Beruflich Dokumente
Kultur Dokumente
2012
vision
To be the most preferred brand in the industry ensuring
consumer delight.
mission
We shall increase our turnover by 100 percent in every five years. We shall remain
socially committed ethical company.
our spirit
our corporate
objective
Our aim is to add value to life, to outperform the peers in terms of longevity, customer service, revenue growth, earnings and cash generation.
We will be the employer of choice for all existing and future employees.
our strategy
Our strategy is to build long-term partnerships with the customers/consumers. With their support, we aim to maximize the potential of
our business- through a combination of enhanced quality of product, service, creative marketing, competitive pricing and cost efficiency.
contents
The Company .......................................................................................................... 15
Locations ................................................................................................................ 17
Board of Directors & Executive Management Team........................................................ 19
Biography of the Directors .......................................................................................... 21
Transmittal Letter ...................................................................................................... 25
Notice ..................................................................................................................... 27
Directors Report ...................................................................................................... 29
Audit Committee Report ............................................................................................ 43
Certificate on Corporate Governance ............................................................................ 44
Value Added Statement ............................................................................................. 45
Auditors Report and Audited Financial Statements ......................................................... 47
kKrYJujJ kwtPhr kKfPmhj ..................................................................................... 75
KjrLTPhr kKfPmhj S KjrLKf IJKgtT KmmreL ........................................................... 79
Subsidiary Profile ...................................................................................................... 85
Events ..................................................................................................................... 91
Proxy Form & Attendance Slip .................................................................................... 99
The Company
Berger is one of the oldest names in the paint industry and the
countrys major specialty paints business with products and
ingredients dating back more than 250 years. Louis Berger, a
German national, founded dye and pigment making business in
England in 1760. Louis Berger & Sons Limited grew rapidly with a
strong reputation for innovation and entrepreneurship, culminating
in perfecting the process of making Prussian Blue, a deep blue
dye a color widely used for the uniforms of many European
armies. Production of dyes and pigments evolved into production
of paints and coatings, which till today, remains the core business
of Berger. The company grew rapidly by establishing branches all
over the world and through mergers and acquisitions with other
leading paint and coating manufacturing companies.
Berger has been involved in the paint business in this part of
the world since 1950, when paints were first imported from
Berger UK and subsequently, from Berger Pakistan. In 1970,
Berger Paints Bangladesh Limited (BPBL), erstwhile Jenson
& Nicholson, had set up its paint factory in Chittagong. The
shareholders were Jenson & Nicholson (J & N), Duncan Macneil
& Co. Limited and Dada Group. Duncan Macneil subsequently
sold their shares to the majority shareholder J & N Group. The
Dada Groups share was ultimately vested with the Government
of the Peoples Republic of Bangladesh after the independence
of the country in 1971. The name of the company was changed
from J & N (Bangladesh) Limited to Berger Paints Bangladesh
Limited on January 1, 1980. In August 2000, J & N Investment
(Asia) Limited purchased the Government shareholding. In
December 2005, the company issued 5% shares to the public
and listed with Dhaka Stock Exchange (DSE) and Chittagong
Stock Exchange (CSE).
With the entry of Berger Paints into the Bangladesh market, the
country has been able to benefit from more than 250 years of
global paint industry experience. Over the decades, Berger has
evolved to become the leading paint solutions provider in this
country and has diversified into every sphere of the industry from
Decorative Paints to Industrial, Marine and Powder Coatings.
Berger has invested more in technology and Research &
Development (R&D) than any other manufacturer in this market.
It sources raw materials from some of the best known names
in the world: MITSUI, MOBIL, DUPONT and BASF, to name a
Locations
REGISTERED OFFICE
Berger House
House No. 8, Road No. 2, Sector No. 3
Uttara Model Town, Dhaka-1230
CORPORATE OFFICE
Berger House
House No. 8, Road No. 2, Sector No. 3
Uttara Model Town, Dhaka-1230
Phone: 02-8953665; Fax: 02-8951350
E-mail: info@bergerbd.com
Web Site: www.bergerbd.com
DHAKA FACTORY
102, Mouja-Taksur, Nabinagar, Savar, Dhaka
Phone: +880 (2) 7791964
Fax: +880 (2) 7708091
CHITTAGONG FACTORY
27-D, FIDC Road
