CONSTRUCTION WORKS AT THE SWIMMING POOL AT KING'S COLLEGE, BUDO - PHASE 2

BILLS OF QUANTITIES
Item Description & Specification Unit Qty Rate Amount
(USHS) (USHS)
BILL NO. 2: MECHANICAL INSTALLATION
SWIMMING POOL WORKS - WATER DISTRIBUTION
The Contractor shall supply, install and connect up the
following to the satisfaction of the Mechanical Engineer
A Excavate trench fill ram and cart away excess soil to lay
supply and return pipes trench size 900X1000mm deep
m 100 4,000 400,000
B Circulation pumps as Dayliff Euroswim SPP300M capacity
30CuM/Hr at 15m head, 2.2kW/240V, to be three duty, one
standby complete with switch gear, line strainer, wiring and
controls.
No 4 450,000 1,800,000
C Dayliff filter as DX filter DX900, 32m
3
/hr

complete with
manifold three duty, one standby
No. 4 910,000 3,640,000
D Supply, install and connect up supply water points, heavy duty
uPVC size 65mm complete with bends, tees,
reducers,connectors fittings
m 130 5,000 650,000
E Ditto but uPVC 50mm m 50 2,500 125,000

F Supply, install and connect up drainage and suction points,
heavy duty uPVC size 65mm complete with bends, tees,
reducers,connectors fittings
m 15 4,500 67,500
G Supply nozzles 50mm No 21 12,000 252,000
H Vacuum nozzles 50mm No 6 12,000 72,000
TS CONSULTANTS
CHARTERED QUANTITY SURVEYORS
Page 1 of 18
CONSTRUCTION WORKS AT THE SWIMMING POOL AT KING'S COLLEGE, BUDO - PHASE 2
BILLS OF QUANTITIES
Item Description & Specification Unit Qty Rate Amount
(USHS) (USHS)
I Bottom grating 300x300mm No 3 53,000 159,000
J Underwater 250LED Pool lights 12V, 25W c/w transformers
and wiring
No 18 184,000 3,312,000
K Long neck pool skimmers No 4 450,000 1,800,000
Total to Collection 12,277,500
TS CONSULTANTS
CHARTERED QUANTITY SURVEYORS
Page 2 of 18
CONSTRUCTION WORKS AT THE SWIMMING POOL AT KING'S COLLEGE, BUDO - PHASE 2
BILLS OF QUANTITIES
Item Description & Specification Unit Qty Rate Amount
(USHS) (USHS)
A GI Suction and discharge manifolds 100x1000mm No 4 450,000 1,800,000
B Pool salter water chlorinator as EcoSalt Max M4921, Power
input 1.2kW, chlorine production 100gm/hr.
Set 2 3,200,000 6,400,000
C Supply rifined salt for pool water initial treatment.
Kgs 2312 800 1,849,600
D Pool chemical analyser equipment Set 1 400,000 400,000

E Pool care equipment with skimmer, sweeper, brush, vacuum
hose
Set 1 220,000 220,000
F 3-Step Stainless steel acess ladder 1200mm long N0 2 340,000 680,000
G 4-Step Stainless steel acess ladder 1200mm long
N0 2 450,000 900,000
H Butterfly valves 100mm diameter as per drawings No 4 95,000 380,000
I Ditto but 75mm No 4 6,000 24,000
J Ditto but 65mm No 28 20,000 560,000
K Ditto but 50mm No 6 12,250 73,500
L Non return valve 100mm No 3 55,000 165,000
M Ditto but 75mm No 1 20,000 20,000
N Ditto but 65mm No 3 12,500 37,500
TS CONSULTANTS
CHARTERED QUANTITY SURVEYORS
Page 3 of 18
CONSTRUCTION WORKS AT THE SWIMMING POOL AT KING'S COLLEGE, BUDO - PHASE 2
BILLS OF QUANTITIES
Item Description & Specification Unit Qty Rate Amount
(USHS) (USHS)
O Ditto but 50mm No 3 8,750 26,250
P Decklevel grilles 450mm wide to cover the entire pool length m 90 13,200 1,188,000
Q Pool pump room size 5x6x2.5m with side walls and bottom
150mm thick to be done in reinforced concrete(1:2:4) to
structural Enginner's details including excavations and
related civil works(Provisional).
