Beruflich Dokumente
Kultur Dokumente
Operating Expense
Variance
Plan vs
Budget
Actual to
Planned Date (+ = Over,- = Under) Budgeted Dept/Acct
FY 2009
Contracted Services $0 $0 $0
Supplies & Materials $0 $0 $0
Transportation / Travel $0 $0 $0
Communications $0 $0 $0
Repairs & Maintenance $0 $0 $0
Other Expenses $0 $0 $0
Subtotal $0 $0 $0 $0
FY 2010
Contracted Services $0 $0 $0
Supplies & Materials $0 $0 $0
Transportation / Travel $0 $0 $0
Communications $0 $0 $0
Repairs & Maintenance $0 $0 $0
Other Expenses $0 $0 $0
Subtotal $0 $0 $0 $0
Capital
FY 2009 Consultants $0 $0 $0 $0
Hardware & Software $0 $0 $0
Subtotal $0 $0 $0 $0
FY 2010 Consultants $0 $0 $0
Hardware & Software $0 $0 $0
Subtotal $0 $0 $0 $0
Project Totals $0 $0 $0 $0
Page 1 of 15
Capital Expenditures ( FY 2009)
Project Name Project# Acct No#
Project Manager Name Sponsor Name
Project artifacts Location Updated
CY 2009
Annual Jul-07 Aug-07 Sep-07 1st Qtr Oct-07 Nov-07 Dec-07 2nd Qtr Jan-08 Feb-08 Mar-08 3rd Qtr Apr-08 May-08 Jun-08 4th Qtr
Category Description Phase
Consultants
Firm/Item plan $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Actual $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Variance $ $0 $0 $0 $0 $0
Variance % #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Page 2 of 15
Hardware/ Software
Firm / item plan $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Firm / item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Firm / item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Actual $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Variance $ $0 $0 $0 $0 $0
Variance % #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Notes:
Page 3 of 15
Capital Expenditures ( FY 2010)
Project Name Project# Acct No#
Project Manager Name Sponsor Name
Project artifacts Location Updated
CY 2010
Annual Jul-08 Aug-08 Sep-08 1st Qtr Oct-08 Nov-08 Dec-08 2nd Qtr Jan-09 Feb-09 Mar-09 3rd Qtr Apr-09 May-09 Jun-09 4th Qtr
Category Description Phase
Consultants
Firm/Item plan $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Actual $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Variance $ $0 $0 $0 $0 $0
Variance % #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Hardware/ Software
Firm / item plan $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Page 4 of 15
Firm / item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Firm / item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Firm / item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Firm / item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Firm / item plan $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0
Firm / item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Actual $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Variance $ $0 $0 $0 $0 $0
Variance % #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Notes:
Page 5 of 15
Operating Expenses (FY 2009)
Project Name Project # Acct No#
Project Manager Name Sponsor Name
Project artifacts Location Updated
FY 2009
Annual Jul-07 Aug-07 Sep-07 1st Qrt Oct-07 Nov-07 Dec-07 2nd Qtr Jan-08 Feb-08 Mar-08 3rd Qtr Apr-08 May-08 Jun-08 4th Qtr
51010 Contracted Services
Firm/Item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Page 6 of 15
FY 2009
Annual Jul-07 Aug-07 Sep-07 1st Qrt Oct-07 Nov-07 Dec-07 2nd Qtr Jan-08 Feb-08 Mar-08 3rd Qtr Apr-08 May-08 Jun-08 4th Qtr
Actual $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Variance $ $0 $0 $0 $0 $0
Variance % #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Transportation/Travel
Page 7 of 15
FY 2009
Annual Jul-07 Aug-07 Sep-07 1st Qrt Oct-07 Nov-07 Dec-07 2nd Qtr Jan-08 Feb-08 Mar-08 3rd Qtr Apr-08 May-08 Jun-08 4th Qtr
Plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Actual $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Variance $ $0 $0 $0 $0 $0
Variance % #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Communications
54010 Communications - Regular plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
54012 Communications - Wireless plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Communications - Internet
54015 Access plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Total Communications
Plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Actual $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Variance $ $0 $0 $0 $0 $0
