Sie sind auf Seite 1von 16

Competitors

Get Competitors for:


GO


Direct Competitor Comparison

MAR PVT1 HLT IHG Industry
Market Cap: 19.88B N/A 23.64B 8.54B 1.66B
Employees: 123,000 136,792
1
152,000 8,179 2.09K
Qtrly Rev Growth (yoy): 0.10 N/A 0.07 -0.03 0.14
Revenue (ttm): 2.59B 7.62B
1
6.56B 1.88B 973.42M
Gross Margin (ttm): 0.69 N/A 0.40 0.58 0.45
EBITDA (ttm): 1.20B N/A 1.80B 702.00M 204.43M
Operating Margin (ttm): 0.42 N/A 0.18 0.34 0.15
Net Income (ttm): 675.00M 173.50M
1
558.00M 270.00M N/A
EPS (ttm): 2.22 N/A 0.58 1.12 0.25
P/E (ttm): 30.85 N/A 41.11 32.40 29.74
PEG (5 yr expected): 1.62 N/A 1.60 2.41 1.67
P/S (ttm): 7.68 N/A 3.60 4.56 2.66

Pvt1 = Accor SA
HLT = Hilton Worldwide Holdings Inc.
IHG = Intercontinental Hotels Group plc
Industry = Lodging
1
= As of 2013


Competitors
Get Competitors for:
GO


Direct Competitor Comparison

HOT HLT H MAR Industry
Market Cap: 15.12B 23.84B 9.32B 20.14B 1.66B
Employees: 181,400 152,000 45,000 123,000 2.09K
Qtrly Rev Growth
(yoy):
-0.06 0.07 0.04 0.10 0.14
Revenue (ttm): 3.33B 6.56B 2.66B 2.59B 973.42M
Gross Margin
(ttm):
0.47 0.40 0.36 0.69 0.45
EBITDA (ttm): 1.10B 1.80B 626.00M 1.20B 204.43M
Operating Margin
(ttm):
0.26 0.18 0.10 0.42 0.15
Net Income (ttm): 574.00M 558.00M 217.00M 675.00M N/A
EPS (ttm): 3.00 0.58 1.38 2.22 0.25
P/E (ttm): 26.50 41.46 44.08 31.25 29.74
PEG (5 yr
expected):
2.86 1.60 3.67 1.62 1.67
P/S (ttm): 4.47 3.60 3.47 7.68 2.66

HLT = Hilton Worldwide Holdings Inc.
H = Hyatt Hotels Corporation
MAR = Marriott International, Inc.
Industry = Lodging

Marriott International, Inc. (MAR)
-NasdaqGS Watchlist
68.42 Oct 22, 4:00PM EDT
Key Statistics
Get Key Statistics for:
GO


Data provided by Capital IQ, except where noted.
Valuation Measures
Market Cap (intraday)
5
: 19.88B
Enterprise Value (Oct 23, 2014)
3
: 23.09B
Trailing P/E (ttm, intraday): 30.85
Forward P/E (fye Dec 31, 2015)
1
: 22.96
PEG Ratio (5 yr expected)
1
: 1.62
Price/Sales (ttm): 7.68
Price/Book (mrq): N/A
Enterprise Value/Revenue (ttm)
3
: 8.92
Enterprise Value/EBITDA (ttm)
6
: 19.16
Financial Highlights
Fiscal Year
Fiscal Year Ends: Dec 31
Most Recent Quarter (mrq): Jun 30, 2014
Profitability
Profit Margin (ttm): 26.06%

