As per CTC

Sr. No JOB NO Name of Work EP -FB-14 Achiveable Surplus/Shortfall

1 31913CF 18062950 8965228 -9097722
Reason For Short fall (if negative)
1) Lo- drill machine recived at site on 5th Feb 2014. Due to this
Pilling work start late. This delay Schdule of pilling Work.
2) There is no smooth cash flow at site. D.M. Like HSD , Binding
wire , Steel Bar are purchase through cash. It result effect the
initiate of site. . This affect the site Progress.
3) There was no font available at the starting Phase. Sand Bag
Shoring (203630 Bag), Levelling & excavation activities done for
preparation of site.
Remarks/ Support Required
Client Support:
1)
2)
3)
4)
HO Support:
2)
3)
1) There is smooth cash flow at site as no credit purcase is available
at Lucknow. To run site without any hindrance, there will be smooth
cash flow available at site.
Short Fall In Progress as As Per Ep and Proposed achievable Progress in Feb 2014
STUP Consultants Pvt. Ltd.
Shore Pilling Works for the Proposed Five Star Hotel at Lucknow Chartered Hotels Pvt.
Item No. Description of Item Quantity
SHORE PILLING WORKS BILL OF QUANTITIES
SHORE PILLING WORKS
1.0
Mobilisation of all Plant & equipment for shore pilling work with all
necessary shifting within the site and demobilisation of the same after
completion of work clearing the area. Surface preparation for rig
movement, removal and disposal out of site of any earth hard layer laid for
rig movement / slush/ bentonite slurry etc. including layout & marking of
pile locations/ centre line at site all complete as directed by the enginner.
No additional mobilisation charges shall be paid for additional rigs
mobilised at site if required to meet the schdule.
1.1
For Shore Pilling Works using hydraulic Rotary Rigs conventionaln rig
depending upon the site suitability.
1
2
Boring of RCC bored cast-in situ shore piles using hydraulic Rotary
Rigs/conventional rigs in all types of soil strata as per IS :2911(Part-1/Sec-2)
for the following sizes and average length measured from existing ground
3
Boring(including empty boring) using temporary casing/ bentonite in all
types of soils/ slush/ soft or weathered rock/breccia/ boulders/hard rock
etc.(from existing ground level to founding strata)
2.1.1 For Shore piles of 1200mm dia. 742
3.0
Designing providing and laying in postion ready mixed cement concrete
manufactured in fully automatic batching plantand transferred to site of
3.1
For Shore/contiguous Piles of 600mm dia.
840
4.0
Excavaions - Earthwork in excavatin by grabbing, to required level in both
dry and wet conditions, including stripping of any top loose soil, slush
4.1
In all types of ordinary and hard soils- These shall include all kinds of soils
containing kankar, sand, silt, murrum and/or shingle, gravel, clay, loam,
peat, ash, shale etc. Rate shall
include for excavating selected top soil and storing it in plot area for its
reuse as directed by the enginner.
4.1.1 Upto 3 mtr from existing ground level 505
5.0
providing and laying in postion ready mixed cement concrete manufactured
in fully automatic batching plant and transferred to site of work in transit
mixer for all leads having continous agitated mixer, manufactured as per
approved design mix for all PCC Works ,cement concrete of grade M-15
using graded stone aggregate of maximum 20mm nominal size obtained
from approved quarry coarse sand conforming to latest IS383 and cement
as approved design mix proportions conforming to latest IS 456 including
5.2 Below Capping Beams in shore pilling works 8
6.0
providing and laying in postion ready mixed cement concrete manufactured
in fully automatic batching plant and transferred to site of work in transit
mixer for all leads having continous agitated mixer, manufactured as per
approved design mix for all RCC Works ,cement concrete of grade M-25
using graded stone aggregate of maximum 20mm nominal size obtained
from approved quarry coarse sand conforming to latest IS383 and cement
as approved design mix proportions conforming to latest IS 456 including
providing and mixing of admixtures in recommanded propotins as per IS
9103 to accelerate / retard setting of concrete, improve workability
without impairing strength and durability, including pumping of ready
mixed cement concrete from transit mixer to site of laying , including
finishing to required levels, curing, dewatering,roughing, & or hacking
exposed concrete surfaces for key for plastering, grinding with
carborandum sones over concrete spills/ level difference in joints of
concrete but excluding the cost of centering, shuttering and steel
reinforcement. Rate also shall include lift charges and scaffolding for all
levels and heights etc. complete as directed by the Enginner (inserts, pipe,
embedments, pipe sleeves etc will be measured and paid seprately)
6.1 In capping Beams 34
7.0
Providing & fixing in position centring & shuttering including strutting,
scaffolding, propping, bracing or otherwise supporting formwork for
concrete items as indicated and deshuttering on specified duration after
concreting with all leads and lifts : the formwork shall provide all necessary
shapes, sizes, joints and any other details as shown in drawings and as
directed by the Engineer.
