Sie sind auf Seite 1von 61

DANIELI

IIC Steel For Steel Plant Management


PROJECT

NEW MINIMILL DANIELI (MI.DA)


FOR THE PRODUCTION OF 830,000 TPY LIQUID
STEEL AND 500,000 TPY REBARS
BENI SWEIF INDUSTRIAL ZONE - EGYPT
BUYER :
SELLER :

IIC Steel 14B Cleopatra St., Elkorba, Heliopolis, Cairo Egypt


DANIELI & C. Officine Meccaniche S.p.A

SUMMARY OF WORK PROGRESS No. 14


CUT-OFF DATE 31 MAY 2014

REFERENCE CONTRACT No. DP0C1B01 - DP0FTE01 - DP0GS601

TABLES OF CONTENTS
1

SAFETY, QUALITY & QM ................................................................................................................................... 3


1.1

Site Safety.......................................................................................................................................................... 3

MAJOR EVENTS ................................................................................................................................................ 3

OFFSHORE SUPPLY CONTRACT DP0C1B00........................................................................................................ 4


3.1

Engineering ....................................................................................................................................................... 4

3.2

Procurement & Manufacturing ......................................................................................................................... 4

3.3

Inspections ........................................................................................................................................................ 4

3.4

Equipment Ready for Delivery .......................................................................................................................... 6

3.5

Shipments Status............................................................................................................................................... 7

3.6

Contract Financial Status................................................................................................................................... 8

TURN KEY SERVICES CONTRACT DP0GS600 ...................................................................................................... 9


4.1

Engineering ....................................................................................................................................................... 9

4.2

Procurement & Manufacturing ......................................................................................................................... 9

4.3

Inspection.......................................................................................................................................................... 9

4.4

Equipment Ready for Delivery ........................................................................................................................ 10

4.5

Shipments Status............................................................................................................................................. 12

4.6

Contract Financial Status................................................................................................................................. 13

CRANES AND COMPONENTS CONTRACT DP0FTE00 ....................................................................................... 14


5.1

Engineering ..................................................................................................................................................... 14

5.2

Procurement & Manufacturing ....................................................................................................................... 14

5.3

Inspection........................................................................................................................................................ 14

5.4

Equipment Ready for Delivery ........................................................................................................................ 15

5.5

Shipments Status............................................................................................................................................. 15

5.6

Contract Financial Status................................................................................................................................. 16

VARIATION ORDERS (APPROVED) .................................................................................................................. 17


Make up water tank: ............................................................................................................................................... 17
Weighting Bridge:.................................................................................................................................................... 17
Substation: .............................................................................................................................................................. 17

DANIELI CONTRACTS FINANCIAL SUMMARY .................................................................................................. 18

WORKS EXECUTION & ERECTION ................................................................................................................... 19


8.1

Building Permits .............................................................................................................................................. 19

8.2

Construction Works......................................................................................................................................... 19

OVERALL PROGRESS....................................................................................................................................... 59
9.1

Overall Engineering ......................................................................................................................................... 59

9.2

Engineering distribution and progress by discipline ....................................................................................... 59

9.3

Engineering progress by Plant Unit ................................................................................................................. 60

9.4

Overall Progress Curve .................................................................................................................................... 61

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


2

1
1.1

SAFETY, QUALITY & QM


Site Safety
On 19/05/2014 has been held a Safety Audit on Site by DANIELI Safety Advisor Adam Giro.
See report R-455-01.02 in attachment

MAJOR EVENTS
st

13/03/2012 1 Down Payment (2.322.970 ) Off Shore Contract;


24/04/2012 Kick off Meeting for DP0C1B Off Shore Heliopolis;
nd

13/07/2012 2 Down Payment (6.974.755 ) Off Shore Contract;


05/09/2012 Signature of TKS DP0GS6 Technical Specification;
19/12/2012 Signature of TKS DP0GS6 commercial contract;
st

19/01/2013 1 Down Payment (5.800.000 ) TKS Contract;


st

01/04/2013 1 LC opened and Effectiveness date (8.903.483 ) Off Shore Contract;


st

01/04/2013 1 LC opened and Effectiveness date (15.660.000 ) TKS Contract;


06/04/2013 Kick Off Meeting for TKS portion Buttrio;
14/05/2013 Kick Off Meeting with local execution contractor Hassan Allam Sons and start date of
contractor contract Cairo;
04/07/2013 EGYPTIAN ELECTRICITY TRANSMISSION COMPANY (EETC) allocation of 84.4 MW for IIC Beni
Sweif project;
15/09/2013 Effective Starting Date of Excavation;
25/09/2013 DAN/IIC/UNGER Joint visit to Unger Steel Factory Sharjah IIC inspection of the workshop;
st

03/10/2013 the 1 memorandum of understanding for the project way forward has been signed by the
parties noting the condition precedents to the progress of the contract and project way forward;
09/10/2013 IIC obtain Work Permit from authorities;
17/12/2013 OFFSHORE and TKS contracts LG extension;
st

18/12/2013 1 LC OFFSHORE modified and value incremented an amount of (20.774.792 )


st

to reach (29.678.275 ) Off Shore Contract, 1 LC TKS modified and value incremented an amount of
(20.880.000 ) to reach (37.200.000 ) TKS Contract (missing 15M)
04/01/2014 First Major delivery to site;
nd

