Beruflich Dokumente
Kultur Dokumente
120
110
100
90
80
70
60
Jan-10
Mar-10
May-10
Jul-10
Sep-10
Nov-10
Jan-11
MSCI Jordan+Egypt+Morocco
Saudi Arabia
39%
UAE
14%
Qatar
14%
Kuwait
11%
Morocco
7%
Egypt
6%
Jordan
3%
Bahrain
2%
Oman
2%
Lebanon
1%
Tunisia
1%
Palestine
0%
0
50
100
150
200
250
300
350
400
% Change
52-Week High
52-Week Low
% below
52-Week High
31-Jan-12
% over
1-Month Period
52-Week Low
Market Cap
(USD
billions)
REGIONAL
S&P Pan Arab Large/Mid Composite
S&P GCC Large/Mid Composite
MSCI Jordan+Egypt+Morocco
122
127
1,056
132
137
1,250
113
112
887
-7.6%
-6.8%
-15.5%
8.0%
14.0%
19.0%
2.4%
1.4%
18.6%
914
729
143
241
806
944
1,013
153
215
295
954
1,160
1,052
158
263
218
778
892
852
124
194
-18.5%
-15.5%
-18.6%
-3.7%
-3.5%
-18.2%
10.3%
3.7%
5.9%
19.0%
23.1%
10.5%
-0.9%
0.2%
-3.2%
-2.4%
2.7%
5.5%
17
101
18
121
347
125
1,203
198
674
873
1,249
476
1,411
249
833
1,136
1,408
513
925
194
642
851
1,132
465
-14.7%
-20.7%
-19.1%
-23.1%
-11.3%
-7.2%
30.1%
2.1%
5.0%
2.6%
10.4%
2.5%
28.9%
-6.9%
4.1%
-1.3%
-1.5%
-0.2%
56
26
61
10
9
3
GCC
MSCI Bahrain
MSCI Kuwait
MSCI Oman
MSCI Qatar
S&P Saudi Arabia Large/Mid Composite
MSCI UAE
OTHER MENA
MSCI Egypt
MSCI Jordan
MSCI Morocco
MSCI Lebanon
MSCI Tunisia
Palestine SE
nbkcapital.com
MENAinFocus
IN FOCUS 1
0%
-5%
-10%
-15%
-20%
-25%
-30%
-49%
Munira Mukadam
T. +971 4365 2858
E. munira.mukadam@nbkcapital.com
Sara Kanaan
T. +971 4365 2812
E. sara.kanaan@nbkcapital.com
In Figure 1-2, we list the countries market capitalization-to-GDP ratios. For the market cap-to-GDP
as of 2011, we use the total market capitalization of all listed securities as of December 2011 and
nominal gross domestic product (GDP) for FY2011 as estimated by the International Monetary
Fund (IMF). This ratio can also be thought of as an economy-wide price-to-sales ratio. In our
sample, at the end of 2011, the weighted average ratio for the GCC countries stood at 51%,
compared with 35% for their MENA peers and 45% for the BRIC countries. The average for the
MENA peers seems low at first glance; however, excluding Egypt, which witnessed unusual political
events that led to a steep decline in the stock market in 2011, the MENA average increases to
50%. Although the aggregate data suggests that the GCC valuations are broadly in line with their
MENA and BRIC peers, we do see a few countries trading at very low ratios. Specifically, the
United Arab Emirates (UAE) and Oman had ratios as low as 25% and 27%, respectively. In fact,
Oman has historically traded at a similar low market cap-to-GDP ratio of around 26%. However,
the UAEs long-term average stood close to 53%, indicating there is room for growth.
nbkcapital.com | 2
MENAinFocus
2000 - 2010
Long-Term
Average
Average
Period
2011
GCC
Qatar
Saudi Arabia
United Arab Emirates
Oman
Kuwait
Bahrain
Average
123%
92%
64%
32%
111%
109%
91%
63%
53%
26%
87%
106%
1997-2009
1991-2010
1998-2010
1992-2009
1993-2009
1998-2009
73%
61%
25%
27%
55%
91%
51%
126
339
90
18
94
24
173
560
358
67
173
26
56%
56%
14%
24%
153%
41%
33%
32%
12%
19%
103%
30%
1988-2010
1988-2010
1988-2010
1995-2010
1988-2010
1997-2010
22%
63%
22%
21%
89%
n/a
35%
49
59
10
9
25
n/a
224
94
43
41
28
n/a
55%
62%
68%
69%
34%
34%
42%
41%
1988-2010
1991-2010
1988-2010
1991-2010
56%
43%
63%
39%
45%
1,276
719
1,064
2,800
2,258
1,680
1,697
7,266
BRIC
Brazil
Russia
India
China
Average
We also looked at the countries trailing price-to-earnings (PE) multiples as of the end of December
2011 as another measure to assess the GCC markets valuation relative to the MENA and BRIC
countries (Figure 1-3A). Three of the GCC countries PEs fell in the lower end of the spectrum in
our sample. Oman had the lowest trailing PE multiple (12x) among the GCC and the third lowest
in the sample. Qatar and Saudi Arabia displayed the next lowest PEs in the GCC (around 13x).
