1 | P a g e

Design by:
Purcia, Clarmine R.
Abarca, Aaron Paul M.
Engr. Jayson Bryan E. Mutuc


October 8, 2012
Electrical System Design Layout
And Estimate

2 | P a g e

Table of Contents

General Notes 3
Legend & Location Map 4
Schedule of Loads 5
Lighting Layout 6
Power Layout 6
Direct Cost 7-8
Design Analysis 9-11
Riser Diagram & Panel Board Details 12
Documentation of Estimate 13-17
3 | P a g e

Resume


General Notes
1. All electrical works indicated herein shall be done in accordance with the latest edition of Philippine Electrical
Code Part 1, the requirements of the local building official and the electric utility serving the area.
2. The electrical supply/service voltage is 230 V, single phase, two wires, grounded, 60 Hz.
3. Contractor shall verify and orient the actual locations of concrete terminal.
4. All installation shall be concealed from view, wiring shall be incased in PVC pipe or flexible conduit except
power service which shall be in RSC.
5. The minimum size of wire shall be 2.0 mm and 15mm conduit.
6. All materials shall be new and approved type. Appropriate for both location and intended use.
7. Electrical installation shall be under a direct supervision of duly licensed electrical engineer or registered
master electrician.
4 | P a g e

WH
R
EF
2
8. No revision in the design shall be done without the prior knowledge and approval of the designer and the
owner.
9. Ground resistance shall not exceed 25 ohms.
10. Mounting heights for switches and convenience outlet shall be in 1. 37 m and 0.30 m respectively, unless
otherwise indicated in architectural plans.


Legend & Location Map







2S
S
3S
Ceiling Light Outlet
Fluorescent Outlet
Branch Circuit
Exhaust Fan
Single-Button Switch
Double-Button Switch
Triple-Button Switch
Water Heater Outlet
Duplex Convenience Outlet
5 | P a g e

ACU


Address: Wack-Wack Greenhills Mandaluyong City



LOAD SERVICE LOAD
LOAD
AMPS CB SIZE WIRE AND
DESCRIPTION VOLTAGE WATTS POLE AF AT CONDUIT SIZE
Lighting 230 V 400 W 1.74 A 2 50 15 2-2.0 sq mm THWN in
15 mm dia PVC
Lighting 230 V 500 W 2.17 A 2 50 15 2-2.0 sq mm THWN in


15 mm dia PVC
Convenience Outlets 230 V 1260 W 5.48 A 2 50 20 3-2.0 sq mm THWN in




15 mm dia PVC
Convenience Outlets 230 V 900 W 3.19 A 2 50 20 3-2.0 sq mm THWN in
15 mm dia PVC
Laundry 230 V 1500 W 6.52 A 2 50 20 3-2.0 sq mm THWN in
15 mm dia PVC
ACU (Master Bedroom) 230 V 2300 W 10.0 A 2 50 30 2-3.5 and 1-2.0 sq mm THWN
in 15 mm dia PVC
ACU (Bedroom) 230 V 2300 W 10.0 A 2 50 30 2-3.5 and 1-2.0 sq mm THWN
in 15 mm dia PVC
Air-Conditioning Unit Outlet
Range Outlet
Panel Board
Electric Wire
6 | P a g e

Schedule of loads
Full Load Current @ 80% DF
= [ 105.62 + 25% (10) ] X 80% = 86.496 A
Use: 2 30 mm THWN + 1 8.0 mm ground wire THWN @ 30 mm RSC
Use: 1 110 Ampere Trip, 60 Hz, 1, 2P molded case circuit breaker





ACU (Living Area) 230 V 2300 W 10.0 A 2 50 30 2-3.5 and 1-2.0 sq mm THWN
in 15 mm dia PVC
Water Heater 230 V 5000 W 21.74 A 2 50 30 2-5.5 and 1-3.5 sq mm THWN
in 20 mm dia PVC
Range 230 V 8000 W 34.78 A 2 50 40 2-8.0 and 1-3.5 sq mm THWN
in 20 mm dia PVC
SPARE

