Floor Details

3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR
C6 C8 C9 C6 C8 C9 C6 C8 C9
SBA (S) in sft 1,715.10 1,683.58 1,683.58 1,715.10 1,683.58 1,683.58 1,715.10 1,683.58 1,683.58
Rate( R ) in `/ sft 5,263 5,263 5,263 5,288 5,288 5,288 5,313 5,313 5,313
Basic Sale Value (BSV = S X R) in ` 9,026,571 8,860,682 8,860,682 9,069,449 8,902,771 8,902,771 9,112,326 8,944,861 8,944,861
Land Sale Value in ` 2,272,508 2,230,744 2,230,744 2,272,508 2,230,744 2,230,744 2,272,508 2,230,744 2,230,744
Construction Cost including of One Car Parking Space in ` 6,754,064 6,629,938 6,629,938 6,796,941 6,672,028 6,672,028 6,839,819 6,714,117 6,714,117
VAT @ 14.5% on 70% of Construction Cost (V) in ` 685,537 672,939 672,939 689,890 677,211 677,211 694,242 681,483 681,483
Service Tax @ 12.36% on 40% of Construction Cost (ST) in ` 333,921 327,784 327,784 336,041 329,865 329,865 338,161 331,946 331,946
Basic Sale Value with VAT & Service Tax (A = BSV+VT+ST) in ` 10,046,030 9,861,404 9,861,404 10,095,379 9,909,847 9,909,847 10,144,729 9,958,289 9,958,289
Other Charges
BESCOM charges in ` 36,017 35,355 35,355 36,017 35,355 35,355 36,017 35,355 35,355
BWSSB Charges in ` 75,464 74,078 74,078 75,464 74,078 74,078 75,464 74,078 74,078
Service Charges in ` 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000
Maintenance Deposit in ` 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000
Total Other Charges (B) in ` 386,482 384,433 384,433 386,482 384,433 384,433 386,482 384,433 384,433
Total Sale Value excluding Registration & Stamp Duty (A+B) in ` 10,432,511 10,245,837 10,245,837 10,481,861 10,294,280 10,294,280 10,531,210 10,342,722 10,342,722
Registration & Stamp Duty (C ) in ` 383,364 376,500 376,500 383,364 376,500 376,500 383,364 376,500 376,500
Total Sale Value including VAT, Service Tax, Other Charges and Registration & Stamp
Duty (A+B+C) in `
10,815,875 10,622,337 10,622,337 10,865,225 10,670,780 10,670,780 10,914,574 10,719,222 10,719,222
Payment Schedule
Booking Amount in ` 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000
Payable within 30 Days From Booking Date in ` 3,718,412 3,644,562 3,644,562 3,738,152 3,663,939 3,663,939 3,757,891 3,683,316 3,683,316
On Completion of First FLoor Roof slab in ` 1,004,603 986,140 986,140 1,009,538 990,985 990,985 1,014,473 995,829 995,829
On Completion of Fifth FLoor Roof slab in ` 1,004,603 986,140 986,140 1,009,538 990,985 990,985 1,014,473 995,829 995,829
On Completion of Tenth FLoor Roof slab in ` 1,004,603 986,140 986,140 1,009,538 990,985 990,985 1,014,473 995,829 995,829
On Completion of Fifteenth FLoor Roof slab in ` 1,004,603 986,140 986,140 1,009,538 990,985 990,985 1,014,473 995,829 995,829
On Completion of Twentieth FLoor Roof slab in ` 1,004,603 986,140 986,140 1,009,538 990,985 990,985 1,014,473 995,829 995,829
On Completion of Terrace slab in ` 502,301 493,070 493,070 504,769 495,492 495,492 507,236 497,914 497,914
On Completion of Internal Plastering in all the Apartments excluding Balconies, Utilities, Common
Area, Shafts, Ducts etc., in `
502,301 493,070 493,070 504,769 495,492 495,492 507,236 497,914 497,914
Other Charges Payable on Handover in ` 386,482 384,433 384,433 386,482 384,433 384,433 386,482 384,433 384,433
Registration & Stamp Duty in ` 383,364 376,500 376,500 383,364 376,500 376,500 383,364 376,500 376,500
Total Sale Value of the Unit in ` 10,815,875 10,622,337 10,622,337 10,865,225 10,670,780 10,670,780 10,914,574 10,719,222 10,719,222
1. As per Govt. Norms, Stamp Duty Charges @ 0.1% of Land Sale Value (Sale Agreement) shall be paid by the Client.
2. VAT, Service Tax, BESCOM and BWSSB Charges are as per the prevailing rates and subject to change.
3. Registration and Stamp duty charges are estimated based on current rates and are subject to change as per prevailing laws at the time of execution of sale deed.
4. Demand note for payment will be on the basis of completion of the milestone attributed to the particular Block / Wing in the project in which above apartment is located.
5. Any other statutory charges which may be imposed by the authorities in future from time to time will also be payable by the customers.
6. SBA subject to change.
1st Floor 2nd Floor 3rd Floor
Pricing & Payment Schedule
Type of Unit
Floor Details
3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR
C6 C8 C9 C6 C8 C9 C6 C8 C9
SBA (S) in sft 1,715.10 1,683.58 1,683.58 1,715.10 1,683.58 1,683.58 1,715.10 1,683.58 1,683.58
Rate( R ) in `/ sft 5,338 5,338 5,338 5,363 5,363 5,363 5,388 5,388 5,388
Basic Sale Value (BSV = S X R) in ` 9,155,204 8,986,950 8,986,950 9,198,081 9,029,040 9,029,040 9,240,959 9,071,129 9,071,129
Land Sale Value in ` 2,272,508 2,230,744 2,230,744 2,272,508 2,230,744 2,230,744 2,272,508 2,230,744 2,230,744
Construction Cost including of One Car Parking Space in ` 6,882,696 6,756,207 6,756,207 6,925,574 6,798,296 6,798,296 6,968,451 6,840,386 6,840,386
VAT @ 14.5% on 70% of Construction Cost (V) in ` 698,594 685,755 685,755 702,946 690,027 690,027 707,298 694,299 694,299
Service Tax @ 12.36% on 40% of Construction Cost (ST) in ` 340,281 334,027 334,027 342,400 336,108 336,108 344,520 338,189 338,189
Basic Sale Value with VAT & Service Tax (A = BSV+VT+ST) in ` 10,194,078 10,006,732 10,006,732 10,243,427 10,055,174 10,055,174 10,292,777 10,103,617 10,103,617
Other Charges
BESCOM charges in ` 36,017 35,355 35,355 36,017 35,355 35,355 36,017 35,355 35,355
BWSSB Charges in ` 75,464 74,078 74,078 75,464 74,078 74,078 75,464 74,078 74,078
Service Charges in ` 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000
Maintenance Deposit in ` 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000
Total Other Charges (B) in ` 386,482 384,433 384,433 386,482 384,433 384,433 386,482 384,433 384,433
Total Sale Value excluding Registration & Stamp Duty (A+B) in ` 10,580,559 10,391,165 10,391,165 10,629,909 10,439,607 10,439,607 10,679,258 10,488,050 10,488,050
Registration & Stamp Duty (C ) in ` 383,364 376,500 376,500 383,364 376,500 376,500 385,231 378,333 378,333
Total Sale Value including VAT, Service Tax, Other Charges and Registration & Stamp
Duty (A+B+C) in `
10,963,923 10,767,665 10,767,665 11,013,273 10,816,107 10,816,107 11,064,490 10,866,383 10,866,383
Payment Schedule
Booking Amount in ` 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000
Payable within 30 Days From Booking Date in ` 3,777,631 3,702,693 3,702,693 3,797,371 3,722,070 3,722,070 3,817,111 3,741,447 3,741,447
On Completion of First FLoor Roof slab in ` 1,019,408 1,000,673 1,000,673 1,024,343 1,005,517 1,005,517 1,029,278 1,010,362 1,010,362
On Completion of Fifth FLoor Roof slab in ` 1,019,408 1,000,673 1,000,673 1,024,343 1,005,517 1,005,517 1,029,278 1,010,362 1,010,362
On Completion of Tenth FLoor Roof slab in ` 1,019,408 1,000,673 1,000,673 1,024,343 1,005,517 1,005,517 1,029,278 1,010,362 1,010,362
On Completion of Fifteenth FLoor Roof slab in ` 1,019,408 1,000,673 1,000,673 1,024,343 1,005,517 1,005,517 1,029,278 1,010,362 1,010,362
On Completion of Twentieth FLoor Roof slab in ` 1,019,408 1,000,673 1,000,673 1,024,343 1,005,517 1,005,517 1,029,278 1,010,362 1,010,362
On Completion of Terrace slab in ` 509,704 500,337 500,337 512,171 502,759 502,759 514,639 505,181 505,181
On Completion of Internal Plastering in all the Apartments excluding Balconies, Utilities, Common
Area, Shafts, Ducts etc., in `
509,704 500,337 500,337 512,171 502,759 502,759 514,639 505,181 505,181
Other Charges Payable on Handover in ` 386,482 384,433 384,433 386,482 384,433 384,433 386,482 384,433 384,433
Registration & Stamp Duty in ` 383,364 376,500 376,500 383,364 376,500 376,500 385,231 378,333 378,333
Total Sale Value of the Unit in ` 10,963,923 10,767,665 10,767,665 11,013,273 10,816,107 10,816,107 11,064,490 10,866,383 10,866,383
2. VAT, Service Tax, BESCOM and BWSSB Charges are as per the prevailing rates and subject to change.
3. Registration and Stamp duty charges are estimated based on current rates and are subject to change as per prevailing laws at the time of execution of sale deed.
4. Demand note for payment will be on the basis of completion of the milestone attributed to the particular Block / Wing in the project in which above apartment is located.
5. Any other statutory charges which may be imposed by the authorities in future from time to time will also be payable by the customers.