Trading Information
Stock Price History
Beta: 1.20
52-Week Change
3
: 53.37%
S&P500 52-Week Change
3
: 9.99%
52-Week High (Sep 19, 2014)
3
: 73.28
52-Week Low (Oct 28, 2013)
3
: 43.77
50-Day Moving Average
3
: 68.56
200-Day Moving Average
3
: 64.01
Share Statistics
Avg Vol (3 month)
3
: 2,559,080
Avg Vol (10 day)
3
: 4,190,110
Shares Outstanding
5
: 290.57M
Float: 216.84M
% Held by Insiders
1
: 24.75%
% Held by Institutions
1
: 56.50%
Operating Margin (ttm): 41.62%
Management Effectiveness
Return on Assets (ttm): 10.20%
Return on Equity (ttm): N/A
Income Statement
Revenue (ttm): 2.59B
Revenue Per Share (ttm): 8.71
Qtrly Revenue Growth (yoy): 10.40%
Gross Profit (ttm): 1.71B
EBITDA (ttm)
6
: 1.20B
Net Income Avl to Common (ttm): 675.00M
Diluted EPS (ttm): 2.22
Qtrly Earnings Growth (yoy): 7.30%
Balance Sheet
Total Cash (mrq): 192.00M
Total Cash Per Share (mrq): 0.66
Total Debt (mrq): 3.40B
Total Debt/Equity (mrq): N/A
Current Ratio (mrq): 0.57
Book Value Per Share (mrq): -5.92
Cash Flow Statement
Operating Cash Flow (ttm): 1.20B
Levered Free Cash Flow (ttm): 577.15M

Shares Short (as of Sep 30, 2014)
3
: 16.03M
Short Ratio (as of Sep 30, 2014)
3
: 7.60
Short % of Float (as of Sep 30, 2014)
3
: 7.30%
Shares Short (prior month)
3
: 15.61M
Dividends & Splits
Forward Annual Dividend Rate
4
: 0.80
Forward Annual Dividend Yield
4
: 1.20%
Trailing Annual Dividend Yield
3
: 0.74
Trailing Annual Dividend Yield
3
: 1.10%
5 Year Average Dividend Yield
4
: 1.30%
Payout Ratio
4
: 32.00%
Dividend Date
3
:
Sep 26,
2014
Ex-Dividend Date
4
:
Aug 19,
2014
Last Split Factor (new per old)
2
: 2:1
Last Split Date
3
: Jun 12, 2006


View Financials
Income Statement - Balance Sheet - Cash Flow
See Key Statistics Help for definitions of terms used.
Abbreviation Guide: K = Thousands; M = Millions; B = Billions
mrq = Most Recent Quarter (as of Jun 30, 2014)
ttm = Trailing Twelve Months (as of Jun 30, 2014)
yoy = Year Over Year (as of Jun 30, 2014)
lfy = Last Fiscal Year (as of Dec 31, 2013)
fye = Fiscal Year Ending
1
Data provided by Thomson Reuters
2
Data provided by EDGAR Online
3
Data derived from multiple sources or calculated by Yahoo! Finance
4
Data provided by Morningstar, Inc.
5
Shares outstanding is taken from the most recently filed quarterly or annual report and Market Cap is calculated using shares outstanding.
6
EBITDA is calculated by Capital IQ using methodology that may differ from that used by a company in its reporting

Currency in USD.


Hilton Worldwide Holdings Inc. (HLT)
-NYSE Watchlist
24.01 Oct 22, 4:03PM EDT
Key Statistics
Get Key Statistics for:
GO