SPARE

LAUNDRY
AREA
T&B
T&B
MASTER
BEDROOM
BEDROOM
KITCHEN
LIVING
AREA
TERRACE
DINING
AREA
E
F
1
2
k
j
i
h
g
f
e
d
c
b
a

3
m
.
3
m
.
2m.
3m.
6
m
.
3m. 3m.
4m.
2
.
5
m
4
m
.
5m. 4m.
1.5m
4
m
.
LIGHTING LAYOUT
S g
3Shij
2SEFk
S f
2Sde
3Sabc
LAUNDRY
AREA
T&B
T&B
MASTER
BEDROOM
BEDROOM
KITCHEN
LIVING
AREA
TERRACE
DINING
AREA
4
3
9
3 8
35
6
10
7
3
m
.
3
m
.
2m.
3m.
6
m
.
3m.
4m.
3
.
5
m
2
.
5
m
4
m
.
5m. 4m.
4
m
.
1.5m
POWER LAYOUT
R
WH
ACU
ACU
W
M
ACU
1
m
.
2
2
2
2
2
2
2
2
2 2
2
2
7 | P a g e







Direct cost


Direct Cost

Item Item Description Qty Unit Material cost

Labor Cost

Estimated
No.

Unit Cost Total Cost Unit Cost Total Cost Direct Cost

Rough-Ins
1 PVC - 15 mm (per 3 meter) 63 pcs P 72.00 P 4,536.00 P 21.60 P 1,360.80 P 5,896.80
2 PVC - 20 mm (per 3 meter) 7 pcs P 109.00 P 763.00 P 32.70 P 228.90 P 991.90
3 RSC- 30 mm (per 3 meter) 2 pcs P 550.00 P 1,100.00 P 165.00 P 330.00 P 1,430.00
4 Locknut, Bushing & Adapter - 15 mm 42 pcs P 18.00 P 756.00 P 5.40 P 226.80 P 982.80
5 Locknut, Bushing & Adapter - 20 mm 4 pcs P 25.00 P 100.00 P 7.50 P 30.00 P 130.00
6 Locknut, Bushing & Adapter - 30 mm 3 pcs P 35.50 P 106.50 P10.65 P 31.95 P 138.45
7 Elbow 30 mm 5 pcs P 27.00 P 135.00 P 8.10 P 40..50 P 175.50

8 | P a g e


Wires
8 Wires - 2.0 mm (ungrounded) 1 roll P 3, 037.50 P 3, 037.50 P 911.25 P 911.25 P 3,948.75
9

12 m P 22.50 P 270.00 P 6.75 P 81.00 P 351.00
10 Wires - 2.0 mm (grounded) 36 m P 22.50 P 810.00 P 6.75 P 243.00 P 1,053.00
11 Wires - 3.5 mm (ungrounded) 67 m P 33.00 P 2,211.00 P 9.90 P 663.30 P 2,874.30
12 Wires - 3.5 mm (grounded) 20 m P 33.00 P 660.00 P 9.90 P 198.00 P 858.00
13 Wires - 5.5 mm (ungrounded) 12 m P 50.50 P 606.00 P 15.15 P 181.80 P 787.80
14 Wires - 8.0 mm (ungrounded) 20 m P 79.00 P 1,580.00 P 23.70 P 474.00 P 2,054.00
15 Wires - 8.0 mm (grounded) 4 m P 79.00 P 316.00 P 23.70 P 94.80 P 410.80