6. SBA subject to change.
Pricing & Payment Schedule
5th Floor 6th Floor 4th Floor
Type of Unit
1. As per Govt. Norms, Stamp Duty Charges @ 0.1% of Land Sale Value (Sale Agreement) shall be paid by the Client.
Floor Details
3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR
C6 C8 C9 C6 C8 C9 C6 C8 C9
SBA (S) in sft 1,715.10 1,683.58 1,683.58 1,715.10 1,683.58 1,683.58 1,715.10 1,683.58 1,683.58
Rate( R ) in `/ sft 5,413 5,413 5,413 5,438 5,438 5,438 5,463 5,463 5,463
Basic Sale Value (BSV = S X R) in ` 9,283,836 9,113,219 9,113,219 9,326,714 9,155,308 9,155,308 9,369,591 9,197,398 9,197,398
Land Sale Value in ` 2,272,508 2,230,744 2,230,744 2,272,508 2,230,744 2,230,744 2,272,508 2,230,744 2,230,744
Construction Cost including of One Car Parking Space in ` 7,011,329 6,882,475 6,882,475 7,054,206 6,924,565 6,924,565 7,097,084 6,966,654 6,966,654
VAT @ 14.5% on 70% of Construction Cost (V) in ` 711,650 698,571 698,571 716,002 702,843 702,843 720,354 707,115 707,115
Service Tax @ 12.36% on 40% of Construction Cost (ST) in ` 346,640 340,270 340,270 348,760 342,350 342,350 350,880 344,431 344,431
Basic Sale Value with VAT & Service Tax (A = BSV+VT+ST) in ` 10,342,126 10,152,059 10,152,059 10,391,476 10,200,502 10,200,502 10,440,825 10,248,944 10,248,944
Other Charges
BESCOM charges in ` 36,017 35,355 35,355 36,017 35,355 35,355 36,017 35,355 35,355
BWSSB Charges in ` 75,464 74,078 74,078 75,464 74,078 74,078 75,464 74,078 74,078
Service Charges in ` 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000
Maintenance Deposit in ` 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000
Total Other Charges (B) in ` 386,482 384,433 384,433 386,482 384,433 384,433 386,482 384,433 384,433
Total Sale Value excluding Registration & Stamp Duty (A+B) in ` 10,728,608 10,536,492 10,536,492 10,777,957 10,584,935 10,584,935 10,827,307 10,633,377 10,633,377
Registration & Stamp Duty (C ) in ` 387,099 380,166 380,166 388,966 381,999 381,999 390,833 383,832 383,832
Total Sale Value including VAT, Service Tax, Other Charges and Registration & Stamp
Duty (A+B+C) in `
11,115,706 10,916,658 10,916,658 11,166,923 10,966,934 10,966,934 11,218,140 11,017,209 11,017,209
Payment Schedule
Booking Amount in ` 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000
Payable within 30 Days From Booking Date in ` 3,836,851 3,760,824 3,760,824 3,856,590 3,780,201 3,780,201 3,876,330 3,799,578 3,799,578
On Completion of First FLoor Roof slab in ` 1,034,213 1,015,206 1,015,206 1,039,148 1,020,050 1,020,050 1,044,083 1,024,894 1,024,894
On Completion of Fifth FLoor Roof slab in ` 1,034,213 1,015,206 1,015,206 1,039,148 1,020,050 1,020,050 1,044,083 1,024,894 1,024,894
On Completion of Tenth FLoor Roof slab in ` 1,034,213 1,015,206 1,015,206 1,039,148 1,020,050 1,020,050 1,044,083 1,024,894 1,024,894
On Completion of Fifteenth FLoor Roof slab in ` 1,034,213 1,015,206 1,015,206 1,039,148 1,020,050 1,020,050 1,044,083 1,024,894 1,024,894
On Completion of Twentieth FLoor Roof slab in ` 1,034,213 1,015,206 1,015,206 1,039,148 1,020,050 1,020,050 1,044,083 1,024,894 1,024,894
On Completion of Terrace slab in ` 517,106 507,603 507,603 519,574 510,025 510,025 522,041 512,447 512,447
On Completion of Internal Plastering in all the Apartments excluding Balconies, Utilities, Common
Area, Shafts, Ducts etc., in `
517,106 507,603 507,603 519,574 510,025 510,025 522,041 512,447 512,447
Other Charges Payable on Handover in ` 386,482 384,433 384,433 386,482 384,433 384,433 386,482 384,433 384,433
Registration & Stamp Duty in ` 387,099 380,166 380,166 388,966 381,999 381,999 390,833 383,832 383,832
Total Sale Value of the Unit in ` 11,115,706 10,916,658 10,916,658 11,166,923 10,966,934 10,966,934 11,218,140 11,017,209 11,017,209
6. SBA subject to change.
5. Any other statutory charges which may be imposed by the authorities in future from time to time will also be payable by the customers.
4. Demand note for payment will be on the basis of completion of the milestone attributed to the particular Block / Wing in the project in which above apartment is located.
3. Registration and Stamp duty charges are estimated based on current rates and are subject to change as per prevailing laws at the time of execution of sale deed.
9th Floor
Pricing & Payment Schedule
7th Floor 8th Floor
1. As per Govt. Norms, Stamp Duty Charges @ 0.1% of Land Sale Value (Sale Agreement) shall be paid by the Client.
2. VAT, Service Tax, BESCOM and BWSSB Charges are as per the prevailing rates and subject to change.
Type of Unit
Floor Details
3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR
C6 C8 C9 C6 C8 C9 C6 C8 C9
SBA (S) in sft 1,715.10 1,683.58 1,683.58 1,715.10 1,683.58 1,683.58 1,715.10 1,683.58 1,683.58
Rate( R ) in `/ sft 5,488 5,488 5,488 5,513 5,513 5,513 5,538 5,538 5,538
Basic Sale Value (BSV = S X R) in ` 9,412,469 9,239,487 9,239,487 9,455,346 9,281,577 9,281,577 9,498,224 9,323,666 9,323,666
Land Sale Value in ` 2,272,508 2,230,744 2,230,744 2,272,508 2,230,744 2,230,744 2,272,508 2,230,744 2,230,744
Construction Cost including of One Car Parking Space in ` 7,139,961 7,008,744 7,008,744 7,182,839 7,050,833 7,050,833 7,225,716 7,092,923 7,092,923
VAT @ 14.5% on 70% of Construction Cost (V) in ` 724,706 711,387 711,387 729,058 715,660 715,660 733,410 719,932 719,932
Service Tax @ 12.36% on 40% of Construction Cost (ST) in ` 353,000 346,512 346,512 355,120 348,593 348,593 357,239 350,674 350,674
Basic Sale Value with VAT & Service Tax (A = BSV+VT+ST) in ` 10,490,175 10,297,387 10,297,387 10,539,524 10,345,829 10,345,829 10,588,873 10,394,272 10,394,272
Other Charges
BESCOM charges in ` 36,017 35,355 35,355 36,017 35,355 35,355 36,017 35,355 35,355
BWSSB Charges in ` 75,464 74,078 74,078 75,464 74,078 74,078 75,464 74,078 74,078
Service Charges in ` 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000
Maintenance Deposit in ` 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000
Total Other Charges (B) in ` 386,482 384,433 384,433 386,482 384,433 384,433 386,482 384,433 384,433
Total Sale Value excluding Registration & Stamp Duty (A+B) in ` 10,876,656 10,681,819 10,681,819 10,926,005 10,730,262 10,730,262 10,975,355 10,778,704 10,778,704
Registration & Stamp Duty (C ) in ` 392,700 385,665 385,665 394,568 387,498 387,498 396,435 389,331 389,331
Total Sale Value including VAT, Service Tax, Other Charges and Registration & Stamp
Duty (A+B+C) in `
11,269,357 11,067,485 11,067,485 11,320,573 11,117,760 11,117,760 11,371,790 11,168,036 11,168,036
Payment Schedule
Booking Amount in ` 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000
Payable within 30 Days From Booking Date in ` 3,896,070 3,818,955 3,818,955 3,915,810 3,838,332 3,838,332 3,935,549 3,857,709 3,857,709
On Completion of First FLoor Roof slab in ` 1,049,017 1,029,739 1,029,739 1,053,952 1,034,583 1,034,583 1,058,887 1,039,427 1,039,427
On Completion of Fifth FLoor Roof slab in ` 1,049,017 1,029,739 1,029,739 1,053,952 1,034,583 1,034,583 1,058,887 1,039,427 1,039,427
On Completion of Tenth FLoor Roof slab in ` 1,049,017 1,029,739 1,029,739 1,053,952 1,034,583 1,034,583 1,058,887 1,039,427 1,039,427
On Completion of Fifteenth FLoor Roof slab in ` 1,049,017 1,029,739 1,029,739 1,053,952 1,034,583 1,034,583 1,058,887 1,039,427 1,039,427
On Completion of Twentieth FLoor Roof slab in ` 1,049,017 1,029,739 1,029,739 1,053,952 1,034,583 1,034,583 1,058,887 1,039,427 1,039,427
On Completion of Terrace slab in ` 524,509 514,869 514,869 526,976 517,291 517,291 529,444 519,714 519,714
On Completion of Internal Plastering in all the Apartments excluding Balconies, Utilities, Common
Area, Shafts, Ducts etc., in `
524,509 514,869 514,869 526,976 517,291 517,291 529,444 519,714 519,714
Other Charges Payable on Handover in ` 386,482 384,433 384,433 386,482 384,433 384,433 386,482 384,433 384,433
Registration & Stamp Duty in ` 392,700 385,665 385,665 394,568 387,498 387,498 396,435 389,331 389,331
Total Sale Value of the Unit in ` 11,269,357 11,067,485 11,067,485 11,320,573 11,117,760 11,117,760 11,371,790 11,168,036 11,168,036
6. SBA subject to change.
5. Any other statutory charges which may be imposed by the authorities in future from time to time will also be payable by the customers.
4. Demand note for payment will be on the basis of completion of the milestone attributed to the particular Block / Wing in the project in which above apartment is located.
3. Registration and Stamp duty charges are estimated based on current rates and are subject to change as per prevailing laws at the time of execution of sale deed.
