Beruflich Dokumente
Kultur Dokumente
Word Count: 2056 (Excluding Title Page, Footnotes, Bibliography, Charts, Graphs, Formulae,
Calculations, Tables, Appendices and the PowerPoint Presentation)
Table of Contents
1.
2.
3.
4.
5.
6.
7.
8.
RECOMMENDATION
9.
REFERENCES
10. APPENDIX 1
1
10.1. HSBC BANK 1
10.1.1. PROFITABILITY RATIO GRAPH
10.1.2. LIQUIDITY RATIO GRAPH
10.1.3. ACTIVITY RATIO GRAPH1
10.1.4. GEARING RATIO GRAPH
10.1.5. EFFICIENCY RATIO GRAPH
10.1.6. INVESTORS RATIO GRAPH
11. APPENDIX 2
1
11.1. BARCLAYS BANK
1
11.1.1 PROFITABILITY RATIO GRAPH
11.1.2. LIQUIDITY RATIO GRAPH
11.1.3 ACTIVITY RATIO GRAPH 1
11.1.4. GEARING RATIO GRAPH
11.1.5. EFFICIENCY RATIO GRAPH
11.1.6. INVESTORS RATIO GRAPH
LIST OF TABLES
1
1
1
1
1
1
1
1
1
1
LIST OF FIGURES
Abbreviations
HSBC
mn
bn
NIM
C/I
PPI
P/E
EPS
ROCE
ROE
Banking
PREFACE
An investigation & study of banking sector can shed light on some often neglected
aspects of modern economic growth. (Wardley, 2000). This case study aims at
analysing several financial dimensions by focusing on the UKs banking industry as well
as the comparative financial performance of UKs two leading banks HSBC and
Barclays.
Firstly we explore the growth of UKs banking industry along with its external
environment followed by scrutinizing their qualitative data. Lastly we put forward the
comparative analysis of the financial performance of both the companies along with the
industry focusing on the period of 2 years.
1.
1.1. Overview
Banking has its ancestry from seventeenth century which has experienced continuous
developments through fast and volatile variations however the structural and
considerable growth with a fast development of its possessions and resources was
seen only in 1990. The dynamic changes in technologies change in marketing policies
and methodologies due to advancements in e-services have already put meaningful
modifications in the banking industry and the experts say that the impact will further be
powerful for betterment of the industry.(Wardley, 2000)
1.2. Background
UKs banking sector experienced catastrophe in the year 1825 when around 93 banks
in England and Wales failed to cater to its customers fundamental demand of cash
which was a clear consequence of the pressure of several external changes in nonbanking world. This unfavourable phase marks the beginning of the evolution of modern
banking in the UK. (Wardley, 2000)
Figure 2 Illustrates leverage in the UK banking structure. Leverage is fundamentally the ratio of
bank lending to its equity.
According to Porter (1985), PESTEL analysis ensures that the performance is aligned
with the powerful forces of change that are affecting business macro-environment which
consists the impact of political, economic, social, technological, economical and legal
forces.
Political - Government is often seen imposing stringent rules and policies on the
banking sector due to its appearance as monetary institution and that apparently
initiated the financial catastrophe.
Economic Liquidity of banks is a concern and there are no movements in the
interbank segment. Simultaneously, banks are seeking and attempting to construct the
respective balance sheets as recovery plan.
Social Banks seen as starving organization has impacted its customers trust factor
majorly.
Technology With the boom in dot.com trend online banking, trading, purchasing &
managing finances has been popular. Currently the research and development in new
types of investments innovative services has been the priority in order to generate more
profits and also restore customer trust.
Legal - Unstable regulatory environment in UK related to direct and indirect taxes has
been a delicate legal issue in the banking sector of the UK (Bbc.co.uk, 2013)
Environmental - Banks usually do not have abundant consequence over the
environment. In fact so many of them proactively participating and helping in issues like
rainforests etc.
2.
2.1. HSBC
Indeed one of the world's major, A British multinational bank and financial services
provider HSBC originated in London, UK in 1991. In 1865, its maiden offices were
opened in Hong Kong and Shanghai where its root lies. Deriving its name from the
initials of The Hong Kong and Shanghai Banking Corporation Limited, HSBC overall
has about 7,000 centers in more than 80 nations and territories throughout Asia,
Europe, Africa as well as North and South America, and nearby 90 million consumers.