Item 1 6,000,000 6,000,000
Total to Collection 20,723,850
TS CONSULTANTS
CHARTERED QUANTITY SURVEYORS
Page 4 of 18
CONSTRUCTION WORKS AT THE SWIMMING POOL AT KING'S COLLEGE, BUDO - PHASE 2
BILLS OF QUANTITIES
Item Description & Specification Unit Qty Rate Amount
(USHS) (USHS)
A
Supply and install diving boards to manufactures
specifications.
No 2 360,000 720,000
B Supply and install HDPE pressure pipes as per DIN 8074,
PE 100, all to PN10, 63mm OD laid in trench for pool
water re-circulation and filteration including trench
backfilling with selected materials.
m 490 4,500 2,205,000
2,925,000
WATER DISTRIBUTION
PAGE 1 of 9 12,277,500
PAGE 2 of 9 20,723,850
PAGE 3 of 9 2,925,000
TS CONSULTANTS
CHARTERED QUANTITY SURVEYORS
Page 5 of 18
CONSTRUCTION WORKS AT THE SWIMMING POOL AT KING'S COLLEGE, BUDO - PHASE 2
BILLS OF QUANTITIES
Item Description & Specification Unit Qty Rate Amount
(USHS) (USHS)
TOTAL WATER DISTRIBUTION TO SUMMARY 35,926,350
TS CONSULTANTS
CHARTERED QUANTITY SURVEYORS
Page 6 of 18
CONSTRUCTION WORKS AT THE SWIMMING POOL AT KING'S COLLEGE, BUDO - PHASE 2
BILLS OF QUANTITIES
Item Description & Specification Unit Qty Rate Amount
(USHS) (USHS)
BILL NO. 3: ELECTRICAL INSTALLATION
ALL SPECIFIED MATERIALS:
The Contractor shall supply, install and connect up the
following to the satisfaction of the Electrical Engineer
PLEASE NOTE:
i) All rates shall cover excavation, sand-bedding, backfilling,
trenching and all associated "BUILDERS' WORKS" as per
Specifications and Drawings hereof.
A 600/1000V 16mm sq. 3-Core XLPE-SWA-PVC cables with
copper conductors, c/w all necessary connnecting accessories
connected from the nearest Single phase pole to the
Consumer Unit in the pump room through a 63A circuit
breaker
m 50 3,000 150,000
B 63A SPN MCCB Circuit breaker
no. 1 20,000 20,000
SWITCHGEAR
C Metalcased with lockable hinged door, 9-Way SPN MCB-type
flush mounted consumer unit -CU1 c/w 100A DP main integral
isolator switch, busbars, neutral and earth terminal blocks,
and MCBs, Spare ways blanking plates; all as to Crabtree or
approved equivalent.
no. 1 20,000 20,000
WIRING ACCESSORIES
TS CONSULTANTS
CHARTERED QUANTITY SURVEYORS
Page 7 of 18
CONSTRUCTION WORKS AT THE SWIMMING POOL AT KING'S COLLEGE, BUDO - PHASE 2
BILLS OF QUANTITIES
Item Description & Specification Unit Qty Rate Amount
(USHS) (USHS)
D 6A/240V SP 1-Gang 1-Way white moulded plate switches c/w
flush mounting box, as to CRABTREE List No. 4170, or
approved equivalent.
no. 2 3,500 7,000
E 24-Hour programme time switch c/w 150-Hour back-up
battery, as to LEGRAND manufacture, or approved equivalent.