Type of Unit
Pricing & Payment Schedule
10th Floor 11th Floor
1. As per Govt. Norms, Stamp Duty Charges @ 0.1% of Land Sale Value (Sale Agreement) shall be paid by the Client.
2. VAT, Service Tax, BESCOM and BWSSB Charges are as per the prevailing rates and subject to change.
12th Floor
Floor Details
3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR
C6 C8 C9 C6 C8 C9 C6 C8 C9
SBA (S) in sft 1,715.10 1,683.58 1,683.58 1,715.10 1,683.58 1,683.58 1,715.10 1,683.58 1,683.58
Rate( R ) in `/ sft 5,563 5,563 5,563 5,588 5,588 5,588 5,613 5,613 5,613
Basic Sale Value (BSV = S X R) in ` 9,541,101 9,365,756 9,365,756 9,583,979 9,407,845 9,407,845 9,626,856 9,449,935 9,449,935
Land Sale Value in ` 2,272,508 2,230,744 2,230,744 2,272,508 2,230,744 2,230,744 2,272,508 2,230,744 2,230,744
Construction Cost including of One Car Parking Space in ` 7,268,594 7,135,012 7,135,012 7,311,471 7,177,102 7,177,102 7,354,349 7,219,191 7,219,191
VAT @ 14.5% on 70% of Construction Cost (V) in ` 737,762 724,204 724,204 742,114 728,476 728,476 746,466 732,748 732,748
Service Tax @ 12.36% on 40% of Construction Cost (ST) in ` 359,359 352,755 352,755 361,479 354,836 354,836 363,599 356,917 356,917
Basic Sale Value with VAT & Service Tax (A = BSV+VT+ST) in ` 10,638,223 10,442,714 10,442,714 10,687,572 10,491,157 10,491,157 10,736,922 10,539,599 10,539,599
Other Charges
BESCOM charges in ` 36,017 35,355 35,355 36,017 35,355 35,355 36,017 35,355 35,355
BWSSB Charges in ` 75,464 74,078 74,078 75,464 74,078 74,078 75,464 74,078 74,078
Service Charges in ` 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000
Maintenance Deposit in ` 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000
Total Other Charges (B) in ` 386,482 384,433 384,433 386,482 384,433 384,433 386,482 384,433 384,433
Total Sale Value excluding Registration & Stamp Duty (A+B) in ` 11,024,704 10,827,147 10,827,147 11,074,054 10,875,589 10,875,589 11,123,403 10,924,032 10,924,032
Registration & Stamp Duty (C ) in ` 398,302 391,164 391,164 400,170 392,997 392,997 402,037 394,830 394,830
Total Sale Value including VAT, Service Tax, Other Charges and Registration & Stamp
Duty (A+B+C) in `
11,423,007 11,218,311 11,218,311 11,474,224 11,268,587 11,268,587 11,525,440 11,318,862 11,318,862
Payment Schedule
Booking Amount in ` 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000
Payable within 30 Days From Booking Date in ` 3,955,289 3,877,086 3,877,086 3,975,029 3,896,463 3,896,463 3,994,769 3,915,840 3,915,840
On Completion of First FLoor Roof slab in ` 1,063,822 1,044,271 1,044,271 1,068,757 1,049,116 1,049,116 1,073,692 1,053,960 1,053,960
On Completion of Fifth FLoor Roof slab in ` 1,063,822 1,044,271 1,044,271 1,068,757 1,049,116 1,049,116 1,073,692 1,053,960 1,053,960
On Completion of Tenth FLoor Roof slab in ` 1,063,822 1,044,271 1,044,271 1,068,757 1,049,116 1,049,116 1,073,692 1,053,960 1,053,960
On Completion of Fifteenth FLoor Roof slab in ` 1,063,822 1,044,271 1,044,271 1,068,757 1,049,116 1,049,116 1,073,692 1,053,960 1,053,960
On Completion of Twentieth FLoor Roof slab in ` 1,063,822 1,044,271 1,044,271 1,068,757 1,049,116 1,049,116 1,073,692 1,053,960 1,053,960
On Completion of Terrace slab in ` 531,911 522,136 522,136 534,379 524,558 524,558 536,846 526,980 526,980
On Completion of Internal Plastering in all the Apartments excluding Balconies, Utilities, Common
Area, Shafts, Ducts etc., in `
531,911 522,136 522,136 534,379 524,558 524,558 536,846 526,980 526,980
Other Charges Payable on Handover in ` 386,482 384,433 384,433 386,482 384,433 384,433 386,482 384,433 384,433
Registration & Stamp Duty in ` 398,302 391,164 391,164 400,170 392,997 392,997 402,037 394,830 394,830
Total Sale Value of the Unit in ` 11,423,007 11,218,311 11,218,311 11,474,224 11,268,587 11,268,587 11,525,440 11,318,862 11,318,862
6. SBA subject to change.
5. Any other statutory charges which may be imposed by the authorities in future from time to time will also be payable by the customers.
4. Demand note for payment will be on the basis of completion of the milestone attributed to the particular Block / Wing in the project in which above apartment is located.
3. Registration and Stamp duty charges are estimated based on current rates and are subject to change as per prevailing laws at the time of execution of sale deed.
Type of Unit
13th Floor 15th Floor
Pricing & Payment Schedule
14th Floor
1. As per Govt. Norms, Stamp Duty Charges @ 0.1% of Land Sale Value (Sale Agreement) shall be paid by the Client.
2. VAT, Service Tax, BESCOM and BWSSB Charges are as per the prevailing rates and subject to change.
Floor Details
3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR
C6 C8 C9 C6 C8 C9 C6 C8 C9
SBA (S) in sft 1,715.10 1,683.58 1,683.58 1,715.10 1,683.58 1,683.58 1,715.10 1,683.58 1,683.58
Rate( R ) in `/ sft 5,638 5,638 5,638 5,663 5,663 5,663 5,688 5,688 5,688
Basic Sale Value (BSV = S X R) in ` 9,669,734 9,492,024 9,492,024 9,712,611 9,534,114 9,534,114 9,755,489 9,576,203 9,576,203
Land Sale Value in ` 2,272,508 2,230,744 2,230,744 2,272,508 2,230,744 2,230,744 2,272,508 2,230,744 2,230,744
Construction Cost including of One Car Parking Space in ` 7,397,226 7,261,281 7,261,281 7,440,104 7,303,370 7,303,370 7,482,981 7,345,460 7,345,460
VAT @ 14.5% on 70% of Construction Cost (V) in ` 750,818 737,020 737,020 755,171 741,292 741,292 759,523 745,564 745,564
Service Tax @ 12.36% on 40% of Construction Cost (ST) in ` 365,719 358,998 358,998 367,839 361,079 361,079 369,959 363,160 363,160
Basic Sale Value with VAT & Service Tax (A = BSV+VT+ST) in ` 10,786,271 10,588,042 10,588,042 10,835,621 10,636,484 10,636,484 10,884,970 10,684,927 10,684,927
Other Charges
BESCOM charges in ` 36,017 35,355 35,355 36,017 35,355 35,355 36,017 35,355 35,355
BWSSB Charges in ` 75,464 74,078 74,078 75,464 74,078 74,078 75,464 74,078 74,078
Service Charges in ` 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000
Maintenance Deposit in ` 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000
Total Other Charges (B) in ` 386,482 384,433 384,433 386,482 384,433 384,433 386,482 384,433 384,433
Total Sale Value excluding Registration & Stamp Duty (A+B) in ` 11,172,753 10,972,474 10,972,474 11,222,102 11,020,917 11,020,917 11,271,451 11,069,359 11,069,359
Registration & Stamp Duty (C ) in ` 402,037 394,830 394,830 402,037 394,830 394,830 402,037 394,830 394,830
Total Sale Value including VAT, Service Tax, Other Charges and Registration & Stamp
Duty (A+B+C) in `
11,574,790 11,367,305 11,367,305 11,624,139 11,415,747 11,415,747 11,673,489 11,464,190 11,464,190
Payment Schedule
Booking Amount in ` 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000
Payable within 30 Days From Booking Date in ` 4,014,508 3,935,217 3,935,217 4,034,248 3,954,594 3,954,594 4,053,988 3,973,971 3,973,971
On Completion of First FLoor Roof slab in ` 1,078,627 1,058,804 1,058,804 1,083,562 1,063,648 1,063,648 1,088,497 1,068,493 1,068,493
On Completion of Fifth FLoor Roof slab in ` 1,078,627 1,058,804 1,058,804 1,083,562 1,063,648 1,063,648 1,088,497 1,068,493 1,068,493
On Completion of Tenth FLoor Roof slab in ` 1,078,627 1,058,804 1,058,804 1,083,562 1,063,648 1,063,648 1,088,497 1,068,493 1,068,493
On Completion of Fifteenth FLoor Roof slab in ` 1,078,627 1,058,804 1,058,804 1,083,562 1,063,648 1,063,648 1,088,497 1,068,493 1,068,493
On Completion of Twentieth FLoor Roof slab in ` 1,078,627 1,058,804 1,058,804 1,083,562 1,063,648 1,063,648 1,088,497 1,068,493 1,068,493
On Completion of Terrace slab in ` 539,314 529,402 529,402 541,781 531,824 531,824 544,248 534,246 534,246
On Completion of Internal Plastering in all the Apartments excluding Balconies, Utilities, Common
Area, Shafts, Ducts etc., in `
539,314 529,402 529,402 541,781 531,824 531,824 544,248 534,246 534,246
Other Charges Payable on Handover in ` 386,482 384,433 384,433 386,482 384,433 384,433 386,482 384,433 384,433
Registration & Stamp Duty in ` 402,037 394,830 394,830 402,037 394,830 394,830 402,037 394,830 394,830
Total Sale Value of the Unit in ` 11,574,790 11,367,305 11,367,305 11,624,139 11,415,747 11,415,747 11,673,489 11,464,190 11,464,190
6. SBA subject to change.
5. Any other statutory charges which may be imposed by the authorities in future from time to time will also be payable by the customers.
4. Demand note for payment will be on the basis of completion of the milestone attributed to the particular Block / Wing in the project in which above apartment is located.
3. Registration and Stamp duty charges are estimated based on current rates and are subject to change as per prevailing laws at the time of execution of sale deed.
Pricing & Payment Schedule
16th floor 17th Floor 18th Floor
Type of Unit
1. As per Govt. Norms, Stamp Duty Charges @ 0.1% of Land Sale Value (Sale Agreement) shall be paid by the Client.
2. VAT, Service Tax, BESCOM and BWSSB Charges are as per the prevailing rates and subject to change.
Floor Details
3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR
C6 C8 C9 C6 C8 C9 C6 C8 C9
SBA (S) in sft 1,715.10 1,683.58 1,683.58 1,715.10 1,683.58 1,683.58 1,715.10 1,683.58 1,683.58
Rate( R ) in `/ sft 5,713 5,713 5,713 5,738 5,738 5,738 5,763 5,763 5,763
Basic Sale Value (BSV = S X R) in ` 9,798,366 9,618,293 9,618,293 9,841,244 9,660,382 9,660,382 9,884,121 9,702,472 9,702,472
Land Sale Value in ` 2,272,508 2,230,744 2,230,744 2,272,508 2,230,744 2,230,744 2,272,508 2,230,744 2,230,744
Construction Cost including of One Car Parking Space in ` 7,525,859 7,387,549 7,387,549 7,568,736 7,429,639 7,429,639 7,611,614 7,471,728 7,471,728
VAT @ 14.5% on 70% of Construction Cost (V) in ` 763,875 749,836 749,836 768,227 754,108 754,108 772,579 758,380 758,380
Service Tax @ 12.36% on 40% of Construction Cost (ST) in ` 372,078 365,240 365,240 374,198 367,321 367,321 376,318 369,402 369,402
Basic Sale Value with VAT & Service Tax (A = BSV+VT+ST) in ` 10,934,319 10,733,369 10,733,369 10,983,669 10,781,812 10,781,812 11,033,018 10,830,254 10,830,254
Other Charges
BESCOM charges in ` 36,017 35,355 35,355 36,017 35,355 35,355 36,017 35,355 35,355
BWSSB Charges in ` 75,464 74,078 74,078 75,464 74,078 74,078 75,464 74,078 74,078
Service Charges in ` 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000
Maintenance Deposit in ` 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000
Total Other Charges (B) in ` 386,482 384,433 384,433 386,482 384,433 384,433 386,482 384,433 384,433
Total Sale Value excluding Registration & Stamp Duty (A+B) in ` 11,320,801 11,117,802 11,117,802 11,370,150 11,166,244 11,166,244 11,419,500 11,214,687 11,214,687
Registration & Stamp Duty (C ) in ` 402,037 394,830 394,830 402,037 394,830 394,830 402,037 394,830 394,830
Total Sale Value including VAT, Service Tax, Other Charges and Registration & Stamp
Duty (A+B+C) in `
11,722,838 11,512,632 11,512,632 11,772,187 11,561,075 11,561,075 11,821,537 11,609,517 11,609,517
Payment Schedule
Booking Amount in ` 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000
Payable within 30 Days From Booking Date in ` 4,073,728 3,993,348 3,993,348 4,093,468 4,012,725 4,012,725 4,113,207 4,032,102 4,032,102
On Completion of First FLoor Roof slab in ` 1,093,432 1,073,337 1,073,337 1,098,367 1,078,181 1,078,181 1,103,302 1,083,025 1,083,025
On Completion of Fifth FLoor Roof slab in ` 1,093,432 1,073,337 1,073,337 1,098,367 1,078,181 1,078,181 1,103,302 1,083,025 1,083,025
On Completion of Tenth FLoor Roof slab in ` 1,093,432 1,073,337 1,073,337 1,098,367 1,078,181 1,078,181 1,103,302 1,083,025 1,083,025
On Completion of Fifteenth FLoor Roof slab in ` 1,093,432 1,073,337 1,073,337 1,098,367 1,078,181 1,078,181 1,103,302 1,083,025 1,083,025
On Completion of Twentieth FLoor Roof slab in ` 1,093,432 1,073,337 1,073,337 1,098,367 1,078,181 1,078,181 1,103,302 1,083,025 1,083,025
On Completion of Terrace slab in ` 546,716 536,668 536,668 549,183 539,091 539,091 551,651 541,513 541,513
On Completion of Internal Plastering in all the Apartments excluding Balconies, Utilities, Common
Area, Shafts, Ducts etc., in `
546,716 536,668 536,668 549,183 539,091 539,091 551,651 541,513 541,513
Other Charges Payable on Handover in ` 386,482 384,433 384,433 386,482 384,433 384,433 386,482 384,433 384,433
Registration & Stamp Duty in ` 402,037 394,830 394,830 402,037 394,830 394,830 402,037 394,830 394,830
Total Sale Value of the Unit in ` 11,722,838 11,512,632 11,512,632 11,772,187 11,561,075 11,561,075 11,821,537 11,609,517 11,609,517