26/01/2014 the 2

memorandum of understanding for the project way forward has been signed by the

parties noting the condition precedents to the progress of the contract and project way forward;
28/01/2014 Erection of first steel structure column;
19/02/2014 Safety Audit Onsite;
st

03/03/2014 1 LC TKS modified and value incremented an amount of (5.000.000 ) to reach (42.200.000 )
TKS Contract (still outstanding 10M);
04/04/2014 Safety Audit Onsite;
DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx
3

OFFSHORE SUPPLY CONTRACT DP0C1B00

3.1

Engineering

EVENT DESCRIPTION
EQUIPMENT
CIVIL
BASIC
EQUIPMENT ASSEMBLY
DRAWINGS

3.2

EVENT
STATUS

EVENT COMPLETION
DATE

PAYMENT
STATUS

Complete

06/05/2013

Paid

Complete

12/06/2013

Paid

PAYMENT
DATE
10/12/2013
10/12/2013

Procurement & Manufacturing

ALL LPL010
PLANT UNIT

DAN JOB NO.

PURCHASING &
MANUFACTURING

MELTSHOP FOR 500.000 TPY

DP0C1B01

98%

NEW CONT. CAST MACHINE FOR


500.000 TPY

DP0C1B02

94%

FTP FOR 500.000 TPY

DP0C1B03

97%

ROLLING MILL FOR MIDA

DP0C1B04

86%

PLANT TOTALS

DP0C1B00

91%

3.3

Inspections

The inspections mentioned are those finally agreed during the meeting DP0C1B-DAB-IIC-M00009 held on 14th
November 2013.
Job

TPC_pos

Full_Description

Plan / Exp.
Date

14.1b.3.2.1.1

DP0C1B01

202

Furnace Tilting Platform

20/04/2014

Wavier

14.1b

14.1b.3.2.1.3

DP0C1B01

212

Upper Shell

20/04/2014

Wavier

14.1b

14.1b.3.2.1.4

DP0C1B01

213

Lower Shell

20/04/2014

Wavier

14.1b

14.1b.3.2.1.5

DP0C1B01

221

Watercooled Panels, Standard Type

20/04/2014

Wavier

14.1b

14.1b.3.2.1.11

DP0C1B01

242

Water Cooled Roof

20/04/2014

Wavier

14.1b

14.1b.3.2.1.13

DP0C1B01

261

Roof & Electrode Lifting & Rotation Unit

20/04/2014

Wavier

14.1b

14.1b.3.2.1.14

DP0C1B01

282

Electrode Arms for EAF, Conductive Type

20/04/2014

Wavier

14.1b

14.1b.3.2.1.15

DP0C1B01

291

Furnace Secondary Circuit for LF

20/04/2014

Wavier

Sec.

Contr_Item

14.1b

Sub_Item

Inspection
Status

14.1b

14.1b.3.2.1.17.A

DP0C1B01

4151

Ladle Transfer Car

20/04/2014

Wavier

14.1b

14.1b.3.2.1.29.A

DP0C1B01

6007

Upper Shell

20/04/2014

Wavier

14.1b

14.1b.3.2.1.29.B

DP0C1B01

6008

Lower Shell

20/04/2014

Wavier

14.1b

14.1b.3.2.1.29.C

DP0C1B01

6009

Watercooled Panels, Spare (*)

20/04/2014

Wavier

14.1b

14.1b.3.3.1.1

DP0C1B01

1611

Roof & Electrode Lifting System

20/04/2014

Wavier

14.1b

14.1b.3.3.1.2

DP0C1B01

1631

Ladle Furnace Roof, Inert Type

20/04/2014

Wavier

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


4

14.1b

14.1b.3.3.1.4

DP0C1B01

1642

Electrode Arms for LF, Bus Bar Type

20/04/2014

Wavier

14.1b

14.1b.3.3.1.7.A

DP0C1B01

4451

Ladle Transfer Car

20/04/2014

Wavier

14.1b

14.1b.3.5.1.1.A

DP0C1B01

4601

Ladle

20/04/2014

Wavier

14.2

14.2.3.2.1.1.A

DP0C1B03

2201

Primary fumes water-cooled ducts

20/04/2014

Wavier

14.3

14.3.3.1.A

DP0C1B02

2811

Fixed ladle turret assembly

20/04/2014

Wavier

Liftable tundish car

20/04/2014

Wavier

10/06/2014

Remaining

10/06/2014

Remaining

10/06/2014

Remaining

20/04/2014

Remaining

14.3

14.3.3.4

DP0C1B02

2825

14.3

14.3.3.16

DP0C1B02

2936

14.3

14.3.3.17

DP0C1B02

2978

14.3

14.3.3.18

DP0C1B02

2973

14.3

14.3.3.25

DP0C1B02

3151

Mould assembly 130x130 (including


14.3.10.2.d)
Oscillating table (Fast Cast Cube)
hydraulically actuated (including
14.3.3.15, 14.3.10.2.c)
Oscillating table assembly (including
14.3.10.2.e/f)
Withdrawal and straightening unit
(including 14.3.10.2.k)

14.4

14.4.3.1.1.1.A

DP0C1B04

112

Induction furnace

30/07/2014

Remaining

14.4

14.4.3.2.2.7.A

DP0C1B04

2351

Roll cartridge

14/08/2014

Remaining

14.4

14.4.3.2.2.12.A

DP0C1B04

2491

Roll cartridge

14/08/2014

Remaining

14/08/2014

Remaining

14/08/2014

Remaining

14.4

14.4.3.2.2.13.F

DP0C1B04

2233

14.4

14.4.3.2.2.14.D

DP0C1B04

2414

Gearbox / pinion stand (including


14.4.3.2.2.13.I)
Gearbox / pinion stand (including
14.3.2.2.14.F)

Inspection overview and status, the below chart is illustrative of the inspection classified into complete for the
equipment inspected, wavier for the inspection not performed and Remaining for equipment to be inspected.

