Beruflich Dokumente
Kultur Dokumente
Stockholders Equity
OPTIONAL ASSIGNMENT CHARACTERISTICS TABLE
Item
Description
BE15-4
BE15-6
BE15-7
BE15-13
BE15-14
E15-2
E15-5
E15-10
E15-11
E15-12
E15-13
E15-15
E15-17
E15-18
E15-21
P15-1
P15-2
P15-6
P15-8
P15-11
CH
15
Optional
Homework,
P ag e |1
13,500
5,000
3,100
3,000
2,400
[(FV of common (300 X $20) = $6,000) + (FV of preferred (100 X $90) = $9,000) = total FV $15,000]
Allocated to: preferred $13,500 x ($9,000/$15,000) = $8,100; common: $13,500 x ($6,000/$15,000) = $5,400
58,500
20,000
38,500
9/1/12
11/1/12
8,700
5,400
3,320
160
8,700
5,220
180
3,480
1,300,000
200,000
1,100,000
200,000
200,000
4,000,000
Distribution Date.
Common Stock Dividend Distributable .....................................................................
Common Stock ............................................................................................
4,000,000
4,000,000
4,000,000
CH
15
Optional
Homework,
P ag e |2
EXERCISE 15-2
Jan.
Mar.
April
May
Aug.
Sept.
Nov.
10
400,000
540,000
Land ..............................................................................................
Common Stock (24,000 X $2) ..............................................
Paid-in Capital in Excess of Stated ValueCommon .........
80,000
560,000
50,000
90,000
112,000
160,000
240,000
250,000
290,000
48,000
32,000
160,000
400,000
20,000
30,000
20,000
70,000
50,000
62,000
EXERCISE 15-5
(a)
$ 84,000
21,000
$105,000
100,000
5,000
75,000
10,000
10,000
Lump-sum receipt
Allocated to common (500 X $170)
Balance allocated to preferred
Cash ............................................................................................................
Common Stock ...................................................................................
Paid-in Capital in Excess of ParCommon ($85,000 $5,000) .......
Preferred Stock ...................................................................................
Paid-in Capital in Excess of ParPreferred ($15,000 $10,000) .....
$100,000
85,000
$ 15,000
100,000
5,000
80,000
10,000
5,000
CH
15
Optional
Homework,
P ag e |3
EXERCISE 15-10
(a)
(1)
(2)
The cost per share of treasury stock at December 31, 2013 was $42 per share ($1,428 / 34)
compared to the cost at December 31, 2012 of $34 per share ($918 / 27).
(b)
$ 545
891
1,436
7,167
(1,428)
$ 7,175
EXERCISE 15-11
Item
1.
2.
3.
4.
5.
6.
7.
8.
9.
Assets
I
NE
NE
NE
D
D
NE
NE
NE
Liabilities
NE
NE
I
NE
NE
D
I
NE
NE
Stockholders
Equity
I
NE
D
NE
D
NE
D
NE
NE
Paid-in
Capital
NE
NE
NE
NE
NE
NE
NE
I
NE
Retained
Earnings
I
NE
D
NE
D
NE
D
D
NE
Net Income
I
NE
NE
NE
D
NE
D
NE
NE
EXERCISE 15-12
(a)
(b)
6/1
6/14
6/30
6,000,000
6,000,000
If this were a liquidating dividend, the debit entry on the date of declaration would be to Additional Paid-in
Capital rather than Retained Earnings.
Memo entry: The Board of Directors declared a 2-for-1 common stock split, resulting in 10 million
common shares issued and outstanding (5 million x 2) with a par value of $5 per share ($10 / 2).
(b)
50,000,000
50,000,000
CH
15
Optional
Homework,
P ag e |4
EXERCISE 15-15
(a)
Declaration Date.
Retained Earnings (60,000* shares X 5% = 3,000 X $39) ......................................
117,000
Common Stock Dividend Distributable (3,000 x $10) ................................
Paid-in Capital in Excess of ParCommon ...............................................
* ($600,000 / $10 = 60,000 shares outstanding)
Distribution Date.
Common Stock Dividend Distributable ....................................................................
30,000
Common Stock ...........................................................................................
30,000
87,000
30,000
(b)
Memo entry: 5-for-1 common stock split, resulting in 300,000 shares outstanding (60,000 X 5) with a par
value of $2 per share ($10 / 5).
(c)
January 5, 2013
Debt Investments ($125,000 $90,000) .................................................................
35,000
Unrealized Holding Gain - Income ..............................................................