7.1 In capping Beams 55
8.0
Providing and fixing in position following steel reinforcement bars (tested
Quality) in all categories and for all heights, levels, locations etc. including
8.1
TMT bars conforming to IS-1786, grade Fe-500
8.1.1 For shores piles 71
8.1.2
For capping beams
2
9.0 providing fabricating and fixing MS Liner for piles 71
10.0
Providing all materials, guniting vertyical surface of the pilling vertial side
and providing skin wall of 50mm infornt of the pile vertical surface. 714
TOTAL (A)- SHORE PILING WORKS
ADD FOR VAT @ INCLUDED
250000
1) Lo- drill machine recived at site on 5th Feb 2014. Due to this Pilling work start late.
This delay Schdule of pilling Work.
2) There is no smooth cash flow at site. D.M. Like HSD , Binding wire , Steel Bar are purchase through cash.
It result effect the initiate of site. . This affect the site Progress.
3) There was no font available at the starting Phase. Sand Bag Shoring (203630 Bag), Levelling & excavation activities done for preparation of site.
1) There is smooth cash flow at site as no credit purcase is available at Lucknow. To run site without any hindrance, there will be smooth cash flow available at site.
ADD FOR SERVICE TAX @ 4.944%
Extra Items(Sand Bag Shoring)
TOTAL AMOUNT (RS.)
Reasons For Short Fall
Area of Concern to Achieve Target
Short Fall In Progress as As Per Ep and Proposed achievable Progress in Feb 2014
Chartered Hotels Pvt.
Unit Rate(RS.) Amount(RS)
Job 1500000 1500000
Rmt. 3300 2448600 597.00
300 297.00
0.00
Cum. 8250 6930000 674.8488 339.12
335.73
0.00
0.00
Cum. 600 303000 0.00
Proposed
Acievable In
Feb (10th feb
to 28th Feb)
Shortfall
In
Progress
up to Feb
Quantity
In Feb as
per EP
0.00
Cum. 5200 41600 8 8.00
0.00
Cum. 6500 221000 17 17.00
0.00
Sqm. 500 27500 55 55.00
0.00
0.00
MT 68000 4828000 60.63 34.79 25.84
MT 68000 136000
1.69537 1.70
MT 88000 6247043 59.737590 27.153450 32.58
Sqm. 6450 Rate only.
22682743 17211989 8542868.4 8669120.44
ADD FOR VAT @ INCLUDED
1121435 850961 422359 428601
Nos. 5.3 1325000
25129178 18062950 8965228 9097722
There is no smooth cash flow at site. D.M. Like HSD , Binding wire , Steel Bar are purchase through cash.
There was no font available at the starting Phase. Sand Bag Shoring (203630 Bag), Levelling & excavation activities done for preparation of site.
There is smooth cash flow at site as no credit purcase is available at Lucknow. To run site without any hindrance, there will be smooth cash flow available at site.
ADD FOR SERVICE TAX @ 4.944%
TOTAL AMOUNT (RS.)