Data provided by Capital IQ, except where noted.
Valuation Measures
Market Cap (intraday)
5
: 23.64B
Enterprise Value (Oct 23, 2014)
3
: 35.41B
Trailing P/E (ttm, intraday): 41.11
Forward P/E (fye Dec 31, 2015)
1
: 28.93
PEG Ratio (5 yr expected)
1
: 1.60
Price/Sales (ttm): 3.60
Price/Book (mrq): 4.89
Enterprise Value/Revenue (ttm)
3
: 5.40
Enterprise Value/EBITDA (ttm)
6
: 19.70
Financial Highlights
Fiscal Year
Fiscal Year Ends: Dec 31
Most Recent Quarter (mrq): Jun 30, 2014
Profitability
Profit Margin (ttm): 8.51%
Operating Margin (ttm): 18.43%
Management Effectiveness
Return on Assets (ttm): 2.84%
Return on Equity (ttm): 17.36%
Income Statement
Revenue (ttm): 6.56B
Revenue Per Share (ttm): 6.87
Trading Information
Stock Price History
Beta: N/A
52-Week Change
3
: N/A
S&P500 52-Week Change
3
: 9.99%
52-Week High (Aug 27, 2014)
3
: 25.92
52-Week Low (Feb 5, 2014)
3
: 20.55
50-Day Moving Average
3
: 24.20
200-Day Moving Average
3
: 23.51
Share Statistics
Avg Vol (3 month)
3
: 4,362,230
Avg Vol (10 day)
3
: 7,112,000
Shares Outstanding
5
: 984.62M
Float: 323.08M
% Held by Insiders
1
: N/A
% Held by Institutions
1
: N/A
Shares Short (as of Sep 30, 2014)
3
: 9.05M
Short Ratio (as of Sep 30, 2014)
3
: 2.30
Short % of Float (as of Sep 30, 2014)
3
: 4.10%
Shares Short (prior month)
3
: 8.47M
Dividends & Splits
Forward Annual Dividend Rate
4
: N/A
Forward Annual Dividend Yield
4
: N/A
Qtrly Revenue Growth (yoy): 7.20%
Gross Profit (ttm): 5.86B
EBITDA (ttm)
6
: 1.80B
Net Income Avl to Common (ttm): 558.00M
Diluted EPS (ttm): 0.58
Qtrly Earnings Growth (yoy): 34.80%
Balance Sheet
Total Cash (mrq): 545.00M
Total Cash Per Share (mrq): 0.55
Total Debt (mrq): 12.31B
Total Debt/Equity (mrq): 259.41
Current Ratio (mrq): 1.14
Book Value Per Share (mrq): 4.91
Cash Flow Statement
Operating Cash Flow (ttm): 1.98B
Levered Free Cash Flow (ttm): 1.34B

View Financials
Income Statement - Balance Sheet - Cash Flow
Trailing Annual Dividend Yield
3
: N/A
Trailing Annual Dividend Yield
3
: N/A
5 Year Average Dividend Yield
4
: N/A
Payout Ratio
4
: N/A
Dividend Date
3
: N/A
Ex-Dividend Date
4
: N/A
Last Split Factor (new per old)
2
: N/A
Last Split Date
3
: N/A


See Key Statistics Help for definitions of terms used.
Abbreviation Guide: K = Thousands; M = Millions; B = Billions
mrq = Most Recent Quarter (as of Jun 30, 2014)
ttm = Trailing Twelve Months (as of Jun 30, 2014)
yoy = Year Over Year (as of Jun 30, 2014)
lfy = Last Fiscal Year (as of Dec 31, 2013)
fye = Fiscal Year Ending
1
Data provided by Thomson Reuters
2
Data provided by EDGAR Online
3
Data derived from multiple sources or calculated by Yahoo! Finance
4
Data provided by Morningstar, Inc.
5
Shares outstanding is taken from the most recently filed quarterly or annual report and Market Cap is calculated using shares outstanding.
6
EBITDA is calculated by Capital IQ using methodology that may differ from that used by a company in its reporting

Currency in USD.


Intercontinental Hotels Group plc (IHG)
-NYSE Watchlist
36.16 Oct 22, 4:01PM EDT
Pre-Market : 36.42 0.26 (0.72%) 4:03AM EDT - Nasdaq Real Time Price
Key Statistics
Get Key Statistics for:
GO


Data provided by Capital IQ, except where noted.
Valuation Measures
Market Cap (intraday)
5
: 8.54B
Enterprise Value (Oct 23, 2014)
3
: 9.53B
Trailing P/E (ttm, intraday): 32.40
Forward P/E (fye Dec 31, 2015)
1
: 20.55
PEG Ratio (5 yr expected)
1
: 2.41
Price/Sales (ttm): 4.56

