Sie sind auf Seite 1von 2

Revenues

Room Rentals
Other revenues
Operating expenses
Payroll
Admin & General
Direct opg exp
Fees, commissions
Advertising
Repairs & Maint
Utilities
Total
Fixed expenses
Property taxes, fees
Insurance
Depreciation
Interest
Rent
Total
Profit

Cash
for 2004 O/s 2005 Net
244461
242801
236758
1660
235098
7703
7703
0
0
115299
879
1254
115674
10060
465
645
10240
15620
75
15695
0
2335
600
996
2731
8980
8980
12205
933
840
12112
165432
0
0
9870
1005
1119
9984
11584
2025
9559
30280
30280
10605
687
579
10497
0
62339
3717
1698
60320
17049

%ageof rev
Ind avg
100.0%
100.0%
96.8%
98.7%
3.2%
1.3%
0.0%
0.0%
47.6%
22.5%
4.2%
4.2%
6.5%
5.9%
0.0%
3.3%
1.1%
1.2%
3.7%
4.8%
5.0%
7.5%
68.1%
49.4%
0.0%
0.0%
4.1%
4.4%
3.9%
2.5%
12.5%
12.5%
4.3%
7.7%
0.0%
2.8%
24.8%
29.9%
0.0%
7.0%
20.7%

Das könnte Ihnen auch gefallen