The UAEs PE was surprisingly high due to the large negative trailing earnings recorded by several
companies. Excluding these, UAEs trailing PE would have stood at 8.5x (Figure 1-3B), the
second lowest (after Egypt) among the comparable PEs for the rest of the GCC, MENA, and BRIC
countries. Similarly, the adjusted PE ratios for Bahrain and Kuwait would also drop considerably
to 9.7x and 13.7x from 20.3x and 22.6x, respectively.
Figure 1-3 Trailing PE*: GCC versus MENA and BRIC
A All listed companies
Russia
Russia
2302%
Kuwait
Bahrain
1673%
Tunisia
2025%
UAE
2302%
Morocco
2263%
1579%
China
1747%
1507%
Morocco
1719%
Kuwait
Tunisia
1711%
Jordan
1266%
Qatar
1264%
Jordan
1625%
China
India
1578%
Saudi Arabia
Qatar
India
1302%
Saudi Arabia
1301%
Oman
10
848%
Egypt
931%
0
971%
UAE
1178%
Egypt
1150%
1063%
Bahrain
1201%
Brazil
1231%
1207%
Brazil
1231%
Oman
1372%
15
20
25
830%
0
10
15
20
25
nbkcapital.com | 3
MENAinFocus
8%
India
Qatar
6%
Kuwait
4%
Lebanon
UAE
Russia
Bahrain
Jordan
Oman
Saudi Arabia
Brazil
Morocco
Tunisia
Egypt
2%
0%
6
10
12
14
16
2012 Forward PE
nbkcapital.com | 4
MENAinFocus
valuation levels, and thus, the results of this study may not fall exactly in line with our current
recommendations on the stocks.
In Figure 1-5, we list the stocks and their respective PEG ratios. We see that all Qatari stocks in
the sample display a PEG ratio of more than 1, indicating their richer valuation. The sample
includes four large Qatari banks, which have strong fundamentals, although we believe these
banks have benefitted from better share price performance and display higher valuations.
Similarly, despite having a decent fundamental growth story, Qatar National Cements (QNCCs)
share price rallied at the end of 2010, after the 2022 FIFA World Cup was awarded. The stock
price increased by 41% in the 10 days following the announcement on December 2, 2010, and
ended the year up 48%. In 2011, the share has mostly traded sideways, and thus valuations have
remained steep, resulting in a high PEG ratio. In the case of Saudi Arabia, more than half of the
sampled stocks displayed a PEG ratio slightly below or close to 1 with the exception of Saudi
Telecom (STC) and Yamama Cement, for which we expect marginal EPS growth going forward.
Accordingly, Saudi Arabias average PEG (excluding the outliers) stood close to 1, compared to
1.2 for the Qatari stocks. The UAE and Omani stocks seemed the cheapest with an average PEG
of 0.9 (excluding outliers). DP World, Etisalat, and Oman Cement were the exceptions with PEG
ratios considerably exceeding 1.
Figure 1-5 PEG Ratios and Dividend Yields of the Coverage Universe
Dividend
Yield
PE *
EPS CAGR
(2011F-2016F)
PEG
DPS
FY2011
Qatar
The Commercial Bank of Qatar
Doha Bank
Qatar National Bank
Qatar Islamic Bank
Qatar Electricity and Water Co.**
Qatar National Cement
11.4
11.3
13.9
12.9
10.1
13.2
11.2%
10.5%
10.2%
9.3%
4.2%
4.4%
1.02
1.08
1.37
1.40
2.41
2.99
7.00
4.50
4.00
4.50
7.00
4.25
8.3%
7.0%
2.6%
5.3%
5.0%
3.8%
Saudi Arabia
Riyad Bank
Arab National Bank
Saudi Hollandi Bank
Banque Saudi Fransi
Savola
Samba Financial Group
The Saudi British Bank
Almarai
Mobily
Saudi Telecom
Yamama Cement
11.1
11.1
9.6
10.3
20.3
9.8
11.6
17.6
7.6
8.8
13.33
13.7%
12.7%
11.0%
11.0%
20.0%
9.4%
10.5%
15.3%
4.4%
2.4%
1.8%
0.81
0.87
0.88
0.94
1.02
1.04
1.10
1.15
1.73
3.66
7.41
1.30
1.00
1.00
0.00
1.30
1.79
0.65
2.25
3.25
2.00
4.00
5.6%
3.6%
3.4%
0.0%
4.5%
3.8%
1.6%
2.3%
6.2%
5.9%
5.7%
4.7
6.5
7.1
10.8
15.9
8.5
5.4
10.4
12.6
12.9
11.3
17.7
10.1
9.8%
12.5%
12.8%
13.9%
20.5%
10.9%
6.5%
12.3%
10.0%
10.2%
6.8%
6.0%
2.6%
0.48
0.52
0.55
0.77
0.78
0.78
0.83
0.84
1.26
1.27
1.66
2.94
3.89
0.10
1.00
0.20
0.05
0.00
0.30
0.00
0.04
0.04
0.00
0.00
0.20
0.60
3.5%
6.5%
6.3%
2.9%
0.0%
2.7%
0.0%
7.2%
2.0%
0.0%
0.0%
2.1%
6.6%
Oman
National Bank of Oman
Bank Muscat
Raysut Cement
Oman Cement
10.6
10.2
10.9
10.8
14.9%
13.8%
8.9%
5.0%
0.71
0.74
1.22
2.16
0.02
0.03
0.07
0.02
5.5%
3.3%
9.2%
4.6%
Company
*As of December 31, 2011 **EPS CAGR for 2011-2017 Sources: Companies financial statements, Bloomberg, and NBK Capital
nbkcapital.com | 5
MENAinFocus
Although the Qatari stocks look slightly expensive from a PEG ratio perspective, they look the most
attractive from a dividend perspective, offering generous dividend yields ranging from around
3% for Qatar National Bank to 8% for The Commercial Bank of Qatar. Similarly, Omani stocks,
with a relatively lower average PEG of 0.9, also offer decent dividend yields ranging from 3% for
Bank Muscat up to 9% for Raysut Cement. The UAE stocks, on the other hand, present a good
opportunity when simply looking at the PEG ratio; however, they are expected to pay relatively
lower dividends in FY2011, with a few exceptions.