(Hsbc.co.uk, 2013)
By 31 December 2012, it owns total assets of $2.69 trillion all over the world. And was
the world's biggest bank in relations of assets, according to Forbes magazine for the
same year.(Forbes.com, 2012)
Ranked as the 3rd biggest bank globally as long as assets are concern and with a core
tier one ratio of 11% Barclays is one of the biggest internationally. In the UK it is ranked
as 3rd biggest in terms of market capitalization, with its head office in the heart of central
London, which is the financial hub of the world. (Barclays.com, 2013).
3.
3.1. HSBC
As we examine annual reports of both years (2010 & 2011) we can determine that
HSBC concentrated mostly on stakeholders obligation by accumulating companys
mission and vision. The policies of assets administration and management helped
Increase Firms income, which was the key emphasis while making report for year 2011.
Chairman statement in the report is categorized as accounting narrative (Bartlett and
chandler, 1997) hence considered being a voluntary disclosure (Core, 2001). For both
years Chairmans statement of HSBC discloses firms growth is in income and revenue
which bettered by managing assets undertakings which has been applied in latest
years. Directors report for HSBC replicates overall business affair, and also evidence
of the sum, which recommends carrying reserves in balance sheet, corporate overview
as well as firms monetary wellbeing. The Auditors report advises stakeholders and
shareholder, as well as the government, on firms monetary accounts which have been
arranged as per GAAP (General Accepted Accounting Practice). In HSBCs Annual
report, the goals of building more trust and to expand the horizons with more strategies
to build more business were very clear.
3.2. BARCLAYS
Annual reports for both years 2010 and 2011 of Barclays are alike with the aspects
covered are the objectives, arrangements, graphs, the communication style and market
analysis, understanding and representation (Barclays.com, 2012). In the Financial
Statement 2011, Barclays strengthen going concern with various arrangements of
inscription which to illustrate stakeholders that the trade has adequate capital flow and
resources to sustain procedures for the future predictions. For the complete AR of 2011,
the corporation prepared numerous up gradation compare with 2010 AR to principally
accomplish an improved appreciation from stakeholders, Shareholders and financiers.
For both years, the chairman of Barclays is confident that trade will develop effectively
in future and bring superior dividends to shareholders.
4.
Profitability Ratios
Variables
Source
Pg
No
.
2,011
2,010
million
()
million
()
3,111
4,011
b
c
d
E = (b + c + d)
797
20,025
20,822
797
20,025
1,750
22,572
10,805
9,473
Balance Sheet
91
g
H = (f + g)
I=E+H
-537
10,268
31,090
-220
9,253
31,825
Balance Sheet
91
29,496
50,676
Balance Sheet
91
Income
Statement
Balance Sheet
Balance Sheet
Balance Sheet
89
91
91
91
Return on Capital
Employed (ROCE)
ROCE = {A / (I +
J)}*100
5.13%
4.86%
2,377
3,015
Share Capital
Reserves
E
H
20,822
10,268
22,572
9,253
Return on Ordinary
Shareholder's Equity
(RoE)
RoE = {K / (E +
H)}*100
7.65%
9.47%
Income
Statement
Balance Sheet
Balance Sheet
89
91
91
Income
Statement
Income
Statement
Income
Statement
Interest Income
7,223
7,694
89
Non-Interest Income
8,982
10,405
N = (l + m)
16,205
18,099
NPM = (A / N)*100
19.20%
22.16%
7,223
7,694
Income
Statement
89
7,46,46
7
7,50,572
Balance Sheet
91
NIM = (O / P)*100
0.97%
1.03%
Non-Interest Expense
9,256
9,781
Income
Statement
89
C / I = {Q / (O +
M)}*100
57.12%
54.04%
89
89
Analysis
Drop in net profit margin in 2011 indicating the fall in HSBCs revenue for every $1.
Profit before tax has decreased along with non-current liabilities hence ROCE has
Minor decrease in NIM indicates that the bank charged very low interest rates loans
and deposits.
