Sie sind auf Seite 1von 21

Sales Person Sales Unit Product Total Sales Amount

Jane 100 Apples 50


Jane 105 Apples 60
Jane 250 Apples 90
Jane Total 455 200
Mark 105 Apples 70
Mark 105 Apples 60
Mark 206 Apples 90
Mark Total 416 220
Max 102 Oranges 60
Max 206 Oranges 70
Max 105 Oranges 60
Max Total 413 190
Sara 250 Oranges 90
Sara 250 Oranges 70
Sara 105 Oranges 60
Sara Total 605 220
Grand Total 1889 830
# of ads Unit cost
0 0
1 12,000.00 $ Ads bought Cost
6 11,000.00 $ 22
11 10,000.00 $ 3
21 9,000.00 $ 7
13
0
Amount Borrowed 300,000.00 $ Int rate 5.0% 5.5% 6.0% 6.5% 7.0% 7.5%
350,000.00 $
400,000.00 $
450,000.00 $
500,000.00 $
550,000.00 $
600,000.00 $
650,000.00 $
8.0%
Amt Borrowed 400000
Number of Months 180
Annual int rate 6%
Monthly Payment
Product Cost
Sealer Wax 1000
Emulsion Wax 15000
Spray Gloss 2500
High Grade Stripper 4200
Sealer Wax 1002
Furniture Polish 789
All Purpose Cleaner 999
Disinfectant 1020
Deodorizer 3562
Glass Cleaner 5541
Sealer Wax 5867
Carpet Shampoo 2541
Stain Remover 3336
Car Shampoo 2510
Tire Black 2458
Sealer Wax 8745
Toilet Bowl Cleaner / TBC 865
Muriatic Acid 3698
Dishwashing Liquid 2569
Fabric Softener 8745
Detergent Powder Oxybubbles 2541
Pure Bright Detergent Powder 8562
Sealer Wax 3562
Spray Gloss 7896
Car Shampoo 4532
Tire Black 2345
Spray Gloss 5643
Car Shampoo 7654
Tire Black 7546
Spray Gloss 9876
City Teams
Delhi 10
Bombay 5
Calculta 6
Madra 9
Pune 8
Gujrat 8
Hyderabad
Indore
Lucknow
Uttar Pradesh 11
Tamil Nadu 7
First Last Country
Roger Federer SUI Roger Federer SUI
Novak Djokovic SRB Novak Djokovic SRB
Rafael Nadal ESP Rafael Nadal ESP
Andy Murray GBR Andy Murray GBR
David Ferrer ESP David Ferrer ESP
Jo-Wilfried Tsonga FRA Jo-Wilfried Tsonga FRA
Tomas Berdych CZE Tomas Berdych CZE
Juan Martin Del Potro ARG Juan Martin Del Potro ARG
Janko Tipsarevic SRB Janko Tipsarevic SRB
John Isner USA John Isner USA
Juan Monaco ARG Juan Monaco ARG
Nicolas Almagro ESP Nicolas Almagro ESP
Marin Cilic CRO Marin Cilic CRO
Richard Gasquet FRA Richard Gasquet FRA
Alexandr Dolgopolov UKR Alexandr Dolgopolov UKR
Milos Raonic CAN Milos Raonic CAN
Gilles Simon FRA Gilles Simon FRA
Kei Nishikori JPN Kei Nishikori JPN
Stanislas Wawrinka SUI Stanislas Wawrinka SUI
Philipp Kohlschreiber GER Philipp Kohlschreiber GER
Tommy Haas GER Tommy Haas GER
Andy Roddick USA Andy Roddick USA
Florian Mayer GER Florian Mayer GER
Marcel Granollers ESP Marcel Granollers ESP
Mardy Fish USA Mardy Fish USA
Fernando Verdasco ESP Fernando Verdasco ESP
Andreas Seppi ITA Andreas Seppi ITA
Sam Querrey USA Sam Querrey USA
Mikhail Youzhny RUS Mikhail Youzhny RUS
Viktor Troicki SRB Viktor Troicki SRB
Feliciano Lopez ESP Feliciano Lopez ESP
Jeremy Chardy FRA Jeremy Chardy FRA
Denis Istomin UZB Denis Istomin UZB
Kevin Anderson RSA Kevin Anderson RSA
Julien Benneteau FRA Julien Benneteau FRA
Jurgen Melzer AUT Jurgen Melzer AUT
Pablo Andujar ESP Pablo Andujar ESP
Radek Stepanek CZE Radek Stepanek CZE
Marcos Baghdatis CYP Marcos Baghdatis CYP
Thomaz Bellucci BRA Thomaz Bellucci BRA
Gael Monfils FRA Gael Monfils FRA
Jarkko Nieminen FIN Jarkko Nieminen FIN
Bernard Tomic AUS Bernard Tomic AUS
Carlos Berlocq ARG Carlos Berlocq ARG
David Nalbandian ARG David Nalbandian ARG
Santiago Giraldo COL Santiago Giraldo COL
Nikolay Davydenko RUS Nikolay Davydenko RUS
Robin Haase NED Robin Haase NED
Benoit Paire FRA Benoit Paire FRA
Albert Ramos ESP Albert Ramos ESP
Alejandro Falla COL Alejandro Falla COL
Martin Klizan SVK Martin Klizan SVK
Gilles Muller LUX Gilles Muller LUX
Lukas Lacko SVK Lukas Lacko SVK
Go Soeda JPN Go Soeda JPN
David Goffin BEL David Goffin BEL