Wires - 30 mm (ungrounded) 7 m P 383.50 P 2,684.50 P 115.05 P 805.35 P 3,489.85

Wiring Devices
16 Convenience Outlet (Grounding Duplex) 13 pcs P 192.00 P 2,496.00 P 57.60 P 748.80 P 3,244.80
17 Outlet (Washing Machine) 1 pcs P 178.00 P 178.00 P 53.40 P 53.40 P 231.40
18 Outlet (Water Heater) 1 pcs P 399.50 P 399.50 P 119.85 P 119.85 P 519.35
19 Outlet (Range) 1 pcs P 850.00 P 850.00 P 255.00 P 255.00 P 1,105.00
20 Outlet (ACU) 3 pcs P 186.00 P 186.00 P 55.80 P 167.40 P 353.40
21 Switch (Single-button) 2 pcs P 57.00 P 114.00 P 17.10 P 34.20 P 148.20
22 Switch (Double-button) 2 pcs P 178.00 P 356.00 P 53.40 P 106.80 P 462.80
23 Switch (Triple-button) 2 pcs P 239.00 P 478.00 P 71.70 P 143.40 P 621.40
24 Junction Box 11 pcs P 19.00 P 209.00 P 5.70 P 62.70 P 271.70
25 Utility Box 25 pcs P 17.00 P 425.00 P 5.10 P 127.50 P 552.50
Item Item Description Qty Unit Material cost Labor Cost

Estimated
No.

Unit Cost Total Cost Unit Cost Total Cost Direct Cost

Lighting Fixtures
26 Compact Fluorescent Lamp 6 pcs P 212.00 P 1,272.00 P 63.60 P 381.60 P 1,653.60
27 Receptacle (Ceiling) 3 pcs P 37.75 P 113.75 P 11.33 P 33.98 P 147.73
28 Receptacle (Pin light) 3 pcs P 180.00 P 540.00 P 54.00 P 162.00 P 702.00
29 Fluorescent - Set 4 pcs P 316.75 P 1,267.00 P 95.03 P 380.12 P 1,647.12

Panel Board
30 Panel Board 12B 1 pcs P 2,974.75 P 2,974.75 P 892.43 P 892.43 P 3,867.18
9 | P a g e

31 Circuit Breaker - 15 AT 2 pcs P 394.75 P 789.50 P 118.43 P 236.86 P 1,026.36
32 Circuit Breaker - 20 AT 3 pcs P 394.75 P 1,184.25 P 118.43 P 355.29 P 1,539.54
33 Circuit Breaker - 30 AT 4 pcs P 394.75 P 1,579.00 P 118.43 P 473.72 P 2,052.72
34 Circuit Breaker - 40 AT 1 pcs P 394.75 P 394.75 P 118.43 P 118.43 P 513.18
35 Circuit Breaker - 110 AT 1 pcs P 617.75 P 617.75 P 185.33 P 185.33 P 803.08
36 Service Cap - 30 mm 1 pcs P 60.00 P 60.00 P 18.00 P 18.00 P 78.00


Miscellaneous
37 Electrical Tape 6 pcs P 24.75 P 99.00 P 7.43 P 44.58 P 143.58
38 G.I. Wires 2 roll P 65.00 P 130.00 P 19.20 P 39.00 P 169.00

TOTAL

P 47,349.09



Design analysis

General Lighting
Floor area x 24 VA/m
120 m x 24 VA/m = 2880 VA
The computed load is 2880 VA / 230 V = 12.5217 A
* Provide two 20-ampere branch circuits for lighting.
* Use: 2 - 15 AT, 60 Hz, 2P, 240 V molded Case Circuit Breaker
* Use: 2 - 2.0 mm THWN in 15 mm PVC

Small Appliance Load
Two 20-amp @ 1500VA = 3000 VA
10 | P a g e

* Provide two 20-ampere small appliance circuits
* Use: 2 20 AT, 60 Hz, 2P, 240 V Molded Case Circuit Breaker



Laundry Circuit
One 20-amp @ 1500 VA = 1500 VA
* Provide one 20-ampere laundry circuit.
* Use: 1 20 AT, 60 Hz, 2P, 240 V Molded Case Circuit Breaker
* Use: 2 2.0 mm THWN + 1 - 2.0 mm in 15 mm PVC

Subtotal = 7380 VA

* Use: 2 2.0 mm THWN + 1 - 2.0 mm in 15 mm PVC





Applications of demand factors
First 3000 VA @ 100% DF = 3000 VA
Remainder @ 35% DF (4380 x 35%) = 1533 VA