All in all, we believe Qatar is one of the strongest growth stories in the region driven by continued
government spending, political stability, and increased focus on the non-oil sector. Sector credit
growth in Qatar was the strongest in the GCC, at 28% in 2011. The Qatar Exchange outperformed
all of its MENA and BRIC peers but continues to display a market capitalization-to-GDP ratio
below its long-term historical average. Although the covered Qatari companies have slightly higher
PEG ratios than their GCC peers, they offer some of the highest dividend yields in the group.
We are also bullish on Saudi Arabia, which we believe continues to benefit from high oil prices,
allowing the government to shore up surpluses and reinvest in the economy. The expansionary
budget announced for 2012 is further testimony to the fact that government spending will remain
high. Thus, we expect the country to record decent GDP growth in FY2012. Furthermore, several
of the covered Saudi companies look undervalued, presenting an opportunity for stock selection,
in addition to those that offer decent dividend yields, namely, Mobily (6.2%; our top pick among
the Saudi telecom operators), STC (5.9%), Yamama Cement (5.7%), and Riyad Bank (5.6%; our
top pick among the Saudi banks).
We believe the continued financial woes in Dubai and Abu Dhabi will make 2012 more challenging
for the UAE than for its GCC peers. However, over-pessimism by investors has resulted in the
undervaluation of several players with decent fundamentals, such as First Gulf Bank (FGB), which
is also our top pick among the UAE banks.
nbkcapital.com | 6
MENAinFocus
IN FOCUS 2
Indices Consitituents
UAE
National Cement Company
293.0
92.0
Gulf Cement
Ras Al Khaimah Cement
Union Cement
Umm Al Qaiwain Cement Industries
A weighted market
capitalization index was
created for the UAE, Qatar,
Oman, and Kuwait
Sharjah Cement
210.1
81.7
189.5
65.2
105.4
Kuwait
Kuwait Cement
Hilal Cement
Kuwait Portland Cement
996.1
51.6
228.0
Oman
Oman Cement
368.5
Raysut Cement
367.8
Qatar
Qatar National Cement
Al Khalij Holding Company
1,530.5
491.7
Bahrain was excluded from the study due to the fact that Falcon Cement Company, the only
integrated cement plant operating in the country, is privately owned. There remains one GCC
country left to be examined: Saudi Arabia. Saudi Arabia already has an existing cement index,
which was used in this study.
Additionally, each respective countrys general price index was used as the comparable benchmark
with the exception of the UAE. In the UAEs case, the MSCI UAE was used as the comparable
benchmark to help capture both the Dubai and Abu Dhabi markets. We then analyzed the historical
performance of each countrys cement index versus the respective country general price index for
2011.
Shoug Al Khatrash
T. +965 2259 5294
E. shoug.alkhatrash@nbkcapital.com
nbkcapital.com | 7
MENAinFocus
The Findings
Saudi Arabia
Figure 2-2 Saudi Arabias Cement Index vs. Tadawul All Share Index
150
140
130
120
110
100
90
80
70
60
Tadawul
With 10 publicly listed cement companies distributed among the provinces of Saudi Arabia, the
cement index outperformed Tadawul in 2011, increasing by 36%, compared to the 3% decline of
Tadawuls All Share Index for the year. The industry witnessed two entrants, Hail Cement and Al
Jouf Cement, which were listed on Tadawul at the end of 2010 and 2011, respectively.
Clinker and cement capacity exceeded demand by a factor of 15% to 20% during 2011. With
new cement players entering the scene, supply remains plentiful. In addition, exports from the
country remain negligible, as the ban on exports remains largely in place. However, pricing held
up remarkably throughout FY2011 (partly on the back of significant clinker inventory build-up).