6. SBA subject to change.
5. Any other statutory charges which may be imposed by the authorities in future from time to time will also be payable by the customers.
4. Demand note for payment will be on the basis of completion of the milestone attributed to the particular Block / Wing in the project in which above apartment is located.
3. Registration and Stamp duty charges are estimated based on current rates and are subject to change as per prevailing laws at the time of execution of sale deed.
Pricing & Payment Schedule
19th Floor 21st Floor
Type of Unit
20th Floor
1. As per Govt. Norms, Stamp Duty Charges @ 0.1% of Land Sale Value (Sale Agreement) shall be paid by the Client.
2. VAT, Service Tax, BESCOM and BWSSB Charges are as per the prevailing rates and subject to change.
Floor Details
3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR
C6 C8 C9 C6 C8 C9 C6 C8 C9
SBA (S) in sft 1,715.10 1,683.58 1,683.58 1,715.10 1,683.58 1,683.58 1,715.10 1,683.58 1,683.58
Rate( R ) in `/ sft 5,813 5,813 5,813 5,863 5,863 5,863 5,913 5,913 5,913
Basic Sale Value (BSV = S X R) in ` 9,969,876 9,786,651 9,786,651 10,055,631 9,870,830 9,870,830 10,141,386 9,955,009 9,955,009
Land Sale Value in ` 2,272,508 2,230,744 2,230,744 2,272,508 2,230,744 2,230,744 2,272,508 2,230,744 2,230,744
Construction Cost including of One Car Parking Space in ` 7,697,369 7,555,907 7,555,907 7,783,124 7,640,086 7,640,086 7,868,879 7,724,265 7,724,265
VAT @ 14.5% on 70% of Construction Cost (V) in ` 781,283 766,925 766,925 789,987 775,469 775,469 798,691 784,013 784,013
Service Tax @ 12.36% on 40% of Construction Cost (ST) in ` 380,558 373,564 373,564 384,798 377,726 377,726 389,037 381,888 381,888
Basic Sale Value with VAT & Service Tax (A = BSV+VT+ST) in ` 11,131,717 10,927,139 10,927,139 11,230,416 11,024,024 11,024,024 11,329,115 11,120,909 11,120,909
Other Charges
BESCOM charges in ` 36,017 35,355 35,355 36,017 35,355 35,355 36,017 35,355 35,355
BWSSB Charges in ` 75,464 74,078 74,078 75,464 74,078 74,078 75,464 74,078 74,078
Service Charges in ` 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000
Maintenance Deposit in ` 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000
Total Other Charges (B) in ` 386,482 384,433 384,433 386,482 384,433 384,433 386,482 384,433 384,433
Total Sale Value excluding Registration & Stamp Duty (A+B) in ` 11,518,199 11,311,572 11,311,572 11,616,898 11,408,457 11,408,457 11,715,596 11,505,342 11,505,342
Registration & Stamp Duty (C ) in ` 402,037 394,830 394,830 402,037 394,830 394,830 402,037 394,830 394,830
Total Sale Value including VAT, Service Tax, Other Charges and Registration & Stamp
Duty (A+B+C) in `
11,920,236 11,706,402 11,706,402 12,018,935 11,803,287 11,803,287 12,117,633 11,900,172 11,900,172
Payment Schedule
Booking Amount in ` 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000
Payable within 30 Days From Booking Date in ` 4,152,687 4,070,856 4,070,856 4,192,166 4,109,610 4,109,610 4,231,646 4,148,364 4,148,364
On Completion of First FLoor Roof slab in ` 1,113,172 1,092,714 1,092,714 1,123,042 1,102,402 1,102,402 1,132,911 1,112,091 1,112,091
On Completion of Fifth FLoor Roof slab in ` 1,113,172 1,092,714 1,092,714 1,123,042 1,102,402 1,102,402 1,132,911 1,112,091 1,112,091
On Completion of Tenth FLoor Roof slab in ` 1,113,172 1,092,714 1,092,714 1,123,042 1,102,402 1,102,402 1,132,911 1,112,091 1,112,091
On Completion of Fifteenth FLoor Roof slab in ` 1,113,172 1,092,714 1,092,714 1,123,042 1,102,402 1,102,402 1,132,911 1,112,091 1,112,091
On Completion of Twentieth FLoor Roof slab in ` 1,113,172 1,092,714 1,092,714 1,123,042 1,102,402 1,102,402 1,132,911 1,112,091 1,112,091
On Completion of Terrace slab in ` 556,586 546,357 546,357 561,521 551,201 551,201 566,456 556,045 556,045
On Completion of Internal Plastering in all the Apartments excluding Balconies, Utilities, Common
Area, Shafts, Ducts etc., in `
556,586 546,357 546,357 561,521 551,201 551,201 566,456 556,045 556,045
Other Charges Payable on Handover in ` 386,482 384,433 384,433 386,482 384,433 384,433 386,482 384,433 384,433
Registration & Stamp Duty in ` 402,037 394,830 394,830 402,037 394,830 394,830 402,037 394,830 394,830
Total Sale Value of the Unit in ` 11,920,236 11,706,402 11,706,402 12,018,935 11,803,287 11,803,287 12,117,633 11,900,172 11,900,172
6. SBA subject to change.
3. Registration and Stamp duty charges are estimated based on current rates and are subject to change as per prevailing laws at the time of execution of sale deed.
4. Demand note for payment will be on the basis of completion of the milestone attributed to the particular Block / Wing in the project in which above apartment is located.
Pricing & Payment Schedule
22nd Floor 23rd Floor 24th Floor
Type of Unit
5. Any other statutory charges which may be imposed by the authorities in future from time to time will also be payable by the customers.
1. As per Govt. Norms, Stamp Duty Charges @ 0.1% of Land Sale Value (Sale Agreement) shall be paid by the Client.
2. VAT, Service Tax, BESCOM and BWSSB Charges are as per the prevailing rates and subject to change.
Floor Details
3 BR 3 BR 3 BR 3 BR 3 BR 3 BR
C6 C8 C9 C6 C8 C9
SBA (S) in sft 1,715.10 1,683.58 1,683.58 1,715.10 1,683.58 1,683.58
Rate( R ) in `/ sft 5,963 5,963 5,963 6,013 6,013 6,013
Basic Sale Value (BSV = S X R) in ` 10,227,141 10,039,188 10,039,188 10,312,896 10,123,367 10,123,367
Land Sale Value in ` 2,272,508 2,230,744 2,230,744 2,272,508 2,230,744 2,230,744
Construction Cost including of One Car Parking Space in ` 7,954,634 7,808,444 7,808,444 8,040,389 7,892,623 7,892,623
VAT @ 14.5% on 70% of Construction Cost (V) in ` 807,395 792,557 792,557 816,099 801,101 801,101
Service Tax @ 12.36% on 40% of Construction Cost (ST) in ` 393,277 386,049 386,049 397,517 390,211 390,211
Basic Sale Value with VAT & Service Tax (A = BSV+VT+ST) in ` 11,427,814 11,217,794 11,217,794 11,526,513 11,314,679 11,314,679
Other Charges
BESCOM charges in ` 36,017 35,355 35,355 36,017 35,355 35,355
BWSSB Charges in ` 75,464 74,078 74,078 75,464 74,078 74,078
Service Charges in ` 75,000 75,000 75,000 75,000 75,000 75,000
Maintenance Deposit in ` 200,000 200,000 200,000 200,000 200,000 200,000
Total Other Charges (B) in ` 386,482 384,433 384,433 386,482 384,433 384,433
Total Sale Value excluding Registration & Stamp Duty (A+B) in ` 11,814,295 11,602,227 11,602,227 11,912,994 11,699,112 11,699,112
Registration & Stamp Duty (C ) in ` 402,037 394,830 394,830 402,037 394,830 394,830
Total Sale Value including VAT, Service Tax, Other Charges and Registration & Stamp
Duty (A+B+C) in `
12,216,332 11,997,057 11,997,057 12,315,031 12,093,942 12,093,942
Payment Schedule
Booking Amount in ` 300,000 300,000 300,000 300,000 300,000 300,000
Payable within 30 Days From Booking Date in ` 4,271,125 4,187,118 4,187,118 4,310,605 4,225,872 4,225,872
On Completion of First FLoor Roof slab in ` 1,142,781 1,121,779 1,121,779 1,152,651 1,131,468 1,131,468
On Completion of Fifth FLoor Roof slab in ` 1,142,781 1,121,779 1,121,779 1,152,651 1,131,468 1,131,468
On Completion of Tenth FLoor Roof slab in ` 1,142,781 1,121,779 1,121,779 1,152,651 1,131,468 1,131,468
On Completion of Fifteenth FLoor Roof slab in ` 1,142,781 1,121,779 1,121,779 1,152,651 1,131,468 1,131,468
On Completion of Twentieth FLoor Roof slab in ` 1,142,781 1,121,779 1,121,779 1,152,651 1,131,468 1,131,468
On Completion of Terrace slab in ` 571,391 560,890 560,890 576,326 565,734 565,734
On Completion of Internal Plastering in all the Apartments excluding Balconies, Utilities, Common
Area, Shafts, Ducts etc., in `
571,391 560,890 560,890 576,326 565,734 565,734
Other Charges Payable on Handover in ` 386,482 384,433 384,433 386,482 384,433 384,433
Registration & Stamp Duty in ` 402,037 394,830 394,830 402,037 394,830 394,830
Total Sale Value of the Unit in ` 12,216,332 11,997,057 11,997,057 12,315,031 12,093,942 12,093,942
1. As per Govt. Norms, Stamp Duty Charges @ 0.1% of Land Sale Value (Sale Agreement) shall be paid by the Client.
2. VAT, Service Tax, BESCOM and BWSSB Charges are as per the prevailing rates and subject to change.
3. Registration and Stamp duty charges are estimated based on current rates and are subject to change as per prevailing laws at the time of execution of sale deed.