Other loads:
Electrical Range
One 8-kw electric range @ 80% = 6400 VA
* Provide one 40-ampere electric range circuit
* Use: 1 40 AT, 60 Hz, 2P, 240 V Molded Case Circuit Breaker
* Use: 2 8.0 mm THWN + 1 - 3.5 mm in 20 mm PVC
11 | P a g e











ACU (Air Conditioning Unit)
Three 1.5 hp room ACU, 10 A x 230 V @ 100 DF = 6900 VA
* Provide three 30-ampere room ACU circuits
* Use: 2 20 AT, 60Hz, 2P, 240V Molded Case Circuit Breaker
* Use: 2 3.5 mm THWN + 1 - 2.0 mm in 15 mm PVC

Water Heater
One 30-Amps @ 5000 VA = 5000 VA
* Provide one 30-ampere room Water Heater circuit
* Use: 1 30 AT, 60Hz, 2P, 240V Molded Case Circuit Breaker
* Use: 2 5.5 mm THWN + 1 - 3.5 mm in 20 mm PVC

Total Net Computed Load = 22833 VA

Service Entrance Conductor
Total Full Load Current:
[22833 VA + 25% (2300 VA)] / 230 V = 101.774 Amperes
* Use: 2 30 mm & 1 8.0 mm THWN wire in 30 mm RSC

Service Equipment:
12 | P a g e

Maximum Current Rating of Protective Device

Inverse Time Circuit Breaker:
[3000 VA + 1533.8 VA + 6400 VA + 5000 VA + 2300 VA+ 2300 VA + 2300 VA (250%)] / 230 V = 114.27 amps
* Use one 125 AT / 225 AF, 2P, 240 V molded case circuit breaker






Riser Diagram & Panel Board Details

13 | P a g e

15 AT

15 AT
30 AT
SPARE
15 AT
30 AT
20 AT
40 AT
SPARE

30 AT
30 AT
20 AT
20 AT
14 | P a g e

Documentation of estimates
CIRCUIT NO. 1
Roughing-Ins Qty Price
Length of PVC - 15 mm - 21 pcs - P 1,512.00
No. of Locknut, Bushing & Adapter - 4 pcs - P 72.00
Wiring & Cable
Length of Ungrounded Wire 2.0 mm - 122.4 m - P 918.00
Wiring Devices
No. of Single-Button Switch - 2 pcs - P 114.00
No. of Double-Button Switch - 1 pc - P 178.00
No. of Triple-Button Switch - 1 pc - P 239.00
No. of Junction Box -7 pcs - P 133.00
No. of Utility Box -4 pcs - P 68.00
Lighting Fixtures
No. of Fluorescent Lamps (Set) - 4 pcs - P 1,267.00
No. of Bulb (CFL) - 3 pcs - P 212.00
Receptacle (Ceiling) -1 pc - P 37.75
Receptacle (Pinlight) -2 pcs - P360.00
CIRCUIT NO. 2
Roughing-Ins Qty Price
Length of PVC - 15 mm - 13 pcs - P 936.00
No. of Locknut, Bushing & Adapter - 7 pcs - P 126.00
Wiring & Cable
Length of Ungrounded Wire 2.0 mm - 74.9 m - P 561.75
Wiring Devices
No. of Double-Button Switch - 1 pc - P 178.00
No. of Triple-Button Switch - 1 pc - P 239.00
No. of Junction Box - 4 pcs - P 76.00
No. of Utility Box - 3 pcs - P 51.00
Lighting Fixtures
No. of Fluorescent Lamp -1 pcs - P 316.75
No. of Bulb (CFL) - 3 pcs - P 212.00
Receptacle (Ceiling) -2 pcs - P 75.50
15 | P a g e

Receptacle (Pinlight) -1 pcs - P180.00

CIRCUIT NO. 3
Roughing-Ins Qty Price
Length of PVC - 15 mm - 12 pcs - P 864.00
No. of Locknut, Bushing & Adapter - 15 mm - 14 pcs - P 252.00
Wiring & Cable
Length of Ungrounded Wire 2.0 mm - 57 m - P 427.50
Length of Ground Wire 2.0 mm - 28.5 m - P 641.25
Wiring Devices
No. of Convenience Outlet - 7 pcs - P 1,344.0
No. of Utility Box - 7 pcs - P 119.00









