
Drip cap
Metal
10.500 L.F.
1.28
Windows, Living South, Picture, 48"x60", Impact (Fixed)

Window
Double insul., low E glass, fixed
08 52 10.55 0350
Impact Windows, (+60% additional window material cost)

Trim
interior casing
Paint

Caulking
Drip cap
1.000 Ea.
$ 425.00
$ 34.43
$ 459.43
459.43
1.000 Addition
$ 255.00
$ 255.00
255.00
1.18
2.46
46.67
1.000 Face
0.54
$ 21.25
$ 21.79
21.79
1.000 Face
0.64
$ 21.25
$ 21.89
21.89
19.000 L.F.
07 92 10.10 2200
Metal
1.28
18.000 L.F.
0.15
0.84
1.00
17.92
4.000 L.F.
0.36
0.48
0.83
3.33
634.78
1.000 Ea.
$ 488.75
$ 34.43
$ 523.18
523.18
1.18
2.46
46.67
Windows, Living North, Casement, 48"x60", Impact

Window
Double insul., low E glass
Trim
interior casing
Paint
1.000 Face
0.54
$ 21.25
$ 21.79
21.79
1.000 Face
0.64
$ 21.25
$ 21.89
21.89
17.92
Caulking
Drip cap
08 52 10.55 0350
19.000 L.F.
07 92 10.10 2200
Metal
1.28
18.000 L.F.
0.15
0.84
1.00
4.000 L.F.
0.36
0.48
0.83
3.33
284.37
189.13
Windows, Double Hung, 36"x48"

Window
Vinyl Windows, 36"x48", White, with LowE3 Insul 08 52 10.20 0200
1.000 Ea.
Trim
interior casing
Paint
1.000 Face
1.000 Face
Caulking
14.500 L.F.
07 92 10.10 2200
Drip cap
Metal
Window
Metal Clad, 34"x22",double insulating glass, low 08 52 10.20 0200
Trim
interior casing
Paint

$ 170.00
$ 19.13
$ 189.13
1.18
2.46
35.62
0.54
$ 21.25
$ 21.79
21.79
0.64
$ 21.25
$ 21.89
21.89
1.28
13.500 L.F.
0.15
0.84
1.00
13.44
3.000 L.F.
0.36
0.48
0.83
2.50
259.63
1.000 Ea.
$ 153.00
$ 19.13
$ 172.13
172.13
1.18
2.46
30.71
1.000 Face
0.54
$ 21.25
$ 21.79
21.79
1.000 Face
0.64
$ 21.25
$ 21.89
21.89
11.45
Windows, Double Hung, 24"x48"
Caulking
Drip cap
12.500 L.F.
07 92 10.10 2200
Metal
1.28
11.500 L.F.
0.15
0.84
1.00
2.000 L.F.
0.36
0.48
0.83
1.67
378.86
324.70
Windows, Skylight, 22"x27"

Window
Operable, double glazed, 22"x27"
08 62 13.10 0210
1.000 Ea.
$ 263.50
$ 61.20
$ 324.70
Headers
2"x6"
06 11 10.40 5040
4.000 L.F.
0.44
0.95
3.81
Paint
1.000 Face
0.54
$ 21.25
$ 21.79
21.79
1.000 Face
0.64
$ 21.25
$ 21.89
21.89
Aluminum, .013" thick
8.000 L.F.
0.36
6.66
773.84
Flashing
0.51
0.48
0.83
Doors, Single Flush, Main, 36"x80"

