Beruflich Dokumente
Kultur Dokumente
administration
SRI
MITTAPALLI
COLLAGE
OF
Internal examiner
External
examiner
DECLARATION
Administration
in
SRI
MITTAPALLI
COLLAGE
OF
K.SURENDRA BABU,
Reg no: 09U91E00058.
ACKNOWLEDGEMENT
CONTENTS
Chapters
subject
page
Chapter-1
1.1 Introduction
1.2 Significance of the study
1.3 Objectives of the study
1.4 Limitations of the study
1.5 Research Methodology
Chapter-II
Chapter-III
Chapter-IV
Chapter-V
INTRODUCTION
Accounts
Receivable
Sales
Cash
Finished Stock
Purchase of
Raw material
Work-inProgress
Definition:
Working capital refers to a firms investment in Short term Assets, Cash, Short Term
Securities, Accounts Receivables and Inventories.
Weston and Brisk
Working capital is Descriptive of that capital which is not fixed, but the more common use
of the capital is to consider it as the difference between the book value of the current assets
and the current liabilities.
Hog land
To observe maintain current assets & current liabilities to analyze the working capital.
To search new ways for the optimum cash requirements.
To know the solvency position of the company.
To highlight the importance of current assets & current liabilities.
To understand the leverage position of the company.
To know the profitability performance of the company.
The company may use this for analyzing their performance in working capital
management.
The Working Capital covers the total expenditure which concentrates on routine
organization activities.
It reveals the around the performance of day-to-day activities.
The amount of working capital can be determined on the length of activities, the size
of the activities, the area of policy and procedure and the volume of an organization.
To evaluate the short term and long term solvency position of the company.
METHODOLOGY OF STUDY
The study has been conducted in the organization to examine Working Capital
Management in order to enquire into the issues like liquidity, and Material Management. The
study has been undertaken in the Accounting & Finance deportments of the organization. The
only limitation of the study is the time factor. During the two months project, the research
had to concentrate on the organizational data simultaneously along with this dissertation data.
Despite this limitation, every effort was made to arrive at the original objective.
Methodology
Methodology is a systematic procedure for collecting information in order to
analyze and verify a phenomenon. The collection of data or information is alone through
principle sources. In methodology data collection are in two types. Those are
1.
Primary Data
2.
Secondary Data
1. Primary data:
Primary data is the information collected directly without any reference. It
was collected with the help of the standard and accepted techniques which are in use for this
kind of studies.
The required primary data was collected through structural questionnaire and
personal interviews; questionnaire was used because of its versatility, time, cost, reliability
and its suitability in getting all information pertaining to the study.
2. Secondary data:
Secondary Data is the data collected by others, for purposes other than the solution at
hand. This has been collected through annual reports, periodical statements and statistics etc
and also collected from journals, manuals and departmental instructions.
The study was mainly based on accounting data, which were recorded at the end of
the year and we can not know the problems faced by the management in day to day
operations, which are related to working capital.
The analysis is based on working capitals which were subject to several limitations.
Therefore any analyses based on such statements also suffer from similar limitations.
The external factors on that effect the financial performance of the company have not
been given much importance.
TEXTILE INDUSTRY:
The textile industry occupies a unique place in our Country .One of the
earliest to come into existence in India, it accounts or 14% of the total Industrial production,
contributes to nearly 30% of the total exports and is the second largest employment generator
after agriculture.
India contributes to about 25% share in the world trade of cotton yarn. India,
the worlds third-largest producer of cotton and the second- Largest producer of cotton yarns
and textiles, is poised to play an increasingly important role in global cotton and textile
markets as a result of domestic and multilateral policy reform.
Indian textile industry contributes about 22 % to the world spindle age and
about 6% to the world rotor capacity installed .India has second highest spindle age in the
world after China with an installed capacity of 38.60 million spindles. Indian textile industry
has the highest loom age (including handlooms) in the world and contributes about 61% of
the world loom age. It contributes about 12% to the world production of textile fibers and
yarns. India is one of the largest consumers of cotton in the world, ranking second next to
China in production of cotton yarn and fabrics and first in installed spinning and weaving
capacity.
Textile industry is providing one of the most basic needs of people and the
holds importance; maintaining sustained growth for improving quality of life. It has a unique
position as a self-reliant industry, from the production of raw materials to the delivery of
finished products, with substantial value-addition at each stage of processing it is a major
Contribution to the country's economy.
Its vast potential for creation of employment opportunities in the agricultural,
industrial, organized and decentralized sectors & rural and urban areas, particularly for
women and the disadvantaged is Noteworthy.
Although the development of textile sector was earlier taking place in terms
of general policies, in recognition of the importance of this sector, for the first time a separate
Policy Statement was made in 1985 in regard to development of textile sector. The textile
policy of 2000 aims at achieving the target of textile and apparel exports of US $ 50 billion
by 2010 of which the share of garments will be US $ 25 billion. The main markets for Indian
textiles and apparels are USA, UAE, UK, Germany, France, Italy, Russia, Canada,
Bangladesh, and Japan.
CURRENT SCENARIO:
Developing countries with both textile and clothing capacity may be able to prosper
in the new competitive environment after the textile quota regime of quantitative import
restrictions under the multi-fiber arrangement (MFA) came to an end on 1st January, 2005
under the World Trade Organization (WTO) Agreement on Textiles and Clothing.
