Beruflich Dokumente
Kultur Dokumente
No.
Description
GENERAL
Unit
(1)
QUANTITY
UNIT RATE
(Rp.)
(2)
(3)
(4)
1.1 Mobilization
(1) Dredging equipment
l.s.
1.00
350,000,000
l.s.
1.00
270,000,000
l.s.
1.00
200,000,000
l.s.
1.00
300,000,000
l.s.
1.00
250,000,000
l.s.
1.00
150,000,000
l.s.
1.00
250,000,000
l.s.
1.00
150,000,000
l.s.
1.00
125,000,000
l.s.
1.00
250,000,000
mth
18.00
22,500,000
no
1.00
65,000,000
no
1.00
35,000,000
no
5.00
1,950,000
mth
18.00
2,000,000
(2) Documentation
mth
18.00
15,000,000
mth
18.00
30,000,000
mth
18.00
20,000,000
mth
18.00
15,000,000
mth
18.00
25,000,000
mth
18.00
15,000,000
ls
1.00
300,000,000
mth
18.00
35,000,000
mth
18.00
3,500,000
mth
18.00
30,000,000
l.s.
1.00
3,000,000,000
l.s.
1.00
1,750,000,000
l.s.
1.00
3,500,000,000
l.s.
1.00
350,000,000
l.s.
1.00
270,000,000
l.s.
1.00
50,000,000
l.s.
1.00
100,000,000
Sub
II
DEMOLITION WORKS
l.s
1.00
50,000,000
l.s
1.00
200,000,000
l.s
1.00
130,000,000
l.s
1.00
30,000,000
Sub
III
PILING WORKS
kg
11,241,000.00
9,500
m1
23,268
50,000
m1
23,268
420,000
(3) Splicing
no
1,393
2,000,000
(4) Cutting
no
1,393
500,000
no
546.00
100,000
no
20.00
9,000,000
Sub
IV
m3
1,825.00
3,500,000
m3
1,210.00
3,500,000
m3
612.00
3,500,000
m3
1,100.00
3,500,000
m3
200.00
3,500,000
m3
5,400.00
3,500,000
m3
3,750.00
3,500,000
m3
1,825.00
3,500,000
m3
1,630.00
3,500,000
m3
3,705.00
3,500,000
pcs
175.00
Sub
Befo
Afte
250,000,000
150,000,000
125,000,000
250,000,000
405,000,000
65,000,000
35,000,000
9,750,000
36,000,000
270,000,000
540,000,000
360,000,000
270,000,000
450,000,000
1,926,000,000
270,000,000
300,000,000
630,000,000
63,000,000
540,000,000
1,803,000,000
3,000,000,000
3,000,000,000
1,750,000,000
1,750,000,000
3,500,000,000
3,500,000,000
350,000,000
270,000,000
620,000,000
50,000,000
50,000,000
100,000,000
100,000,000
Sub Total
50,000,000
200,000,000
130,000,000
380,000,000
30,000,000
30,000,000
Sub Total
106,789,500,000
106,789,500,000
1,163,400,000
9,772,560,000
2,786,000,000
696,500,000
14,418,460,000
54,600,000
54,600,000
180,000,000
180,000,000
Sub Total
6,387,500,000
4,235,000,000
2,142,000,000
3,850,000,000
700,000,000
17,314,500,000
18,900,000,000
13,125,000,000
6,387,500,000
5,705,000,000
12,967,500,000
57,085,000,000
Sub Total
Before tax
VAT
After Tax
AMOUNT
No.
Description
Unit
QUANTITY
(1)
(2)
(3)
(4)
l.s.
1.00
350,000,000
350,000,000
l.s.
1.00
270,000,000
270,000,000
l.s.
1.00
200,000,000
200,000,000
l.s.
1.00
300,000,000
300,000,000
l.s.
1.00
250,000,000
250,000,000
l.s.
1.00
150,000,000
(Rp.)
(Rp.)
(5)
GENERAL
1.1 Mobilisasi
150,000,000
1,520,000,000
l.s.
1.00
250,000,000
250,000,000
l.s.
1.00
150,000,000
150,000,000
l.s.
1.00
125,000,000
125,000,000
l.s.