Trading Information
Stock Price History
Beta: 1.20
52-Week Change
3
: 9.82%
S&P500 52-Week Change
3
: 9.99%
52-Week High (Jun 30, 2014)
3
: 45.18
52-Week Low (Nov 7, 2013)
3
: 31.09
Price/Book (mrq): N/A
Enterprise Value/Revenue (ttm)
3
: 5.09
Enterprise Value/EBITDA (ttm)
6
: 13.58
Financial Highlights
Fiscal Year
Fiscal Year Ends: Dec 31
Most Recent Quarter (mrq): Jun 30, 2014
Profitability
Profit Margin (ttm): 14.40%
Operating Margin (ttm): 33.71%
Management Effectiveness
Return on Assets (ttm): 12.38%
Return on Equity (ttm): 166.36%
Income Statement
Revenue (ttm): 1.88B
Revenue Per Share (ttm): 7.84
Qtrly Revenue Growth (yoy): -3.00%
Gross Profit (ttm): 1.12B
EBITDA (ttm)
6
: 702.00M
Net Income Avl to Common (ttm): 270.00M
Diluted EPS (ttm): 1.12
Qtrly Earnings Growth (yoy): -30.00%
Balance Sheet
50-Day Moving Average
3
: 37.25
200-Day Moving Average
3
: 39.21
Share Statistics
Avg Vol (3 month)
3
: 179,605
Avg Vol (10 day)
3
: 224,350
Shares Outstanding
5
: 236.31M
Float: 226.96M
% Held by Insiders
1
: N/A
% Held by Institutions
1
: N/A
Shares Short (as of Sep 30, 2014)
3
: 283.83K
Short Ratio (as of Sep 30, 2014)
3
: 1.80
Short % of Float (as of Sep 30, 2014)
3
: N/A
Shares Short (prior month)
3
: 188.39K
Dividends & Splits
Forward Annual Dividend Rate
4
: 0.49
Forward Annual Dividend Yield
4
: 1.30%
Trailing Annual Dividend Yield
3
: 0.76
Trailing Annual Dividend Yield
3
: 2.10%
5 Year Average Dividend Yield
4
: 1.50%
Payout Ratio
4
: 142.00%
Dividend Date
3
:
Sep 26,
2014
Ex-Dividend Date
4
:
Aug 20,
2014
Total Cash (mrq): 356.00M
Total Cash Per Share (mrq): 1.51
Total Debt (mrq): 1.35B
Total Debt/Equity (mrq): N/A
Current Ratio (mrq): 1.16
Book Value Per Share (mrq): -0.42
Cash Flow Statement
Operating Cash Flow (ttm): 603.00M
Levered Free Cash Flow (ttm): 394.00M

View Financials
Income Statement - Balance Sheet - Cash Flow
Last Split Factor (new per old)
2
: 14:15
Last Split Date
3
: Oct 9, 2012


See Key Statistics Help for definitions of terms used.
Abbreviation Guide: K = Thousands; M = Millions; B = Billions
mrq = Most Recent Quarter (as of Jun 30, 2014)
ttm = Trailing Twelve Months (as of Jun 30, 2014)
yoy = Year Over Year (as of Jun 30, 2014)
lfy = Last Fiscal Year (as of Dec 31, 2013)
fye = Fiscal Year Ending
1
Data provided by Thomson Reuters
2
Data provided by EDGAR Online
3
Data derived from multiple sources or calculated by Yahoo! Finance
4
Data provided by Morningstar, Inc.
5
Shares outstanding is taken from the most recently filed quarterly or annual report and Market Cap is calculated using shares outstanding.
6
EBITDA is calculated by Capital IQ using methodology that may differ from that used by a company in its reporting

Currency in USD.

Starwood Hotels & Resorts Worldwide Inc. (HOT)
-NYSE
79.32 1.14(1.46%) 9:34AM EDT - Nasdaq Real Time Price
Key Statistics
Get Key Statistics for:
GO