The mood in the Indian textile industry given the phase out of the quota regime of the
multi-fiber arrangement (MFA) is upbeat with new statement lowing in and increased orders
for the industry as a result of which capacities are fully booked up to April 2005. As a result
of various initiatives taken by the government, there has been new investment of Rs.50, 000
crores in the textile industry in
the last five years. Nine textile majors invested Rs.2, 600
to
increase India's share in world's textile trade from the current 4% to 8% by 2010 and to
achieve export value of US $ 50 billion by 2010 Vision 2010 for textiles envisages growth in
Indian textile economy from the current US $ 37 billion to $ 85 billion by 2010; reaction of
12 million new jobs in the textile sector; and modernization and consolidation for creating a
globally competitive textile industry.
There will be opportunities as well as challenges for the Indian textile industry in the
post-MFA era. But India has natural advantages which can be capitalized on strong raw
material
base - cotton, man-made fibers, jute, silk; large production capacity (spinning -
21% of world capacity and weaving - 33% of world capacity but of low technology);
The scenario of investment in the Indian textile industry started to change after the
inception of the special Textile Package during the 2003-2004 budgets. The
recommendations made in the budget included the reforms that are required to be made in the
fiscal policy of the Indian textile Industry for attracting investment in this industry. The
policy matters associated with restructuring of debt for financial viability of this industrial
sector are also being addressed in this budget.
A fund was set up in accordance with the recommendations of the aforesaid budget with
an initial principal amount of Rs.3000 crores. This fund was meant for restructuring of the
textile sector.
Textile industry is one of the major contributors to the total output of the act growing
Indian industrial sector which is at present revolving around 4%. Textile sector's contribution
to GDP of India is also significant which currently amounts to 4%. It has been found out that
Indian textile industry s one of the major sources of foreign exchange earnings for India and
contributes around 16-17%.From the above discussion it is quite clear to us that the market
size of India is growing at a very high pace. That is why the foreign investors are flocking to
India for investment purposes in order to get hold of a chunk of this expanding pie. With
increasing demand for the products of Indian Textile Industry, new players are jumping in the
league to get a slice of the profitable pie and the already existing textile mills are raising their
capacity for increasing their supply. Hence, the expansion process of the domestic industry is
also not far behind. Thus, it can be said that the whole Indian economy is on a growing trend
which has its obvious impact on every possible sector including the Indian Industry.
Indian Textile Industry is going through a major change in its outlook after the expiry
of Multi Fiber Agreement was introduced in the year 1974 as a short term measure directed
towards providing a limited time period to the developed countries for adjusting their textile
industries in accordance with that of the developing countries. The textile industries are
characterized by their labor intensive nature of commodity production. Availability of surplus
labor is abundant in the developing countries. These countries have comparative advantage in
the production of textile related products and hence are able to supply goods at a very low
price.
The basic idea behind this policy was to eradicate all sorts of quota system from the
apparel and textile industry all over the world so that a level playing field could be
established.
Now, this era after MFA is being looked upon by the experts as a means through
which the Indian textile and apparel industry is going to grow a much faster pace and would
consequently be able to leave a mark on the whole world. Integration of this Indian industry
with that of the whole world started from the last period of 1980s. Up to 2007-2008 where
the final financial year represents the projected figure. The figure above shows total produce
of Indian Textile Industry in fabric sector along with the produce in all the sub sectors under
it. This highlights the fact that the total production of fabricated products by the Indian
Textile Industry between the period 2004-2005 and 2006-2007 increased at a moderate rate
from 41973 million square meters to 45378 million square meters.
But after the MFA period (i.e. after 01.01.2007), the same has increased from 45378
million sq. mts to 54260 million sq. mts between the period 2006-2007 and 2008-2009.
Hence it is evident that the percentage increase in the fabric textile product during the period
2006-2007and 2008-2009 has seen a rise of around 16.37% whereas it was only 7.5% during
2004-2005 and 2006-2007.
COTTON:
Cotton is a soft, staple fiber that grows around the seeds of the cotton plant. It is a
natural fiber harvested from the cotton plant. The fiber most often is spun into yarn or thread
and used to make a soft, breathable textile, which is the most widely, used natural-fiber cloth
in clothing today.
I. Production of Yarn:
a. Kapa to lint: Kapa (also known as raw cotton or seed cotton) is unpinned cotton or
the white fibrous substance covering the seed that is obtained from the cotton plant.
The first step in the process is, the cotton is vacuumed into tubes that carry it to a
dryer to reduce moisture and improve the fiber quality. Then it runs through cleaning
equipment to remove leaf trash, sticks and other foreign matter. In ginning a roller gin
is used to grab the fiber. The raw fiber, now called lint.
b. Lint to bale: The lint makes its way through another series of pipes to a press where
it is compressed into bales (lint packaged for market). After baling, the cotton lint is
hauled to either storage yards, textile mills, or shipped to foreign countries.
c. Note: The cotton seed is delivered to a seed storage area from where it is loaded into
trucks and transported to a cottonseed oil mill.
d. Bale to lap: Here the bales are broken down and a worker feeds the cotton into a
machine called a "breaker" which gets rid of some of the dirt. From here the cotton
goes to a "scutcher". (Operated by a worker also called a scutcher). This machine
cleans the cotton of any remaining dirt and separates the fibers. The cotton emerges in
the form of thin "blanket" called the "lap".
e. Lap to Carding: Carding is the process of pulling the fibers into parallel alignment
to form a thin web. High speed electronic equipment with wire toothed rollers
performs this task. The web of fibers is eventually condensed into a continuous,
untwisted, rope-like strand called a sliver.
f. Silver to Roving: The silver is then sent to combing machine. Here, the fibers
shorter than half-inch and impurities are removed from the cotton.