Liquidity Ratios
Variables
2,011
2,010
million
()
5,47,43
4
7,66,13
7
Current Assets
Total Liabilities
million
()
8,12,01
5
7,96,36
6
c
D = (b c)
29,496
7,66,87
0
50,676
7,15,46
1
CR = A /
D
1.06
0.77
QR = A /
D
1.06
0.77
Source
Pg
No.
Key Note
Balance
Sheet
Balance
Sheet
91
91
Analysis
Activity Ratio
Variables
Sales Revenue
Share Holders' Equity
Non-Current/Total Long Term liabilities
A
B
C
NAT = A /
(B + C)
2,011
millio
n ()
21,626
31,090
29,496
0.36
Source
2,010
millio
n ()
22,786
Key Note
31,825 Balance Sheet
50,676 Balance Sheet
Pg
No.
91
91
0.28
Analysis
Increase in net asset turnover in 2011 reflects that HSBC has effectively used its
assets
Gearing Ratios
Non-Current/Total
Long Term
Liabilities
Called up Share
Capital
share
premium account
Other
equity
instruments
Share Capital
P&L
Account Reserve
Other
reserves
Reserves
Share Holder's
Equity
Gearing Ratio
'Debt/Equity'
(GR)
Variables
2,011
2,010
million ()
million ()
29,496
797
797
20,025
20,025
20,
822
10,
1,750
d
E = (b + c +
d)
f
805
H = (f + g)
537
10,
268
I=E+H
31,090
GR = A / (I
+ A)
50,676
0.49
22,572
9,473
220
9,253
Source
Pg
No
.
Analysis
Key Note
Balance
Sheet
Balance
Sheet
Balance
Sheet
Balance
Sheet
Balance
Sheet
Balance
Sheet
Balance
Sheet
91
Minor decrease
in the share
capital due to
declining
investments by
shareholders
because of
decreasing
profits
91
91
91
91
91
91
31,825
0.61
In order to
reduce the
gearing ratio
HSBC can
improve its
shareholders
equity & reduce
its long-term
liabilities
Total Liabilities
Equity Gearing
Ratio (EGR)
7,96,366
7,66,137
3.90
4.15
EGR = (I /
J)*100
Balance
Sheet
HSBC managed
to reduce its
long-term
liabilities in 2011
by 41.79%
91
Efficiency Ratios
Trade Debtors
Interest Income
Non-Interest
Income
Total Revenue/
Sales
Trade Debtors
Days (TDD)
Variabl
es
A
B
C
D = (b
+ c)
TDD =
(A /
D)*365
Unit
Sales Revenue
2,011
2,010
million ()
7,45,295
million ()
5,13,093
7,223
8,982
7,694
1
0,405
21,626
22,786
12579
8219
days
days
21,626
22786
Source
Key Note
Income
Statement
Income
Statement
Income
Statement
P
g
N
o.
Analysis
89
89
89
HSBCs
trade
debtor
increased
by 31.16%
in year
2011
however as
HSBC
offered
more longterm loans
the total
revenue
dropped
Income
Statement
89
Non-Current (Fixed
Assets)
Non-Current
(Fixed Assets)
Turnover
Number of
employees
Sales Revenue
Revenue Per
Employee
Unit
15,955
2,51,060
FAO =
E/F
1.36
0.09
Bank Scope
80,013
77,932
Bank Scope
21,626
22,786
Key Note
R/E = H
/G
270.3
292.4
Lower
sales/empl
oyee ratio
indicates
that HSBC
has not
been able
to generate
expected
revenue
despite of
employing
high nos.
of
resources
in 2011
Investors' Ratios
Variables
2,011
2,010
million
()
million
()
A
B
2,377
2,583
3,015
4,130
EPS = A /
B
0.92
0.73
5.88225
6.54883
Unit
Market value per share
Price/Earnings Ratio
(P/E)
P/E = A /
EPS
6.4
9.0
0.27
0.21
DYR = (D
/ C)
4.6
3.2
Source
Pg No.
Income
Statement
Shareprice.com
Analysis
Raise in earnings per share reflects that HSBC has worked towards the increase
in revenue & reduce expenses.