Inspection Status

Remaining
31%

Wavier
69%

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


5

3.4

Equipment Ready for Delivery

CSP017- forecast for the equipment ready to be shipped breakdown for the consecutive 3 months
Calculated Weight in Tons
PLANT UNIT

JOB

2014/06

2014/07

2014/08

MELTSHOP FOR 500.000 TPY

DP0C1B01

1492,7

121,2

95,8

NEW CONT. CAST MACHINE FOR


500.000 TPY

DP0C1B02

149,7

246,3

209,3

FTP FOR 500.000 TPY

DP0C1B03

600,5

81,2

2,4

ROLLING MILL FOR MIDA

DP0C1B04

82,0

631,4

2,5

4,5
4,0

2,0

3,5
3,0

1,5

Thousands TONS

CSP017- forecast for the equipment ready to be shipped

DP0C1B OFFSHORE
MONTHLY
DP0C1B OFFSHORE
CUMULATIVE MONTHLY

2,5
2,0

1,0

1,5
1,0

0,5

0,5
0,0

0,0
2015/04

2015/03

2015/02

2015/01

2014/12

2014/11

2014/10

2014/09

2014/08

2014/07

2014/06

2014/05

CSP017- Equipment effectively packed, ready to be shipped and handling activities complete prior to shipping

DP0C1B OFFSHORE SHIPMENT PROCESSING PROGRESS

PROCESSED
12%

PENDING
88%

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


6

3.5

Shipments Status

TK010 the graph below is illustrative of the date of shipment vs. shipment weight (in tons weight axis on the right)
and cumulative weight (in tons weight axis on the left).

Consignments Weights
16,00
14,00
12,00
10,00
8,00
6,00
4,00
2,00
0,00

16,00
14,00
12,00
10,00
8,00
6,00
4,00
2,00
0,00
6/19/2014

6/18/2014

6/17/2014

6/16/2014

6/15/2014

6/14/2014

6/13/2014

6/12/2014

6/11/2014

6/10/2014

6/9/2014

6/8/2014

6/7/2014

6/6/2014

6/5/2014

6/4/2014

6/3/2014

6/2/2014

6/1/2014

5/31/2014

Sum of Shipped Weight (Tons)

Cumulative of Shipped Weight (Tons)

TK010 the graph below is illustrative of the date of shipment vs. shipment invoices (in millions of euros for each
shipment on the right) and cumulative invoices (in millions of euros for each shipment on the left). Please note these
values consider the various engineering and performances included in these invoices

0,18
0,16
0,14
0,12
0,1
0,08
0,06
0,04
0,02
0

0,18
0,16
0,14
0,12
0,1
0,08
0,06
0,04
0,02
0
6/19/2014

6/18/2014

6/17/2014

6/16/2014

6/15/2014

6/14/2014

6/13/2014

6/12/2014

6/11/2014

6/10/2014

6/9/2014

6/8/2014

6/7/2014

6/6/2014

6/5/2014

6/4/2014

6/3/2014

6/2/2014

6/1/2014

5/31/2014

Sum EURO

Millions

Millions

Consignments Value Invoiced

Cumulative of EURO

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


7

3.6

Contract Financial Status


CONTRACTS IIC OFF

EURO

TRANS DATE

38.976.000
1st DP

6%

2.322.970

CASHED 13 MAR 2013

2nd DP

18%

6.974.755

CASHED 13 SEPT 2012

LC1

76%

29.678.275

BASIC CIVIL

1%

322.970

CASHED 10 DEC 2013

ASSEMBLY DWG

11%

4.322.970

CASHED 10 DEC 2013

GOODS

55%

21.613.362

PAC RM

2%

683.790

PAC SMP

3%

1.025.697

FAC

4%

1.709.486

28 FEB 2013
mod. 18 DEC 2013

CASHED

94.643,86

REMAINING

21.518.718,14

FINANCIAL SUMMARY

CURRENT LC BALANCE

24.937.691

TOTAL OUTSTANDING

TOTAL CASHED

14.038.309

TOTAL CASHED
36%

CURRENT LC
BALANCE
64%
TOTAL
OUTSTANDING
0%

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


8

TURN KEY SERVICES CONTRACT DP0GS600

4.1

Engineering

The various engineering activities have been completed with the communication of transmittals DP0C1B-DAB-IICT00043 for the civil basic engineering and the DP0C1B-DAB-IIC-T00052 for the equipment assembly drawings

EVENT DESCRIPTION
EQUIPMENT CIVIL
BASIC
EQUIPMENT DETAIL
BASIC
EQUIPMENT ASSEMBLY
DRAWINGS

4.2

EVENT
STATUS

EVENT COMPLETION
DATE

PAYMENT
STATUS

Complete

21/05/2013

Paid

In
progress

30/08/2014

Complete

21/06/2013

Paid

PAYMENT
DATE
9/12/2013

9/12/2013

Procurement & Manufacturing

ALL LPL010
PLANT UNIT

DAN JOB NO.