The sliver is drawn out to a thinner strand and given a slight twist to improve
strength, and then wound on bobbins. This Process is called Roving.
g. Roving to Yarn: (SPINNING): Spinning is the last process in yarn manufacturing.
Spinning draws out the short fibers from the mass of cotton and twists them together
into a long. Spinning machines have a metal spike called a spindle which the thread
winds around.
2. The delimited seeds now go to the huller. The huller removes the tough seed coat
with a series of knives and shakers. The knives cut the hulls (tough outer shell of the
seed) to loosen them from the kernels (the inside meat of the seed, rich in oil) and
shakers separate the hulls and kernels.
3. The kernels are now ready for oil extraction. They pass through flaking rollers made
of heavy cast iron, spinning at high speeds. This presses the meats into thin flakes.
These flakes then travel to a cooker where they are cooked at 170 degrees F to reduce
their moisture levels. The prepared meats are conveyed to the extractor and washed
with hexane (organic solvent that dissolves out the oil) removing up to 98% of the oil.
4. Crude cottonseed oil requires further processing before it may be used for food. The
first step in this process is refining. With the scientific use of heat, sodium hydroxide
and a centrifuge (equipment used to separate substances through spinning action), the
dark colored crude oil is transformed into a transparent, yellow oil. This clear oil
may then be bleached with special bleaching clay to produce transparent, amber
colored oil.
Cottonseed is a by-product of the cotton plant, which is primarily grown for its fiber.
Although cotton has been grown for its fiber for several thousand years, the use of
cottonseed on a commercial scale is of relatively recent origin.
Punjab.
2.
Haryana.
3.
Rajasthan.
4.
Maharashtra.
5.
Gujarat.
6.
Madhya Pradesh.
7.
Andhra Pradesh.
8.
Tamil Nadu.
Of the nine cotton producing States in India, average yields are highest in Punjab where most
of the cotton area is irrigated But the yields of cotton in India are low, with an average yield
of 503 kg/ha compared to the world average of 734 kg/ha. The problem is also compounded
by higher production costs and poor quality in terms of varietals purity and trash content.
However the Cotton plays an important role in the National economy providing large
employment in the farm, marketing and processing sectors. Cotton textiles along with other
textiles also contribute about 1/3rd of the Indian exports.
Private traders,
State-level cooperatives,
The Cotton Corporation of India Ltd. for the year 2008-09 had purchased 60.30 lakhs
quintals of kapas equivalent to 11.77 lakhs bales valuing Rs.1218.70 crores in Andhra
Pradesh, Maharashtra, Madhya Pradesh, Orissa and Karnataka. Beside these the Corporation
had also carried out commercial operations and purchased 2.71 lakhs bales valuing Rs.285.82
crores in the year 2008-09 as compared to around 1.00 lakhs bales valuing Rs.108.81 crores
during the previous year (i.e. for the year 2006-07).
EXPORTS OF COTTON:
The main market for Indian cotton export is China. The other markets also include
Taiwan, Thailand and Turkey. In July 2001, the union government removed all curbs on
cotton exports. As a result of these, now the exporters are not required to obtain any
certificate from the Textile Commissioner on the registration, allocation, quality and quantity
of export. India exported around 25 per cent cotton during 2008-09 and it is estimated nearly
62 per cent exported to China.
During the year 2008-09 the prices of Indian cotton in early part of the season being lower
than the international prices, had been attractive to foreign buyers and there was good
demand for Indian cotton, especially S-6, H-4 and Bunny, which had resulted in sustained
cotton exports, which are estimated at 55.00 lakhs bales The Cotton Advisory Board
estimated an 18-20 percent increase in cotton exports to 65 lakhs bales for Oct 2009- Sep
2010, as against its Aug 2009 estimate of 58 lakhs bales.
IMPORTS OF COTTON:
Despite good domestic crops, India is importing cotton because of quality problems
or low world prices particularly for processing into exportable products like yarns and
fabrics.
India imported just 721,000 bales of cotton in 2004-05. The imports rose to 1,217,000
lakhs bales in 2005-06, 4,700,000 lakhs bales in 2006-07 and the anticipated imports for the
year 2007-08 are 550,000 lakhs bales.
For the year 2007-08 the cotton imports into the country had once again remained
limited mainly to Extra Long staple cottons, like as previous year, which were in short supply
at around 6 lakhs bales inclusive of import of around 2 lakhs bales of long staple varieties
contracted by mills during April-May 2009.
The company is well established in the marketing of cotton and synthetic blended yarns
and has also made a foray in the direction of fabric and garment exports. Companys
immediate future plans are focused on growth in the area yarn manufacturing with a
projected capacity expansion in spindled by 22,000 spindles taking the total spindle to 82,000
spindles. Blueprints are also being drawn up for a garment manufacturing unit. The company
has gained not only ISO 9001 certification but also the status of an export house.
We have achieved a great height of success due to the hard work of the chairman and
MR. Y.SRINIVASULU REDDY, the managing director have a highly skilled team of
employees, who carries loads of experience have a strong infrastructural base, which is well
equipped with the advise. We always endeavor to provide the best of are fabrics to our
customer check the quality content of the fabric.
