BUDGET OVERALL

ACCENTAGE SDN BHD

CADANGAN MENAIKTARAF JALAN KESANG TASEK, MUAR, JOHOR
NO KONTRAK - JKR/NEG/J/10/2002
BILL NO. 5 - ROAD FURNITURE

RATIONALIZED RATE BUDGET

ITEM DESCRIPTION QTY UNIT RATE AMOUNT (RM) RATE AMOUNT (RM) PROFIT (RM)
Labour Material Machinery Total Labour Material Machinery Total

ALL QUANTITIES ARE PROVISIONAL

5.1 CORRUGATED SHEET STEEL BEAM HIGHWAY GUARDRAIL

5.1.1 Supply and install corrugated sheet steel beam guardrail:-

a) Single sided galvanized corrugated beam, including galvanized

steel post with 100mm x 45mm high intensity reflective sheeting,
and other elements. 3,240 Lin.m - 104.00 - 104.00 336,960.00 - 91.10 - 91.10 295,164.00 41,796.00

b) Galvanized terminal anchorage unit Type 3 (with single sided

sheet steel beam) 16 No. - 550.00 - 550.00 8,800.00 - 550.00 - 550.00 8,800.00 -

c) Galvanized terminal anchorage unit Type 2 10 No. - 350.00 - 350.00 3,500.00 - 350.00 - 350.00 3,500.00 -

d) Galvanized terminal anchorage unit Type 1 10 No. - 130.00 - 130.00 1,300.00 - 120.00 - 120.00 1,200.00 100.00

5.2 SIGNBOARDS

5.2.1 Supply and install in position all Guide and information traffic
signals (mounted on 2 posts) of High Intensity Retro Reflective
plastic sheeting including all posts brackets, painting and
everything complete as shown in the drawings and as directed by
the S.O. 64 Sq.m - 600.00 - 600.00 38,400.00 - 510.00 - 510.00 32,640.00 5,760.00

5.2.2 Supply and install in position all standard Warning and Regulatory
traffic signs (mounted on 1 post) of High Intensity Retro-
reflective plastic sheeting including all posts brackets, painting
and everything complete as shown in the drawings and as
directed by the S.O. 5 Sq.m - 550.00 - 550.00 2,750.00 - 510.00 - 510.00 2,550.00 200.00

5.3 ROAD MARKINGS

5.3.1 Reflective White Thermoplastic With Applied Solid Glass Beads

Class A

5.3.2 Continous lines:-

(a) 100mm wide double line 336 Lin.m - 1.61 - 1.61 540.96 - 1.40 - 1.40 470.40 70.56
(b) 150mm wide edge line 5,800 Lin.m - 2.42 - 2.42 14,036.00 - 2.10 - 2.10 12,180.00 1,856.00
(c) 200mm Yellow transverse bar 180 Lin.m - 3.22 - 3.22 579.60 - 2.80 - 2.80 504.00 75.60

5.3.3 Intermittent line:-

(a) 100mm wide and 450mm long with 7500mm gap centre line 1,500 Lin.m - 1.61 - 1.61 2,415.00 - 1.40 - 1.40 2,100.00 315.00
(b) 200mm wide and 1000mm long with 1000mm gap 250 Lin.m - 3.22 - 3.22 805.00 - 2.80 - 2.80 700.00 105.00
(c) Hatch line 100 Lin.m - 3.22 - 3.22 322.00 - 2.80 - 2.80 280.00 42.00

5.3.4 Arrows:-
(a) Single straight 10 No. - 69.00 - 69.00 690.00 - 60.00 - 60.00 600.00 90.00
(b) Single turning 8 No. - 46.00 - 46.00 368.00 - 40.00 - 40.00 320.00 48.00
(c) Double arrows - straight and turning 8 No. - 103.50 - 103.50 828.00 - 90.00 - 90.00 720.00 108.00

5.4 Road Studs 120 No. - 57.50 - 57.50 6,900.00 - 50.00 - 50.00 6,000.00 900.00

TOTAL CARRIED FORWARD (RM) 419,194.60 367,728.40 51,466.20

ROADFURNITURE - Budget Overall 1/2

 BUDGET OVERALL

ACCENTAGE SDN BHD

CADANGAN MENAIKTARAF JALAN KESANG TASEK, MUAR, JOHOR
NO KONTRAK - JKR/NEG/J/10/2002
BILL NO. 5 - ROAD FURNITURE

RATIONALIZED RATE BUDGET

ITEM DESCRIPTION QTY UNIT RATE AMOUNT (RM) RATE AMOUNT (RM) PROFIT (RM)
Labour Material Machinery Total Labour Material Machinery Total

TOTAL BROUGHT FORWARD (RM) 419,194.60 367,728.40 51,466.20

5.5 CONCRETE KERB

5.5.1 Supply and lay 150mm x 300mm high kerb type A once splayed
cast in 600mm length, bedded and jointed in cement and sand
(1:3) mortar and including 50mm thk x 350mm wide lean
concrete as described bed including 100mm thick mass concrete
grade 20 to bottom and both sides of kerb with similar concrete
including all necessary excavation, formwork, painting exposed
surface with two coat of synthetic enamel road paint in black and
white colour and disposal of surplus material from site
800 Lin.m - 32.00 - 32.00 25,600.00 - 25.00 - 25.00 20,000.00 5,600.00

TOTAL CARRIED OF BILL NO.5 TO FINAL SUMMARY 444,794.60 387,728.40 57,066.20

ROADFURNITURE - Budget Overall 2/2