Kalurghat Heavy Industrial Area
Chittagong-4212
Phone: +880 (31) 670472
Fax: +880 (31) 671639
POWDER COATING PLANT
102, Mouja-Taksur, Nabinagar, Savar, Dhaka
Phone: +880 (2) 7708450
Fax: +880 (2) 7708091
EMULSION PLANT
102, Mouja-Taksur, Nabinagar, Savar, Dhaka
Phone: +880 (2) 7708450
Fax: +880 (2) 7708091
DHAKA SALES OFFICE
272, Tejgaon Industrial Area, Dhaka-1208
Phone: 02-8870233-44 (Hunting)
02-9892708, 02-9897847
Fax: 02-8825770
Email: info@bergerbd.com
CHITTAGONG SALES OFFICE
43/3, Chatteswari Road
GPO Box No. 353, Chittagong-4000
Phone: 031-618807, 615893-4
Fax: 031-620507
SYLHET SALES OFFICE
70, Antarango, Shahi Eidgah(Supply Road)
Kazitulla, Sylhet-3100
Phone: 0821-712215
KHULNA SALES OFFICE
2, KDA Approach Road
Sonadanga, Khulna-9000
Phone: 041-722262
Chairman
Managing Director
Non-Executive Director
Non-Executive Independent Director
Non-Executive Director
Non-Executive Director
Non-Executive Independent Director
Non-Executive Director
Director
Managing Director
Director Finance
GM-Manufacturing
GM-Sales & Marketing
GM-Treasury & Financial Accounting
GM-Human Resource & Administration
GM-Financial Planning & Monitoring
GM-Supply Chain
GM-Business Process, Risk & Compliance
GM-Information Technology
Head of Research & Development
Plant Manager, Dhaka Factory
Plant Manager, Chittagong Factory
Head of Marketing
General Sales Manager (GSM)-Trade
GSM-Industrial,Marine & Special Coatings
Manager-Human Resource
Sales Manager- Projects, Prolinks & Home Dcor
Manager-Admin & Labor Relations
Head-Value Added Tax
Head of Cost Accounting
COMPANY SECRETARY
Mr. Abdul Khalek
LEGAL ADVISORS
AUDITORS
PRINCIPAL BANKERS
Corporate Counsel
Suite # 802, Rahat Tower (7th Floor)
14 Biponon C/A, Link Road
West Banglamotor, Dhaka-1000
Mr. K. R. Das
Director since 1992
Mr. K.R. Das was born in India in 1931. On completion of his graduation in science with honors, he started
his career with Gillanders Arbuthnot & Co. Limited in 1951. He was Head of Pigments Division when he
left Gillanders in 1965. He joined Jenson & Nicholson Limited in 1965 and left the company in 1975 as
General Sales Manager after a long 10 years of service. He joined Berger Paints India Limited in 1975 and
after 20 years of service retired in 1994 as Executive Director. Mr. Das has been working as Management
Consultant since 1994. He is a director of Berger Paints India Limited, and Chairman of RDG Systems
(Pvt.) Ltd, India. Mr. Das is also the Regional Supervisory Director of Berger Paints Bangladesh Limited, and
Chairman of Jenson & Nicholson (Bangladesh) Limited. He is a member of the Audit Committee of Berger
Paints Bangladesh Limited.
21
23
Transmittal Letter
April 02, 2013
All Shareholders
Bangladesh Securities and Exchange Commission
Registrar of Joint Stock Companies & Firms
Dhaka Stock Exchange Ltd.
Chittagong Stock Exchange Ltd.
Sub: Annual Report for the year ended 31 December, 2012
Dear Sir(s),
We are pleased to enclose a copy of the Annual Report together with the Audited Financial Statements including the Statement of Financial Position,
Statement of Comprehensive Income and Statement of Cash Flows for the year ended 31 December, 2012 along with notes thereon for your reference
and record.
Yours sincerely,
Abdul Khalek
Director & Company Secretary
Notice
The 40th Annual General Meeting
Notice is hereby given to all Members of Berger Paints Bangladesh Limited that the 40th Annual General Meeting of the Members of the Company will
be held on Sunday, April 21, 2013, at 11.00 am at Trust Milonayatan, Dhaka to transact the following businesses:
Agenda
1.
2. Dividends
To declare dividend for the year ended December 31, 2012 as recommended by the Board of Directors.
3.
Election of Directors
a) To elect Directors in place of those who shall retire in accordance with the provisions of the Articles of Association of the Company and the
Director recommended by the Board.
b) To approve the appointment of Independent Director.
4.
Appointment of Auditors
To appoint Auditors of the Company for the term until the conclusion of the next Annual General Meeting and to fix their remuneration.
5.
Abdul Khalek
Director & Company Secretary
NOTES:
a) The Record Date was March 31, 2013. Shareholders whose names appeared in the Register of Members on the Record Date will be eligible to
attend the meeting and qualify for Dividend.
b) A member eligible to attend and vote at the Annual General Meeting may appoint a proxy to attend and vote on his/her behalf. Proxy form must be
affixed with requisite revenue stamp and must be submitted to the Registered Office of the Company not less than 48 hours before the time fixed
for the Annual General Meeting.
c) Admittance to the meeting venue will be on production of the attendance slip attached with the Annual Report.
d) The Notice of the Annual General Meeting, Annual Report 2012 and Proxy Form are available at the Companys website www.bergerbd.com
Directors Report
The Directors are pleased to present their 40th report of the Company along with the Audited Financial Statements and Auditors Report for the year
ended December 31, 2012.
1. Industry Outlook and Possible Future Developments in the Industry
Bangladesh Paint Industry had experienced a steady growth until 2010. Since then the industry has been facing several challenges in different
frontiers which made the journey difficult. Global economic meltdown, share market debacle, liquidity crisis and dearth of electricity and gas supply
has badly hit real estate sector, which consequently affected Paint industry.
