Lot only 10_90

Project
Lot only
Phase 4
Block 18
Lot 5
Lot Area 110 m
787,100
Discount on TLP 15,000
771,500
Spot Down Payment 10% 77,150
10,000
67,150.00
Regular Down Payment 10% 77,150
10,000
67,150
11,192 *for Ready-for-Occupancy (RFO)
5,596
Balance 90% 694,350
Fixed for 1 year 6.50% 13,585.76
Fixed for 5 years 8.00% 14,078.91
Fixed for 1 year 6.50% 7,884.20
Fixed for 5 years 8.00% 8,424.38
Fixed for 10 years 8.50% 8,608.95
Fixed for 1 year 6.50% 6,048.53
Fixed for 5 years 8.00% 6,635.57
Fixed for 10 years 8.50% 6,837.54
Fixed for 15 years 9.00% 7,042.56
Fixed for 1 year 6.50% 5,176.89
Fixed for 5 years 8.00% 5,807.82
Fixed fir 10 years 8.50% 6,025.73
Fixed for 15 years 9.00% 6,247.25
Fixed for 20 years 9.50% 6,472.25
Notes:
*interest rates are only indicative rates.
*subject to pertinent bank charges
*this sample computation is not yet final.
*subject to final approval by the bank
*subject to semi annual repricing
September 21, 2014
The Glens at Park Spring
Total Contract Price
Net Contract Price
Down Payment Options
Spot Down Payment
Reservation Fee
Spot Down Payment
Regular Down Payment
Reservation Fee
Net Down Payment
DP in 6 months
DP in 12 months
Land Bank
20 years
*semi annual repricing on 2
nd
yr - 20
th
yr
5 years
*semi annual repricing on 2
nd
yr - 5
th
yr
10 years
*semi annual repricing on 2
nd
yr - 10
th
yr
*semi annual repricing on 5
th
yr - 10
th
yr
15 years
*semi annual repricing on 5
th
yr - 20
th
yr
*semi annual repricing on 10
th
yr - 20
th
yr
*for OFW only
*for OFW only
*semi annual repricing on 2
nd
yr - 15
th
yr
*semi annual repricing on 5
th
yr - 15
th
yr
*semi annual repricing on 10
th
yr - 15
th
yr
*for OFW only
Page 1
House and Lot 10_90
Project
House Model:
Phase
Block
Lot
Lot Area
3,270,100
Discount on TLP 15,000
3,252,600
Spot Down Payment 10% 325,260
20,000
305,260.00
Regular Down Payment 10% 325,260
20,000
305,260
50,877 *for Ready-for-Occupancy (RFO)
25,438
Balance 90% 2,927,340
Fixed for 1 year 6.50% 57,276.77
Fixed for 5 years 8.00% 59,355.90
Fixed for 1 year 6.50% 33,239.35
Fixed for 5 years 8.00% 35,516.71
Fixed for 10 years 8.50% 36,294.83
Fixed for 1 year 6.50% 25,500.27
Fixed for 5 years 8.00% 27,975.19
Fixed for 10 years 8.50% 28,826.67
Fixed for 15 years 9.00% 29,691.03
Fixed for 1 year 6.50% 21,825.46
Fixed for 5 years 8.00% 24,485.44
Fixed fir 10 years 8.50% 25,404.14
Fixed for 15 years 9.00% 26,338.04
Fixed for 20 years 9.50% 27,286.65
Notes:
*interest rates are only indicative rates.
*subject to pertinent bank charges
*this sample computation is not yet final.
*subject to final approval by the bank
*subject to semi annual repricing
September 21, 2014
The Glens at Park Spring
Tropical Molave
Total Contract Price
Net Contract Price
Down Payment Options
Spot Down Payment
Reservation Fee
Spot Down Payment
Regular Down Payment
Reservation Fee
Net Down Payment
DP in 6 months
DP in 12 months
20 years
Land Bank
5 years
*semi annual repricing on 2
nd
yr - 5
th
yr
10 years
*semi annual repricing on 2
nd
yr - 10
th
yr
*semi annual repricing on 5
th
yr - 10
th
yr
*semi annual repricing on 2
nd
yr - 20
th
yr
*semi annual repricing on 5
th
yr - 20
th
yr
*semi annual repricing on 10
th
yr - 20
th
yr
*for OFW only
*for OFW only
15 years
*semi annual repricing on 2
nd
yr - 15
th
yr
*semi annual repricing on 5
th
yr - 15
th
yr
*semi annual repricing on 10
th
yr - 15
th
yr
*for OFW only
Page 2
Lot only 20_80
Project
Lot only
Phase
Block
Lot
Lot Area
719,300
Discount on TLP 15,000
703,700
Spot Down Payment 20% 140,740
Discount on DP 10% 14,074.00 10% DP Discount for Glens
10,000 3% DP Discount for Park Spring,
116,666.00 Village Square and Summerfield
Discount on DP 5% 7,037.00 5% DP Discount for Glens
10,000 2% DP Discount for Park Spring,
123,703.00 Village Square and Summerfield
Regular Down Payment 20% 140,740
10,000
130,740
21,790 *for Ready-for-Occupancy (RFO)
10,895
Balance 80% 562,960
Fixed for 1 year 6.50% 11,014.96
Fixed for 5 years 8.00% 11,414.80
Fixed for 1 year 6.50% 6,392.30
Fixed for 5 years 8.00% 6,830.26
Fixed for 10 years 8.50% 6,979.90
Fixed for 1 year 6.50% 4,903.99
Fixed for 5 years 8.00% 5,379.94
Fixed for 10 years 8.50% 5,543.69
Fixed for 15 years 9.00% 5,709.92
Fixed for 1 year 6.50% 4,197.28
Fixed for 5 years 8.00% 4,708.82
Fixed fir 10 years 8.50% 4,885.50
Fixed for 15 years 9.00% 5,065.10
Fixed for 20 years 9.50% 5,247.53
Notes:
*interest rates are only indicative rates.