PURCHASING &
MANUFACTURING

AUX PLANTS FOR MINIMILL

DP0GS601

65%

TURNKEY FOR MIDA MELTSHOP

DP0GS602

73%

DP0GS603

87%

DP0GS604

89%

DP0GS605

94%

TURNKEY FOR MIDA CRANES

DP0GS606

55%

PLANT TOTALS

DP0GS600

78%

TURNKEY FOR MIDA CONT. CASTING


MACHINE
TURNKEY FOR MIDA FUME
TREATMENT PLANT
TURNKEY FOR MIDA ROLLING
MACHINE

4.3

Inspection

The inspections mentioned are those finally agreed during the meeting DP0C1B-DAB-IIC-M00009 held on 14th
November 2013.

Sec.

Contr_Item

14.5T
14.5T

Sub_Item

Job

TPC_pos

14.5T.6.2.2.1

DP0GS601

6401

14.5T.6.2.8.1

DP0GS601

7052

14.5T

14.5T.6.2.12.C.1.4.A

DP0GS601

7711

14.6

14.6.4.1.4.0.4.1.1.A

DP0GS601

5703

DP0GS601

5705

14.6

14.6.4.1.4.0.4.1.2

Full_Description
Air Compressors (including
14.5T.6.2.2.2/4/5/6)
Mechanical Workshop Equipment (CNC
Equipment)
Main bldgs & secondary bldgs (including
14.5T - 6.2.12.C.1.1.A, 6.2.12.C.1.2.A,
6.2.12.C.1.3.A, 6.2.12.C.1.5.A,
6.2.12.C.1.6.A, 6.2.12.C.1.7.A,
6.2.12.C.1.8.A, 6.2.12.C.2.1.A,
6.2.12.C.2.2.A, 6.2.12.C.2.3.A,
6.2.12.C.2.5.A)
Incoming Line Bay GIS type (including
14.6.4.1.4.0.4.1.1.C/B/D/E/(G)/F/(H)/(I)/(L))
66/22 kV Transformer

Plan / Exp.
Date

Inspection
Status

20/05/2014

Complete

20/02/2014

Complete

Complete

10/09/2014

Remaining

10/09/2014

Remaining

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


9

14.6
14.6

14.6.4.1.4.0.4.1.3.(C)
14.6.4.3.4.0.4.1.5.2

DP0GS601

5704

Circuit Breaker for disconnecting SVC

10/09/2014

Remaining

DP0GS601

5710

LV Power Centre Switchboard (including


14.6.4.4.4.0.4.1.5.2, 14.6.4.5.4.0.4.1.5.2)

30/05/2014

Complete

Inspection overview and status, the below chart is illustrative of the inspection classified into complete for the
equipment inspected, wavier for the inspection not performed and Remaining for equipment to be inspected.

Inspection Status

Remaining
50%

4.4

Complete
50%

Equipment Ready for Delivery

CSP017- forecast for the equipment ready to be shipped breakdown for the consecutive 3 months
Calculated Weight in Tons
PLANT UNIT

JOB

2014/06

2014/07

2014/08

AUX PLANTS FOR MINIMILL

DP0GS601

658,2

2,6

TURNKEY FOR MIDA MELTSHOP

DP0GS602

724,4

19,8

2,7

TURNKEY FOR MIDA CONT. CASTING


MACHINE

DP0GS603

168,7

162,3

76,6

TURNKEY FOR MIDA FUME TREATMENT


PLANT

DP0GS604

456,6

120,6

TURNKEY FOR MIDA ROLLING MACHINE

DP0GS605

440,1

27,7

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


10

2,5

6,0

5,0

2,0

4,0

Thousands TONS

CSP017- forecast for the equipment ready to be shipped

DP0GS6 TURN KEY


SERVICES MONTHLY
DP0GS6 TURN KEY
SERVICES CUMULATIVE
MONTHLY

1,5
3,0
1,0
2,0
0,5

1,0

0,0

0,0
2015/04

2015/03

2015/02

2015/01

2014/12

2014/11

2014/10

2014/09

2014/08

2014/07

2014/06

2014/05

CSP017- Equipment effectively packed, ready to be shipped and handling activities complete prior to shipping

DP0GS6 TURN KEY SERVICES SHIPMENT PROCESSING


PROGRESS

PROCESSED
-19%

PENDING
81%

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


11

4.5

Shipments Status

TK010 the graph below is illustrative of the date of shipment vs. shipment weight (in tons weight axis on the right)
and cumulative weight (in tons weight axis on the left).