We are engaged in the manufacturing of wide range of fine cotton fabrics have a
remarkable characteristic of providing smoothness and we are reckoned as one of the leading
cotton fabric is used by big companies for production of various types of also become one of
the foremost organic cotton yarn supplier in India. The grown without the use of any harmful
pesticides and chemicals and the increase in its quality.
Name of the CEO
Primary Business Type
Establishment Year
NO. Of Employees
Market Cover
Annual Sale
Products we offer
CHAIRMANS DESK
Mr. Yerram Sridhar Reddy Started his business as cotton commission native place
Idupulapadu, Inkollu Manadalam, Prakasam district, Andhra Pradesh planned forward
integration of Ginner in 1983. He started a firm company in 1989. Supplied cotton blas to
various spinning mills in Ta Pradesh.
It was in the year 1999 he established a spinning mill at Ganapavaram capacity of
4500 spindles. His hard work, innovative thoughts and strategy made Y.S.R Spinning and
weaving mills Pvt. Ltd., turn in to one of the 100 % cotton yarns to may domestic and
exported oriented weaving mills country.
VISION
The company has vision to excel in all field of textile industry produce
basis.
We will be intensely customer focused and will offer products provide the best
values for our customers.
MISSION
To manufacture a high quality yarn thereby with standing competitiveness.
Developing a long team relationship with our customers and suppliers.
To use latest technological strategies during production there by for approach.
To provide a safe, fulfilling and rewarding work environment.
Servicing and supporting the comities.
PRODUCTION
The Textiles Spinning Synthetic and blended industry is highly fragmented and in
addition to the established player there are many unorganized players that operate in the
industry. The capacities are interchangeable for spinning natural fiber and manmade fiber, so
definitive comparable information on competitors operating in natural fibers and manmade
fibers is not publicly available. Also PSM operates in a customer order market segment and
produces variety of yarn based on the requirement of customers and the standardizations are
strictly not comparable because of the unique nature of the products, the counts and the
fineness of the yarn and the machinery used.
MANUFACTURING PROCESS:
Raw material-Cotton
COTTON:
There is no problem in the availability of the requisite quantity of raw material and
the company is having regular supplier with long standing relationship for meeting is
requirements. The requirements of the raw material are estimated according to the orders in
hand and predicted market demand. Also it is not possible to estimate the annual quantitative
requirement of raw material.
COTTON FABRICS:
We are happy to acquaint ourselves as one of the salient cotton fabric India. Our
cotton fabrics include organic cotton fabric and white cotton and good quality yarn for
making the fabric. Our fabric provides immediate users. It gives soothing effect to the body
and will be the right choice in summers. Out cotton fabrics. Are light in weight in
comparison to its there fabric is easily washable and its significant feature its durability. We
easy to provide good quality cotton fabric on time and that too at moderate private.
COTTON YARN:
We provide the best quality cotton yarn that includes organic cotton blended yarn.
Cotton yarn is produced from genuine quality fiber, which seed hair of the cotton lent. Out
cotton yarn is used to manufacture get fabrics. The significant feature of out cotton yarn is its
high tensile strength quality. Out cotton yarn is used by various industries for manufacturer
garments. We are widely known as one of the prominent cotton yarn supplier.
MIXING:
The different lots i.e., of cotton will be laid and taken to the department according to the
duality required. The material will be passed through the missing bale opener two to three
times for homogeneity of the mix.
BLOW ROOM:
The above mix will be passed through various openers and cleaners for complete
opening and cleaning and finally passed through the scutcher where a uniform sheet of
materials is wound to a rod to feed for further process.
SPINNING:
The above material on simplex bobbins will be fed to the ring frame where the
roving will be drafted to the required count and will be twisted as per the twist required to the
yarn, by mean of ring and ring travelers and spindles. The yarn wills he wound on to the
plastic tube uniformly for better cone winding in latter stages without wastage.
CHEESE WINDING:
The two single yarns in the form of cones will be fed to the machine through a stop
motion unit and the two single yarn parallel ends will be wound uniformly into wooden or
plastic cheeses.
DOUBLING:
The above cheeses will be fed to the doubling and the two single ends will be twisted
together as per the requirements.
CARDING:
The lap sheet will be fed through feed roller, licker in cylinder and doffer where the
material will be fully opened to the extent of individual fiber and the material will be
collected into the cans in the cans in the form of silver. Some unusable waste is also
eliminated in this process.
COMBING:
Combing is an additional process in the manufacture of cotton yarn for improvement of
quality. In this process short fibers are removed, there by the quality of the yarn is improved
substantially in terms of net content, yam strength, luster etc.,
DRAWING:
The above card silver of 8 ends will be fed to the machine and an average silver of the
above 8 silvers will be delivered by the machine. Again the 8 breakers slivers will be fed to
the finisher draw frame. This process of doubling will result in a uniform sliver out of 8*8
silvers. The perfect parallelization of fiber will also take place while processing through this
machine for better spinning.
SIMPLEX:
The above draw frame material in cans will be fed to this machine and the uniform
roving will be drawn through this machine which will be wound to the plastic simplex
bobbins by the machine after giving required twist to the roving to with stand for the stress in
further process.