no. 1 150,000 150,000
F 32A SP Isolators for the pumps no. 4 100,000 400,000
Total to Collection 747,000
TS CONSULTANTS
CHARTERED QUANTITY SURVEYORS
Page 8 of 18
CONSTRUCTION WORKS AT THE SWIMMING POOL AT KING'S COLLEGE, BUDO - PHASE 2
BILLS OF QUANTITIES
Item Description & Specification Unit Qty Rate Amount
(USHS) (USHS)
WIRING
Lighting points:
A Lighting and Fan points to be connected complete and ready
from 10A SP miniature circuit breakers of the MDB, using
2.5mm SC PVC-Insulated copper cables , drawn in uPVC
flush conduits, through walls/switches/time switch, as
per drawings.
no. 18 40,000 720,000
Water Pumps:
B All wiring of the Water point is to be connected complete and
ready from 32A SP miniature circuit breakers of the
Consumer Unit, in 4mm sq. SC PVC-Insulated stranded copper
cables in radial circuits, drawn in uPVC flush installed
conduits, as per drawings.
no. 4 80,000 320,000
Total to Collection 1,040,000
ELECTRICAL INSTALLATION COLLECTION
PAGE 4 of 9 747,000
TS CONSULTANTS
CHARTERED QUANTITY SURVEYORS
Page 9 of 18
CONSTRUCTION WORKS AT THE SWIMMING POOL AT KING'S COLLEGE, BUDO - PHASE 2
BILLS OF QUANTITIES
Item Description & Specification Unit Qty Rate Amount
(USHS) (USHS)
PAGE 5 of 9 1,040,000
TOTAL ELECTRICAL INSTALLATION TO SUMMARY 1,787,000
TS CONSULTANTS
CHARTERED QUANTITY SURVEYORS
Page 10 of 18
CONSTRUCTION WORKS AT THE SWIMMING POOL AT KING'S COLLEGE, BUDO - PHASE 2
BILLS OF QUANTITIES
Item Description & Specification Unit Qty Rate Amount
(USHS) (USHS)
BILL NO.4: BUILDER'S WORKS
"Mega Add WP"water proofing material applied in accordance
with manufacturer's instructions in;
A Walls; externally
sm 187 35,000 6,545,000
25mm thick cement-sand screed (1;4)mixed with "Mega Add
WP" or any other equal and approved water proofing material
applied in accordance with manufacturer's instructions to
receive tiles in;
B Floor slab sm 640 6,500 4,160,000
C Walls; internally sm 187 6,500 1,215,500
D "SealXtra PS" T-profile joint at junctions of wall and floor m 112 2,500 280,000
300x300x6mm coloured mosaic tiles beddded and pointed on
approved waterproof grout to;
E Floor slab sm 640 20,000 12,800,000
300x300x8mm coloured mosaic tiles beddded and pointed on
approved waterproof grout to;
F Walls; internally sm 187 20,000 3,740,000
TS CONSULTANTS
CHARTERED QUANTITY SURVEYORS
Page 11 of 18
CONSTRUCTION WORKS AT THE SWIMMING POOL AT KING'S COLLEGE, BUDO - PHASE 2
BILLS OF QUANTITIES
Item Description & Specification Unit Qty Rate Amount
(USHS) (USHS)
Precast concrete (class 20) finished fair on all exposed
surfaces including bedding, jointing and poining in cement and
sand (1:4)
G Paving slabs 600x600x50mm thick panels laid with straigth
broken joints in both directions on and incluing a 50mm thick
sand bed
sm 416 20,000 8,320,000
Total to Collection 37,060,500
TS CONSULTANTS
CHARTERED QUANTITY SURVEYORS
Page 12 of 18
CONSTRUCTION WORKS AT THE SWIMMING POOL AT KING'S COLLEGE, BUDO - PHASE 2
BILLS OF QUANTITIES
Item Description & Specification Unit Qty Rate Amount
(USHS) (USHS)
All concrete works to be executed in accordance to
Structural Engineer's details and instructions
A 2100mm overall height within which 500mm top bent has
500mm high with 3No.2mm strand galvanised barbed wire and
1600mm high chainlink, 3 lines of straining wire at 600c/c
along ms chainlink 10gauge 1600mm high supported by
60x60x6mm thick angle intermediate posts and corner posts
with outriggers welded and with welded angle to base for
concreting in ground. The posts are at 3000mm centers fixed
to 600x600x500mm deep grade 25 pads and the chain link is
secured in 200mm deep in concrete along the bottom
including all exacavations and cart away all to structural
Engineer's details
m 176 25,000 4,400,000
Corner/End posts
B 2100mm corner/End posts concrete post braced with 85mm
square concrete struts bolted to posts concreted in at the
base all to structural Engineer's details
no 4 30,000 120,000
Gate
TS CONSULTANTS
CHARTERED QUANTITY SURVEYORS
Page 13 of 18
CONSTRUCTION WORKS AT THE SWIMMING POOL AT KING'S COLLEGE, BUDO - PHASE 2
BILLS OF QUANTITIES
Item Description & Specification Unit Qty Rate Amount
(USHS) (USHS)
C Gate size 3000x2100mm high overall with double opening
leaves supported by 2No. 50mm diameter x2mm thick posts
cast in 600x600x500mm deep class 25 concrete.Each leaf
size 1500x2100mm high overall with 50mm galvanised steel
tube frame and diagonally welded with a fillet at the joints.