Xavier Malisse BEL Xavier Malisse BEL
Grigor Dimitrov BUL Grigor Dimitrov BUL
Fabio Fognini ITA Fabio Fognini ITA
Nicolas Mahut FRA Nicolas Mahut FRA
Ryan Harrison USA Ryan Harrison USA
Marinko Matosevic AUS Marinko Matosevic AUS
Leonardo Mayer ARG Leonardo Mayer ARG
Yen-Hsun Lu TPE Yen-Hsun Lu TPE
Mikhail Kukushkin KAZ Mikhail Kukushkin KAZ
Juan Carlos Ferrero ESP Juan Carlos Ferrero ESP
Tatsuma Ito JPN Tatsuma Ito JPN
Guillermo Garcia-Lopez ESP Guillermo Garcia-Lopez ESP
Paolo Lorenzi ITA Paolo Lorenzi ITA
Brian Baker USA Brian Baker USA
Matthew Ebden AUS Matthew Ebden AUS
Filippo Volandri ITA Filippo Volandri ITA
Alex Bogomolov Jr. RUS Alex Bogomolov Jr. RUS
Steve Darcis BEL Steve Darcis BEL
Ivo Karlovic CRO Ivo Karlovic CRO
Jesse Levine USA Jesse Levine USA
Blaz Kavcic SLO Blaz Kavcic SLO
Igor Sijsling NED Igor Sijsling NED
Lukasz Kubot POL Lukasz Kubot POL
Jurgen Zopp EST Jurgen Zopp EST
Donald Young USA Donald Young USA
Aljaz Bedene SLO Aljaz Bedene SLO
Bjorn Phau GER Bjorn Phau GER
Simone Bolelli ITA Simone Bolelli ITA
Benjamin Becker GER Benjamin Becker GER
Jerzy Janowicz POL Jerzy Janowicz POL
Flavio Cipolla ITA Flavio Cipolla ITA
Ricardas Berankis LTU Ricardas Berankis LTU
Malek Jaziri TUN Malek Jaziri TUN
Tobias Kamke GER Tobias Kamke GER
Lukas Rosol CZE Lukas Rosol CZE
Jan Hajek CZE Jan Hajek CZE
Roberto Bautista-Agut ESP Roberto Bautista-Agut ESP
Ruben Ramirez Hidalgo ESP Ruben Ramirez Hidalgo ESP
Rajeev Ram USA Rajeev Ram USA
Daniel Gimeno-Traver ESP Daniel Gimeno-Traver ESP
Cedrik-Marcel Stebe GER Cedrik-Marcel Stebe GER
Sergiy Stakhovsky UKR Sergiy Stakhovsky UKR
Grega Zemlja SLO Grega Zemlja SLO
Igor Andreev RUS Igor Andreev RUS
Age Result
105 Age is out of range
6 You are a pupil
13 You are a pupil
19 You are a pupil
25 You are a pupil
15 You are a pupil
101 Age is out of range
Data
Campus Quarter Travel Salaries Supplies Campus Sum of Travel
North 1 11000 324093 6000 East 49500
South 1 9500 350649 7215 North 41250
East 1 16000 375428 6500 South 29625
West 1 20000 424948 8120 West 47250
North 2 8750 330215 5500 Grand Total 167625
South 2 4525 349539 7493
East 2 16500 380938 7230
West 2 13000 429867 8000
North 3 9000 332937 6100
South 3 7000 330849 6900
East 3 12000 340820 7000
West 3 9550 436203 8425
North 4 12500 335926 5750
South 4 8600 334921 7900
East 4 5000 367952 7500
West 4 4700 421475 8345
Expenditure
Sum of Salaries Sum of Supplies
1465138 28230
1323171 23350
1365958 29508
1712493 32890
5866760 113978
Title Domestic International
Avatar 749,202,090 1,985,000,000
Titanic 600,779,824 1,234,600,000
The Dark Knight 533,316,061 464,000,000
Star Wars 460,935,665 337,000,000
Shrek 2 436,471,036 444,400,000
Time spent on different activities
Activity Time (hours)
email 12
admin 10
meetings 8
planning 1
research 2
teaching 6
Domestic vs. International Box Office Receipts*
-
500,000,000
1,000,000,000
1,500,000,000
2,000,000,000
2,500,000,000
3,000,000,000
email
Avatar Titanic The Dark Knight Star Wars Shrek 2
Domestic Vs International Gross
Domestic International
12
10
8
1
2
6
Time (hours)
email admin meetings planning research teaching
2 1 1 10 3
0 22 20 4
-4 0 3 30 2
4 9 60 1
-1 1 -2 40 9
5 2 35 2
-9 9 1 11 4
Abbreviations
AL
AK
AZ
AR
CA
CO
CT
DE
FL
GA
HI
ID
IL
IN
IA
KS
KY
LA
ME
MD
MA
MI
MN
MS
MO
MT
NE
NV
NH
NJ
NM
NY
NC
ND
OH
OK
OR
PA
RI
SC
SD
TN
TX
UT
VT
VA
WA
WV
WI
WY
Posterboard for sign $1.29
Lemons $2.00 $0.10 $0.20
Ice $1.29 10
Sugar $2.29 20
Paper Cups $1.49 30
Total Expenses 40
50
Quantity Sold 10 60
Price per Cup $0.10 70
Total Income 80
90
Total Profit or Loss 100
$0.30 $0.40 $0.50 $0.60 $0.70 $0.80 $0.90 $1.00