SPINNING DIVISION
Y.S.R Spinning and Weaving Mills Pvt .Ltd. has installed state of art capacity to
produce wide range of cotton yarns. Our machinery lines equipment sourced from the best
vendors. Currently the company produces 8.5 tons of 100% cotton yarn per day 25514
spindles and 1050 rotors.
PRODUCTION CAPACITY
RING SPUN YARNS
5 TONS
2 TONS
RING DOUBLING
1.5 TONS
WEAVING DIVISION
Y.S.R Spinning Weaving Mills Pvt. Ltd has installed 8 nos PICAM Weaving
Machines to produce Grey fabric.
QUALITY
VALUE
By a clear comprehension of the market dynamics and the assimilator technology we
assure the highest quality standards are met at all times.
PRODUCTS
We offer an exclusive collection of white cotton fabrics of all sizes. Our made up
of pure cotton. We also deal with the manufacturing and cotton yarn. We provide organic
cotton yarn in all shades. We use procedure for producing our organic cotton yarn. Below
listed are the two after our manufacture processes.
SPINNING DIVISION
Our major counts range from 24s to 80s both carded and combed cotton these
counts we have the setup of doubling of yarns in ring doubling yarn.
WEAVING DIVISION
We are having Air jet weaving machines, which we can produce all types per buyer
requirements. Presently we are producing 2000 of 40s grey fabric and available this fabric in
finished form also. Spinning is the process of creating yarn from various raw fiber materials.
Several fibers are twisted together to bind them into a strong, long yarn. Characteristics of
the yarn vary based on the material used, fiber length and alignment, quantity of fiber used
and degree of twist. The earliest spinning probably involved simply twisting the fibers in the
hand. Later the use of a stick to help twist the fiber was introduced.
Drop spinning involves the use of stick with a whorl or weight to stabilize the
spinning of the stick the spindle is spun, and hangs supported by the yarn as more fiber is
introduced. This introduced fiber picks up the twist and becomes yarn. Later the spinning
wheel was developed which allowed a continuous and faster yarn production. Spinning
wheels are either foot or hand powered.
Spinning is the process of creating yarn form various raw fiber materials. Several fibers
are twisted together to bind them into a strong, long yarn. Characteristics of the yarn vary
based on the material used, fiber length and alignment, quantity of fiber used and degree of
twist. The earliest spinning probably involved simply twisting the fibers in the hand. Later
the use of stick to help twist the fiber was introduced. Drop spinning involves the use of a
stick with a whorl or weight to stabilize the spinning of the stick. The spindle is pun, and
hangs supported by the yarn as more fiber is introduced. This introduced fiber picks up the
twist and becomes yarn.
The when the spindle reaches the floor since it drops as the fibers are fed through the
fingers the spinner raises it and wraps the string around the shaft of the spindle and starts
again.
WORKING CAPITAL
MEANING OF WORKING CAPITAL:
Working capital may be regarded as the life blood of a business. The term
Working capital refers to the capital required for day to day operations of a business
enterprise. It is represented by excess of current assets over current liabilities. It is essential
that a certain proportion of funds be kept invested in the form of different current assets like
inventories, receivables, cash & marketable securities. Managing current assets require more
attention the managing plant & equipment expenditure. To large investments in current assets
affect the firm profitability. On the other hand too little investment cans also the expensive.
All this indicates that proper assets of working capital requirements. It is must for running
the business efficiently and profitability, technical working capital management is an integral
part of the financial management. The financial manager must determine the optimum level
of working capital funds also the optimum composition of current assets and current
liabilities. It has been found that largest portion of a finance managers time is utilized in the
management of working capital.
Requirement of working capital depends up on the operating cycle of the firm
operating cycle of a concern begins with the acquisition of raw material and stops with the
collection of receivables.
Conversion of cash into raw materials.
Conversion of raw material into work progress.
Conversion of work in progress into finished stock.
Definition:
Working capital refers to a firms investment in Short term Assets, Cash, Short Term
Securities, Accounts Receivables and Inventories.
Weston and Brisk
Working capital is Descriptive of that capital which is not fixed, but the more common use
of the capital is to consider it as the difference between the book value of the current assets
and the current liabilities.
Hog land
STRUCTURE:
Accounts
Receivable
Cash
Sales
Finished Stock
Purchase of
Raw material
Work-inProgress
is also determined residual from the decision just name for example, if a firm has large
accumulation of finished goods inventory, it may have to provide more liberal credit terms or
show laxity in credit terms or show laxity in credit collection.
Similarly, if a company is facing liquidity crunch, it much have to offer
generous discounts.
5.
Profits levels:
A company carrying huge amount of profit can add to the working capital pool a
large quantum of funds. However, companies should guard against the temptation of
expanding beyond necessity and increase in over head. Generally it is seen that companies
with high profit level become easy in management of funds and usually mismanagement by
blocking funds excessively in stocks or debtors.
6. Tax levels and planning:
Income tax laws provide for payment of advance tax in installments excise
and sales tax are payable at time of dispatch of goods from the factory premises and the point
of sales respectively. Any working capital management must make adequate and finely
provision for the same as all of them involve cash outlays.
What is the appropriate amount of current assets for the firm to carry both in total and
for cash specific account?
On the basis of concept, working capital is classified as gross and net working capital
as discussed earlier. This classification is important from the point of view of the financial
manager. On the basis of time working capital may be classified as:
capital. To carry on the busyness, certain minimum level of working capital is necessary on a
continuous and uninterrupted basis for all practical purpose, these requirements has to be met
permanently as with other fixed assets. This required is referred as a permanent of fixed
working capital.