Consignments Weights
8000

1600

7000

1400

6000

1200

5000

1000

4000

800

3000

600

2000

400

1000

200

0
5/21/2014

5/14/2014

5/7/2014

4/30/2014

4/23/2014

4/16/2014

4/9/2014

4/2/2014

3/26/2014

3/19/2014

3/12/2014

3/5/2014

2/26/2014

2/19/2014

2/12/2014

2/5/2014

1/29/2014

1/22/2014

1/15/2014

1/8/2014

1/1/2014

12/25/2013

12/18/2013

12/11/2013

12/4/2013

11/27/2013

11/20/2013

Sum of Shipped Weight (Tons)

Cumulative of Shipped Weight (Tons)

TK010 the graph below is illustrative of the date of shipment vs. shipment invoices (in millions of euros for each
shipment on the right) and cumulative invoices (in millions of euros for each shipment on the left). Please note these
values consider the various engineering and performances included in these invoices.

16
14
12
10
8
6
4
2
0

3
2,5
2

Millions

Millions

Consignments Invoiced Value

1,5
1
0,5
0
5/21/2014

5/7/2014

4/23/2014

4/9/2014

3/26/2014

3/12/2014

2/26/2014

2/12/2014

1/29/2014

1/15/2014

1/1/2014

12/18/2013

12/4/2013

11/20/2013

Sum EURO

Cumulative of EURO

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


12

4.6

Contract Financial Status


CONTRACTS IIC TKS

TRANS DATE
58.000.000

1st DP

10%

5.800.000

CASHED 19 JAN 2013


28 FEB 2013
mod. (1) 18 DEC 2013

LC1

73%

42.200.000

BASIC CIVIL

3%

1.450.000

CASHED 09 DEC 2013

mod. (2) 05 MAR 2014

DETAILS CIVILS

3%

1.450.000

FORECAST 30 AUG 2014

ASSEMBLY DWG

3%

1.450.000

CASHED 09 DEC 2013

GOODS

62%

35.743.651

PAC RM

1%

631.905

PAC SMP

1%

631.905

FAC

1%

842.540

LC1 Modified #2 (Pending)

17%

10.000.000

GOODS

16%

9.206.349

PAC RM

0,41%

238.095

PAC SMP

0,41%

238.095

FAC

1%

317.460

CASHED

11.814.007,78

REMAINING

23.929.643,23

FINANCIAL SUMMARY
CURRENT LC BALANCE

27.485.992

TOTAL OUTSTANDING

10.000.000

TOTAL CASHED

20.514.008

TOTAL CASHED
35%

CURRENT LC
BALANCE
48%

TOTAL
OUTSTANDING
17%

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


13

CRANES AND COMPONENTS CONTRACT DP0FTE00

5.1

Engineering

The definition is pending of the spare parts list need to be defined within and no later the end of the November 2014.

5.2

Procurement & Manufacturing

ALL LPL010
PLANT UNIT

DAN JOB NO.

PURCHASING &
MANUFACTURING

CRANES FOR MELTSHOP

DP0FTE01

89%

1 YEAR SPARES FOR MELTSHOP

DP0FTE02

NA

DP0FTE03

NA

DP0FTE04

NA

DP0FTE05

NA

DP0FTE00

NA

1 YEAR SPARES FOR CONT.


CASTING MACHINE
1 YEAR SPARES FOR FUME
TREATMENT PLANT
1 YEAR SPARES FOR ROLLING
MILL
PLANT TOTALS

5.3

Inspection

The inspections mentioned are those finally agreed during the meeting DP0C1B-DAB-IIC-M00009 held on 14th
November 2013.
Sec.

Contr_Item

14.5L
14.5L

Sub_Item

Job

TPC_pos

14.5L.3.5.1.1.2.B

DP0FTE01

6132

14.5L.3.5.1.1.2.D

DP0FTE01

6146

Full_Description
Main & Auxiliary
Hoist Gearboxes
Electrical Control
panel & Drives

Plan / Exp.
Date

Inspection
Status

15/07/2014

Remaining

15/07/2014

Remaining

Inspection Status

Remaining
100%

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


14

5.4

Equipment Ready for Delivery

CSP017- forecast for the equipment ready to be shipped breakdown for the consecutive 3 months
Calculated Weight in Tons
PLANT UNIT

JOB

2014/06

2014/07

2014/08

CRANES FOR MELTSHOP

DP0FTE01

NA

NA

NA

1 YEAR SPARES FOR MELTSHOP

DP0FTE02

NA

NA

NA

1 YEAR SPARES FOR CONT. CASTING


MACHINE

DP0FTE03

NA

NA

NA

1 YEAR SPARES FOR FUME TREATMENT


PLANT

DP0FTE04

NA

NA

NA

1 YEAR SPARES FOR ROLLING MILL

DP0FTE05

NA

NA

NA

CSP017- forecast for the equipment ready to be shipped


Note: this section is under development, awaiting the confirmation of the replacement agreement of the cranes

5.5

Shipments Status

TK010 the graph below is illustrative of the date of shipment vs. shipment weight (in tons weight axis on the right)
and cumulative weight (in tons weight axis on the left).
Note: this section is under development, awaiting the confirmation of the replacement agreement of the cranes

TK010 the graph below is illustrative of the date of shipment vs. shipment invoices (in millions of euros for each
shipment on the right) and cumulative invoices (in millions of euros for each shipment on the left). Please note these
values consider the various engineering and performances included in these invoices.
Note: this section is under development, awaiting the confirmation of the replacement agreement of the cranes