Though oversupply seems to be a general theme for the GCC countries in 2011, the Saudi Arabian
cement index proved to be the star performer within the region. It is to be noted that the cement
industrys profitability in Saudi Arabia is exceptionally high, mainly due to the fuel subsidies
the cement companies enjoy (negating any possible competition from imports). In addition, the
massive government spending seen recently seems to be reflected in the index. Total government
expenditure in Saudi Arabia during 2011 is expected to touch SAR 804 billion (source: NBK
Economic Research). The governments Ninth Development Plan, covering the years 2010 to
2014, calls for extensive investments in both infrastructure and housing. As a result, the outlook
for cement demand in Saudi Arabia remains solid as the government continues to invest in
infrastructure.
nbkcapital.com | 8
MENAinFocus
Qatar
Figure 2-3 Qatar Cement Index vs. Qatar General Price Index
120
110
100
slight 1%.
90
80
The Qatar cement index is comprised of two constituents, Qatar National Cement (which remains
very much the dominant player in the country) and Al Khalij Holding Group. During 2011, the
Qatar cement index increased by a marginal 0.4%, as the Qatar general price index rose by a
slight 1%.
The National Development Strategy 2011-2016 and the Qatar National Vision 2030, have laid out
the governments determination to develop the non-oil sector through the budgeted government
expenditures of more than $125 billion over five years (source: GCC Economic Outlook: NBK).
Also, the government has claimed it will directly fund $65 billion in infrastructure investment and
manufacturing (including the 2022 FIFA World Cup 2022 development spending).
Looking closely at Qatar National Cements share price, the stock rallied on the back of the FIFA
World Cup announcement (on the 2nd of December 2010) by almost 40% at the end of FY2010.
However, the share gave back some since the stock rally. The share may have run ahead of itself
as we believe that projects related to the World Cup will not kick-off for at least another four years.
Also, it is to be noted that in 2011, delays were witnessed in project start-ups and execution
(examples include the Qatar to Bahrain causeway), which may have led to lower-than-expected
cement demand during the year.
nbkcapital.com | 9
MENAinFocus
Oman
Figure 2-4 Oman Cement Index vs. Muscats General Price Index
110
100
90
80
70
60
50
40
The Oman cement index consists of two stocks: Oman Cement and Raysut Cement. Though
government spending may have risen by more than 20% in 2011 (source: GCC Economic Outlook:
NBK), the cement stocks witnessed a decline of 36% in 2011, compared to Muscats general
price index, which declined 16%.
Such a decline may seem unfounded considering that the governments eighth Five-year
Development Plan (2011-2015), which includes massive infrastructure spending on new schools,
hospitals, and transportation. However, this decline may be more justified when factoring in the
situation of the UAE cement dumping. The Omani cement market was aggressively targeted
by the UAE cement players during 2011 as the UAE suffers from major oversupply, and Oman
basically represents the only country to which the UAE can export. This phenomenon is continuing
into 2012, and though both Oman-based companies have followed different strategies to shield
themselves from the UAE players, the cement index seems to have reflected these struggles.
Kuwait
Figure 2-5 Kuwait Cement Index vs. Kuwait Stock Exchange Weighted Index
110
100
90
80
70
60
50
40
n b k c a p i t a l . c o m | 10
MENAinFocus
The Kuwait synthetic cement index, which consists of three operating companies, Kuwait
Cement Company (the only cement manufacturer in the country), Hilal Cement Company, and
Kuwait Portland Cement Company, declined by 36% during 2011, as the KSE weighted index
experienced a fall of 16%.
The previous Kuwaiti Parliament approved a mega-development plan worth USD 129 billion in
projects, expected to be completed during 2010-2014. According to Kuwaits National Assembly,
798 new projects are currently under construction in the country, and USD 17.5 billion is
scheduled to be spent on such projects during 2011-2012. We believe that the Kuwait cement
sector is likely to be one of the main beneficiaries of the countrys much talked about multi-billion
dollar development plan. However, delays in the implementation of these projects were witnessed
throughout 2011. Also, the country experienced some political unrest during 2011 which led to
the dissolution of the Kuwaiti Parliament in December 2011. It may still be surprising that the
Kuwait cement index had witnessed such a hard fall during the year, considering cement prices
in Kuwait have been the highest among the GCC countries, hovering around USD 79-85 per ton.
UAE
Figure 2-6 UAE Cement Index vs. MSCI UAE
110
100
90
80
70
50
40
MSCI UAE
Currently, there are seven publicly listed cement companies across the UAE. All cement companies
are currently trading on the Abu Dhabi Stock Exchange, with the exception of National Cement
Company, which trades on the Dubai Stock Exchange. In 2011, the MSCI UAE dropped by 20%,
but the cement index slumped 44% during the year.
It has been a bumpy ride for the UAE cement industry ever since the collapse of the real estate
market in 2008-2009, when a steady shift in focus was seen from real estate and construction
to other sectors such as oil, gas, and power. Most UAE companies are currently running at or
close to cash break-even, putting a floor to prices. The UAE has the lowest domestic prices within
the region. In addition, the UAE cement players remain at a significant disadvantage in cost of
production as most gas prices are subsidized across the GCC, which is not the case in the UAE.