CIRCUIT NO. 4
Roughing-Ins Qty Price
Length of PVC - 15 mm -2 pcs - P 144.00
No. of Locknut, Bushing & Adapter - 15 mm - 10 pcs - P 180.00
Wiring & Cable
Length of Ungrounded Wire 2.0 mm - 31.4 m - P 235.50
Length of Ground Wire - 15.7 m - P 353.25
Wiring Devices
No. of Convenience Outlet - 5 pcs - P 960.00
No. of Utility Box - 5 pcs - P 85.00






16 | P a g e




CIRCUIT NO. 5
Roughing-Ins Qty Price
Length of PVC - 15 mm - 3 pcs - P 878.40
No. of Locknut, Bushing & Adapter - 15 mm - 2 pcs - P 36.00
Wiring & Cable
Length of Ungrounded Wire 2.0 mm - 24.4 m - P 183.00
Length of Ground Wire 2.0 mm - 12.2 m - P 274.50
Wiring Devices
No. of Convenience Outlet - 1 pc - P 178.00










CIRCUIT NO. 6
Roughing-Ins Qty Price
Length of PVC - 15 mm - 2 pcs - P 144.00
No. of Locknut, Bushing & Adapter - 15 mm - 2 pcs - P 36.00
Wiring & Cable
Length of Ungrounded Wire 3.5 mm - 18.70 m - P 205.70
Length of Ground Wire 2.0 mm - 9.35 m - P 210.38
Wiring Devices
No. of Convenience Outlet - 1 pc - P 186.00






17 | P a g e






CIRCUIT NO. 7
Roughing-Ins Qty Price
Length of PVC - 15 mm - 2 pcs - P 144.00
No. of Locknut, Bushing & Adapter - 15 mm - 2 pcs - P 36.00
Wiring & Cable
Length of Ungrounded Wire 3.5 mm - 27.8 m - P 305.80
Length of Ground Wire 2.0 mm - 13.9 m - P 312.75
Wiring Devices
No. of Convenience Outlet - 1 pc - P 186.00
No. of Utility Box - 1 pc - P 17.00









CIRCUIT NO. 8
Roughing-Ins Qty Price
Length of PVC - 15 mm - 3 pcs - P 216.00
No. of Locknut, Bushing & Adapter - 15 mm - 2 pcs - P 36.00
Wiring & Cable
Length of Ungrounded Wire 3.5 mm - 18.2 m - P 200.20
Length of Ground Wire 2.0 mm - 9.1 m - P 204.75
Wiring Devices
No. of Convenience Outlet - 1 pc - P 186.00
No. of Utility Box - 1 pc - P 17.00




18 | P a g e






CIRCUIT NO. 9
Roughing-Ins Qty Price
Length of PVC - 20 mm - 2 pcs - P 144.00
No. of Locknut, Bushing & Adapter - 15 mm - 2 pcs - P 50.00
Wiring & Cable
Length of Ungrounded Wire 5.5 mm - 12 m - P 201.96
Length of Ground Wire 3.5 mm - 6 m - P 198.00
Wiring Devices
No. of Convenience Outlet - 1 pc - P 399.50
No. of Utility Box - 1 pc - P 17.00









CIRCUIT NO. 10
Roughing-Ins Qty Price
Length of PVC - 20 mm - 2 pcs - P 144.00
No. of Locknut, Bushing & Adapter - 15 mm - 2 pcs - P 50.00
Wiring & Cable
Length of Ungrounded Wire 8.0 mm - 26 m - P 684.58
Length of Ground Wire 3.5 mm - 13 m - P 429.00
Wiring Devices
No. of Convenience Outlet - 1 pc - P 850.00
No. of Utility Box - 1 pc - P 17.00
No. of Utility Box - 1 pc - P 17.00