4. Demand note for payment will be on the basis of completion of the milestone attributed to the particular Block / Wing in the project in which above apartment is located.
5. Any other statutory charges which may be imposed by the authorities in future from time to time will also be payable by the customers.
6. SBA subject to change.
Pricing & Payment Schedule
25th Floor 26th Floor
Type of Unit
Floor Details 1st Floor 2nd Floor 3rd Floor 4th Floor 5th Floor 6th Floor 7th Floor 8th Floor 9th Floor
3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR
C7 C7 C7 C7 C7 C7 C7 C7 C7
SBA (S) in sft 1,681.80 1,681.80 1,681.80 1,681.80 1,681.80 1,681.80 1,681.80 1,681.80 1,681.80
Rate( R ) in `/ sft 5,363 5,388 5,413 5,438 5,463 5,488 5,513 5,538 5,563
Basic Sale Value (BSV = S X R) in ` 9,019,493 9,061,538 9,103,583 9,145,628 9,187,673 9,229,718 9,271,763 9,313,808 9,355,853
Land Sale Value in ` 2,228,385 2,228,385 2,228,385 2,228,385 2,228,385 2,228,385 2,228,385 2,228,385 2,228,385
Construction Cost including of One Car Parking Space in ` 6,791,108 6,833,153 6,875,198 6,917,243 6,959,288 7,001,333 7,043,378 7,085,423 7,127,468
VAT @ 14.5% on 70% of Construction Cost (V) in ` 689,298 693,565 697,833 702,100 706,368 710,635 714,903 719,170 723,438
Service Tax @ 12.36% on 40% of Construction Cost (ST) in ` 335,752 337,831 339,910 341,989 344,067 346,146 348,225 350,303 352,382
Basic Sale Value with VAT & Service Tax (A = BSV+VT+ST) in ` 10,044,543 10,092,935 10,141,326 10,189,717 10,238,108 10,286,500 10,334,891 10,383,282 10,431,673
Other Charges
BESCOM charges in ` 35,318 35,318 35,318 35,318 35,318 35,318 35,318 35,318 35,318
BWSSB Charges in ` 73,999 73,999 73,999 73,999 73,999 73,999 73,999 73,999 73,999
Service Charges in ` 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000
Maintenance Deposit in ` 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000
Total Other Charges (B) in ` 384,317 384,317 384,317 384,317 384,317 384,317 384,317 384,317 384,317
Total Sale Value excluding Registration & Stamp Duty (A+B) in ` 10,428,860 10,477,252 10,525,643 10,574,034 10,622,425 10,670,817 10,719,208 10,767,599 10,815,990
Registration & Stamp Duty (C ) in ` 376,113 376,113 376,113 376,113 376,113 377,944 379,775 381,606 383,437
Total Sale Value including VAT, Service Tax, Other Charges and Registration & Stamp
Duty (A+B+C) in `
10,804,973 10,853,364 10,901,756 10,950,147 10,998,538 11,048,761 11,098,983 11,149,205 11,199,428
Payment Schedule
Booking Amount in ` 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000
Payable within 30 Days From Booking Date in ` 3,717,817 3,737,174 3,756,530 3,775,887 3,795,243 3,814,600 3,833,956 3,853,313 3,872,669
On Completion of First FLoor Roof slab in ` 1,004,454 1,009,293 1,014,133 1,018,972 1,023,811 1,028,650 1,033,489 1,038,328 1,043,167
On Completion of Fifth FLoor Roof slab in ` 1,004,454 1,009,293 1,014,133 1,018,972 1,023,811 1,028,650 1,033,489 1,038,328 1,043,167
On Completion of Tenth FLoor Roof slab in ` 1,004,454 1,009,293 1,014,133 1,018,972 1,023,811 1,028,650 1,033,489 1,038,328 1,043,167
On Completion of Fifteenth FLoor Roof slab in ` 1,004,454 1,009,293 1,014,133 1,018,972 1,023,811 1,028,650 1,033,489 1,038,328 1,043,167
On Completion of Twentieth FLoor Roof slab in ` 1,004,454 1,009,293 1,014,133 1,018,972 1,023,811 1,028,650 1,033,489 1,038,328 1,043,167
On Completion of Terrace slab in ` 502,227 504,647 507,066 509,486 511,905 514,325 516,745 519,164 521,584
On Completion of Internal Plastering in all the Apartments excluding Balconies, Utilities, Common
Area, Shafts, Ducts etc., in `
502,227 504,647 507,066 509,486 511,905 514,325 516,745 519,164 521,584
Other Charges Payable on Handover in ` 384,317 384,317 384,317 384,317 384,317 384,317 384,317 384,317 384,317
Registration & Stamp Duty in ` 376,113 376,113 376,113 376,113 376,113 377,944 379,775 381,606 383,437
Total Sale Value of the Unit in ` 10,804,973 10,853,364 10,901,756 10,950,147 10,998,538 11,048,761 11,098,983 11,149,205 11,199,428
Pricing & Payment Schedule for Premium Units
1. As per Govt. Norms, Stamp Duty Charges @ 0.1% of Land Sale Value (Sale Agreement) shall be paid by the Client.
2. VAT, Service Tax, BESCOM and BWSSB Charges are as per the prevailing rates and subject to change.
3. Registration and Stamp duty charges are estimated based on current rates and are subject to change as per prevailing laws at the time of execution of sale deed.
4. Demand note for payment will be on the basis of completion of the milestone attributed to the particular Block / Wing in the project in which above apartment is located.
5. Any other statutory charges which may be imposed by the authorities in future from time to time will also be payable by the customers.
6. SBA subject to change.
Type of Unit
Floor Details 10th Floor 11th Floor 12th Floor 13th Floor 14th Floor 15th Floor 16th Floor 17th Floor 18th Floor
3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR
C7 C7 C7 C7 C7 C7 C7 C7 C7
SBA (S) in sft 1,681.80 1,681.80 1,681.80 1,681.80 1,681.80 1,681.80 1,681.80 1,681.80 1,681.80
Rate( R ) in `/ sft 5,588 5,613 5,638 5,663 5,688 5,713 5,738 5,763 5,788
Basic Sale Value (BSV = S X R) in ` 9,397,898 9,439,943 9,481,988 9,524,033 9,566,078 9,608,123 9,650,168 9,692,213 9,734,258
Land Sale Value in ` 2,228,385 2,228,385 2,228,385 2,228,385 2,228,385 2,228,385 2,228,385 2,228,385 2,228,385
Construction Cost including of One Car Parking Space in ` 7,169,513 7,211,558 7,253,603 7,295,648 7,337,693 7,379,738 7,421,783 7,463,828 7,505,873
VAT @ 14.5% on 70% of Construction Cost (V) in ` 727,706 731,973 736,241 740,508 744,776 749,043 753,311 757,579 761,846
Service Tax @ 12.36% on 40% of Construction Cost (ST) in ` 354,461 356,539 358,618 360,697 362,776 364,854 366,933 369,012 371,090
Basic Sale Value with VAT & Service Tax (A = BSV+VT+ST) in ` 10,480,065 10,528,456 10,576,847 10,625,239 10,673,630 10,722,021 10,770,412 10,818,804 10,867,195
Other Charges
BESCOM charges in ` 35,318 35,318 35,318 35,318 35,318 35,318 35,318 35,318 35,318
BWSSB Charges in ` 73,999 73,999 73,999 73,999 73,999 73,999 73,999 73,999 73,999
Service Charges in ` 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000
Maintenance Deposit in ` 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000
Total Other Charges (B) in ` 384,317 384,317 384,317 384,317 384,317 384,317 384,317 384,317 384,317
Total Sale Value excluding Registration & Stamp Duty (A+B) in ` 10,864,382 10,912,773 10,961,164 11,009,556 11,057,947 11,106,338 11,154,729 11,203,121 11,251,512
Registration & Stamp Duty (C ) in ` 385,268 387,099 388,930 390,761 392,592 394,423 394,423 394,423 394,423
Total Sale Value including VAT, Service Tax, Other Charges and Registration & Stamp
Duty (A+B+C) in `
11,249,650 11,299,872 11,350,095 11,400,317 11,450,539 11,500,762 11,549,153 11,597,544 11,645,935
Payment Schedule
Booking Amount in ` 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000
Payable within 30 Days From Booking Date in ` 3,892,026 3,911,382 3,930,739 3,950,095 3,969,452 3,988,808 4,008,165 4,027,521 4,046,878
On Completion of First FLoor Roof slab in ` 1,048,006 1,052,846 1,057,685 1,062,524 1,067,363 1,072,202 1,077,041 1,081,880 1,086,719
On Completion of Fifth FLoor Roof slab in ` 1,048,006 1,052,846 1,057,685 1,062,524 1,067,363 1,072,202 1,077,041 1,081,880 1,086,719
On Completion of Tenth FLoor Roof slab in ` 1,048,006 1,052,846 1,057,685 1,062,524 1,067,363 1,072,202 1,077,041 1,081,880 1,086,719
On Completion of Fifteenth FLoor Roof slab in ` 1,048,006 1,052,846 1,057,685 1,062,524 1,067,363 1,072,202 1,077,041 1,081,880 1,086,719
On Completion of Twentieth FLoor Roof slab in ` 1,048,006 1,052,846 1,057,685 1,062,524 1,067,363 1,072,202 1,077,041 1,081,880 1,086,719
On Completion of Terrace slab in ` 524,003 526,423 528,842 531,262 533,681 536,101 538,521 540,940 543,360
On Completion of Internal Plastering in all the Apartments excluding Balconies, Utilities, Common
Area, Shafts, Ducts etc., in `
524,003 526,423 528,842 531,262 533,681 536,101 538,521 540,940 543,360
Other Charges Payable on Handover in ` 384,317 384,317 384,317 384,317 384,317 384,317 384,317 384,317 384,317
Registration & Stamp Duty in ` 385,268 387,099 388,930 390,761 392,592 394,423 394,423 394,423 394,423
Total Sale Value of the Unit in ` 11,249,650 11,299,872 11,350,095 11,400,317 11,450,539 11,500,762 11,549,153 11,597,544 11,645,935
Pricing & Payment Schedule for Premium Units
1. As per Govt. Norms, Stamp Duty Charges @ 0.1% of Land Sale Value (Sale Agreement) shall be paid by the Client.
2. VAT, Service Tax, BESCOM and BWSSB Charges are as per the prevailing rates and subject to change.
3. Registration and Stamp duty charges are estimated based on current rates and are subject to change as per prevailing laws at the time of execution of sale deed.