1.00
250,000,000
250,000,000
mth
18.00
22,500,000
405,000,000
no
1.00
65,000,000
65,000,000
no
1.00
35,000,000
35,000,000
no
5.00
1,950,000
9,750,000
1,289,750,000
mth
18.00
2,000,000
36,000,000
(2) Documentation
mth
18.00
15,000,000
270,000,000
mth
18.00
30,000,000
540,000,000
mth
18.00
20,000,000
360,000,000
mth
18.00
15,000,000
270,000,000
mth
18.00
25,000,000
450,000,000
1,926,000,000
mth
18.00
15,000,000
270,000,000
ls
1.00
300,000,000
300,000,000
mth
18.00
35,000,000
630,000,000
mth
18.00
3,500,000
63,000,000
mth
18.00
30,000,000
540,000,000
(7)
1,803,000,000
l.s.
1.00
3,000,000,000
l.s.
1.00
1,750,000,000
3,000,000,000
3,000,000,000
1,750,000,000
1,750,000,000
l.s.
1.00
3,500,000,000
3,500,000,000
3,500,000,000
l.s.
1.00
350,000,000
350,000,000
l.s.
1.00
270,000,000
270,000,000
l.s.
1.00
50,000,000
50,000,000
l.s.
1.00
100,000,000
100,000,000
620,000,000
50,000,000
100,000,000
Sub Total
II
15,558,750,000
DEMOLITION WORKS
l.s
1.00
50,000,000
50,000,000
l.s
1.00
200,000,000
200,000,000
l.s
1.00
130,000,000
130,000,000
380,000,000
l.s
1.00
30,000,000
30,000,000
30,000,000
Sub Total
III
PILING WORKS
m1
34,350.00
500,000
17,175,000,000
17,175,000,000
m1
27,480.00
100,000
2,748,000,000
(2) Conector
no
2,748
500,000
1,374,000,000
(3) Cutting
no
1,393
500,000
696,500,000
4,818,500,000
no
687.00
100,000
68,700,000
68,700,000
410,000,000
no
20.00
9,000,000
180,000,000
180,000,000
Sub Total
IV
22,242,200,000
m3
6,360.00
5,000,000
31,800,000,000
(2) Joint
m3
310.00
5,000,000
1,550,000,000
m3
1,687.50
5,000,000
8,437,500,000
m3
1,100.00
5,000,000
5,500,000,000
m3
620.00
5,000,000
3,100,000,000
50,387,500,000
m3
19,812.00
5,000,000
m3
1,968.00
5,000,000
9,840,000,000
m3
4,950.00
5,000,000
24,750,000,000
m3
1,630.00
5,000,000
8,150,000,000
m3
3,705.00
5,000,000
18,525,000,000
99,060,000,000
160,325,000,000
4.3 Breakwater
(1) Breakwater 2877,61m + anchore pipe
m3
86,328.30
5,000,000
431,641,500,000
431,641,500,000
pcs
41.00
40,000,000
1,640,000,000
1,640,000,000
Sub Total
Before tax
VAT
After Tax
Dibuat oleh:
643,994,000,000
682,204,950,000
68,220,495,000
750,425,445,000
No.
Description
GENERAL
Unit
(1)
QUANTITY
UNIT RATE
(Rp.)
(2)
(3)
(4)
1.1 Mobilization
(1) Dredging equipment
l.s.
1.00
350,000,000
l.s.
1.00
270,000,000
l.s.
1.00
200,000,000
l.s.
1.00
300,000,000
l.s.
1.00
250,000,000
l.s.
1.00
150,000,000
l.s.
1.00
250,000,000
l.s.
1.00
150,000,000
l.s.
1.00
125,000,000
l.s.
1.00
250,000,000
mth
18.00
22,500,000
no
1.00
65,000,000
no
1.00
35,000,000
no
5.00
1,950,000
mth
18.00
2,000,000
(2) Documentation
mth
18.00
15,000,000
mth
18.00
30,000,000
mth
18.00
20,000,000
mth
18.00
15,000,000
mth
18.00
25,000,000
mth
18.00
15,000,000
ls
1.00
300,000,000
mth
18.00
35,000,000
mth
18.00
3,500,000
mth
18.00
30,000,000
l.s.