Data provided by Capital IQ, except where noted.
Valuation Measures
Market Cap (intraday)
5
: 15.11B
Enterprise Value (Oct 23, 2014)
3
: 16.02B
Trailing P/E (ttm, intraday): 26.48
Forward P/E (fye Dec 31, 2015)
1
: 23.91
PEG Ratio (5 yr expected)
1
: 2.86
Price/Sales (ttm): 4.47
Price/Book (mrq): 4.74
Enterprise Value/Revenue (ttm)
3
: 4.81
Enterprise Value/EBITDA (ttm)
6
: 14.54
Financial Highlights
Fiscal Year
Fiscal Year Ends: Dec 31
Most Recent Quarter (mrq): Jun 30, 2014
Profitability
Profit Margin (ttm): 17.25%

Trading Information
Stock Price History
Beta: 2.05
52-Week Change
3
: 6.21%
S&P500 52-Week Change
3
: 9.99%
52-Week High (Sep 8, 2014)
3
: 86.11
52-Week Low (Oct 16, 2014)
3
: 68.53
50-Day Moving Average
3
: 80.44
200-Day Moving Average
3
: 80.10
Share Statistics
Avg Vol (3 month)
3
: 2,234,740
Avg Vol (10 day)
3
: 3,375,360
Shares Outstanding
5
: 190.52M
Float: 189.40M
% Held by Insiders
1
: 0.22%
% Held by Institutions
1
: 93.50%
Operating Margin (ttm): 25.86%
Management Effectiveness
Return on Assets (ttm): 6.08%
Return on Equity (ttm): 17.33%
Income Statement
Revenue (ttm): 3.33B
Revenue Per Share (ttm): 17.54
Qtrly Revenue Growth (yoy): -5.50%
Gross Profit (ttm): 4.19B
EBITDA (ttm)
6
: 1.10B
Net Income Avl to Common (ttm): 574.00M
Diluted EPS (ttm): 3.00
Qtrly Earnings Growth (yoy): 11.70%
Balance Sheet
Total Cash (mrq): 597.00M
Total Cash Per Share (mrq): 3.13
Total Debt (mrq): 1.73B
Total Debt/Equity (mrq): 54.88
Current Ratio (mrq): 0.99
Book Value Per Share (mrq): 16.48
Cash Flow Statement
Operating Cash Flow (ttm): 1.04B
Levered Free Cash Flow (ttm): 677.50M

Shares Short (as of Sep 30, 2014)
3
: 3.05M
Short Ratio (as of Sep 30, 2014)
3
: 2.00
Short % of Float (as of Sep 30, 2014)
3
: 1.60%
Shares Short (prior month)
3
: 3.41M
Dividends & Splits
Forward Annual Dividend Rate
4
: 1.40
Forward Annual Dividend Yield
4
: 1.80%
Trailing Annual Dividend Yield
3
: 4.35
Trailing Annual Dividend Yield
3
: 5.60%
5 Year Average Dividend Yield
4
: 1.20%
Payout Ratio
4
: 112.00%
Dividend Date
3
:
Sep 26,
2014
Ex-Dividend Date
4
: Sep 3, 2014
Last Split Factor (new per old)
2
: 3:2
Last Split Date
3
: Jan 28, 1997


View Financials
Income Statement - Balance Sheet - Cash Flow
See Key Statistics Help for definitions of terms used.
Abbreviation Guide: K = Thousands; M = Millions; B = Billions
mrq = Most Recent Quarter (as of Jun 30, 2014)
ttm = Trailing Twelve Months (as of Jun 30, 2014)
yoy = Year Over Year (as of Jun 30, 2014)
lfy = Last Fiscal Year (as of Dec 31, 2013)
fye = Fiscal Year Ending
1
Data provided by Thomson Reuters
2
Data provided by EDGAR Online
3
Data derived from multiple sources or calculated by Yahoo! Finance
4
Data provided by Morningstar, Inc.
5
Shares outstanding is taken from the most recently filed quarterly or annual report and Market Cap is calculated using shares outstanding.
6
EBITDA is calculated by Capital IQ using methodology that may differ from that used by a company in its reporting

Currency in USD.