Therefore, it may come as no surprise for the cement index to witness such a decline over the year.
n b k c a p i t a l . c o m | 11
MENAinFocus
GCC
Figure 2-7 GCC Cement Indices
150
140
130
120
110
100
90
80
70
60
50
40
It is obvious that the Saudi Arabian cement index surged during 2011 outperforming both its
countrys index, and its GCC peers cement indices. However, the performance of Kuwaits cement
index during 2011 may seem disappointing considering the countrys strong economic condition
and budgeted infrastructure projects. The country had also been tightly placed in terms of demand
as opposed to the overhang of supply in most GCC countries. In addition, Qatars cement index
performance may be considered unexceptional when looking at the countrys economic prospects.
The index, with marginal advancements, seemed to be experiencing a transitional year. Going
into 2012, the Saudi Arabian cement stocks may seem to be fairly valued, whereas one could
expect an increase in value for the Kuwait cement stocks. The UAE clearly underperformed all
of its GCC peers cement indices after experiencing a decline by almost half in 2011. We do not
believe that the situation will change for UAE cement players in the short-term. However, it should
be expected that eventually marginal players will disappear and the market will rationalize. The
countrys dull performance had also taken its toll on Oman. Though growth in the non-oil sector
for Oman is expected to remain strong at 5% in 2012 (source: NBK: Economic Outlook), UAE
cement dumping may continue to affect the countrys cement index performance.
Valuation
When comparing enterprise value (EV)/ton ratios, the averages of cement companies in Saudi
Arabia, Qatar and Kuwait, are trading above the GCC average. However, we feel it is necessary to
account for Kuwait Cements upcoming capacity, which would reduce the companys EV/ton value
by almost half. This would place it at par with its GCC peers. It is also not surprising that the UAE
EV/ton average is trading below that of its GCC peers. Overall, the regions cement stocks had
mixed themes during 2011, and whether these trends continue will be a test of time.
n b k c a p i t a l . c o m | 12
MENAinFocus
Country
EV / Ton
(USD)
Stock Performance
YTD
1 yr
KSA
511.5
0%
43%
KSA
401.3
7%
36%
KSA
392.4
15%
70%
Qassim Cement
KSA
521.9
2%
25%
KSA
477.2
-2%
48%
KSA
366.9
8%
35%
KSA
254.2
2%
50%
Tabuk Cement
KSA
370.9
5%
30%
Al Jouf Cement
KSA
368.1
10%
45%
Hail Cement
KSA
nmf
19%
45%
KSA Average
407.2
UAE
71.2
34%
-37%
UAE
110.8
-10%
-17%
-31%
UAE
42.1
-5%
UAE
36.1
40%
-8%
UAE
127.7
22%
-8%
UAE
154.9
49%
-12%
RAK Cement
UAE
65.9
-2%
-19%
UAE Average
86.9
Raysut Cement
Oman
135.6
-6%
-39%
Oman Cement
Oman
150.2
0%
-30%
Oman Average
142.9
Qatar
352.8
1%
6%
Al Khalij Holding Co
Qatar
328.5
-6%
-6%
Qatar Average
340.6
Kuwait
486.9
-2%
-31%
Kuwait
nmf
-1%
-54%
Hilal Cement
Kuwait
nmf
-21%
-21%
GCC Average
272.7
n b k c a p i t a l . c o m | 13
MENAinFocus
Country
Currency
Closing
Price
Date of Last
Report
12-Month
Fair Value
Recommendation
PE
2011
2012
PB
2013
Latest
2012
2013
Banking
Abu Dhabi Commercial Bank
UAE
AED
2.93
26-Jan-12
3.30
Accumulate
5.4*
8.8
6.9
0.7*
0.7
0.7
UAE
AED
3.20
29-Dec-11
3.60
Accumulate
6.8
6.6
5.9
0.9
0.8
0.8
27.50
12-Jan-12
37.50
Buy
10.8*
8.9
7.7
1.4
1.2
1.1
BankMuscat
Oman
0.738
15-Jan-12
0.780
Hold
9.7*
9.3
7.9
1.3*
1.2
1.1
OMR
42.30
17-Jan-12
49.50
Accumulate
10.5*
9.3
8.2
1.6
1.4
1.2
Doha Bank
Qatar
QAR
62.90
19-Jan-12
70.60
Accumulate
10.5*
10.2
8.8
1.8*
1.8
1.7
UAE
AED
17.15
30-Jan-12
20.00
Buy
6.9*
6.4
5.6
1*
0.9
0.8
UAE
AED
10.70
31-Jan-12
12.40
Accumulate
8.3*
7.5
6.7
1.2*
1.0
0.9
Oman
OMR
0.319
24-Jan-12
0.320
Hold
10.1*
9.4
8.2
1.2*
1.2
1.1
Qatar
QAR
82.40
19-Jan-12
90.50
Accumulate
14.3*
11.6
10.5
1.7*
1.6
1.6
QAR
Qatar