Temporary (or) variable working capital:
Any amount over and above the permanent level of working capital is known a
temporary, fluctuations or variable working capital. This type of working capital is needed to
meet fluctuation is demand is up on charges in production and sales as result of seasonal
charges.
Cash discounts:
Adequate working capital also enables a firm to avail cash discounts on the
purchases and hence it reduces it costs.
Regularly supply of raw materials:
Sufficient working capital ensures regular supply of raw material and continuous
production.
Regular payment of salaries, wages and other day to day commitments:
A company which has working capital can make regular payment of salaries,
wages and other day-to-day commitments which raises the moral of its employees,
increase their efficiency reduces wastage and costs and enhances production and profits.
Exploitation of favorable market conditions:
Only concerns with working capital can exploit favorable market condition such
purchasing. It requirements in bulk when the prices are lower and by holding it
inventories for higher prices.
Ability to face crisis:
Adequate working capital enables the firm to face business crisis in
emergencies such as depression because during cash periods, generally, there is much
pressure on working capital.
Quick and regular return on investments:
Every investor wants a quick and regular return on his investment. Sufficient
working capital enables a concern to pay quick and regular dividends to its investors, as they
may not be much pressure to plough back profile.
To incurred day-to-day expenses and over heads costs, such as fuel, power and office
expenses etc.,
Shares.
Debentures
Public Deposits
B. Variable Source:
Commercial banks
Indigenous bankers
Trade creditors
Installment credit
Advances
Accrued expenses
Receivables:
a) Trade Debtors.
b) Loans and Advances
c) Other Debtors Balance
Marketable Securities:
a) Government Securities.
b) Semi Government Securities.
c) Shares, Debentures etc.,
Cash & Bank Balances:
a) Cash in hand.
b) Cash at Banks.
c) Cash in transit.
2. Current Liabilities:
Sundry Creditors:
a) Interest Occurred on loans
b) Advances received from Customers.
c) Short Term Loans from Bank.
d) Trade dues and other Liabilities.
e) Securities and other Deposits.
f) Deposits from Public etc.,
Current Provisions for:
a) Taxation
b) Dividends
c) Bonus
d) Contingencies.
1. Minimization of Risk:
The selection of its source of financing payables and other Short Term Liabilities may
involve relatively low costs. The firm must ensure that these near terms obligations do not
become excessive compared to the Current Assets on hand to pay them. The matching of
assets and liabilities among current accounts is a task of minimizing the risk of being unable
to pay bills and other obligations.
i.e.
It refers to the time duration required to convert sales after the conversion of
resources into inventories, into cash. This cycle involves 3 phases.
Acquisition of resources:It refers from such as raw material, labour, power and fuel etc.
Manufacture of the product:It includes conversion of raw material into work in progress into finished
goods.
Sale of the product:It refers from either for cash or on credit sales create
for collection
accounts receivable
2004
2005
INCREASE
DECREASE
130933618
18877401
10675425
33310621
193797065
140272401
46357787
10486542
57764221
254880951
9338783
27480386
24453600
-
LIABILITIES
Other liabilities
Provisions
Total C.L (B)
Working capital
149302034
1900000
151202034
42595031
114237057
6100000
150337057
134543894
35064977
-
4200000
-
(A-B)
Increase
Total
91948863
134543894
134543894
96337746
91948863
96337746
188883
-
Interpretation:
This statement shows that there has been an increase in the working capital of
Rs.91948863in the year 2004 when compared to 2005. This increase was due to the
significant increase in current assets. This increase is good for the company as it increases the
companys liquidity position.
2005
2006
INCREASE
DECREASE
CURRENT
ASSETS
Inventories
Sundry debtors
Cash & bank balance
Loans & advances
Total C.A (A)
CURRENT
140272401
46357787
10486542
57764221
254880951
159870594
78745867
8588347
100628906
347833714
19598193
32388080
42864685
1898195
-
LIABILITIES
Other liabilities
Provisions
Total C.L (B)
Working capital
114237057
6100000
120337057
134543894
111764197
18425000
130189191
217644523
2472866
-
12325000
(A-B)
Increase
Total
83100629
217644523
217644523
97323824
83100629
97323824
Interpretation:
This statement shows that there has been an increase in the working capital of
Rs.83100629 in the year 2005 when compared to 2006. This increase was due to the
significant increase in current assets. This increase is good for the company as it increases the
companys liquidity position
2006
159870594
78745867
8588347
100628906
347833714
2007
INCREASE
189901350
131609613
16363539
145953725
483828227
30030756
52863746
7775192
45324819
-
DECREASE
LIABILITIES
Other liabilities
Provisions
Total C.L (B)
Working capital
111764191
18425000
130189191
217644523
138456303
36962000
175418303
308409924
(A-B)
Increase
Total
90765401
308409924
308409924
135994513
26692112
18537000
90765401
135994513
Interpretation:
This statement shows that there has been an increase in the working capital of
Rs.90765401 in the year 2006 when compared to 2007. This increase was due to the
significant increase in current assets. This increase is good for the company as it increases the
companys liquidity position.