Profitability Ratios
Variables
2,011
2,010
million ()
million ()
5,974
6,079
17,802
17,724
c
D = (b + c)
44,276
62,078
41,450
59,174
8,023
1,64,428
ROCE = {A / (D
+ E)}*100
8.52%
4,046
4,563
Share Capital
17,802
17,724
44,276
41,450
6.52%
10
6
10
9
10
9
Balance
Sheet
10
8
Income
Statement
Statement of
Equity
Statement of
Equity
10
6
10
9
10
9
Income
Statement
Income
Statement
10
6
10
6
7.71%
Interest Income
12,196
12,518
Non-Interest Income
20,927
19,696
I = (g + h)
33,123
32,214
NPM = (A /
I)*100
18.04%
Income
Statement
Statement of
Equity
Statement of
Equity
2.72%
ROE = {F / (B +
C)}*100
Source
P
g
N
o.
18.87%
K
NIM =
(J /
K)*100
12,19
12,51
6
14,32,86
5
8
13,68,20
5
0.85%
0.91%
20,77
L
C/I =
{L / (H
+
J)}*10
0
19,96
7
62.71%
Income
Statement
10
6
Balance Sheet
Income
Statement
10
6
61.98%
Analysis
We can see very minimal increase in the Net profit margin of Barclays in 2011
compared to 2010. ROCE increased to 8.25% in 2011 from 2.72% in the previous
year.
Non-current liabilities decreased in year 2011 by 95.12% which indicates that return
on capital increased from 2.72 to 8.52
NIM has remained same which implies that interest rate was low in both the years.
Liquidity Ratios
Variables
Current Assets
Total Liabilities
Non-Current/Total Long
Term Liabilities
2,010
million
()
15,43,15
0
14,98,23
2
2,010
10,94,01
0
14,27,39
7
1,64,428
12,62,96
9
0.87
Current Liabilities
D = (b - c)
8,023
14,90,20
9
CR = A / D
1.04
2,
011
QR = A / D
1.04
Source
Pg
No.
Key Note
Balance
Sheet
Balance
Sheet
108
Analysis
108
0.87
Analysis
The current ratio of Barclays went up in 2011 as compared to 2010 due to:
o Increase in current assets by 41.05%
o Increase in cast at hand from 17060 million to 18237 million in 2011
Variables
2,011
2,010
million
()
41,228
Sales Revenue
million
()
43,102
62,078
59,174
8,023
1,64,428
NAT = A /
(B + C)
0.61
0.18
Source
Pg No.
Key Note
Balance
Sheet
Balance
Sheet
108
108
The net asset
turnover has
gone up due
to decrease
in long term
liabilities,
increase in
shareholders
equity and
the revenue
Gearing Ratios
Total Liabilities
Equity Gearing Ratio (EGR)
Variabl
es
A
b
c
D = (b +
c)
GR = {A
/ (D +
A)}
E
EGR =
(D /
E)*100
2
,011
2
,010
million ()
million ()
8,023
17
,802
44
,276
1,64,428
17
,724
41
,450
62,078
59,174
0.11
0.74
14,98,232
14,27,397
4.14
4.15
Source
Pg
No
.
Key Note
Statement of
Equity
Statement of
Equity
10
9
10
9
Balance Sheet
10
8
Analysis
The gearing ratio has drastically gone down because the bank has been able to
Efficiency Ratios
Trade Debtors
Interest Income
Variable
s
A
b
Non-Interest Income
Total Operating
Income
c
D = (b +
c)
TDD =
(A /
D)*365
2,
011
2,
010
million ()
14,31,322
12,
196
20,
927
33,
123
million ()
9,90,915
12,
518
19,
696
32,
214
12121
8773
days
days
Unit
Sales Revenue
Non-Current (Fixed
Assets)
43,102
41,228
20,252
3,96,028
Non-Current (Fixed
Assets) Turnover
FAO = E
/F
Number of employees
Sales Revenue
Revenue Per
Employee
Unit
G
H
R/E =
H/G
2.13
0.10
1,49,700
43,102
1,51,300
41,228
287.92
272.49
Source
Key Note
Income
Statement
Income
Statement
Income
Statement
Income
Statement
Balance Sheet
Pg
No
.