133.10
31-Jan-12
146.50
Accumulate
12.4*
11.2
10.0
2.2*
1.9
1.7
Riyad Bank
23.55
18-Jan-12
33.80
Buy
11.2*
10.0
8.6
1.2
1.1
1.0
45.20
19-Jan-12
58.00
Buy
9.5*
8.3
7.5
1.5
1.2
1.1
29.70
15-Jan-12
30.70
Hold
9.5*
9.3
8.1
1.4
1.2
1.1
Qatar
QAR
82.80
25-Jan-12
106.80
Buy
10.9*
9.2
8.2
1.4*
1.4
1.3
42.20
16-Jan-12
49.00
Accumulate
11*
9.5
8.4
1.9
1.6
1.4
UAE
3.06
29-Dec-11
3.70
Buy
5.0
5.4
4.9
0.6
0.5
0.5
Closing
Price
Date of Last
Report
12-Month
Fair Value
Sector
Country
AED
Currency
Recommendation
PE
2011
2012
EV/EBITDA
2013
2011
2012
2013
Building Materials
Ezz Dekheila Steel
Egypt
EGP
449.33
Under Review
Under Review
na
na
na
na
na
na
Ezz Steel
Egypt
EGP
5.64
Under Review
Under Review
na
na
na
na
na
na
Lecico
Egypt
EGP
6.49
07-Dec-11
8.90
Buy
12.7
6.8
5.3
5.6
4.5
4.0
Oman
OMR
0.419
29-Jan-12
0.631
Buy
10.8*
8.6
7.6
7.2
6.7
6.0
Qatar
QAR
112.90
23-Oct-11
93.60
Reduce
14.4
11.2
11.3
11.7
9.5
9.7
Oman
OMR
0.720
02-Nov-11
0.869
Hold
9.8
8.8
7.5
8.5
8.8
7.5
Yamama Cement
74.00
14-Nov-11
71.73
Accumulate
13.5*
7.1
7.1
9.9*
7.1
7.1
Contractors
Arabtec
UAE
AED
2.01
07-Dec-11
1.47
Hold
22.0
14.4
10.6
6.9
6.2
5.6
DEPA
UAE
USD
0.36
07-Dec-11
0.77
Buy
7.1
5.6
5.6
3.7
2.8
3.0
UAE
AED
0.88
20-Nov-11
1.05
Buy
8.5
9.1
8.4
6.4
6.5
6.1
Orascom Construction
Egypt
EGP
250.29
04-Dec-11
287.06
Buy
11.4
7.3
7.0
7.8
6.2
6.0
Emaar
UAE
AED
2.74
17-Nov-11
3.47
Buy
10.3
12.4
18.9
7.0
7.7
11.0
Mabanee
Kuwait
KWD
0.860
23-Nov-11
1.080
Buy
23.3
14.3
11.8
20.6
13.2
10.5
Kuwait
KWD
0.206
25-Jan-12
0.300
Buy
15.3
21.0
22.0
11.4
11.7
12.1
Sorouh
UAE
AED
0.84
13-Nov-11
2.41
Buy
6.0
5.9
2.4
6.6
7.0
3.1
Batelco
Bahrain
BHD
0.394
24-Jan-12
0.560
Buy
7.1*
6.7
6.7
3.6*
3.6
3.6
du
UAE
AED
2.95
16-Nov-11
4.16
Buy
14.8
12.3
11.2
5.1
4.2
3.7
Etisalat
UAE
AED
9.50
09-Jan-12
10.42
Accumulate
10.5
10.1
9.7
4.5
4.4
4.3
Jordan Telecom
Jordan
JOD
5.54
05-Feb-12
4.45
Reduce
15.4*
15.7
15.5
7.1*
6.9
6.7
Mobily
58.50
19-Jan-12
77.00
Buy
8.1*
7.7
7.2
6.2*
5.8
5.4
Mobinil
Egypt
104.75
13-Dec-11
100.00
Accumulate
nmf
27.3
22.8
4.8
4.5
4.2
Real Estate
Telecommunications
EGP
Nawras
Oman
OMR
0.632
31-Jan-12
0.790
Buy
8.6*
9.0
9.0
4.5*
4.3
4.2
Omantel
Oman
OMR
1.309
07-Dec-11
1.450
Accumulate
8.9
9.7
10.1
4.2
4.4
4.4
QAR
Qatar Telecom
Qatar
146.00
30-Jan-12
180.00
Buy
9.8
9.2
10.0
3.2
3.2
3.1
Saudi Telecom
34.30
19-Jan-12
42.00
Buy
8.9*
9.0
8.8
4.6*
4.4
4.4
Telecom Egypt
Egypt
EGP
14.98
14-Nov-11
20.00
Buy
9.0
9.8
9.4
4.4
4.6
4.5
Vodafone Qatar
Qatar
QAR
7.30
22-Jan-12
8.47
Accumulate
nmf
nmf
nmf
nmf
nmf
16.5
Wataniya Telecom
Kuwait
KWD
2.000
30-Jan-12
2.690
Buy
10.6
11.4
11.6
3.6
3.5
3.5
Agility
Kuwait
KWD
0.370
Air Arabia
UAE
AED
0.65
02-Nov-11
Aramex
UAE
AED
1.77
DP World
UAE
USD
10.95
Jazeera Airways
Kuwait
KWD
0.460
AED
nmf
na
na
6.9
na
na
0.75
Accumulate
12.3
14.3
13.7
5.1
3.6
2.7
05-Feb-12
2.20
Buy
12.3*
11.1
9.6
6.8
6.1
5.5
31-Jan-12
14.00
Buy
17.7
19.6
17.7
9.0
9.3
8.9
03-Nov-11
0.450
Accumulate
9.2
8.8
8.2
10.7
10.2
9.6
Under Review
Others
Agthia
UAE
Almarai
1.79
22-Dec-11
2.20
Buy
12.4*
10.9
9.5
8.2
6.5
5.6
102.00
18-Jan-12
117.00
Accumulate
18.0*
14.8
12.7
14.9*
12.5
10.7
Dana Gas
UAE
AED
0.40
GB Auto
Egypt
EGP
23.16
Under Review
Under Review
10.8
na
na
7.9
na
na
05-Dec-11
32.80
Buy
13.7
11.4
8.6
6.5
5.9
4.7
Oriental Weavers
Egypt
EGP
29.98
01-Dec-11
30.20
Hold
11.6
9.1
6.8
7.4
6.3
5.1
Juhayna
Egypt
EGP
4.71
11-Dec-11
5.50
Buy
15.6
12.9
10.0
8.0
6.5
5.4
Qatar
QAR
141.20
21-Nov-11
167.00
Buy
10.2
10.0
9.5
10.4
10.2
10.0
Savola
31.40
18-Jan-12
30.00
Accumulate
13.1*
13.3
11.0
11.4*
10.7
9.4
n b k c a p i t a l . c o m | 14
MENAinFocus
BUY
ACCUMULATE
HOLD
REDUCE
SELL
LOW RISK
HIGH RISK
Disclaimer
The information, opinions, tools, and materials contained in this report (the Content) are not addressed to, or intended for publication, distribution to, or use by,