*subject to pertinent bank charges
*this sample computation is not yet final.
*subject to final approval by the bank
*subject to semi annual repricing
September 21, 2014
The Glens at Park Spring
Total Contract Price
Net Contract Price
Down Payment Options
Spot Down Payment
Reservation Fee
DP within 7 days
Reservation Fee
DP within 30 days
Regular Down Payment
Reservation Fee
Net Down Payment
DP in 6 months
DP in 12 months
Land Bank
5 years
*semi annual repricing on 2
nd
yr - 5
th
yr
10 years
*semi annual repricing on 2
nd
yr - 10
th
yr
*semi annual repricing on 5
th
yr - 10
th
yr
15 years
*semi annual repricing on 2
nd
yr - 15
th
yr
*semi annual repricing on 5
th
yr - 15
th
yr
*semi annual repricing on 10
th
yr - 15
th
yr
*for OFW only
*for OFW only
20 years
*semi annual repricing on 2
nd
yr - 20
th
yr
*semi annual repricing on 5
th
yr - 20
th
yr
*semi annual repricing on 10
th
yr - 20
th
yr
*for OFW only
Page 3
House and Lot 20_80
Project
House Model:
Phase
Block
Lot
Lot Area
2,507,800
Discount on TLP 15,000
2,492,100
Spot Down Payment 20% 498,420
Discount on DP 10% 49,842.00 10% DP Discount for Glens
20,000 3% DP Discount for Park Spring,
428,578.00 Village Square and Summerfield
Discount on DP 5% 24,921.00 5% DP Discount for Glens
20,000 2% DP Discount for Park Spring,
453,499.00 Village Square and Summerfield
Regular Down Payment 20% 498,420
20,000
478,420
79,737 *for Ready-for-Occupancy (RFO)
39,868
Balance 80% 1,993,680
Fixed for 1 year 6.50% 39,008.64
Fixed for 5 years 8.00% 40,424.64
Fixed for 1 year 6.50% 22,637.83
Fixed for 5 years 8.00% 24,188.84
Fixed for 10 years 8.50% 24,718.78
Fixed for 1 year 6.50% 17,367.09
Fixed for 5 years 8.00% 19,052.64
Fixed for 10 years 8.50% 19,632.56
Fixed for 15 years 9.00% 20,221.23
Fixed for 1 year 6.50% 14,864.34
Fixed for 5 years 8.00% 16,675.94
Fixed fir 10 years 8.50% 17,301.62
Fixed for 15 years 9.00% 17,937.66
Fixed for 20 years 9.50% 18,583.71
Notes:
*interest rates are only indicative rates.
*subject to pertinent bank charges
*this sample computation is not yet final.
*subject to final approval by the bank
*subject to semi annual repricing
September 21, 2014
The Glens at Park Spring
Redwood
Total Contract Price
Net Contract Price
Down Payment Options
Spot Down Payment
Reservation Fee
DP within 7 days
Reservation Fee
DP within 30 days
Regular Down Payment
Reservation Fee
Net Down Payment
DP in 6 months
DP in 12 months
Land Bank
5 years
*semi annual repricing on 2
nd
yr - 5
th
yr
10 years
*semi annual repricing on 2
nd
yr - 10
th
yr
*semi annual repricing on 5
th
yr - 10
th
yr
15 years
*semi annual repricing on 2
nd
yr - 15
th
yr
*semi annual repricing on 5
th
yr - 15
th
yr
*for OFW only
*for OFW only
*semi annual repricing on 10
th
yr - 15
th
yr
*for OFW only
20 years
*semi annual repricing on 2
nd
yr - 20
th
yr
*semi annual repricing on 5
th
yr - 20
th
yr
*semi annual repricing on 10
th
yr - 20
th
yr
Page 4