Door
36"x80" Fiberglass
08 16 13.10 0040
1.000 Ea.
$ 210.80
$ 25.50
$ 236.30
236.30
Frame
Pine, 5-3/16" deep, incl. ext casing & drip cap
06 48 13.10 0420
17.000 L.F.
9.61
1.01
$ 10.62
180.48
Interior casing
2-1/2" wide
06 22 13.45 0800
18.000 L.F.
1.23
0.71
1.94
34.88
Sill
8/4x8" deep, oak
06 48 13.10 1000
3.000 L.F.
$ 16.15
3.80
$ 19.95
59.85
Thresholds
Bronze, panic threshold, 5"x1/2"thick
08 71 20.65 0600
1.000 Ea.
$ 25.50
$ 15.85
$ 41.35
41.35
Butt hinges
Steel, 4-1/2"x4-1/2"
08 71 20.90 2000
1.500 Pr.
$ 10.24
$ 10.24
15.36
Lockset
Cylinder, grip handle deadlocking latch
08 71 20.60 0015
1.000 Ea.
$ 107.95
$ 21.25
$ 129.20
129.20
Weatherstripping
Rubber, spring type
08 71 25.10 1960
1.000 Set
4.72
$ 27.20
$ 31.92
31.92
Paint
Primer & 2 coats, both sides, incl. frame & trim 09 91 13.70 0190
1.000 Set
$ 10.50
$ 34.00
$ 44.50
44.50
Doors, Double Glass, Porch, 60"x80"
$ 1,301.78
Door
30"x80" Fiberglass, glass, low e
08 16 13.10 0040
2.000 Ea.
$ 267.75
$ 25.50
$ 293.25
586.50
Frame
Pine, 5-3/16" deep, incl. ext casing & drip cap
06 48 13.10 0420
17.000 L.F.
9.61
1.01
$ 10.62
180.48
Interior casing
2-1/2" wide
06 22 13.45 0800
23.500 L.F.
1.23
0.71
1.94
45.54
Sill
8/4x8" deep, oak
06 48 13.10 1000
5.000 L.F.
$ 16.15
3.80
$ 19.95
99.75
Thresholds
Bronze, panic threshold, 5"x1/2"thick
08 71 20.65 0600
2.000 Ea.
$ 25.50
$ 15.85
$ 41.35
82.71
30.73
Steel, 4-1/2"x4-1/2"
08 71 20.90 2000
3.000 Pr.
$ 10.24
$ 10.24
Weatherstripping
Rubber, spring type
08 71 25.10 1960
2.000 Set
4.72
$ 27.20
$ 31.92
Paint
Butt hinges
Primer & 2 coats, both sides, incl. frame & trim 09 91 13.70 0190
2.000 Set
$ 10.50
$ 34.00
$ 44.50
89.00
Exterior Shutters, Blinds
Vinyl, louvered, each 16"x80", Bi-Fold Mechanism06 49 19.10 6200
2.000 Pr.
$ 40.38
$ 21.25
$ 61.63
123.25
800.45
Door
Aluminum, Vinyl clad, anodized
08 32 13.10 4200
1.000 Ea.
$ 348.50
$ 98.60
$ 447.10
447.10
Interior casing
2-1/2" wide
06 22 13.45 0800
25.000 L.F.
1.23
0.71
1.94
Exterior casing
2-1/2" wide
7 22 13.45 0800
25.000 L.F.
1.23
0.71
1.94
48.45
Sill
8/4x8" deep
06 48 13.10 1000
6.000 L.F.
$ 16.15
3.80
$ 19.95
119.70
Drip cap
Aluminum
07 71 43.10 0020
6.000 L.F.
0.48
0.83
5.00
Exterior Shutters, Blinds
Vinyl, louvered, each 16"x80", Slide & Stack
06 49 19.10 6200
2.000 Pr.
$ 40.38
$ 65.88
131.75
Doors, Sliding 2-Panel, 72"x80"
0.36
$ 25.50
63.84
48.45
ROOFING
SYSTEM NAME
COMPONENTS
SPECIFICATIONS
CSI
1.67
Shingles
Inorganic class A, 210-235 lb./sq.
07 46 46.10 0070
QUANT
1.000 S.F.
UNIT
MAT
$
0.43
LABOR
$
0.43
EQUIP
TOTAL PER UNIT

$
0.85
0.85
Drip edge
Galv. Metal, 5" wide
07 71 43.10 0400
0.150 L.F.
0.46
0.48
0.94
0.14
Building paper
Asphalt felt sheathing paper, #15
07 26 10.10 0401
1.150 S.F.
0.04
0.05
0.09
0.11
Ridge shingles
Asphalt
07 31 13.10 0900
0.042 L.F.
1.27
0.48
1.75
0.07
Soffit & fascia
Aluminum, painted, 1' overhang, solid
07 42 13.20 6900
0.083 L.F.
2.55
3.46
6.01
0.50
Rake trim
1"x6", painted
06 65 10.10 0520
0.040 L.F.
1.70
2.55
4.25
0.17
Gutter
Seamless, aluminum painted
07 71 23.30 0012
0.083 L.F.
1.97
1.77
3.74
0.31
Downspouts
Aluminum, painted
07 71 23.10 0300
0.035 L.F.
1.56
1.17
2.74
0.10
3.32
Asphalt, Roof Shingles, Class A (Gable), (Cost for Actual Surface Area)
Sprayed Polyurethane Foam Roofing (S.P.F.), Flat