Hyatt Hotels Corporation (H)
-NYSE Watchlist
60.65 0.60(1.00%) 9:38AM EDT - NYSE Real Time Price
Key Statistics
Get Key Statistics for:
GO


Data provided by Capital IQ, except where noted.
Valuation Measures
Market Cap (intraday)
5
: 9.32B
Enterprise Value (Oct 23, 2014)
3
: 9.95B
Trailing P/E (ttm, intraday): 44.08
Forward P/E (fye Dec 31, 2015)
1
: 43.20
PEG Ratio (5 yr expected)
1
: 3.67
Price/Sales (ttm): 3.47
Price/Book (mrq): 1.94
Enterprise Value/Revenue (ttm)
3
: 3.74
Enterprise Value/EBITDA (ttm)
6
: 15.89
Financial Highlights
Fiscal Year
Fiscal Year Ends: Dec 31
Most Recent Quarter (mrq): Jun 30, 2014
Profitability
Profit Margin (ttm): 8.15%
Operating Margin (ttm): 10.41%
Management Effectiveness
Return on Assets (ttm): 2.20%
Return on Equity (ttm): 4.55%
Income Statement
Revenue (ttm): 2.66B
Revenue Per Share (ttm): 17.11
Trading Information
Stock Price History
Beta: 1.64
52-Week Change
3
: 28.42%
S&P500 52-Week Change
3
: 9.99%
52-Week High (Sep 19, 2014)
3
: 64.52
52-Week Low (Oct 24, 2013)
3
: 45.30
50-Day Moving Average
3
: 59.86
200-Day Moving Average
3
: 59.26
Share Statistics
Avg Vol (3 month)
3
: 312,732
Avg Vol (10 day)
3
: 464,200
Shares Outstanding
5
: 153.65M
Float: 65.00M
% Held by Insiders
1
: 0.54%
% Held by Institutions
1
: 28.40%
Shares Short (as of Sep 30, 2014)
3
: 775.63K
Short Ratio (as of Sep 30, 2014)
3
: 2.70
Short % of Float (as of Sep 30, 2014)
3
: 2.50%
Shares Short (prior month)
3
: 713.84K
Dividends & Splits
Forward Annual Dividend Rate
4
: N/A
Forward Annual Dividend Yield
4
: N/A
Qtrly Revenue Growth (yoy): 4.20%
Gross Profit (ttm): 2.52B
EBITDA (ttm)
6
: 626.00M
Net Income Avl to Common (ttm): 217.00M
Diluted EPS (ttm): 1.38
Qtrly Earnings Growth (yoy): -33.90%
Balance Sheet
Total Cash (mrq): 583.00M
Total Cash Per Share (mrq): 3.79
Total Debt (mrq): 1.30B
Total Debt/Equity (mrq): 27.27
Current Ratio (mrq): 1.99
Book Value Per Share (mrq): 30.99
Cash Flow Statement
Operating Cash Flow (ttm): 547.00M
Levered Free Cash Flow (ttm): 578.00M

View Financials
Income Statement - Balance Sheet - Cash Flow
Trailing Annual Dividend Yield
3
: N/A
Trailing Annual Dividend Yield
3
: N/A
5 Year Average Dividend Yield
4
: N/A
Payout Ratio
4
: N/A
Dividend Date
3
: N/A
Ex-Dividend Date
4
: N/A
Last Split Factor (new per old)
2
: N/A
Last Split Date
3
: N/A


See Key Statistics Help for definitions of terms used.
Abbreviation Guide: K = Thousands; M = Millions; B = Billions
mrq = Most Recent Quarter (as of Jun 30, 2014)
ttm = Trailing Twelve Months (as of Jun 30, 2014)
yoy = Year Over Year (as of Jun 30, 2014)
lfy = Last Fiscal Year (as of Dec 31, 2013)
fye = Fiscal Year Ending
1
Data provided by Thomson Reuters
2
Data provided by EDGAR Online
3
Data derived from multiple sources or calculated by Yahoo! Finance
4
Data provided by Morningstar, Inc.
5
Shares outstanding is taken from the most recently filed quarterly or annual report and Market Cap is calculated using shares outstanding.
6
EBITDA is calculated by Capital IQ using methodology that may differ from that used by a company in its reporting

Currency in USD.

Das könnte Ihnen auch gefallen