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


15

5.6

Contract Financial Status

CONTRACTS IIC CRANES / SPARES

TRANS DATE

1st Lot

19%

1.000.000

FORECAST 30 JUN 2014

2nd Lot

19%

1.000.000

FORECAST 30 SEPT 2014

3rd Lot LC

62%

3.250.000

5.250.000

CASHED

0,00

REMAINING

3.250.000,00

FINANCIAL SUMMARY

CURRENT LC BALANCE

TOTAL OUTSTANDING

5.250.000

TOTAL CASHED

CURRENT LC
BALANCE
0%

TOTAL CASHED
0%

TOTAL
OUTSTANDING
100%

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


16

VARIATION ORDERS (APPROVED)

Make up water tank:


The parties agreed for the Automatic solution modification of the Makeup water tank of 30.000.
Weighting Bridge:
The parties agreed for the increased capacity of the plant weighting bridge.
Substation:
Substation of 220 KV in Air with Double Bus Bar respect to contractual one GIS 66 KV
The parties agree that 1.7M will be taken out from the DAN scope as an exchange for the improvement of Gate Weighting
Stations of 100 ton, automation of the Makeup water tank of 30.000 m3 and changes required to accommodate the
substation 220kV technical specification and relocation DPOC1B-YB01-E9100-ES108 .Rev04.
The takeout positions from DAN Scope of Supply under the TKS contract DP0GS600 have been agreed by the parties and are
as follows:

5720 - INDOOR LIGHTING SYSTEMS (NORMAL/EMERG.)


5721 - OUTDOOR LIGHTING SYSTEMS(PERIPH./SHEDS)
5725 - LIGHTNING PROTECTION SYSTEMS
5726 - MV ELECTRIC CABLES
5730 - ELECTRIC CABLES FOR SUBSIDIARY SYSTEMS
7131 - MS LABORATORY (Spectrometer equipment only)
5734 - AUXILIARIES ELECTRICAL INSTALLATION MATERIALS

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


17

DANIELI CONTRACTS FINANCIAL SUMMARY


OVERALL CONTRACTS

TRANS STATUS

DOWN PAYMENTS

15.097.725

CRANE GOODS AGAINST CASH

2.000.000

TOTAL LC OPEN
TOTAL BASIC CIVIL
TOTAL DETAIL CIVIL
TOTAL ASSEMBLY DRAWINGS

71.878.275
1.772.970
1.450.000
5.772.970

GOODS AGAINST OPEN LC

57.357.013

PAC RM OPEN LC
PAC SMP OPEN LC
FAC OPEN LC
TOTAL OUTSTANDING LC
GOODS AGAINST OUTSTANDING LC
PAC RM OUTSTANDING LC
PAC SMP OUTSTANDING LC
FAC OUTSTANDING LC

1.315.695
1.657.602
2.552.026
13.250.000
12.456.349
238.095
238.095
317.460

PAID
CASHED
REMAINING
EFFECTIVE
PAID
PAID
CASHED
REMAINING

0,00
2.000.000,00

11.908.651,63
45.448.361,37

OVERALL FINANCIAL SUMMARY


CURRENT LC BALANCE
TOTAL OUTSTANDING
TOTAL CASHED

52.423.683
15.250.000
34.552.317

TOTAL CASHED
34%

CURRENT LC
BALANCE
51%

TOTAL
OUTSTANDING
15%

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


18

8
8.1

WORKS EXECUTION & ERECTION


Building Permits

The permits issuing is ongoing and permits currently enables the site works to proceed according to the schedule.

8.2

Construction Works

8.2.1 Mobilization
The Commencement Date of the Works relevant to the Contract Misr Sons Development S.A.E. (Hassan Allam
Construction) is the 14th May 2013.
The parties agreed to follow the breakdown submitted by HAC ref. DP0C1B-HAC-ENG-L0022 for Interim Payment.
Subject to monthly verification by ENG.
Internet connection already established by 01/12/2013. ENG requires HAC to guarantee 24 hour, 7 days continuous
power supply of servers and guarantee continuous internet operation.

8.2.2 Shop Drawings


ENG evidenced that HAC accumulated a strong delay with the shop drawings submission which impacted on the
Works schedule.
ENG specified that shop drawing submission was critical and could delay the start date of related construction
activities. The Technical Office team was not adequate to the Works to be performed and has been requested to
increase in order to do not jeopardize the agreed schedule.
No quantity are recognized without approved shop drawings and related BOQs.
8.2.3 Permanent Works
Site Works Chronology

Actual Date

Planned Date

Effective Starting Date of Excavation (JA01_F01-F02)

15.09.2013

15.09.2013

Issuing Date of Excavation Work Permit

09.10.2013

11.09.2013

First Blinding Concrete Casting (XB11_F01)

23.10.2013

02.10.2013

Rebars Cutting & Bending Starting Date

30.10.2013

First R.C. Foundation Casting (JA01_F01-F02)

11.11.2013

12.10.2013

First R.C. Pedestal Casting (XB11_F01)

08.12.2013

28.10.2013

Starting of Steel Structures Arrival at Site

04.01.2014

16.11.2013

Starting of Steel Structures Preassembling on Ground

21.01.2014

10.12.2013

Starting of Steel Structures Erection (JA01_F01-F02, Lot A4, Lot B4)

28.01.2014

10.12.2013

Starting of Steel Structures Erection (GA01_F01-F02, Lot A1)

30.01.2014

03.02.2013

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


19

8.2.3.1 Civil Works


The Progress of the Works during May 2014 is behind the schedule
The following chart explain in detail the actual progress of the concrete works performed with cut off 29/05/14,
Actual vs Planned quantities according to the target concrete casting curve (including blinding).