Polyureathane foam
TOTAL PER S.F.
Closed cell, 3 PCF, 1", R-6.7
07 57 13.10 0200
1.000 S.F.
0.60
0.03
0.03
0.65
0.65
07 57 13.10 0300
1.000 S.F.
0.14
0.14
0.17
0.44
0.44
Silicone coating
Spray-on
07 57 13.10 0700
1.000 S.F.
0.78
0.17
0.20
1.16
1.16
Drip edge
Galv. Metal, 5" wide
07 71 43.10 0400
0.100 L.F.
0.46
0.48
0.94
0.09
Building paper
Asphalt felt sheathing paper, #15
07 26 10.10 0401
1.150 S.F.
0.04
0.05
0.09
0.11
Soffit & fascia
Aluminum, painted, 1' overhang, solid
07 42 13.20 6900
0.080 L.F.
2.55
3.46
6.01
0.48
Primer for substrate
Rake trim
0.043 L.F.
1.70
2.55
4.25
0.18
Gutter
Seamless, aluminum painted
07 71 23.30 0012
0.040 L.F.
1.97
1.77
3.74
0.15
Downspouts
Aluminum, painted
1"x6", painted
07 71 23.10 0300
06 65 10.10 0520
0.020 L.F.
1.56
1.17
2.74
0.05
INTERIOR
SYSTEM NAME
COMPONENTS
SPECIFICATIONS
CSI
QUANT
UNIT
MAT
LABOR
EQUIP
TOTAL PER UNIT
Interior Wall Finish, 1/2" Drywall,Taped & Finished
TOTAL PER S.F.

$
1.09
Gypsum Wallboard
1/2" thick, standard, Taped & finished
09 29 10.30 0350
1.000 S.F.
0.30
0.39
0.69
Corners
Taped & finished
09 29 10.30 5350
0.083 L.F.
0.08
0.40
0.48
0.04
Painting
Latex, Zero VOC, Primer, Spray
09 91 23.39 0500
1.000 S.F.
0.04
0.06
0.10
0.10
Painting
Latex, Zero VOC, Paint 2 coat enamel, Spray
0.09
0.10
0.19
09 91 23.39 0500
1.000 S.F.
Paint trim
to 6" wide, Latex, Primer & Paint 1 coat
09 91 23.52 7500
0.125 L.F.
0.09
0.53
0.61
0.08
Trim
Baseboard, Shoe, Prefinished, 3/8"x5/8"
06 22 13.15 0580
0.125 L.F.
0.38
0.71
1.10
0.14
3.83
Wood
Yellow pine, 3/4" x 3-1/8"
09 64 29.10 7400
1.000 S.F.
1.69
0.99
2.68
2.68
Sanding and finishing
2 Coats
1.000 S.F.
0.66
0.49
1.16
1.16
4.39
Wood Flooring, Interior
Bathroom Flooring, Interior

Ceramic Tile
8"x8" tile, glazed, thin set
09 30 13.10 3260
1.000 S.F.
3.04
1.34
4.39
Storage Flooring
Concrete Finish
Exposed local aggregate finish
03 35 29.30 1600
1.000 S.F.
0.20
0.31
0.50

