Patenga footwear (pvt.) ltd.

Consuption (10-Apr/07) REVISED

Buyer: GOLDEN FOOT
LAST:ARK-18 Long boot (32 cm)
Sl Description Mst Price #343 Amt #344 Amt #345 Amt
1 U.leather : cow light oily f.grain napa leather code#45 sft $ 2.15 5.9 pr $ 12.7 6.15 pr $ 13.22 6.42 pr $ 13.80
2 F.colar+zipper lining:Hw-01 kid grain pu non woven backing /54" yds $ 4.70 11 pr $ 0.43 9 pr $ 0.52 10 pr $ 0.47
3 H.sock lining:Hw-01 kid grain pu non woven backing /54" yds $ 4.70 60 pr $ 0.08 60 pr $ 0.08 60 pr $ 0.08
4 Foam lining: Jersy+2mm foam (k329)+28G T/C 44" yds $ 2.02 2.81 pr $ 0.72 2.81 pr $ 0.72 2.81 pr $ 0.72
5 Back backing: 75G non woven backing (Regular)+adhe+R.paper yds $ 1.25 2.91 pr $ 0.43 2.62 pr $ 0.48 2.91 pr $ 0.43
6 3/1 Heavy drill cloth + Lt,glue /44' yds $ 2.38 7 pr $ 0.34 7 pr $ 0.34 7 pr $ 0.34
7 Stopper lining # 990 gray stopper /100cm mtr $ 8.00 36 pr $ 0.22 36 pr $ 0.22 36 pr $ 0.22
8 Zipper: BD local YKK zipper with plastic stopper length 40cm pcs $ 0.54 2 pc $ 1.08 2 pc $ 1.08 2 pc $ 1.08
Insole:ARK - 18 insole inside shank + very strong sandwich shank board
9 prs $ 0.50 1 pr $ 0.50 1 pr $ 0.50 1 pr $ 0.50
on top nylex 150G + 3mm high density foam (KFF-360) + 28G T/C
10 Outsole: OP-03 TPR Sht hardness 50 degree + 3 regular 2pr /sht sht $ 1.30 2 pr $ 0.65 2 pr $ 0.65 2 pr $ 0.65
11 Welt:3 mm LC Cut welt Length 72 cm/pc pcs $ 0.28 1 pr $ 0.28 1 pr $ 0.28 1 pr $ 0.28
Heel: STG-F emboss printed stack heel (Jpn)
12 prs $ 0.60 1 pr $ 0.60 1 pr $ 0.60 1 pr $ 0.60
Lift: STG-F soft lift mat finished (Jpn)
13 Toe puff sht $ 10.27 100 pr $ 0.10 100 pr $ 0.10 100 pr $ 0.10
14 Hot melt sht $ 9.33 34 pr $ 0.27 34 pr $ 0.27 34 pr $ 0.27
15 Buckle for #343, #344: jy 2394 15 mm sa buckle no hook (from twn) 4PC/PR pcs $ 0.13 4 pr $ 0.50 4 pr $ 0.50 pr $ -
16 Rivet for #343 : JY3220 sa 7x3 M & F set 8pc/pr pcs $ 0.014 8 pr $ 0.11 $ - $ -
17 Rivet for #344 : JY3220 sa 7 x3 M & F (Twn) 4pc/pr pcs $ 0.01 pr $ - 4 PC $ 0.06 pr $ -
18 20/3 Tetron thread cone $ 1.30 120 pr $ 0.01 118 pr $ 0.01 130 pr $ 0.01
19 30/3 Tetron thread cone $ 1.72 63 pr $ 0.03 63 pr $ 0.03 51.6 pr $ 0.03
20 Foil for sock print roll $ 16.00 1500 pr $ 0.01 1500 pr $ 0.01 1500 pr $ 0.01
21 Foil for outsole print roll $ 16.00 1500 pr $ 0.01 1500 pr $ 0.01 1500 pr $ 0.01
22 Foil for made in Bangladesh roll $ 16.00 2000 pr $ 0.01 2000 pr $ 0.01 2000 pr $ 0.01
23 7 cm Regular elastic for #343, #344 & #345 mtr $ 1.40 20 pr $ 0.07 20 pr $ 0.07 20 pr $ 0.07
24 3 mm rainforcement tape roll $ 0.84 13.5 pr $ 0.06 34.07 pr $ 0.02 25.5 pr $ 0.03
25 5mm double face tape 50m/roll roll $ 0.25 96 pr $ 0.00 41 pr $ 0.01 86.2 pr $ 0.00
26 10mm diuble face tape 50m/roll roll $ 0.50 16.66 pr $ 0.03 23 pr $ 0.02 21.93 pr $ 0.02
27 1.0mm non woven for filler /36" sht $ 0.50 40 pr $ 0.01 40 pr $ 0.01 40 pr $ 0.01
28 Lasting paper roll tape 45m/roll roll $ 0.45 80 pr $ 0.01 80 pr $ 0.01 80 pr $ 0.01
29 210D nylon + adhe + r.paper /44" yds $ 1.12 80 pr $ 0.01 80 pr $ 0.01 80 pr $ 0.01
30 15mm cotton roll tape one side adhe 50m/roll roll $ 3.52 71.43 pr $ 0.05 71.43 pr $ 0.05 71.43 pr $ 0.05
31 15 mm cotton vais cut tape roll $ 3.52 67 pr $ 0.05 56.8 pr $ 0.06 55.55 pr $ 0.06
32 Shoe kipper boot tube (31"x44") pcs $ 0.04 3 pc $ 0.13 3 pc $ 0.13 1 pr $ 0.04
33 Toe cap pcs $ 0.01 2 pc $ 0.02 2 pc $ 0.02 1 pr $ 0.01
34 Cutting knife apx 20000 pr prs $ 0.11 1 pr $ 0.11 1 pr $ 0.11 1 pr $ 0.11
35 Last: STG-17B Broken last, Aprox. 20,000 prs Last-200 prs prs $ 0.12 1 pr $ 0.12 1 pr $ 0.12 1 pr $ 0.12
36 Incoming frieght charge prs $ 0.20 1 pr $ 0.20 1 pr $ 0.20 1 pr $ 0.20
37 Packing/adhesive/inner box/m.carton/F.charge/spair parts/Nail prs $ 2.60 1 pr $ 2.60 1 pr $ 2.60 1 pr $ 2.60
TOTAL $ 22.54 $ 23.13 $ 22.97

Price List.xls

width 10.25 7.9024

126.44 pr
lenth 2.25 16

1 39.27 0.0255
2 32 0.0313
3 12.47 0.0802
4 133 0.0075
5 126 0.0079
6
7
0 0.1524 6.5633 pr