1.00
3,000,000,000
l.s.
1.00
1,750,000,000
l.s.
1.00
3,500,000,000
l.s.
1.00
350,000,000
l.s.
1.00
270,000,000
l.s.
1.00
50,000,000
l.s.
1.00
100,000,000
Sub
II
DEMOLITION WORKS
l.s
1.00
50,000,000
l.s
1.00
200,000,000
l.s
1.00
130,000,000
l.s
1.00
30,000,000
Sub
III
PILING WORKS
kg
11,241,000.00
9,500
m1
23,268
50,000
m1
23,268
420,000
(3) Splicing
no
1,393
2,000,000
(4) Cutting
no
1,393
500,000
no
546.00
100,000
no
20.00
9,000,000
Sub
IV
m3
1,825.00
3,500,000
m3
1,210.00
3,500,000
m3
612.00
3,500,000
m3
1,100.00
3,500,000
m3
200.00
3,500,000
m3
5,400.00
3,500,000
m3
3,750.00
3,500,000
m3
1,825.00
3,500,000
m3
1,630.00
3,500,000
m3
3,705.00
3,500,000
pcs
175.00
Sub
Befo
Afte
250,000,000
150,000,000
125,000,000
250,000,000
405,000,000
65,000,000
35,000,000
9,750,000
36,000,000
270,000,000
540,000,000
360,000,000
270,000,000
450,000,000
1,926,000,000
270,000,000
300,000,000
630,000,000
63,000,000
540,000,000
1,803,000,000
3,000,000,000
3,000,000,000
1,750,000,000
1,750,000,000
3,500,000,000
3,500,000,000
350,000,000
270,000,000
620,000,000
50,000,000
50,000,000
100,000,000
100,000,000
Sub Total
50,000,000
200,000,000
130,000,000
380,000,000
30,000,000
30,000,000
Sub Total
106,789,500,000
106,789,500,000
1,163,400,000
9,772,560,000
2,786,000,000
696,500,000
14,418,460,000
54,600,000
54,600,000
180,000,000
180,000,000
Sub Total
6,387,500,000
4,235,000,000
2,142,000,000
3,850,000,000
700,000,000
17,314,500,000
18,900,000,000
13,125,000,000
6,387,500,000
5,705,000,000
12,967,500,000
57,085,000,000
Sub Total
Before tax
VAT
After Tax
BILL OF QUANTITY
JETTY LNG RECEIVING TERMINAL - PATAS - SINGARAJA - BALI - INDONESIA
No.
Description
(1)
(2)
GENERAL
1.1 Mobilisasi
(1) Dredging equipment
(2) Piling equipment
(3) Service crane equipment
(4) Batching plant equipment
(5) Moulds and prestress equipment
(6) Genset and lighting equipment
p, m
l, m
t, m
II
DEMOLITION WORKS
III
PILING WORKS
IV
4.3 Breakwater
(1) Breakwater 2877,61m + anchore pipe
JA - BALI - INDONESIA
L, m2
N, bh
(3)
(4)
Volum
Etc
(5)
1.00
l.s.
1.00
l.s.
1.00
l.s.
1.00
l.s.
1.00
l.s.
1.00
l.s.
1.00
l.s.
1.00
l.s.
1.00
l.s.
1.00
l.s.
18.00
mth
1.00
no
1.00
no
5.00
no
18.00
mth
18.00
mth
18.00
mth
18.00
mth
18.00
mth
18.00
mth
18.00
mth
1.00
ls
18.00
mth
18.00
mth
18.00
mth
1.00
l.s.
1.00
l.s.
1.00
l.s.
1.00
l.s.
1.00
l.s.
1.00
l.s.
1.00
l.s.
1.00
l.s
1.00
l.s
1.00
l.s
1.00
l.s
34,350.00
m1
27,480.00
m1
2,748
no
1,393
no
687.00
no
20.00
no
6,360.00
m3
310.00
m3
1,687.50
m3
1,100.00
m3
620.00
m3
19,812.00
m3
1,968.00
m3
4,950.00
m3
1,630.00
m3
3,705.00
m3
86,328.30
m3
er 2013
41.00
pcs