4. Demand note for payment will be on the basis of completion of the milestone attributed to the particular Block / Wing in the project in which above apartment is located.
5. Any other statutory charges which may be imposed by the authorities in future from time to time will also be payable by the customers.
6. SBA subject to change.
Type of Unit
Floor Details 19th Floor 20th Floor 21st Floor 22nd Floor 23rd Floor 24th Floor 25th Floor 26th Floor
3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR
C7 C7 C7 C7 C7 C7 C7 C7
SBA (S) in sft 1,681.80 1,681.80 1,681.80 1,681.80 1,681.80 1,681.80 1,681.80 1,681.80
Rate( R ) in `/ sft 5,813 5,838 5,863 5,913 5,963 6,013 6,063 6,113
Basic Sale Value (BSV = S X R) in ` 9,776,303 9,818,348 9,860,393 9,944,483 10,028,573 10,112,663 10,196,753 10,280,843
Land Sale Value in ` 2,228,385 2,228,385 2,228,385 2,228,385 2,228,385 2,228,385 2,228,385 2,228,385
Construction Cost including of One Car Parking Space in ` 7,547,918 7,589,963 7,632,008 7,716,098 7,800,188 7,884,278 7,968,368 8,052,458
VAT @ 14.5% on 70% of Construction Cost (V) in ` 766,114 770,381 774,649 783,184 791,719 800,254 808,789 817,325
Service Tax @ 12.36% on 40% of Construction Cost (ST) in ` 373,169 375,248 377,326 381,484 385,641 389,799 393,956 398,114
Basic Sale Value with VAT & Service Tax (A = BSV+VT+ST) in ` 10,915,586 10,963,977 11,012,369 11,109,151 11,205,934 11,302,716 11,399,499 11,496,281
Other Charges
BESCOM charges in ` 35,318 35,318 35,318 35,318 35,318 35,318 35,318 35,318
BWSSB Charges in ` 73,999 73,999 73,999 73,999 73,999 73,999 73,999 73,999
Service Charges in ` 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000
Maintenance Deposit in ` 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000
Total Other Charges (B) in ` 384,317 384,317 384,317 384,317 384,317 384,317 384,317 384,317
Total Sale Value excluding Registration & Stamp Duty (A+B) in ` 11,299,903 11,348,294 11,396,686 11,493,468 11,590,251 11,687,033 11,783,816 11,880,598
Registration & Stamp Duty (C ) in ` 394,423 394,423 394,423 394,423 394,423 394,423 394,423 394,423
Total Sale Value including VAT, Service Tax, Other Charges and Registration & Stamp
Duty (A+B+C) in `
11,694,327 11,742,718 11,791,109 11,887,892 11,984,674 12,081,457 12,178,239 12,275,022
Payment Schedule
Booking Amount in ` 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000
Payable within 30 Days From Booking Date in ` 4,066,234 4,085,591 4,104,947 4,143,661 4,182,374 4,221,087 4,259,800 4,298,513
On Completion of First FLoor Roof slab in ` 1,091,559 1,096,398 1,101,237 1,110,915 1,120,593 1,130,272 1,139,950 1,149,628
On Completion of Fifth FLoor Roof slab in ` 1,091,559 1,096,398 1,101,237 1,110,915 1,120,593 1,130,272 1,139,950 1,149,628
On Completion of Tenth FLoor Roof slab in ` 1,091,559 1,096,398 1,101,237 1,110,915 1,120,593 1,130,272 1,139,950 1,149,628
On Completion of Fifteenth FLoor Roof slab in ` 1,091,559 1,096,398 1,101,237 1,110,915 1,120,593 1,130,272 1,139,950 1,149,628
On Completion of Twentieth FLoor Roof slab in ` 1,091,559 1,096,398 1,101,237 1,110,915 1,120,593 1,130,272 1,139,950 1,149,628
On Completion of Terrace slab in ` 545,779 548,199 550,618 555,458 560,297 565,136 569,975 574,814
On Completion of Internal Plastering in all the Apartments excluding Balconies, Utilities, Common
Area, Shafts, Ducts etc., in `
545,779 548,199 550,618 555,458 560,297 565,136 569,975 574,814
Other Charges Payable on Handover in ` 384,317 384,317 384,317 384,317 384,317 384,317 384,317 384,317
Registration & Stamp Duty in ` 394,423 394,423 394,423 394,423 394,423 394,423 394,423 394,423
Total Sale Value of the Unit in ` 11,694,327 11,742,718 11,791,109 11,887,892 11,984,674 12,081,457 12,178,239 12,275,022
Pricing & Payment Schedule for Premium Units
1. As per Govt. Norms, Stamp Duty Charges @ 0.1% of Land Sale Value (Sale Agreement) shall be paid by the Client.
2. VAT, Service Tax, BESCOM and BWSSB Charges are as per the prevailing rates and subject to change.
3. Registration and Stamp duty charges are estimated based on current rates and are subject to change as per prevailing laws at the time of execution of sale deed.
4. Demand note for payment will be on the basis of completion of the milestone attributed to the particular Block / Wing in the project in which above apartment is located.
5. Any other statutory charges which may be imposed by the authorities in future from time to time will also be payable by the customers.
6. SBA subject to change.
Type of Unit
Floor Details
3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR
C10 C11 C10 C11 C10 C11 C10 C11 C10 C11
SBA (S) in sft 1,703.78 1,885.02 1,703.78 1,885.02 1,703.78 1,885.02 1,703.78 1,885.02 1,703.78 1,885.02
Rate( R ) in `/ sft 5,413 5,413 5,438 5,438 5,463 5,463 5,488 5,488 5,513 5,513
Basic Sale Value (BSV = S X R) in ` 9,222,561 10,203,613 9,265,156 10,250,739 9,307,750 10,297,864 9,350,345 10,344,990 9,392,939 10,392,115
Land Sale Value in ` 2,257,509 2,497,652 2,257,509 2,497,652 2,257,509 2,497,652 2,257,509 2,497,652 2,257,509 2,497,652
Construction Cost including of One Car Parking Space in ` 6,965,053 7,705,962 7,007,647 7,753,087 7,050,242 7,800,213 7,092,836 7,847,338 7,135,431 7,894,464
VAT @ 14.5% on 70% of Construction Cost (V) in ` 706,953 782,155 711,276 786,938 715,600 791,722 719,923 796,505 724,246 801,288
Service Tax @ 12.36% on 40% of Construction Cost (ST) in ` 344,352 380,983 346,458 383,313 348,564 385,643 350,670 387,972 352,776 390,302
Basic Sale Value with VAT & Service Tax (A = BSV+VT+ST) in ` 10,273,866 11,366,751 10,322,890 11,420,990 10,371,914 11,475,228 10,420,937 11,529,467 10,469,961 11,583,706
Other Charges
BESCOM charges in ` 35,779 39,585 35,779 39,585 35,779 39,585 35,779 39,585 35,779 39,585
BWSSB Charges in ` 74,966 82,941 74,966 82,941 74,966 82,941 74,966 82,941 74,966 82,941
Service Charges in ` 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000
Maintenance Deposit in ` 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000
Total Other Charges (B) in ` 385,746 397,526 385,746 397,526 385,746 397,526 385,746 397,526 385,746 397,526
Total Sale Value excluding Registration & Stamp Duty (A+B) in ` 10,659,612 11,764,277 10,708,636 11,818,516 10,757,659 11,872,755 10,806,683 11,926,993 10,855,707 11,981,232
Registration & Stamp Duty (C ) in ` 380,899 420,364 380,899 420,364 380,899 420,364 380,899 420,364 380,899 420,364
Total Sale Value including VAT, Service Tax, Other Charges and Registration & Stamp
Duty (A+B+C) in `
11,040,511 12,184,641 11,089,535 12,238,880 11,138,558 12,293,119 11,187,582 12,347,357 11,236,606 12,401,596
Payment Schedule
Booking Amount in ` 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000
Payable within 30 Days From Booking Date in ` 3,809,546 4,246,700 3,829,156 4,268,396 3,848,765 4,290,091 3,868,375 4,311,787 3,887,984 4,333,482
On Completion of First FLoor Roof slab in ` 1,027,387 1,136,675 1,032,289 1,142,099 1,037,191 1,147,523 1,042,094 1,152,947 1,046,996 1,158,371
On Completion of Fifth FLoor Roof slab in ` 1,027,387 1,136,675 1,032,289 1,142,099 1,037,191 1,147,523 1,042,094 1,152,947 1,046,996 1,158,371
On Completion of Tenth FLoor Roof slab in ` 1,027,387 1,136,675 1,032,289 1,142,099 1,037,191 1,147,523 1,042,094 1,152,947 1,046,996 1,158,371
On Completion of Fifteenth FLoor Roof slab in ` 1,027,387 1,136,675 1,032,289 1,142,099 1,037,191 1,147,523 1,042,094 1,152,947 1,046,996 1,158,371
On Completion of Twentieth FLoor Roof slab in ` 1,027,387 1,136,675 1,032,289 1,142,099 1,037,191 1,147,523 1,042,094 1,152,947 1,046,996 1,158,371
On Completion of Terrace slab in ` 513,693 568,338 516,144 571,049 518,596 573,761 521,047 576,473 523,498 579,185
On Completion of Internal Plastering in all the Apartments excluding Balconies, Utilities, Common
Area, Shafts, Ducts etc., in `
513,693 568,338 516,144 571,049 518,596 573,761 521,047 576,473 523,498 579,185
Other Charges Payable on Handover in ` 385,746 397,526 385,746 397,526 385,746 397,526 385,746 397,526 385,746 397,526
Registration & Stamp Duty in ` 380,899 420,364 380,899 420,364 380,899 420,364 380,899 420,364 380,899 420,364
Total Sale Value of the Unit in ` 11,040,511 12,184,641 11,089,535 12,238,880 11,138,558 12,293,119 11,187,582 12,347,357 11,236,606 12,401,596
Pricing & Payment Schedule for Premium+ Units
Type of Unit
4th Floor 3rd Floor 5th Floor
6. SBA subject to change.
2. VAT, Service Tax, BESCOM and BWSSB Charges are as per the prevailing rates and subject to change.
3. Registration and Stamp duty charges are estimated based on current rates and are subject to change as per prevailing laws at the time of execution of sale deed.
4. Demand note for payment will be on the basis of completion of the milestone attributed to the particular Block / Wing in the project in which above apartment is located.
1st Floor 2nd Floor
5. Any other statutory charges which may be imposed by the authorities in future from time to time will also be payable by the customers.
