Lecture outline Time value of money Project cash flow Comparing alternatives Project cash flow Profitability analysis H82PLD - Plant Design Econ II - 3 Time value of money Interest is the manifestation of the time value of money. From the perspective of a saver, a lender, or an investor, interest earned is over a specific period of time is know as rate of return (ROR). Interest period is the time unit for rate of return. H82PLD - Plant Design Econ II - 4 Simple interest Simple interest is calculating using principle only, ignorin any interest accrued in preceding interest period. Simple interest = (Principle)(no of periods)(interest rate) Example: A load of $1000 for 3 years at 5% per year simple interest. How much is the value after 3 years. Total Due = $1000 + $1000(3 yr)(0.05/yr) = $1150 H82PLD - Plant Design Econ II - 5 Compound interest Compound interest is the interest accrued for each interest period. It is the interest on top of interest (principal + total amount of interest accumulated in all previous periods). Compound interest = (Principle + All accrued interest) x (Interest rate) Example: A load of $1000 for 3 years at 5% per year compound interest. How much is the value after 3 years. Total Due (Year 1) = $1000 (1 + 0.05/yr) = $1050 Total Due (Year 2) = $1050 (1 + 0.05/yr) = $1102.5 Total Due (Year 3) = $1102.50 (1 + 0.05/yr) = $1157.63 H82PLD - Plant Design Econ II - 6 Terminology & symbols P = value or amount money at a time designated as present time 0; present worth (PW), present value (PV), net present value (NPV), etc. F = value or amount money at some future time; future worth (FW) and future value (FV). A = series of consecutive , equal , end-of-peridod amounts of money; annual worth (AW); dollar per year, dollar per month and etc. n = number of interest period; year, month, days. i = interest rate t = time, stated in period; year, month, days. H82PLD - Plant Design Econ II - 7 Time value of money For single payment Given compound interest of i: Future value (FV) = Present value (PV) x (1 + i) n Given nominal interest rate per year, r = im where m is the number of times per year to calculate interest Effective discrete annual compound interest rate, i eff H82PLD - Plant Design Econ II - 8 Time value of money Annuity factors for uniform-series payments at compound interest. Uniform-series sinking-fund deposit factor, Uniform-series compound-amount factor, Uniform-series capital recovery factor, Uniform-series present-worth factor , H82PLD - Plant Design Econ II - 9 Comparing Alternative Present worth analysis All the costs and revenues are discounted to calculate present worth of each alternatives. Capitalised Costs (K) Original cost, TC I + present value of the perpetuity for an infinite number of replacements made every n R years. H82PLD - Plant Design Econ II - 10 Working session Two alternative pumps, A (carbon steel) and B (aluminium), have different installed and maintenance costs, salvage values and anticipated service life, as indicated as below. Based on present worth analysis and capitalised cost, it is desired to select one of the pump when the effective interest rate is 10%. A B Installed cost $18,000 $25,000 Uniform end of year maintaenance $4,000 $3,000 Salvage value $500 $1,500 Service life 2 yr 3 yr Working session H82PLD - Plant Design Econ II - 11 Working session H82PLD - Plant Design Econ II - 12 Working session H82PLD - Plant Design Econ II - 13 H82PLD - Plant Design Econ II - 14 Incremental Investment Return Make an investment based on various alternatives. Comparing the increased saving associated with additional investment required. Working session: Given interest rate of 10%, select one of the three alternatives below (minimum ROI = 20%): A B C Installation cost $5000 $8,000 $ 10,000 Annual saving $3,500 $3,900 $3,600 Service life 2 yr 3 yr 4 yr H82PLD - Plant Design Working session Year 0 1 2 3 A $5,000 $3,500 $3,500 Econ II - 15 H82PLD - Plant Design Econ II - 16 B $8,000 $3,900 $3,900 $3,900 Working session Year 0 1 2 3 H82PLD - Plant Design Econ II - 17 Working session Year 0 1 2 3 4 C $10,000 $3,600 $3,600 $3,600 $3,600 H82PLD - Plant Design Lecture 12 - 18 Working session