Variance % #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Other Expenses
Employee Training &
56010 Development plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
56015 Employee Recruitment plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
56020 Conference Fees plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
56030 Membership Dues plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
56105 Contingency plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Legal/Accounting/Auditing
56110 Fees plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
56120 Outside Counsel plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Page 8 of 15
FY 2009
Annual Jul-07 Aug-07 Sep-07 1st Qrt Oct-07 Nov-07 Dec-07 2nd Qtr Jan-08 Feb-08 Mar-08 3rd Qtr Apr-08 May-08 Jun-08 4th Qtr
Grand Total
Plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Actual $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Variance $ $0 $0 $0 $0 $0
Variance % #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Notes:
1
Page 9 of 15
Operating Expenses (FY 2010)
Project Name Project # Acct No#
Project Manager Name Sponsor Name
Project artifacts Location Updated
FY 2010
Annual Jul-08 Aug-08 Sep-08 1st Qrt Oct-08 Nov-08 Dec-08 2nd Qtr Jan-09 Feb-09 Mar-09 3rd Qtr Apr-09 May-09 Jun-09 4th Qtr
51010 Contracted Services
Firm/Item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Firm/Item plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Page 10 of 15
FY 2010
Annual Jul-08 Aug-08 Sep-08 1st Qrt Oct-08 Nov-08 Dec-08 2nd Qtr Jan-09 Feb-09 Mar-09 3rd Qtr Apr-09 May-09 Jun-09 4th Qtr
Supplies and Materials
Paper Supplies (photocopy
52070 paper) plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Printed Materials &
52080 Reproduction Costs plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
52090 Computer supplies plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
52100 Software plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
52110 Audio/Visual Supplies plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
52130 Training/Meeting Materials plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Transportation/Travel
Page 11 of 15
FY 2010
Annual Jul-08 Aug-08 Sep-08 1st Qrt Oct-08 Nov-08 Dec-08 2nd Qtr Jan-09 Feb-09 Mar-09 3rd Qtr Apr-09 May-09 Jun-09 4th Qtr
Communications
54010 Communications - Regular plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
54012 Communications - Wireless plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Communications - Internet
54015 Access plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Total Communications
Plan $0 $0 $0 $0 $0
Actual $0 $0 $0 $0 $0
Variance $ $0 $0 $0 $0 $0
Variance % #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Other Expenses
Employee Training &
56010 Development plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
56015 Employee Recruitment plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
56020 Conference Fees plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
56030 Membership Dues plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
56105 Contingency plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Legal/Accounting/Auditing
56110 Fees plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
56120 Outside Counsel plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
act $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Page 12 of 15
FY 2010
Annual Jul-08 Aug-08 Sep-08 1st Qrt Oct-08 Nov-08 Dec-08 2nd Qtr Jan-09 Feb-09 Mar-09 3rd Qtr Apr-09 May-09 Jun-09 4th Qtr
Total Other Expenses
Plan $0 $0 $0 $0 $0
Actual $0 $0 $0 $0 $0
Variance $ $0 $0 $0 $0 $0
Variance % #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Grand Total
Plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Actual $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Variance $ $0 $0 $0 $0 $0
Variance % #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Notes:
1
Page 13 of 15
Invoice Processing Log
Project Name Project # Acct No#
Project Manager Name Sponsor Name
Project artifacts Updated
Account Coding
CAP
Sub or
No Date Rec'd From Description Phase PO# Inv # Dated Amt Cumm Amt Date Pro Co Site Prod Dept Maj Acct Acct Activity EXP
Page 14 of 15
DEFINITIONS
Current
Classification
Used
No. Description Phase (CAP or EXP) Definition
Page 15 of 15