Beruflich Dokumente
Kultur Dokumente
PROCESS COSTING
SOLUTIONS TO BUSINESS APPLICATION CASES
Case 1. SAHARA SPORTING GOODS REWORKED UNITS
1.
Rs.10.05
8.00
4.00
Rs.22.05
2.
Rs.10.05
10.00
5.00
Rs.25.05
The rework cost is not attributable to the job, and is not normal, so it should
be assigned to overhead.
3. The price charged is 67 letters Rs.0.50 for a total of Rs.33.50. Note that the
rework is not included in the job cost, so it is not included in the price.
Case 2 MOKSHA COMPANY
1. Molding Department
a. Physical flow schedule:
Units, beginning work in process
Units started in February
Total units to account for
10,000
25,000
35,000
20,000
10,000
5,000
35,000
Conversion
Costs
Units completed
Add: Equivalent units in ending work in process
Total equivalent units
30,000
5,000
35,000
30,000
4,000
34,000
Conversion
Costs
Rs.13,800
103,500
Rs.117,300
Total
Rs.
159,750
Rs.195,550
Rs.11,179*
13,800
24,979
Rs.195,550
*Rounded
Costs to account for:
Beginning work in process.......................................
Costs incurred............................................................
Total costs to account for.........................................
2. Assembly Department
a. Physical flow schedule:
Units, beginning work in process
Units started in February (transferred in)
Total units to account for
Units completed and transferred out:
8,000
30,000
38,000
Rs.35,800
159,750
Rs.195,550
27,000
8,000
3,000
38,000
Units completed
Add: Equivalent units in ending
work in process
Total equivalent units
Direct
Materials
35,000
Conversion
Costs
35,000
Transferred
In
35,000
0
35,000
1,500
36,500
3,000
38,000
Conversion
Costs
Transferred
In
Rs.16,800
Rs.45,200
136,500
Rs.153,300
Total
Rs.
170,571
346,621
Rs.215,771 Rs.408,621
Rs.385,287
23,335
Rs.408,622*
Rs.62,000
346,621
Rs.408,621*
Hiramani
Mixing Department
Production Report for July
Unit Information
Units to account for:
Units, beginning work in process
Units started
Total units to account for
5
126
131
Units completed
Units, ending work in process
Total units accounted for
Physical
Flow
125
6
131
Equivalent Units
Direct
Conversion
Materials
Costs
125
125
6
3
131
128
Cost Information
Costs to account for:
Direct
Materials
Costs in beginning work in process Rs. 120
Costs added by department
3,144
Total costs to account for
Rs. 3,264
Cost per equivalent unit
Rs.24.916*
Conversion
Costs
Total
Rs. 384
Rs.
504
12,288
15,432
Rs.12,672
Rs. 15,936
Rs. 99.00
Rs.123.916
Ending Work
in Process
Rs.15,490*
Rs.15,490
Total
Rs.15,490*
Rs.149*
149*
297
297
Rs.446 Rs.15,936
*Rounded
2.
HIRAMANI
Tableting Department
Production Report for July
Unit Information
Units to account for:
Units, beginning work in process
Units started
Total units to account for
4,000
200,000
204,000
Units completed
Units, ending work in
process
Total units accounted for
6,000
204,000
Equivalent Units
Transferred
Direct Conversion
In
Materials
Costs
198,000
198,000
198,000
6,000
204,000
6,000
204,000
2,400
200,400
Cost Information
Costs to account for:
Transferred Direct
In
Materials
Costs in beginning work
in process
222
Costs added by department
Total costs to account for
Rs.22,156**
Rs.
140 Rs.
Conversion
Costs
32
Rs.
15,490
1,584
4,860
Rs.15,630 Rs. 1,616 Rs.
Total
50
Rs.
21,934
4,910
Rs.0.0766* Rs.0.0079*
Rs.0.0245*
Rs.0.1090*
*Rounded
Costs accounted for:
Transferred Ending Work
Out
in Process
Goods transferred out
(198,000 Rs.0.1090)
Ending work in process:
Transferred in (6,000 Rs.0.0766)
Direct materials (6,000 Rs.0.0079)
Conversion costs (2,400 Rs.0.0245)
Total costs accounted for
Rs.22,147**
Rs.21,582
Rs.21,582
Total
Rs.21,582
Rs.460*
46*
59*
Rs.565
460*
46*
59*
*Rounded
**Difference due to rounding
High-Density
Income Percent
Sales
Rs.5,250100.0%
Less: Joint cost
2,000a
38.1%
Gross margin
Rs.3,250
61.9%
Rs.3,000
33.3%
a
Low-Density
Income Percent
Rs.9,000100.0%
6,000b
66.7%
2.