NOTE:
REAL PERFORMED = Approved quantities included in Monthly Statement
PHYSICAL PERFORMED = Quantities casted but not yet approved

The Contractor is issuing a recovery plan in the next Monthly Report will be revised all the targets
accordingly.
Layout with Progress 29.05.2014 (in annex)
DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx
20

PU

KEYPLAN UNIT

DESCRIPTION

PROGRESS %

GA01

GA01-F01

Meltshop Building - Foundation

100,0%

GA01

GA01-F01

Meltshop Building - Slab on grade

GB11

GB11-F01

Scrap Yard - Foundation

GB11

GB11-C01

Scrap Yard - Electrical Cabin

0,0%

GB11

GB11-F01

Scrap Yard - Technological Foundation

0,0%

GB11

GB11-F01

Scrap Yard - Walls

68,8%

GB51

GB51-F01

Slag Disposal Area

100,0%

GC11

GC11-F01

Ferroalloy - Foundation

100,0%

GC11

GC11-F01

Ferroalloy - Slab on grade

GC11

GC11-F02

Alloy Raw Material Handling

GC21

GC21-F01

Carbon Powder Injection

GC51

GC51-F01

Consteel

GD11

GD11-F01

EAF - Technological Foundation

0,0%

GD11

GD11-F01

EAF - Platform

0,0%

GE11

GE11-E01

LF - Electrical Cabin & Pulpit

0,0%

GE11

GE11-F01

LF - Technological Foundation

GE11

GE11-F02

LF - Platform

0,0%

GS51

GS51-E01

FTP - Electrical Cabin

0,0%

GS51

GS51-F01

Fume Treatement Plant

0,0%

GS51

GS51-F02

Settling Chamber Foundation

0,0%

GY11

GY11-F01

Temporary Shell Parking Station

GY11

GY11-F02

Shell Maintenance Station Foundation

86,8%

GY11

GY11-F03

Ladle Horizontal Reheating Foundation

0,0%

GY11

GY11-F04

Ladle Deslagging Area

0,0%

GY11

GY11-F05

Emergency Pit Foundation

0,0%

GY11

GY11-F06

Ladle Relining Station Foundation

0,0%

GY11

GY11-F07

Ladle Wrecking Station Foundation

0,0%

GY11

GY11-F08

Full Ladle Stand Foundation

0,0%

GY11

GY11-F09

Ladle Drying Station Foundation

0,0%

HC11

HC11-E01

CCM - Electrical Cabin & Pulpit

0,0%

HC11

HC11-F01

CCM - Foundation

0,0%

HY11

HY11-F01

Tundish Relining Station Foundation

0,0%

HY11

HY11-F02

Tundish Drying Station Foundation

0,0%

HY11

HY11-F03

Tundish Wrecking Station Foundation

0,0%

HY11

HY11-F04

Mould Maintenance Area Foundation

0,0%

JA01

JA01-F01

Bar Mill General Area

JA01

JA01-F01

Bar Mill - Slab on grade

0,0%

JA01

JA01-E01

Bar Mill Electrical Cabin

8,0%

JD21

JD21-F01

Roughing Rolling Mill Area

55,0%

JD31

JD31-F01

Intermediate Rolling Mill Area

35,5%

JD41

JD41-F01

Finishing Rolling Mill Area

26,8%

JD51

JD51-F01

Rolling Mill Exit Area

14,2%

0,0%
100,0%

0,0%
48,3%
0,0%
62,5%

100,0%

100,0%

100,0%

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


21

JL21

JL21-F01

Cutting To Length

0,0%

JL41

JL41-F01

Bundles Forming - Cooling Bed

0,0%

JL61

JL61-F01

Bundles Evacuation

0,0%

JY11

JY11-F01

Workshop Area

0,0%

WC11

WC11

Roads

0,0%

WC81

WC81

Sewerage and Drainage Network

0,0%

WD41

WD41-F01

Weighing Station

0,0%

WD42

WD42-F01

Weighing Station

0,0%

WE11

WE11-F01

Rolling Mill Laboratory

WE11

WE11-F02

Meltshop Laboratory

WG11

WG11-F01

General Warehouse & Workshop

WG11

WG11-F01-F02

General Warehouse - Slab on grade & Perimetral Walls

50,0%

WG11

WG11-C01

Central Maintenance Workshop Cabin

72,3%

WG11

WG11-C01-S01

Central Maintenance Workshop Office S1

77,4%

WG11

WG11-C01-S02

Central Maintenance Workshop Office S2

68,8%

XA00

XA00-F01

Pipe Racks - Foundation

70,0%

XB11

XB11-E01

WTP - Electrical Cabin

XB11

XB11-F01

WTP - Pump Room

XB11

XB11-F01

WTP - Slab on grade

0,0%

XB11

XB11-F01

WTP - Cooling Towers

5,0%

XB11

XB11-F02

Sand Filters and Drain Collecting Tank

97,2%

XB11

XB11-F03

Longitudinal Settling Basin

20,0%

XB11

XB11-F04

Scale Pit

87,8%

XB11

XB11-F05

Sludge Thickener

20,0%

XB11

XB11-F06

Drying Beds

99,7%

XB11

XB11-F07

Make-up Water System

24,9%

XB11

XB11-F08

Emergency Tower

100,0%

XC81

XC81-F01

CAP - Foundation

100,0%

XC81

XC81-F01

CAP - Slab on grade

0,0%

XC81

XC81-F01

CAP - Technological Foundation

0,0%

YA00

YA00-F01

Diesel Generator Room

0,0%

YA00

YA00-F01

Electrical Underground General System

0,0%

YB01

YB01-C01

Electrical Substation Cabin

0,0%

YB01

YB01-C02

Electrical Substation Cabin

0,0%

72,4%
33,3%
100,0%

0,0%
100,0%

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


22

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


23

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


24

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


25

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


26

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


27

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


28

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


29

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


30

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


31

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


32

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


33