any individual or legal entity who is a citizen or resident of or domiciled in any jurisdiction where such distribution, publication, availability, or use would constitute a
breach of the laws or regulations of such jurisdiction or that would require Watani Investment Company KSCC (NBK Capital) or its subsidiaries or its affiliates to obtain
licenses, approvals, or permissions from the regulatory bodies or authorities of such jurisdiction. The Content, unless expressly mentioned otherwise, is under copyright
to NBK Capital. Neither the Content nor any copy of it may be in any way reproduced, amended, transmitted to, copied, or distributed to any other party without the
prior express written consent of NBK Capital. All trademarks, service marks, and logos used in this report are trademarks or service marks or registered trademarks or
registered service marks of NBK Capital.
The Content is provided to you for information purposes only and is not to be used, construed, or considered as an offer or the solicitation of an offer to sell or to buy or
to subscribe for any investment (including but not limited to securities or other financial instruments). No representation or warranty, express or implied, is given by NBK
Capital or any of its respective directors, partners, officers, affiliates, employees, advisors, or representatives that the investment referred to in this report is suitable for
you or for any particular investor. Receiving this report shall not mean or be interpreted that NBK Capital will treat you as its customer. If you are in doubt about such
investment, we recommend that you consult an independent investment advisor since the investment contained or referred to in this report may not be suitable for you
and NBK Capital makes no representation or warranty in this respect.
The Content shall not be considered investment, legal, accounting, or tax advice or a representation that any investment or strategy is suitable or appropriate for your
individual circumstances or otherwise constitutes a personal recommendation to you. NBK Capital does not offer advice on the tax consequences of investments, and
you are advised to contact an independent tax adviser.
The information and opinions contained in this report have been obtained or derived from sources that NBK Capital believes are reliable without being independently
verified as to their accuracy or completeness. NBK Capital believes the information and opinions expressed in this report are accurate and complete; however, NBK
Capital gives no representations or warranty, express or implied, as to the accuracy or completeness of the Content. Additional information may be available upon request.
NBK Capital accepts no liability for any direct, indirect, or consequential loss arising from the use of the Content. This report is not to be relied upon as a substitution for
the exercise of independent judgment. In addition, NBK Capital may have issued, and may in the future issue, other reports that are inconsistent with and reach different
conclusions from the information presented in this report. Those reports reflect the different assumptions, views, and analytical methods of the analysts who prepared
the reports, and NBK Capital is under no obligation to ensure that such other reports are brought to your attention. NBK Capital may be involved in many businesses that
relate to companies mentioned in this report and may engage with them. Past performance should not be taken as an indication or guarantee of future performance, and
no representation or warranty, express or implied, is made regarding future performance. Information, opinions, and estimates contained in this report reflect a judgment
at the reports original date of publication by NBK Capital and are subject to change without notice.
