Bangladesh: Potato price fall in 8 Northern districts
frustrates farmers, traders
- The Daily Star, October 20, 2008 we see this as an opportunity because, Available Raw Materials Existing Process Existing market
R-tech ltd. agenda 4000 tons Market 40.4 crore China, France and South Korea 45% to 80% of the weight of tablets industry industry
15% import duty + 40% of other charges Avg cost: Tk. 102/kg R-Tech price: TK. 95 per kg Annual savings: TK. 700,000 (per 100 tons) trends competitors r-tech ltd. Vision To develop the backward linkage sector based on potato starch
Mission Provide high quality pharmaceutical grade potato starch at a competitive price to the pharmaceutical companies of Bangladesh
r-tech ltd. # Type : Public Limited Company # Total Investment : BDT 170,600,000 # Source of funds : Shares Long term loans # Number of shares : 100,000 location
what we offer
Pharma grade starch 20% amylase content Average granule size 25 m Scope of value-addition Easily customizable Higher temperature tolerance Byproduct (Animal Feed)
Market Growth (KG) 13% Market Share Growth 15% Tax Holiday 7 years Salary Growth 11% Wastage 10% Inflation 10% Interest Rate 14.6% Change in Exchange Rate 4.76% Change In Price 4% By Product 80% Capital structure
profit after taxes
- 10.00 20.00 30.00 40.00 50.00 60.00 70.00 1 2 3 4 5 N e t
I n c o m e
i n
M i l l i o n
B D T
Indicators
worst case normal case NPV 22,717,338 31,781,319 IRR 18.19% 25%
*WAAC : 16.48% *Balance sheets & details have been added with the report Payback
ratios
Main Ratios Year 01 Current Ratio 2.45 Quick Ratio 2.11 Total Debt to Total Assets 0.33 Return on Equity (ROE) 20.87% Accounts Receivable Turnover 16.54 Accounts Payable Turnover 10.00 Interest Coverage Ratio/Times Interest Earned 3.64 Return on Assets (ROA) 19.46% *Balance sheets have been added with the report risk management & future plans risks future plans
milestones
Year 1 Year 2 Year 3 Year 4 Year 5
Gestation period: 4 months Year end sales: 920 tons
Total Sales: 1050 tons
Total Sales: 1200 tons
Total Sales: 1400 tons
Achieve market share of 25% Year end sales: 1600 tons
takeaways
Booming pharma industry needs backward linkage A market of BDT40.4 crore High quality @ lower price (competitive advantage) r-tech has the opportunity to be the pioneer