High-Density
Income Percent
Sales
Rs.5,250100.0%
Less: Joint cost
1,500a
28.6%
Gross margin
Rs.3,750
71.4%
Rs.4,500
50.0%
(375/2,000) Rs.8,000
(1,125/2,000) Rs.8,000
c
(500/2,000) Rs.8,000
a
Low-Density
Defective
Income Percent
Income Percent
Rs.9,000100.0% Rs. 25 100.0%
4,500b
50.0%
2,000c
Rs.(1,975)
Previously, defective chips were thrown out and never appeared on the
income statement. The entire joint cost was absorbed by the high-density and
low-density chips. These product lines maintained gross margins well above
the 25 percent limit.
Clearly, the gross margin for the defective chips is negative and doesnt come
close to meeting the Pavapuris requirements. Yet, this result would imply
that Hanu should throw away the chips instead of selling them for Rs.25. This
is a counterintuitive result.
3.
Sales
Less: Allocated
joint cost
Gross profit
Rs.3,019
a
High-Density
Income Percent
Rs.5,250100.0%
1,994a
38.0%
Rs.3,256
62.0%
33.5%
Low-Density
Income Percent
Rs.9,000100.0%
5,981b
66.5%
Units
90,000
150,000
240,000
Allocated
Joint Cost
Rs.900,000
1,500,000
Rs.
1.
Two Oil
4,546,000
Six Oil
Distillates
Total
Units
300,000
Percent
0.4546*
240,000
120,000
660,000
0.3636
0.1818
Joint Cost
Rs.10,000,000
Allocated
Joint Cost
Rs.
10,000,000
10,000,000
3,636,000
1,818,000
Rs.10,000,000
*Rounded up
2.
Units
Two Oil
300,000
4,000,000
Six Oil
240,000
Distillates 120,000
Total 660,000
Price at
Split-off
Rs.20
30
15
Market Value
at Split-off Percent Joint Cost
Rs.6,000,000 0.4000 Rs.10,000,000
7,200,000 0.4800
1,800,000 0.1200
Rs.15,000,000
10,000,000
10,000,000
Allocated
Joint Cost
Rs.
4,800,000
1,200,000
Rs.10,000,000
2.
Units
150
350
500
Percent
0.30
0.70
Joint Cost
Rs.5,000
5,000
Red
Drab
Total
Number
of Trees
150
350
Price at
Split-Off
Rs.35
10
Sales Value
at Split-Off
Rs.5,250
3,500
Rs.8,750
Joint
Percent
Cost
60.00% Rs.5,000
40.00%
5,000
100.00%
Allocated
Joint Cost
Rs.3,000
2,000
Rs.5,000
Rs.12,250
Rs.2,500
275
5,000
7,775
Rs.4,475
If Vimalnath undertakes the genetic testing, she will make Rs.4,475 versus the
Rs.3,750 (Rs.8,750 Rs.5,000) she would make selling both red and drab
trees. She should have the trees tested.
a.
Product
Slices
Sauce
Juice
Feed
Input
270,000
270,000
270,000
270,000
Proportion
0.33
0.30
0.27
0.10
Total
KGS
89,100
81,000
72,900
27,000
KGS
Lost
5,400
Net
KGS
89,100
81,000
67,500*
27,000
264,600
c. The net realizable value of the by-product is deducted from the production
costs prior to allocation to the main products as follows:
NRV of by-product = By-product revenue Separable costs
= Rs.0.10(270,000 0.10) Rs.700
= Rs.2,000
Costs to be allocated = Joint cost NRV of by-product
= Rs.60,000 Rs.2,000
= Rs.58,000
d. Gross margin for November:
Product
Slices
Sauce
Juice
Total
Net Realizable
Value
Rs.60,000
36,000
24,000
Rs.120,000
Percent
50%
30%
20%
100%
Joint
Costs
Rs.29,000
17,400
11,600
Rs.58,000
Gross
Margin
Rs.31,000
18,600
12,400
Rs.62,000
2.