10
6
10
6
10
6
10
6
10
8
Analysis
Trade Debtors days has gone up in 2011 as compared to the previous which
shows more long term lending by the bank. However, increased revenue has
Investors' Ratios
Variables
A
B
EPS = A /
B
Unit
2,011
2,010
millio
n ()
4,046
2,342
millio
n ()
4,563
2,342
1.73
1.95
Price/Earnings Ratio
(P/E)
P/E = (A /
EPS)
3.3
3.2
0.15
0.1
DYR = (D /
C)
3.0025
5.00
Source
Pg
No.
Annual Report
173-4
Analysis
The
earnings per
share
dropped
because the
net profit
after tax
decreased
in 2011 as
compared to
2010
2.335 Shareprice.com
4.28
The
dividend
yield ratio
increased
because the
bank
announced
increased
dividend in
2011 i.e.
15p
5.
HSBC and Barclays both had made profits to 8.5 billion and 6.1 billion in year
2010 respectively as compared to 2009. (www.kpmg.com, 2010). Cost income ratio
for both the banks Barclays and HSBC had increased to 64% and 55.2%
respectively in 2010 as compared to 2009 which declares that they are working
incompetently. Barclays bank had to suffer a big loss due to heavy payment towards
PPI claims of customers in 2011 wherein HSBC paid a small amount against the PPI
claims in 2011 to the UK government and able to make profit in comparison to other
banks. Barclays bank issued increased dividends to its shareholders in 2011
whereas HSBCs shareholders received a decreased share of dividends in contrast
to 2010. (www.hsbc.co.uk, 2010).
Core Tier one Ratio for HSBC and Barclays has increased to 10.5% and 10.9%
(www.barclays.com, 2010) respectively in year 2010 as compared to 2009 which
demonstrates that both the banks are able to generate capital progressively. Debt to
equity ratio has reduced for both HSBC and Barclays in 2010. The market value of
HSBC is greater than the market value of Barclays in 2010. Therefore, customer
market has more confidence in HSBC for the long term growth projections rather
than Barclays as per P/E ratio.
6.
HSBC and Barclays have continued to spend for their growth schemes.
Banks which were exposed to Ireland and Spain, RBS and Barclays respectively
were impacted majorly due to economic turbulence in the Euro zone. Being more
exposed to Asian climate of economy, HSBC and Standard Chartered continued
to perform well. (www.kpmg.com, 2010)
As Asian markets dominated high performance with the profits of 65.6% for
HSBC and 87.0% for Standard Chartered for which India was the most profitable
region for the first time (www.kpmg.com, 2010)
Overall, this was the period when HSBC and Barclays along with the other retail
banks in the industry realized the only way of surviving was by putting their
customers at the heart of their business which was ultimately possible by
attracting new customers & retaining current ones.
7.
RECOMMENDATION
Evaluating the banking literature definitely provides a great scope of forecasting the
future trends in the industry. However based on this case study it is recommended that
organisations should use financial ratios to examine their performance not only with the
close competitor but also with the other players in the industry.
http://group.barclays.com/Satellite?blobcol=urldata&blobheader=application
%2Fpdf&blobheadername1=Content-Disposition&blobheadername2=MDTType&blobheadervalue1=inline%3B+filename%3D2009-Barclays-Bank-PLC-Annual-ReportPDF.pdf&blobheadervalue2=abinary%3B+charset%3DUTF8&blobkey=id&blobtable=MungoBlobs&blobwhere=1330686330091&ssbinary=true
http://group.barclays.com/Satellite?blobcol=urldata&blobheader=application
%2Fpdf&blobheadername1=Content-Disposition&blobheadername2=MDTType&blobheadervalue1=inline%3B+filename%3D2010-Barclays-Bank-PLC-Annual-ReportPDF.pdf&blobheadervalue2=abinary%3B+charset%3DUTF8&blobkey=id&blobtable=MungoBlobs&blobwhere=1330686360767&ssbinary=true
http://www.hsbc.co.uk/1/2/about-us/reports-and-accounts/financial-reports
8.
REFERENCES
Bank
Scope
(Barclays
Bank).
(2012).
Retrieved
June
20,
2013,
from
https://bankscope2.bvdep.com/version-2013614/Report.serv?