2007
2008
INCREASE
189901350
131609613
16363539
145953725
483828227
280530263
128834859
29983368
150200572
589549062
LIABILITIES
Other liabilities
Provisions
Total C.L (B)
Working capital
138456303
36962000
175418303
308409924
159091419
56374000
215465419
374083643
(A-B)
Increase
Total
65673719
374083643
374083643
90628913
13619829
4256847
-
108495589
DECREASE
2774754
-
20635116
19412000
65673719
108495589
Interpretation:
This statement shows that there has been an increase in the working capital of
Rs.65673719 in the year 2007 when compared to 2008. This increase was due to the
significant increase in current assets. This increase is good for the company as it increases the
companys liquidity position.
2008
ASSETS
Inventories
Sundry debtors
Cash
&
bank
2009
INCREASE
280530263
128834859
29983368
142921350
102346940
22061226
150200572
589549062
151372159
418701675
1171587
-
LIABILITIES
Other liabilities
Provisions
Total C.L (B)
Working capital
159091419
56374000
215465419
374083643
124638390
59349000
183987390
234714285
34453029
-
2975000
-
(A-B)
Decrease
Total
374083643
139369358
374083643
139369358
174993974
174993974
balance
Loans & advances
Total C.A (A)
CURRENT
DECREASE
137608913
26487919
7922142
-
Interpretation:
This statement shows that there has been a Decrease in the working capital of
Rs.139369358 in the year 2008 when compared to 2009. The current asset was decreased. So
improve the current assets.
2009
2010
INCREASE
DECREASE
142921350
102346940
22061226
151372159
418701675
557378168
137267096
113415399
228274762
1036332425
414456818
34920156
91351173
76902603
-
LIABILITIES
Other liabilities
Provisions
Total C.L (B)
Working capital
124638390
59349000
183987390
234714285
63855185
61912000
125767185
910565240
60783205
-
2563000
-
(A-B)
Increase
Total
675850955
910565240
910565240
678413955
675850955
678413955
Interpretation:
This statement shows that there has been an increase in the working capital of
Rs.675850955 in the year 2009 when compared to 2010. This increase was due to the
significant increase in current assets. This increase is good for the company as it increases the
companys liquidity position.
2005
2006
2007
2008
2009
2010
s
Current
assets
Inventories
14027240
15987059
18990135
28053026
14292135
557378168
Sundry
1
46357787
4
78745867
0
13160961
3
12883485
0
10234694
137267096
10486542
8588347
3
16363539
9
29983368
0
22061226
113412399
57764221
10062890
14595372
15020057
15137215
228274762
Advance
Gross
25488095
6
34783371
5
48382822
2
58954906
9
41870167 1036332425
working
114237057 111764191
13845630
15909141
12463839
63855185
9
56374000
21546541
0
59349000
18398739
61912000
125767185
910565240
Debtors
Cash &
Bank
Balance
Loans &
capital
Current
Liabilities
Other
Liabilities
Provisions
Total C.L
6100000
12033705
18425000
13189191
3
36962000
17541830
Net
7
13454389
21764452
3
30840992
9
37408364
0
23471428
working
capital
(C.A-C.L)
Interpretation:
Gross working capital and net working capital was increased year by year. In the
year 2008-09 gross working capital and net working capital was decreased. Overall the
company working capital will be maintain satisfactory position
Current Ratio:
Current ratio may be defined as the relationship between the current assets and current
liabilities. It is a measure of general liquidity and is most widely used to make the analysis of
short term financial position.
Current Ratio =
Current Assets
Current Liabilities
YEAR
CURRENT
CURRENT
RATIO
2004-2005
2005-2006
2006-2007
2007-2008
2008-2009
2009-2010
ASSETS
254880951
347833714
483828227
589549062
418701675
1036332425
LIABILITIES
120337057
130189191
175418303
215465419
183987390
125767185
2.12
2.67
2.76
2.74
2.28
8.24
Interpretation
The ideal current ratio is very increased year by year. It is found that the company
maintain the idle current ratio is 6 years from 2004-2010 the company maintain the current
ratio is good in all years.
Liquid Ratio:
It is very useful to measure the liquidity position of the firm it measures the firms
capacity to pay off current obligations immediately and is more resources test of liquidity.
YEAR
LIQUID ASSETS
CURRENT
RATIO
2004-2005
2005-2006
2006-2007
2007-2008
2008-2009
2009-2010
114608550
187963120
293926877
190981201
275780325
478954257
LIABILITIES
120337057
130189191
175418303
215465419
183987390
125767185
0.95
1.44
1.68
0.89
1.50
3.81
Interpretation:
The liquid ratio for the year 2004-2005 is 0.95. It was increased to 3.81 in the year
2009-2010. The company maintaining good ratio.
Sales
Net Working Capital
YEAR
2004-2005
2005-2006
2006-2007
2007-2008
2008-2009
2009-2010
NET SALES
508611613
737352457
1095641682
1342763421
1355360694
1463998945
NET WORKING
CAPITAL
134543894
217644523
308409924
374083643
234714285
910565240
RATIO
3.78
3.39
3.55
3.59
5.77
1.60
Interpretation:
The working capital turn over ratio is 3.78 in year 2004-2005. It has come down to 1.60
year 2009-2010 was maintained good ratio.
Year
Current
2005
2006
2007
2008
2009
2010
254880951 347833714 483828227 589549062 418701675 1036332425
Assets
Current
125767185
Liabilities
Net
134543894 217644523 308409924 374083643 234714285
910565240
Working
Capital
Fixed
Assets
Net
Assets
NWC
Ratio
0.27
0.31
0.38
0.43
0.35
686770988
0.57
Interpretation:
The net working capital ratio is 0.27 in the year 2004-05. It has been
increased year by year. But in the year 2008-09 was decreased in 0.35. The assets will be
maintained sufficiently.