Door
29.33
$ 22.53
4.39
0.50
0.50
249.27
Lauan, hollow core, 1-3/8"x36"x80"
08 14 33.20 7500
1.000 Ea.
Pine, 3-5/8" deep
06 48 16.10 3000
17.000 L.F.
4.68
1.01
5.69
96.67
Trim
Door trim set, 1 head & 2 sides, pine, 2-1/2" wid06 22 13.50 3150
1.000 Ea.
19.13
$ 32.30
51.43
51.43
Paint
Spray, both sides, incl. frame & trim, Primer & 2 09 91 23.39
1.000
12.71
$ 21.25
33.96
33.96
Butt hinges
Steel, 4-1/2"x4-1/2"
08 71 20.90 2000
1.500 Pr.
10.24
10.24
15.36
Lockset
Passage
08 71 20.40 1700
1.000 Ea.
14.45
$ 11.90
26.35
26.35
239.76
$ 21.25
48.03
1.01
5.69
90.98
51.85
0.19
Frame
0.69
51.85
Door
Lauan, hollow core, 1-3/8"x30"x80"
08 14 33.20 7500
1.000 Ea.
26.78
Frame
Pine, 3-5/8" deep
06 48 16.10 3000
16.000 L.F.
4.68
Trim
1.000 Ea.
19.13
$ 32.30
51.43
51.43
Paint
1.000 Ea.
12.71
$ 21.25
33.96
33.96
Butt hinges
Steel, 4-1/2"x4-1/2"
08 71 20.90 2000
1.500 Pr.
10.24
10.24
15.36
Lockset
Passage
08 71 20.40 1700
1.000 Ea.
14.45
$ 11.90
26.35
26.35
546.60
Doors, Interior, Single Pocket, 36"x80" w/hardware

Door
6 panel pine, 36"x80"
08 14 33.20 8824
1.000 Ea.
239.28
Frame
Pine, 3-5/8" deep
06 48 16.10 3000
19.000 L.F.
4.68
1.01
5.69
108.04
Trim
1.000 Ea.
19.13
$ 32.30
51.43
Paint
1.000 Ea.
12.71
$ 21.25
33.96
33.96
Hardware
Typ. Pocket Door hardware
1.000 Ea.
$ 113.90
$ 113.90
113.90
312.77
$ 31.88
$ 114.75
114.75
1.01
5.69
102.36
61.71
08 71 20.15 2100
$ 203.15
$ 36.13
$
$ 239.28
48.03
Doors, Interior, Bifold 48"x80" w/hardware
51.43
Door
Flush, birch, w/hardware, 48"x80"
08 14 33.20 2760
1.000 Ea.
82.88
Frame
Pine, 3-5/8" deep
06 48 16.10 3000
18.000 L.F.
4.68
Trim
1.200 Ea.
19.13
$ 32.30
51.43
Paint
1.000 Ea.
12.71
$ 21.25
33.96
33.96
334.19
Doors, Interior, Bifold 72"x80" w/hardware

Door
Flush, birch, w/hardware, 72"x80"
08 14 33.20 2800
1.000 Ea.
130.48
Frame
Pine, 3-5/8" deep
06 48 16.10 3000
19.000 L.F.
4.68
1.01
5.69
108.04
Trim
1.200 Ea.
19.13
92.65
$ 32.30
$ 37.83
51.43
61.71
Paint
1.000 Ea.
12.71
$ 21.25
33.96
33.96
$ 130.48
BATHROOM SYSTEM
SYSTEM NAME
COMPONENTS
SPECIFICATIONS
CSI
QUANT
UNIT
MAT
LABOR
EQUIP
TOTAL PER UNIT
Master Bathroom System
TOTAL PER S.F.