The value of any investment or income may fall as well as rise, and you may not get back the full amount invested. Where an investment is denominated in a currency
other than the local currency of the recipient of the research report, changes in the exchange rates may have an adverse effect on the value, price, or income of that
investment. In the case of investments for which there is no recognized market, it may be difficult for investors to sell their investments or to obtain reliable information
about their value or the extent of the risk to which they are exposed.
NBK Capital has not reviewed the addresses of, the hyperlinks to, or the websites referred to in the report and takes no responsibility for the content contained therein.
Such address or hyperlink (including addresses or hyperlinks to NBK Capitals own website material) is provided solely for your convenience and information, and the
content of the linked site does not in any way form part of this document. Accessing such websites or following such links through this report or NBK Capitals website
shall be at your own risk.
Copyright Notice
This is a publication of NBK Capital. No part of this publication may be reproduced or duplicated without the prior consent of NBK Capital.
n b k c a p i t a l . c o m | 15
MENAinFocus
NBK CAPITAL
Kuwait
Head Office
38th Floor, Arraya II
Al Shuhada Street, Block 6, Sharq
P.O.Box 4950, Safat 13050
Kuwait
T. +965 2224 6900
F. +965 2224 6905
MENA Research
35th Floor, Arraya II
Al Shuhada Street, Block 6, Sharq
P.O.Box 4950, Safat 13050, Kuwait
T. +965 2224 6663
F. +965 2224 6905
E. menaresearch@nbkcapital.com.kw
Brokerage
37th Floor, Arraya II
Al Shuhada Street, Block 6, Sharq
P.O.Box 4950, Safat 13050, Kuwait
T. +965 2224 6964
F. +965 2224 6978
E. brokerage@nbkcapital.com
Turkey
Egypt
NBK Capital
Arastima ve Musavirlik AS,
Sun Plaza, 30th Floor,
Dereboyu Sk. No.24
Maslak 34398, Istanbul, Turkey
T. +90 212 276 5400
F. +90 212 276 5401
Kuwait
Jordan
Vietnam
INTERNATIONAL NETWORK
Bahrain
National Bank of Kuwait SAK
Bahrain Branch
Seef Tower, Al-Seef District
P.O. Box 5290, Manama, Bahrain
T. +973 17 583 333
F. +973 17 587 111
Saudi Arabia
National Bank of Kuwait SAK
Jeddah Branch
Al-Andalus Street, Red Sea Plaza
P.O. Box 15385
Jeddah 21444, Saudi Arabia
T. +966 2 653 8600
F. +966 2 653 8653
United Arab Emirates
National Bank of Kuwait SAK
Dubai Branch
Sheikh Rashed Road, Port Saeed
Area, ACICO Business Park
P.O. Box 88867, Dubai
United Arab Emirates
T. +971 4 2929 222
F. +971 4 2943 337
Lebanon
National Bank of Kuwait
(Lebanon) SAL
Sanayeh Head Office
BAC Building, Justinian Street
P.O. Box 11-5727, Riyad El Solh
1107 2200 Beirut, Lebanon
T. +961 1 759 700
F. +961 1 747 866
Iraq
Credit Bank of Iraq
Street 9, Building 187
Sadoon Street, District 102
P.O.Box 3420, Baghdad, Iraq
T. +964 1 7182198/7191944
+964 1 7188406/7171673
F. +964 1 7170156
Egypt
Al Watany Bank of Egypt
13 Al Themar Street
Gameat Al Dowal AlArabia
Fouad Mohie El Din Square
Mohandessin, Giza, Egypt
T. +202 333 888 16/17
F. +202 333 79302
United Kingdom
National Bank of Kuwait (Intl.) Plc
Head Office
13 George Street,
London W1U 3QJ, UK
T. +44 20 7224 2277
F. +44 20 7224 2101
NBK Investment
Management Limited
13 George Street
London W1U 3QJ, UK
T. +44 20 7224 2288
F. +44 20 7224 2102
France
National Bank of Kuwait (Intl.) Plc
Paris Branch
90 Avenue des Champs-Elysees
75008 Paris, France
T. +33 1 5659 8600
F. +33 1 5659 8623
Singapore
National Bank of Kuwait SAK
Singapore Branch
9 Raffles Place #51-01/02
Republic Plaza, Singapore 048619
T. +65 6222 5348
F. +65 6224 5438
China
National Bank of Kuwait SAK
Shanghai Representative Office
Suite 1003, 10th Floor,
Azia Center, 1233 Lujiazui Ring Rd.
Shanghai 200120, China
T. +86 21 6888 1092
F. +86 21 5047 1011
ASSOCIATES
Qatar
International Bank of Qatar (QSC)
Suhaim bin Hamad Street
P.O.Box 2001
Doha, Qatar
T. +974 447 3700
F. +974 447 3710
Turkey
Turkish Bank
Head Office
Valikonagl Avenue No. 1
P.O.Box 34371 Nisantasi,
Istanbul, Turkey
T. +90 212 373 6373
F. +90 212 225 0353
n b k c a p i t a l . c o m | 16
KUWAIT
DUBAI
ISTANBUL
CAIRO