35,000
125,000
125,000
EXERCISE 15-17
Teller Corporation
Balance Sheet (partial)
December 31, 2012
STOCKHOLDERS EQUITY
Paid-in Capital:
Capital stock:
Preferred stock, $4 cumulative, $50 par value; 60,000 shares
authorized; 10,000 shares issued and outstanding ..............................
Common stock, $1 par value; 600,000 shares authorized;
200,000 shares issued, and 190,000 shares outstanding ....................
Additional paid-in capital:
Paid-in capital in excess of par value--common.......................................
Paid-in capital, treasury stock ..................................................................
Total paid-in capital .....................................................................
Retained earnings ...................................................................................................
Treasury stock (at cost; 10,000 common shares) ..................................................
Total stockholders equity .........................................................................
$ 500,000
200,000
1,000,000
160,000
1,860,000
201,000
(170,000)
$1,891,000
EXERCISE 15-18
(a)
1.
2.
3.
56,000
108,000
Land.........................................................................................................................
30,000
Treasury Stock (700 X $40) ........................................................................
Paid-in Capital--Treasury Stock ..................................................................
28,000
2,000
CH
15
Optional
Homework,
P ag e |5
5.
6.
7.
(b)
50,000
2,500
9,000
72,000
9,000
59,600
ELIZABETH COMPANY
Balance Sheet (partial)
December 31, 2012
STOCKHOLDERS EQUITY
Paid-in Capital:
Capital stock:
Preferred stock, 8%, $100 par, 10,000 shares authorized,
2,500 shares issued and outstanding ......................................................
Common stock, $5 par, 100,000 shares authorized,
21,800 shares issued, 19,800 shares outstanding ..................................
Additional paid-in capital:
Paid-in capital in excess of par ..................................................................
Paid-in capital, treasury stock ....................................................................
Total paid-in capital ............................................................................................
Retained earnings ......................................................................................................
Less: Treasury stock (at cost; 2,000 common shares) .....................................................
Total stockholders equity .............................................................................................
$250,000
109,000
199,500
2,000
560,500
639,400
(80,000)
$1,119,900
Computations:
Preferred stock: $200,000 + $50,000 = $250,000
Common stock: $100,000 + $ 9,000 = $109,000
Paid-in capital in excess of par (cant split between P/S & C/S): $125,000 + $2,500 + $72,000 = $199,500
Paid-in capital, treasury stock: $2,000
Retained earnings: $450,000 $81,000 $59,600 + $330,000 = $639,400
Treasury stock: $108,000 $28,000 = $80,000
(b)
CH
15
Optional
Homework,
P ag e |6
Feb. 1
Jul. 29
320,000
Equipment .................................................................................................
Buildings ....................................................................................................
Land ...........................................................................................................
Preferred Stock (4,000 X $100) ..........................................................
Paid-in Capital in Excess of ParPreferred ......................................
50,000
160,000
270,000
30,600
200,000
120,000
400,000
80,000
30,600
25,200
5,400*
30,600
*(The debit is made to Retained Earnings because no Paid-in Capital from Treasury Stock exists.)
Dec. 31
37,000*
37,000
* Common dividend = (20,000 X $.25) = $5,000; Preferred dividend = (4,000 X $100 X 8%) = $32,000
Dec. 31
175,700
175,700
Feb.
Mar.
Mar. 18
Apr. 22
38,000
13,600
1,600
7,000
2,500
12,000
38,000
15,200
9,500
11,400
600
CH
15
Optional
Homework,
P ag e |7
2.
3.
4.
5.
6.
27,160
90,400
90,400
28,560
52,500
33,600
1,400
1,750
27,160
90,400
90,400
27,160
1,400
52,500
36,750
PROBLEM 15-8
Note: # shares issued (& outstanding since there is no treasury stock) = $20,000 / 5 = 4,000
NE = no effect
(a)
(b)
(c)
(d)
(e)
(1)
(2)
(3)
(4)
(5)
(6)
Total Assets
$2,000 (1)
NE
NE
$12,000 (6)
NE
Common stock
NE
+ $2,000 (2)
+ $6,000 (5)
NE
NE
Retained Earnings
$2,000 (1)
$5,600 (4)
$6,000 (5)
$12,000 (6)
NE
(4,000 X $.50)
[(4,000 X 10%) = 400 X $5]
[(400 X $14) $2,000]
(400 x $14))
[(4,000 X 30%) = 1,200 X $5]
[(4,000 / 2 = 2,000 X $6)]; or + from $8,000 gain (2,000 x $4) $20,000 dividend (2,000 x $10)
1,800,000
1,800,000
6,120,000
1,800,000
1,800,000
1,800,000
1,800,000
4,320,000
1,800,000