$ 2,925.57
Water Closet
Floor mounted, 2 piece, close coupled, white
1.000 Ea.
$ 238.00
$ 106.25
344.25
344.25
Rough-in
Waste, 4" dia. DWV piping
1.000 Ea.
36.55
$ 32.30
68.85
68.85
Vent, 2" dia. DWV piping
1.000 Ea.
27.20
$ 35.70
62.90
Supply
1/2" dia. Type"L" copper supply piping
1.000 Ea.
13.60
$ 25.50
39.10
39.10
Lavatory
20"x18", P.E. cast iron with accessories
1.000 Ea.
$ 238.00
$ 89.25
327.25
327.25
Rough-in
Waste, 1-1/2" dia. DWV piping
1.000 Ea.
51.00
$ 72.25
123.25
123.25
63.75
63.75
Supply, 1/2" dia. Type "L" copper supply piping
62.90
1.000 Ea.
21.25
$ 42.50
Bathtub
P.E. cast iron 5' long with accessories, white
1.000 Ea.
$ 850.00
$ 153.00
$ 1,003.00
$ 1,003.00
Rough-in
1.000 Ea.
34.00
$ 32.30
66.30
Vent, 1-1/2" dia. DWV piping
1.000 Ea.
32.30
$ 25.50
57.80
1.000 Ea.
22.95
$ 42.50
65.45
65.45
6.000 L.F.
11.90
$ 10.20
22.10
132.60
6.000 L.F.
16.15
$ 10.20
26.35
158.10
10.000 L.F.
Piping
2.33
66.30
57.80
4.25
6.58
65.79
Vanity base cabinet
32" wide, Knee Space
1.000 Ea.
$ 212.50
$ 34.00
246.50
246.50
Vanity top
Plastic laminated square edge
2.670 L.F.
17.00
$ 12.75
29.75
79.43
Wall Reinforcements
Grab bars
10.000 L.F.
0.43
1.70
2.13
21.25
Grab bars
Stainless Steel, ADA
16.000 L.F.
6.80
1.70
8.50
136.00
Guest Bathroom System (Two Fixture)
$ 1,638.50
Water Closet
1.000 Ea.
$ 238.00
$ 106.25
344.25
Rough-in
1.000 Ea.
36.55
$ 32.30
68.85
68.85
1.000 Ea.
27.20
$ 35.70
62.90
62.90
1.000 Ea.
13.60
$ 25.50
39.10
39.10
Supply
344.25
Lavatory
1.000 Ea.
$ 238.00
$ 89.25
327.25
327.25
Rough-in
1.000 Ea.
51.00
$ 72.25
123.25
123.25
1.000 Ea.
21.25
$ 42.50
63.75
63.75
6.000 L.F.
11.90
$ 10.20
22.10
132.60
3.500 L.F.
16.15
$ 10.20
26.35
2.33
Piping
92.23
5.000 L.F.
4.25
6.58
32.90
Vanity base cabinet
2 Door, 30" wide
1.000 Ea.
$ 238.00
$ 34.00
272.00
272.00
Vanity top
2.670 L.F.
$ 12.75
29.75
79.43
17.00
BATHROOM SYSTEM
SYSTEM NAME
COMPONENTS
SPECIFICATIONS
CSI
QUANT
UNIT
MAT
LABOR
EQUIP
TOTAL PER UNIT
Master Bathroom System
TOTAL PER S.F.

$ 3,441.85
Water Closet
1.000 Ea.
405.00
405.00
Rough-in
1.000 Ea.
43.00 $
38.00
81.00
81.00
1.000 Ea.
32.00 $
42.00
74.00
Supply
1.000 Ea.
16.00 $
30.00
46.00
46.00
Lavatory
1.000 Ea.
280.00 $ 105.00
385.00
385.00
Rough-in
1.000 Ea.
145.00
145.00
60.00 $
25.00 $
85.00
50.00
74.00
75.00
75.00
Bathtub
P.E. cast iron 5' long with accessories, white
1.000 Ea.
$ 1,000.00 $ 180.00
$ 1,180.00
1,180.00
Rough-in
1.000 Ea.
40.00 $
38.00
78.00
78.00
Vent, 1-1/2" dia. DWV piping

Piping
1.000 Ea.
280.00 $ 125.00
1.000 Ea.
38.00 $
30.00
68.00
1.000 Ea.
27.00 $
50.00
77.00
77.00
6.000 L.F.
14.00 $
12.00
26.00
156.00
6.000 L.F.
19.00 $
12.00
31.00
186.00
68.00
10.000 L.F.
2.74 $
5.00
7.74
77.40
Vanity base cabinet
32" wide, Knee Space
1.000 Ea.
250.00 $
40.00
290.00
290.00
Vanity top
2.670 L.F.
20.00 $
15.00
35.00
93.45
Wall Reinforcements
Grab bars
10.000 L.F.
0.50 $
2.00
2.50
25.00
Grab bars
Stainless Steel, ADA
16.000 L.F.
8.00 $
2.00
10.00
160.00
280.00 $ 125.00
Guest Bathroom System (Two Fixture)
$ 1,927.65
Water Closet
1.000 Ea.
405.00
405.00
Rough-in
1.000 Ea.
43.00 $
38.00
81.00
81.00
1.000 Ea.
32.00 $
42.00
74.00
Supply
1.000 Ea.
16.00 $
30.00
46.00
46.00
Lavatory
1.000 Ea.
280.00 $ 105.00
385.00
385.00
Rough-in
145.00
Piping
74.00
1.000 Ea.
60.00 $
85.00
145.00
1.000 Ea.
25.00 $
50.00
75.00
75.00
6.000 L.F.
14.00 $
12.00
26.00
156.00
3.500 L.F.
19.00 $
12.00
31.00
108.50
5.000 L.F.
2.74 $
5.00
7.74
38.70
Vanity base cabinet
2 Door, 30" wide
1.000 Ea.
280.00 $
40.00
320.00
320.00
Vanity top