Comparison of A & B: H82PLD - Plant Design Econ II - 19 Project cash flow A B C D E F G H L 0 Cumulative cash flow Time (year) K Payback time Preliminary work Investment in buildings, plant & equipment Working capital Production starts Full production Project breakeven point Cash flow decrease End of the project H82PLD - Plant Design Econ II - 20 Project cash flow diagram Point A: cash is spent without any immediate return. A B: the early stages of the project which consist of development, design & other preliminary work B C: main phase of capital investment in buildings, plant & equipment C D: working capital is spent to commission the plant Point D: production starts, where revenue from sales begins D E: the rate of production is likely to be below design conditions until full production is achieved at E Point F: the project breakeven point Point G: net rate of cash flow decreases owing to increasing maintenance costs, a fall in the market price for the product, etc. Point H: the end of the project, the plant might be permanently shut down or given a major revamp. If the plant is shut down, working capital is recovered H82PLD - Plant Design Econ II - 21 Payback time & ROI Payback time: Definition: time that elapses from the start of the project to the breakeven point shorter payback time = more attractive project Retrofit case: calculated as time to recoup the retrofit capital investment from mean annual improvement in operating costs Return on Investment (ROI): Definition: Ratio of average yearly income over the productive life of the project to the total initial investment, expressed as % From previous diagram: Note: Payback & ROI take no account of cash flow pattern during a project H82PLD - Plant Design Econ II - 22 Net present value Indices that take into account of the project net cash flow pattern with time & time value of money: NPV & DCFRR Net present value (NPV): Since $$ can be invested to earn interest, money received now has a greater value than $$ if received at some time in the future The NPV of a project = (present values of each individual cash flow). (Note: present = start of a project) Time is taken into account by discounting the annual cash flow (A CF ) with the rate of interest to obtain the annual discounted cash flow (A DCF ) At the end of year 1: At the end of year 2: At the end of year n: H82PLD - Plant Design Econ II - 23 DCFRR Discounted cash flow rate of return (DCFRR): Definition: discount rate i which makes the NPV of a project to zero: NPV = A DCF = 0 Can be found graphically or trial-an-error Cumulative cash flow Time (year) H82PLD - Plant Design Econ II - 24 Investment criteria Higher NPV & DCFRR values mean the project is more attractive DCFRR: The absolute minimum acceptable value is the market interest rate. If DCFRR < market interest rate put money in bank If DCFRR > market interest rate the project will show a profit Essential distinction between NPV & DCFRR: NPV measures profit but does not indicate how efficiently capital is being used DCFRR measures how efficiently capital is being used but gives no indication of how large the profits will be H82PLD - Plant Design Econ II - 25 Example 3: Economic evaluation A company has the alternative of investing either in project A or project B, both with capital cost of $10 million. Predicted annual cash flows are shown below. Capital is restricted, and a choice is be made on the basis of DCFRR, base on a 5-year lifetime. Year Cash flows ($ 10 6 ) Project A Project B 0 10 10 1 1.6 6.5 2 2.8 5.2 3 4.0 4.0 4 5.2 2.8 5 6.4 1.6 H82PLD - Plant Design Econ II - 26 Example 3 Solution Project A DCF = 20% DCF = 30% DCF = 22.4% Year A CF A DCF A DCF A DCF A DCF A DCF A DCF 0 -10 -10.00 -10.00 -10.00 -10.00 1 1.6 1.33 -8.67 1.23 -8.77 2 2.8 1.94 -6.72 1.66 -7.11 3 4 2.31 -4.41 1.82 -5.29 4 5.2 2.51 -1.90 1.82 -3.47 5 6.4 2.57 0.67 1.72 -1.75 H82PLD - Plant Design Econ II - 27 Example 3 Solution Project B DCF = 20% DCF = 40% DCF = 38.4% Year A CF A DCF A DCF A DCF A DCF A DCF A DCF 0 10 -10.00 -10.00 -10.00 -10.00 1 6.5 5.42 -4.58 4.64 -5.36 2 5.2 3.61 -0.97 2.65 -2.70 3 4.0 2.31 1.34 1.46 -1.25 4 2.8 1.35 2.69 0.73 -0.52 5 1.6 0.64 3.34 0.30 -0.22