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


34

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


35

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


36

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


37

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


38

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


39

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


40

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


41

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


42

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


43

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


44

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


45

8.2.3.2 Steel Structures Progress

The cumulative physical and real progress quantities for Steel Structures Erection Works as of 29.05.2014
are as follows:

TARGET
[ton]

DELIVERED
[ton]

PHICALY
PROGRESS
[ton]

REAL
PROGRESS
[ton]

GA01 - MELTSHOP LOT A1

1276

1276

904

690

GA01 - MELTSHOP LOT B1

1316

1316

97

129

GB11 SCRAP YARD LOT A2

479

479

340

257

GB11 SCRAP YARD LOT B2

418

418

199

153

GC11 FERRO ALLOY LOT A3

114

114

74

61

JA01 - ROLLING MILL LOT A4

882

882

808

612

JA01 - ROLLING MILL LOT B4

787

787

581

442

WG11 WAREHOUSE LOT A5

543

543

523

427

XB11 PUMP ROOM LOT A6

58

58

55

44

XB11 PUMP ROOM LOT B6

17

17

0,80

XC81 CAP LOT A7

28

28

27

22

5918

5918
100%

3608
61,0%

2838
47,9%

BUILDING

TOTAL

For more details please refer to


STEEL BUILDINGS SUMMARY OF WORK PROGRESS CUT-OFF 29 MAY 2014 in annex.

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


46

NOTE:
REAL PERFORMED = Approved quantities included in Monthly Statement
PHYSICAL PERFORMED = Quantities erected (tightening/alignment/touch-up to be completed)

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


47

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


48

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


49

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


50

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


51

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


52

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


53

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


54

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


55

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


56

8.2.4 Permanent Works Overall Progress & Cost Control

ACWP vs BCWP WORK PERFORMED, Status as of 29.05.2014

0%

EGP -

01 BUILDINGS

EGP 15.163.523

02-1 SITE CONSTRUCTION

EGP -

02-2 ROADS WORK

EGP 36.938.616

03 CONCRETE

EGP -

04 MASONRY

EGP 6.837.909

05 METALS

EGP 656.734

07 THERMAL AND MOISTURE

EGP -

08 DOORS AND WINDOWS

EGP -

09 FINISHES

EGP -

10 SPECIALTIES

EGP -

11 EQUPMENT

EGP -

15 MECHANICAL

EGP -

16 ELECTRICAL

EGP -

OPTIONS

EGP 56.701.490

TOTAL WORK PERFORMED

10%

20%

30%

40%

50%

60%

70%

80%

90%

100%

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


57

8.2.5 Critical issues

1. Construction Works Delay


ENG evidences a deceleration of the civil works and the underperformances during the month of May 2014
which is mainly due to:

Workshop drawings submission delays (under recovery)

Lack of resources in technical office team

Lack of resources on field considering the increase of the civil works (in elevation),
Increasing demand of temporary facilities (scaffolding, formworks) and equipment (mobile cranes,
roller compactors, plate compactors) and increase of overlapping activities in several plant units.

ENG highlights that RC casting is under the revised planned quantities to be performed increasing the delay
instead to recover the variance .
ENG evidences that the Construction Time Schedule Level 3 is definitely a critical task and must be
completed immediately in order to drive through an adequate level of detail the Works on site.
Moreover, HAC is requested to build up the Recovery Plan in compliance with the end of erection milestones.
In addition HAC is requested to submit the manpower and equipment resourcing in compliance with the
Recovery Plan.
Dedicate workshops has been held on May 2014 between the Parties (IIC/HAC/ENG) in order to issue a
Recovery Plan including the Lev. 3 of MEP erection, with the target to allow to cast the first billet within the
st
1 of July 2015.
Within June 2014 will be revised the new targets to be monitored; meanwhile the works has been driven by a
short term look ahead plan focused on the first phases of the recovery.

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


58

OVERALL PROGRESS

9.1

Overall Engineering

9.2

Engineering distribution and progress by discipline

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


59

9.3

Engineering progress by Plant Unit

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


60

9.4

Overall Progress Curve

DP0C1B - IIC - WORKPROGRESS NR 14_MAY 2014.docx


61

Das könnte Ihnen auch gefallen