2.670 L.F.
20.00 $
15.00
35.00
93.45

6669 05 Costestimate

Hochgeladen von

Dokumentinformationen

Originaltitel

Copyright

Verfügbare Formate

Dieses Dokument teilen

Dokument teilen oder einbetten

Freigabeoptionen

Stufen Sie dieses Dokument als nützlich ein?

Sind diese Inhalte unangemessen?

Copyright:

Verfügbare Formate

6669 05 Costestimate

Hochgeladen von

Copyright:

Verfügbare Formate

COST ESTIMATION OVERVIEW

Sources : RSMEANS Building Construction Cost Data 2010

2"x4", 24" o.c., 8' high

Wood Trellis Module, Big, (2)4'x5'

Wood Trellis Module, Med, 4'x5'

Wood Trellis Module, Small, 4'x2'

Wood Trellis System

Windows, Living North, Casement, 48"x60", shutter

Windows, Double Hung, 36"x48", shutter

Windows, Double Hung, 24"x48", shutter

Doors, Double Glass, Porch, 60"x80"

Doors, Sliding 2-Panel, 72"x80"

Doors, Single Flush, Main, 36"x80"

Exterior Wall Finish, Fiber Cement Panel

Asphalt, Roof Shingles, Class A (Gable), (Cost for Actual Surface A

Doors, Interior, Single Pocket, 36"x80"

Doors, Interior, Accordian Folding

Doors, Interior, Single Flush, 36"x80"

Master Bath (Set), incl. Grab bars

User Bath (Set)

Kitchen Base Cabinet

Microwave / Vent Hood

Ceiling Fans /w downrod(Hampton Bay 52 In. Farmington Ceiling

Included in Bathroom Spec.

Fujitsu Dual Zone Ductless Mini-Split 17 SEER - 18000 BTU

Tankless Water Heater

6" stone base, 2" binder course, 1" topping

TOTAL PER UNIT

Topsoil placement and Grading

Furnish and place, truck dumped, unscreened, 4

TOTAL PER S.F.

26' x 60', 4' Deep

TOTAL PER UNIT

Cut & Chip light tress to 6" diam.

Hydraulic, crawler mtd., 1 C.Y. cap. = 100 C.Y./hr

$ 2,805.00 incl. in Labor cost

1.63 incl. in Labor cost

Dozer, 4" lifts, no compaction

1.06 incl. in Labor cost

Dozer, 30' from building

1.06 incl. in Labor cost

Concrete Footing 8"Thick, 18"wide

1/2" dia. Bars, 2 each

2"x4", beveled, 4 uses

1/2" diameter bars, 2' long, 6' o.c.

Concrete Footing 12"Thick, 24"wide

1/2" dia. Bars, 2 each

2"x4", beveled, 4 uses

1/2" diameter bars, 2' long, 6' o.c.

Concrete Pier 6'

TOTAL PER S.F.

1/2" dia. Bars, 2 each

1/2" diameter bars, 2' long, 6' o.c.

Concrete Pier 4' + Timber Column 3'

1/2" dia. Bars, 2 each

1/2" diameter bars, 2' long, 6' o.c.

6"x6" 3' Height

1/2" dia. Bars, 2 each

1/2" diameter bars, 2' long, 6' o.c.

6"x6" 5' Height

Concrete Pier 2' + Timber Column 5'

2"x8", 24" o.c.

TOTAL PER UNIT