It can be used for knowing the efficiency of utilizing fixed assets and current assets
separately. In calculating Fixed assets Turn over, the case of deprecation value of fixed assets
may render comparison of firms performance over meaningless. Therefore gross fixed assets
may be used for a meaningful comparison
Sales
Fixed Assets
YEAR
2004-2005
2005-2006
2006-2007
2007-2008
2008-2009
2009-2010
SALES
508611613
737352457
1095641682
1342763421
1355360694
1463998945
FIXED ASSETS
356552241
494254066
505838842
486553512
426506436
686770988
RATIO
1.43
1.49
2.17
2.76
3.18
2.13
Interpretation:
The fixed assets turn over ratio was 1.43 in year 2004-2005. It has increased 2.13 in the
year 2009-2010 the year 2009-2010 is recorded high inventory turn over ratio it is 2.13. It
shows good performance of the company.
It is the ratio of sales and average debtors. Firm sales goods, for cash and credit
is used as marketing tool by a member of companies when the firm extends creditors to its
customer; debtors are created in the firms accounts. The debtors are expected to be
converted into cash over a short period and, therefore are included in current assets. The
liquidity position of the firm depends on the quality of debtors to a greater extent.
sales
Debtors
YEAR
2004-2005
2005-2006
2006-2007
2007-2008
2008-2009
2009-2010
SALES
508611613
737352457
1095641682
1342763421
1355360694
1463998945
DEBTORS
46357787
78745867
131609613
128834859
102346940
137267096
RATIO
10.97
9.36
8.32
10.42
13.24
10.67
Interpretation:
In the year of 2004-05 the debtors turnover ratio was 10.97, In 2005-06 it decreased to
9.36, In 2006-07 it decreased to 8.32, In 2007-08 it increased to 10.42, In 2008-09 it
increased to 13.24, In 2009-10 it decreased to 10.67.
YEARS
Working Capital
INVENTORY
2004-05
134543894
140272401
2005-06
217644523
159870594
2006-07
308409924
189901350
2007-08
374083643
280530263
2008-09
234714285
142921350
2009-10
910565240
557378168
Interpretation:
Company maintain minimum stock levels except 2008-09.Because inventory storage
cost will be high once the company done sufficient sales at minimum collection period. Then
get the more profits.
years
working capital
Debtors
2004-05
134543894
46357787
2005-06
217644523
78745867
2006-07
308409924
131609613
2007-08
374083643
128834859
2008-09
234714285
102346940
2009-10
910565240
137267096
Interpretation:
The Debtors is directly proportionate to networking capital. It means Debtors increased
working capital was increased. If Debtors was decreased working capital was decreased.
But in the year 2007-08 Debtors indirectly proportionate to networking capital it means
Debtors was decreased working capital was increased.
years
working capital
sales
2004-05
134543894
508611613
2005-06
217644523
737352457
2006-07
308409924
1095641682
2007-08
374083643
1342763421
2008-09
234714285
1355360694
2009-10
910565240
1463998945
Interpretation:
Sales and working capital was increased year by year except in the year 2008-09.
Especially in the year 2009-10 sales and working capital highly increased.
FINDINGS
The percentages of increasing current assets were more than the increasing
percentage in current liabilities. It tells that the firm maintaining a good working
capital and having the good liquidity position.
It is observed that firm the statement of changes in working capital was increased
mainly due to increase in inventory, debtors and cash and advances.
The quick ratio was very low in 2004-2005, 2007-2008.because a high increase in
current liabilities.
In 2008-2009 the working capital turnover ratio was high; it indicates the efficiency
of the company. But the following years 2004-2005 and 2005-2006 and 2006-2007
and2009-2010 the working capital turnover ratio was reduced. So this lower working
capital turnover ratio indicates the inefficiency of the management for utilization of
the working capital.
It is observed that the net working capital has been fluctuating because of the
fluctuations in elements of the networking capital, and it has declined in the current
year.
The company maintained good fixed assets turnover ratio in all of the years it has the
highest fixed turn over ratio in the year 2008-2009.
From the debtors turnover ratio it is observed that debtors are collecting rapidly.
Though this we can say it is in a satisfactory position.
SUGGESTIONS
As the study observed the current assets position was increased all the five years it is
suggested to the company to maintain proper current assets for better short term fund
management.
The fixed assets turnover ratio is in a satisfactory position it is suggested to the
company to improve the fixed assets turnover ratio for effective utilization of the
fixed assets.
The company should reduce the operating expenses to increase the profitability of the
firm.
The working capital turn over ratio is in satisfactory position. It is suggested to the
company to improve the ratio.
CONCLUSION
After 60 Days of My Sincere Work at Y.S.R spinning Mills Private Limited Is
Financial Average.
In Handling of the Financial Statements Professionalism May Be Encourage.
The Companys Overall Position Is Satisfactory.
During My Project Work I Have Got Good Experience Regarding the Y.S.R spinning
Mills Private Limited.
BIBLIOGRAPHY
Author Name
I.M.Pandey
Financial Management
Prasanna Chandra
Financial Management
G.Prasad
Website:
www.icmtex.com
www.google.com