1. As per Govt. Norms, Stamp Duty Charges @ 0.1% of Land Sale Value (Sale Agreement) shall be paid by the Client.
Floor Details
3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR
C10 C11 C10 C11 C10 C11 C10 C11 C10 C11
SBA (S) in sft 1,703.78 1,885.02 1,703.78 1,885.02 1,703.78 1,885.02 1,703.78 1,885.02 1,703.78 1,885.02
Rate( R ) in `/ sft 5,538 5,538 5,563 5,563 5,588 5,588 5,613 5,613 5,638 5,638
Basic Sale Value (BSV = S X R) in ` 9,435,534 10,439,241 9,478,128 10,486,366 9,520,723 10,533,492 9,563,317 10,580,617 9,605,912 10,627,743
Land Sale Value in ` 2,257,509 2,497,652 2,257,509 2,497,652 2,257,509 2,497,652 2,257,509 2,497,652 2,257,509 2,497,652
Construction Cost including of One Car Parking Space in ` 7,178,025 7,941,589 7,220,620 7,988,715 7,263,214 8,035,840 7,305,809 8,082,966 7,348,403 8,130,091
VAT @ 14.5% on 70% of Construction Cost (V) in ` 728,570 806,071 732,893 810,855 737,216 815,638 741,540 820,421 745,863 825,204
Service Tax @ 12.36% on 40% of Construction Cost (ST) in ` 354,882 392,632 356,987 394,962 359,093 397,292 361,199 399,622 363,305 401,952
Basic Sale Value with VAT & Service Tax (A = BSV+VT+ST) in ` 10,518,985 11,637,944 10,568,008 11,692,183 10,617,032 11,746,421 10,666,056 11,800,660 10,715,080 11,854,899
Other Charges
BESCOM charges in ` 35,779 39,585 35,779 39,585 35,779 39,585 35,779 39,585 35,779 39,585
BWSSB Charges in ` 74,966 82,941 74,966 82,941 74,966 82,941 74,966 82,941 74,966 82,941
Service Charges in ` 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000
Maintenance Deposit in ` 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000
Total Other Charges (B) in ` 385,746 397,526 385,746 397,526 385,746 397,526 385,746 397,526 385,746 397,526
Total Sale Value excluding Registration & Stamp Duty (A+B) in ` 10,904,730 12,035,471 10,953,754 12,089,709 11,002,778 12,143,948 11,051,802 12,198,186 11,100,825 12,252,425
Registration & Stamp Duty (C ) in ` 382,754 422,416 384,609 424,469 386,464 426,521 388,319 428,573 390,174 430,626
Total Sale Value including VAT, Service Tax, Other Charges and Registration & Stamp
Duty (A+B+C) in `
11,287,484 12,457,887 11,338,363 12,514,178 11,389,242 12,570,469 11,440,121 12,626,760 11,490,999 12,683,051
Payment Schedule
Booking Amount in ` 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000
Payable within 30 Days From Booking Date in ` 3,907,594 4,355,178 3,927,203 4,376,873 3,946,813 4,398,569 3,966,422 4,420,264 3,986,032 4,441,959
On Completion of First FLoor Roof slab in ` 1,051,898 1,163,794 1,056,801 1,169,218 1,061,703 1,174,642 1,066,606 1,180,066 1,071,508 1,185,490
On Completion of Fifth FLoor Roof slab in ` 1,051,898 1,163,794 1,056,801 1,169,218 1,061,703 1,174,642 1,066,606 1,180,066 1,071,508 1,185,490
On Completion of Tenth FLoor Roof slab in ` 1,051,898 1,163,794 1,056,801 1,169,218 1,061,703 1,174,642 1,066,606 1,180,066 1,071,508 1,185,490
On Completion of Fifteenth FLoor Roof slab in ` 1,051,898 1,163,794 1,056,801 1,169,218 1,061,703 1,174,642 1,066,606 1,180,066 1,071,508 1,185,490
On Completion of Twentieth FLoor Roof slab in ` 1,051,898 1,163,794 1,056,801 1,169,218 1,061,703 1,174,642 1,066,606 1,180,066 1,071,508 1,185,490
On Completion of Terrace slab in ` 525,949 581,897 528,400 584,609 530,852 587,321 533,303 590,033 535,754 592,745
On Completion of Internal Plastering in all the Apartments excluding Balconies, Utilities, Common
Area, Shafts, Ducts etc., in `
525,949 581,897 528,400 584,609 530,852 587,321 533,303 590,033 535,754 592,745
Other Charges Payable on Handover in ` 385,746 397,526 385,746 397,526 385,746 397,526 385,746 397,526 385,746 397,526
Registration & Stamp Duty in ` 382,754 422,416 384,609 424,469 386,464 426,521 388,319 428,573 390,174 430,626
Total Sale Value of the Unit in ` 11,287,484 12,457,887 11,338,363 12,514,178 11,389,242 12,570,469 11,440,121 12,626,760 11,490,999 12,683,051
Type of Unit
2. VAT, Service Tax, BESCOM and BWSSB Charges are as per the prevailing rates and subject to change.
1. As per Govt. Norms, Stamp Duty Charges @ 0.1% of Land Sale Value (Sale Agreement) shall be paid by the Client.
6. SBA subject to change.
Pricing & Payment Schedule for Premium+ Units
7th Floor 8th Floor 9th Floor 10th Floor 6th Floor
5. Any other statutory charges which may be imposed by the authorities in future from time to time will also be payable by the customers.
3. Registration and Stamp duty charges are estimated based on current rates and are subject to change as per prevailing laws at the time of execution of sale deed.
4. Demand note for payment will be on the basis of completion of the milestone attributed to the particular Block / Wing in the project in which above apartment is located.
Floor Details
3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR
C10 C11 C10 C11 C10 C11 C10 C11 C10 C11
SBA (S) in sft 1,703.78 1,885.02 1,703.78 1,885.02 1,703.78 1,885.02 1,703.78 1,885.02 1,703.78 1,885.02
Rate( R ) in `/ sft 5,663 5,663 5,688 5,688 5,713 5,713 5,738 5,738 5,763 5,763
Basic Sale Value (BSV = S X R) in ` 9,648,506 10,674,868 9,691,101 10,721,994 9,733,695 10,769,119 9,776,290 10,816,245 9,818,884 10,863,370
Land Sale Value in ` 2,257,509 2,497,652 2,257,509 2,497,652 2,257,509 2,497,652 2,257,509 2,497,652 2,257,509 2,497,652
Construction Cost including of One Car Parking Space in ` 7,390,998 8,177,217 7,433,592 8,224,342 7,476,187 8,271,468 7,518,781 8,318,593 7,561,376 8,365,719
VAT @ 14.5% on 70% of Construction Cost (V) in ` 750,186 829,988 754,510 834,771 758,833 839,554 763,156 844,337 767,480 849,120
Service Tax @ 12.36% on 40% of Construction Cost (ST) in ` 365,411 404,282 367,517 406,611 369,623 408,941 371,729 411,271 373,834 413,601
Basic Sale Value with VAT & Service Tax (A = BSV+VT+ST) in ` 10,764,103 11,909,137 10,813,127 11,963,376 10,862,151 12,017,615 10,911,174 12,071,853 10,960,198 12,126,092
Other Charges
BESCOM charges in ` 35,779 39,585 35,779 39,585 35,779 39,585 35,779 39,585 35,779 39,585
BWSSB Charges in ` 74,966 82,941 74,966 82,941 74,966 82,941 74,966 82,941 74,966 82,941
Service Charges in ` 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000
Maintenance Deposit in ` 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000
Total Other Charges (B) in ` 385,746 397,526 385,746 397,526 385,746 397,526 385,746 397,526 385,746 397,526
Total Sale Value excluding Registration & Stamp Duty (A+B) in ` 11,149,849 12,306,664 11,198,873 12,360,902 11,247,896 12,415,141 11,296,920 12,469,380 11,345,944 12,523,618
Registration & Stamp Duty (C ) in ` 392,029 432,678 393,884 434,730 395,739 436,783 397,594 438,835 399,449 440,887
Total Sale Value including VAT, Service Tax, Other Charges and Registration & Stamp
Duty (A+B+C) in `
11,541,878 12,739,342 11,592,757 12,795,633 11,643,635 12,851,924 11,694,514 12,908,214 11,745,393 12,964,505
Payment Schedule
Booking Amount in ` 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000
Payable within 30 Days From Booking Date in ` 4,005,641 4,463,655 4,025,251 4,485,350 4,044,860 4,507,046 4,064,470 4,528,741 4,084,079 4,550,437
On Completion of First FLoor Roof slab in ` 1,076,410 1,190,914 1,081,313 1,196,338 1,086,215 1,201,761 1,091,117 1,207,185 1,096,020 1,212,609
On Completion of Fifth FLoor Roof slab in ` 1,076,410 1,190,914 1,081,313 1,196,338 1,086,215 1,201,761 1,091,117 1,207,185 1,096,020 1,212,609
On Completion of Tenth FLoor Roof slab in ` 1,076,410 1,190,914 1,081,313 1,196,338 1,086,215 1,201,761 1,091,117 1,207,185 1,096,020 1,212,609
On Completion of Fifteenth FLoor Roof slab in ` 1,076,410 1,190,914 1,081,313 1,196,338 1,086,215 1,201,761 1,091,117 1,207,185 1,096,020 1,212,609
On Completion of Twentieth FLoor Roof slab in ` 1,076,410 1,190,914 1,081,313 1,196,338 1,086,215 1,201,761 1,091,117 1,207,185 1,096,020 1,212,609
On Completion of Terrace slab in ` 538,205 595,457 540,656 598,169 543,108 600,881 545,559 603,593 548,010 606,305
On Completion of Internal Plastering in all the Apartments excluding Balconies, Utilities, Common
Area, Shafts, Ducts etc., in `
538,205 595,457 540,656 598,169 543,108 600,881 545,559 603,593 548,010 606,305
Other Charges Payable on Handover in ` 385,746 397,526 385,746 397,526 385,746 397,526 385,746 397,526 385,746 397,526
Registration & Stamp Duty in ` 392,029 432,678 393,884 434,730 395,739 436,783 397,594 438,835 399,449 440,887
Total Sale Value of the Unit in ` 11,541,878 12,739,342 11,592,757 12,795,633 11,643,635 12,851,924 11,694,514 12,908,214 11,745,393 12,964,505
1. As per Govt. Norms, Stamp Duty Charges @ 0.1% of Land Sale Value (Sale Agreement) shall be paid by the Client.
6. SBA subject to change.
4. Demand note for payment will be on the basis of completion of the milestone attributed to the particular Block / Wing in the project in which above apartment is located.
5. Any other statutory charges which may be imposed by the authorities in future from time to time will also be payable by the customers.
Type of Unit
2. VAT, Service Tax, BESCOM and BWSSB Charges are as per the prevailing rates and subject to change.
3. Registration and Stamp duty charges are estimated based on current rates and are subject to change as per prevailing laws at the time of execution of sale deed.