The top 500mm high with 3No.2mm strand galvanised barbed
wire and 1800mm high chainlink. Fillet welded R16 U-bar bent
to form handles bolt fitted with a paddlock on the inside of
the Gate with 150x175mm hole in mesh for access all to
structural Engineer's details
no 1 3,250,000 3,250,000
D Allow a provisinal sum of (10,000,000=) Ten Million Shillings
for construction of 2No. temporary changing rooms to be
expended in part or as a whole as directed by the Architect. item 1 5,000,000
5,000,000
Total to Collection 12,770,000
TS CONSULTANTS
CHARTERED QUANTITY SURVEYORS
Page 14 of 18
CONSTRUCTION WORKS AT THE SWIMMING POOL AT KING'S COLLEGE, BUDO - PHASE 2
BILLS OF QUANTITIES
Item Description & Specification Unit Qty Rate Amount
(USHS) (USHS)
BUILDER'S WORK COLLECTION
PAGE 6 of 9 37,060,500
PAGE 7 of 9 12,770,000
TS CONSULTANTS
CHARTERED QUANTITY SURVEYORS
Page 15 of 18
CONSTRUCTION WORKS AT THE SWIMMING POOL AT KING'S COLLEGE, BUDO - PHASE 2
BILLS OF QUANTITIES
Item Description & Specification Unit Qty Rate Amount
(USHS) (USHS)
TOTAL BUILDER'S WORK TO SUMMARY 49,830,500
TS CONSULTANTS
CHARTERED QUANTITY SURVEYORS
Page 16 of 18
CONSTRUCTION WORKS AT THE SWIMMING POOL AT KING'S COLLEGE, BUDO - PHASE 2
BILLS OF QUANTITIES
Item Description & Specification Unit Qty Rate Amount
(USHS) (USHS)
SUMMARY
1 PRELIMINARIES PAGE 3/S 23,300,000
2 WATER DISTRIBUTION PAGE 3 of 9 35,926,350
3 ELECTRICAL INSTALLATION PAGE 5 of 9 1,787,000
4 BUILDER'S WORK PAGE 8 of 9 49,830,500
5 BUILDER'S WORK MATERIALS 65,627,500
6 MECHANICAL AND ELECTRICAL MATERIALS 136,265,000
312,736,350
Add: Contingencies at 5% 15,636,818
TS CONSULTANTS
CHARTERED QUANTITY SURVEYORS
Page 17 of 18
CONSTRUCTION WORKS AT THE SWIMMING POOL AT KING'S COLLEGE, BUDO - PHASE 2
BILLS OF QUANTITIES
Item Description & Specification Unit Qty Rate Amount
(USHS) (USHS)
TOTAL SUMMARY USHS 328,373,168
TS CONSULTANTS
CHARTERED QUANTITY SURVEYORS
Page 18 of 18