_CID=67&context=1YCQ8YIHPG6WXKO&SeqNr=0
Banking-history.co.uk. (2010). The history of English clearing Banks. Retrieved 06 19, 2013, from
http://www.banking-history.co.uk/history.html
Bankscope (HSBC Bank). (2012). HSBC Bank. Retrieved June 20, 2013, from BankScope:
https://bankscope2.bvdep.com/version-2013614/Report.serv?
_CID=67&context=3ADN8YIHPE7OERB&SeqNr=1
Barclays Bank Annual Report. (2011). Annual Report.http://group.barclays.com/Satellite?
blobcol=urldata&blobheader=application%2Fpdf&blobheadername1=ContentDisposition&blobheadername2=MDT-Type&blobheadervalue1=inline%3B+filename%3D2011-
Barclays-Bank-PLC-Annual-Report-PDF.pdf&blobheadervalue2=abinary%3B+ch.
Barclays.com. (2013). About us. Retrieved 06 19, 2013, from http://group.barclays.com/about-
barclays/about-us#about-us
Bbc.co.uk.
(2013).
http://www.bbc.co.uk/news/business/13758784.
Cityam.com. (2013). Barclays told to rein in top pay to regain trust. Retrieved 06 19, 2013, from
http://www.cityam.com/article/barclays-told-rein-top-pay-regain-trust
Forbes.com.
(2012).
FDC.
Retrieved
06
http://www.forbes.com/fdc/welcome_mjx.shtml
HSBC Bank Annual Report. (2011). HSBC Bank Annual Report.http://www.hsbc.co.uk/1/PA_esf-
News.
Retrieved
June
19,
2013,
19,
2013,
from
from
ca-app-content/content/pws/content/personal/pdfs/annual-results2011-full.pdf.
Hsbc.co.uk. (2013). About us. Retrieved 06 19, 2013, from http://www.hsbc.co.uk/1/2//about-us
Keynote
(Barclays
Bank).
(2012).
Retrieved
June
20,
2013,
from
https://www.keynote.co.uk/business-intelligence/company-information/view?regdNo=01026167
Keynote (HSBC Bank). (2012). HSBC Bank. Retrieved June 20, 2013, from Keynote:
https://www.keynote.co.uk/business-intelligence/company-information/view?regdNo=00014259
06
19,
2013,
from
www.kpmg.com:
http://www.kpmg.com/UK/en/IssuesAndInsights/ArticlesPublications/Documents/PDF/Market
%20Sector/Financial%20Services/banking-performance-benchmarking-report-2012.pdf
Oliver Lodge, C. f. (2012). A Review of the UK Banking industry. Retrieved 06 19, 2013, from
http://www.cps.org.uk/files/reports/original/111220143147-
TheUKBankingIndustryJuly2003OliverLodgeandSeanWilliams.pdf
Shareprice
(Barclays
Bank).
(2013).
Retrieved
June
http://shareprices.com/lse/barc
Shareprice (HSBC). (2013). Shareprice. Retrieved June 20, 2013, from Shareprice:
http://shareprices.com/lse/hsba
Stephen Reid, N. (2013, June 06). Mythbusters: Excessive government borrowing got us into
20,
2013,
from
excessive-government-borrowing-got-us-into-this-mess
William Wright, E. (2012, March 13). Unravelling the enigma that is HSBCs profits. Retrieved
June 21, 2013, from http://www.efinancialnews.com/story/2012-03-13/unravelling-the-enigma-
that-is-hsbc-profits
Wardley, P., 2000. Journal of Industrial History. 3(2), p. 72.
Wolfe, S., 2007. International Journal of Bank Marketing , 25(3).
www.barclays.com, 2010. [Online] Available at: http://group.barclays.com/Barclays-Bank-PLC-
at:
http://www.hsbc.co.uk/1/PA_esf-ca-
at:
http://www.kpmg.com/IL/en/IssuesAndInsights/ArticlesPublications/PublicationSeries/Documents/
UK_Banks_Performance_Benchmarking_Report_FY2010.pdf [Accessed 15 June 2013].
9.
APPENDIX 1
10.1.6.
INVESTORS RATIO GRAPH
10. APPENDIX 2
11.1. BARCLAYS BANK
11.1.1 PROFITABILITY RATIO GRAPH