Pricing & Payment Schedule for Premium+ Units
13th Floor 14th Floor 15th Floor 11th Floor 12th Floor
Floor Details
3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR
C10 C11 C10 C11 C10 C11 C10 C11 C10 C11
SBA (S) in sft 1,703.78 1,885.02 1,703.78 1,885.02 1,703.78 1,885.02 1,703.78 1,885.02 1,703.78 1,885.02
Rate( R ) in `/ sft 5,788 5,788 5,813 5,813 5,838 5,838 5,863 5,863 5,888 5,888
Basic Sale Value (BSV = S X R) in ` 9,861,479 10,910,496 9,904,073 10,957,621 9,946,668 11,004,747 9,989,262 11,051,872 10,031,857 11,098,998
Land Sale Value in ` 2,257,509 2,497,652 2,257,509 2,497,652 2,257,509 2,497,652 2,257,509 2,497,652 2,257,509 2,497,652
Construction Cost including of One Car Parking Space in ` 7,603,970 8,412,844 7,646,565 8,459,970 7,689,159 8,507,095 7,731,754 8,554,221 7,774,348 8,601,346
VAT @ 14.5% on 70% of Construction Cost (V) in ` 771,803 853,904 776,126 858,687 780,450 863,470 784,773 868,253 789,096 873,037
Service Tax @ 12.36% on 40% of Construction Cost (ST) in ` 375,940 415,931 378,046 418,261 380,152 420,591 382,258 422,921 384,364 425,251
Basic Sale Value with VAT & Service Tax (A = BSV+VT+ST) in ` 11,009,222 12,180,330 11,058,246 12,234,569 11,107,269 12,288,808 11,156,293 12,343,046 11,205,317 12,397,285
Other Charges
BESCOM charges in ` 35,779 39,585 35,779 39,585 35,779 39,585 35,779 39,585 35,779 39,585
BWSSB Charges in ` 74,966 82,941 74,966 82,941 74,966 82,941 74,966 82,941 74,966 82,941
Service Charges in ` 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000
Maintenance Deposit in ` 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000
Total Other Charges (B) in ` 385,746 397,526 385,746 397,526 385,746 397,526 385,746 397,526 385,746 397,526
Total Sale Value excluding Registration & Stamp Duty (A+B) in ` 11,394,968 12,577,857 11,443,991 12,632,095 11,493,015 12,686,334 11,542,039 12,740,573 11,591,062 12,794,811
Registration & Stamp Duty (C ) in ` 399,449 440,887 399,449 440,887 399,449 440,887 399,449 440,887 399,449 440,887
Total Sale Value including VAT, Service Tax, Other Charges and Registration & Stamp
Duty (A+B+C) in `
11,794,416 13,018,744 11,843,440 13,072,983 11,892,464 13,127,221 11,941,488 13,181,460 11,990,511 13,235,699
Payment Schedule
Booking Amount in ` 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000
Payable within 30 Days From Booking Date in ` 4,103,689 4,572,132 4,123,298 4,593,828 4,142,908 4,615,523 4,162,517 4,637,219 4,182,127 4,658,914
On Completion of First FLoor Roof slab in ` 1,100,922 1,218,033 1,105,825 1,223,457 1,110,727 1,228,881 1,115,629 1,234,305 1,120,532 1,239,728
On Completion of Fifth FLoor Roof slab in ` 1,100,922 1,218,033 1,105,825 1,223,457 1,110,727 1,228,881 1,115,629 1,234,305 1,120,532 1,239,728
On Completion of Tenth FLoor Roof slab in ` 1,100,922 1,218,033 1,105,825 1,223,457 1,110,727 1,228,881 1,115,629 1,234,305 1,120,532 1,239,728
On Completion of Fifteenth FLoor Roof slab in ` 1,100,922 1,218,033 1,105,825 1,223,457 1,110,727 1,228,881 1,115,629 1,234,305 1,120,532 1,239,728
On Completion of Twentieth FLoor Roof slab in ` 1,100,922 1,218,033 1,105,825 1,223,457 1,110,727 1,228,881 1,115,629 1,234,305 1,120,532 1,239,728
On Completion of Terrace slab in ` 550,461 609,017 552,912 611,728 555,363 614,440 557,815 617,152 560,266 619,864
On Completion of Internal Plastering in all the Apartments excluding Balconies, Utilities, Common
Area, Shafts, Ducts etc., in `
550,461 609,017 552,912 611,728 555,363 614,440 557,815 617,152 560,266 619,864
Other Charges Payable on Handover in ` 385,746 397,526 385,746 397,526 385,746 397,526 385,746 397,526 385,746 397,526
Registration & Stamp Duty in ` 399,449 440,887 399,449 440,887 399,449 440,887 399,449 440,887 399,449 440,887
Total Sale Value of the Unit in ` 11,794,416 13,018,744 11,843,440 13,072,983 11,892,464 13,127,221 11,941,488 13,181,460 11,990,511 13,235,699
Pricing & Payment Schedule for Premium+ Units
16th Floor 17th Floor 18th Floor 19th Floor 20th Floor
3. Registration and Stamp duty charges are estimated based on current rates and are subject to change as per prevailing laws at the time of execution of sale deed.
4. Demand note for payment will be on the basis of completion of the milestone attributed to the particular Block / Wing in the project in which above apartment is located.
5. Any other statutory charges which may be imposed by the authorities in future from time to time will also be payable by the customers.
6. SBA subject to change.
Type of Unit
2. VAT, Service Tax, BESCOM and BWSSB Charges are as per the prevailing rates and subject to change.
1. As per Govt. Norms, Stamp Duty Charges @ 0.1% of Land Sale Value (Sale Agreement) shall be paid by the Client.
Floor Details
3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR 3 BR
C10 C11 C10 C11 C10 C11 C10 C11 C10 C11 C10 C11
SBA (S) in sft 1,703.78 1,885.02 1,703.78 1,885.02 1,703.78 1,885.02 1,703.78 1,885.02 1,703.78 1,885.02 1,703.78 1,885.02
Rate( R ) in `/ sft 5,913 5,913 5,963 5,963 6,013 6,013 6,063 6,063 6,113 6,113 6,163 6,163
Basic Sale Value (BSV = S X R) in ` 10,074,451 11,146,123 10,159,640 11,240,374 10,244,829 11,334,625 10,330,018 11,428,876 10,415,207 11,523,127 10,500,396 11,617,378
Land Sale Value in ` 2,257,509 2,497,652 2,257,509 2,497,652 2,257,509 2,497,652 2,257,509 2,497,652 2,257,509 2,497,652 2,257,509 2,497,652
Construction Cost including of One Car Parking Space in ` 7,816,943 8,648,472 7,902,132 8,742,723 7,987,321 8,836,974 8,072,510 8,931,225 8,157,699 9,025,476 8,242,888 9,119,727
VAT @ 14.5% on 70% of Construction Cost (V) in ` 793,420 877,820 802,066 887,386 810,713 896,953 819,360 906,519 828,006 916,086 836,653 925,652
Service Tax @ 12.36% on 40% of Construction Cost (ST) in ` 386,470 427,580 390,681 432,240 394,893 436,900 399,105 441,560 403,317 446,220 407,528 450,879
Basic Sale Value with VAT & Service Tax (A = BSV+VT+ST) in ` 11,254,340 12,451,524 11,352,388 12,560,001 11,450,435 12,668,478 11,548,483 12,776,955 11,646,530 12,885,433 11,744,578 12,993,910
Other Charges
BESCOM charges in ` 35,779 39,585 35,779 39,585 35,779 39,585 35,779 39,585 35,779 39,585 35,779 39,585
BWSSB Charges in ` 74,966 82,941 74,966 82,941 74,966 82,941 74,966 82,941 74,966 82,941 74,966 82,941
Service Charges in ` 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000 75,000
Maintenance Deposit in ` 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000
Total Other Charges (B) in ` 385,746 397,526 385,746 397,526 385,746 397,526 385,746 397,526 385,746 397,526 385,746 397,526
Total Sale Value excluding Registration & Stamp Duty (A+B) in ` 11,640,086 12,849,050 11,738,134 12,957,527 11,836,181 13,066,004 11,934,228 13,174,482 12,032,276 13,282,959 12,130,323 13,391,436
Registration & Stamp Duty (C ) in ` 399,449 440,887 399,449 440,887 399,449 440,887 399,449 440,887 399,449 440,887 399,449 440,887
Total Sale Value including VAT, Service Tax, Other Charges and Registration & Stamp
Duty (A+B+C) in `
12,039,535 13,289,937 12,137,582 13,398,414 12,235,630 13,506,892 12,333,677 13,615,369 12,431,725 13,723,846 12,529,772 13,832,323
Payment Schedule
Booking Amount in ` 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000
Payable within 30 Days From Booking Date in ` 4,201,736 4,680,609 4,240,955 4,724,000 4,280,174 4,767,391 4,319,393 4,810,782 4,358,612 4,854,173 4,397,831 4,897,564
On Completion of First FLoor Roof slab in ` 1,125,434 1,245,152 1,135,239 1,256,000 1,145,044 1,266,848 1,154,848 1,277,696 1,164,653 1,288,543 1,174,458 1,299,391
On Completion of Fifth FLoor Roof slab in ` 1,125,434 1,245,152 1,135,239 1,256,000 1,145,044 1,266,848 1,154,848 1,277,696 1,164,653 1,288,543 1,174,458 1,299,391
On Completion of Tenth FLoor Roof slab in ` 1,125,434 1,245,152 1,135,239 1,256,000 1,145,044 1,266,848 1,154,848 1,277,696 1,164,653 1,288,543 1,174,458 1,299,391
On Completion of Fifteenth FLoor Roof slab in ` 1,125,434 1,245,152 1,135,239 1,256,000 1,145,044 1,266,848 1,154,848 1,277,696 1,164,653 1,288,543 1,174,458 1,299,391
On Completion of Twentieth FLoor Roof slab in ` 1,125,434 1,245,152 1,135,239 1,256,000 1,145,044 1,266,848 1,154,848 1,277,696 1,164,653 1,288,543 1,174,458 1,299,391
On Completion of Terrace slab in ` 562,717 622,576 567,619 628,000 572,522 633,424 577,424 638,848 582,327 644,272 587,229 649,695
On Completion of Internal Plastering in all the Apartments excluding Balconies, Utilities, Common
Area, Shafts, Ducts etc., in `
562,717 622,576 567,619 628,000 572,522 633,424 577,424 638,848 582,327 644,272 587,229 649,695
Other Charges Payable on Handover in ` 385,746 397,526 385,746 397,526 385,746 397,526 385,746 397,526 385,746 397,526 385,746 397,526
Registration & Stamp Duty in ` 399,449 440,887 399,449 440,887 399,449 440,887 399,449 440,887 399,449 440,887 399,449 440,887
Total Sale Value of the Unit in ` 12,039,535 13,289,937 12,137,582 13,398,414 12,235,630 13,506,892 12,333,677 13,615,369 12,431,725 13,723,846 12,529,772 13,832,323
3. Registration and Stamp duty charges are estimated based on current rates and are subject to change as per prevailing laws at the time of execution of sale deed.
4. Demand note for payment will be on the basis of completion of the milestone attributed to the particular Block / Wing in the project in which above apartment is located.
5. Any other statutory charges which may be imposed by the authorities in future from time to time will also be payable by the customers.
6. SBA subject to change.
25th Floor
Type of Unit
2. VAT, Service Tax, BESCOM and BWSSB Charges are as per the prevailing rates and subject to change.
1. As per Govt. Norms, Stamp Duty Charges @ 0.1% of Land Sale Value (Sale Agreement) shall be paid by the Client.
Pricing & Payment Schedule for Premium+ Units
21st Floor 22nd Floor 23rd Floor 24th Floor 26th Floor