In the backdrop of upcoming national election and ongoing political instability, 2013 seems more challenging to us. However, strong foreign
remittance and sustainable growth of readymade garments industry are the silver linings which may notch up a better growth with growing
consumer confidence.
2. Sales Growth
The Company achieved 20.41% growth in 2012 in spite of difficult economic condition.
3. New Products
The Company launched a number of new products in 2012 as part of its relentless efforts to fulfill the diversified customer needs and explore
new frontiers.
Continuing with the environment friendly range of BreatheEasy- the first ever odour free and eco-friendly paint in Bangladesh, two more products
were launched in 2012. The new products were BreatheEasy Wall Putty and BreatheEasy Water Sealer. The BreatheEasy series is environment
friendly since it has low volatile organic compound (VOC). Its stain-free and anti-bacterial features protect the wall from stains and fungi.
Berger Paints launched Mr. Expert Tile Adhesive, which is a ready mixed polymer modified multipurpose adhesive with outstanding adhesion/
tensile strength. Mr. Expert Latex Plus, another product in the Mr. Expert series, was launched in 2012. The product is used for high performance
applications in waterproofing and repair works at a convenient but effective way.
To protect house from dirt-prone weather of our country, Berger launched WeatherCoat ANTIDIRT in 2012. This exterior wall paint is formulated
with Nano additives to offer high resistance against paint agglomeration and exposure under Ultra Violet ray. It also offers superior weather
protection against fungus, algae and adverse environmental effects like water penetration and acidic gases.
The Company also launched a good number of high-performance industrial coatings during the year to address the requirements of different industries.
Macro economy
The level of activity within the general economy is of fundamental importance given its influence on construction and industrial activity levels, which
in turn are key market segments for the paint manufacturing industry.
External factors
The Companys results may be affected by factors outside its control such as political unrest, strike, civil commotion and act of terrorism.
29
5. Financial Performance
The Directors take pleasure in reporting the Financial Results of the Company for the year ended December 31, 2012 and recommend the
following appropriations:
Taka in 000
Particulars
2012
2011
Net Sales
7,611,213
6,321,274
Cost of Sales
5,086,852
4,192,032
Gross Profit
2,524,361
2,129,242
1,022,343
894,799
(274,000)
(170,000)
4,447
(3,636)
752,790
721,163
1,213,867
910,105
1,966,657
1,631,268
Dividend (Proposed/Paid)
(417,401)
(417,401)
1,549,256
1,213,867
32.46
31.10
46.48
10.98
100.20
85.74
33.17
33.68
9.89
11.41
Resulting from substantial improvement in trade working capital the Net Operating Cash Flow Per Share (NOCFPS) of the Company improved
significantly in 2012.
6. Dividend
The Company has invested a substantial amount for expansion of production capacity as well as diversification of products and businesses.
However, the Directors are pleased to recommend a dividend of 180% i.e. Tk. 18 per share of Tk. 10 each for the year 2012.
7. Corporate Social Responsibility
Being a responsible corporate citizen, Berger has been contributing to different social causes to bring positive changes in the society.
For the 4th year, Berger continued to provide financial and other material aids to organizations working for the development of autistic and differently
challenged children in Bangladesh. This year the company gave such aid to nine organizations. During the year Berger made contribution for the
aid of acid victims and severely cold affected people.
Berger Paints organized the 17th event of Berger Young Painters Art Competition (BYPAC) in 2012 to encourage young talents. This year, Berger
Young Painters Art Competition received tremendous response with submission of 563 paintings from all over the country. Berger paints also
organized a painting competition for autistic children along with 17th BYPAC.
The 1st and 2nd rounds of Khulna University Architecture Department-Berger (KUAD-BERGER) Award giving ceremony for the students of
architecture, Khulna University took place in 2012 in coordination with Department of Architecture, Khulna University.
The Company also facilitates interns of different academic backgrounds to let them gain firsthand knowledge and experience of the corporate
world, and thus groom the potential leaders of the society.
9. Subsidiary Company
The statement of the holding companys interest in the subsidiary company Jenson & Nicholson (Bangladesh) Limited as specified in sub section
1 of section 186 of The Companies Act 1994 is attached to the Annual Report and Financial Statements of the Company.
10. Election of Directors
The Directors retiring by rotation under Article 121 and 122 are Mr. Gerald K. Adams and Mr. Jean-Claude Loutreuil who, being eligible, offered
themselves for re-election.
Mr. M. Azizul Huq was appointed Independent Director for three years in the 143rd Board Meeting held on July 30, 2012. In accordance
with Bangladesh Securities and Exchange Commissions notification no. SEC/CMRRCD/2006-158/134/Admin/44 dated August 7, 2012 his
appointment is placed before the shareholders at the 40th Annual General Meeting for approval.
In the meeting of the Board of Directors of the Company held on 17.03.2013 Mrs. Rishma Kaur, nominee of J&N Investment (Asia) Limited,
was appointed as an additional Director in pursuance of the power conferred upon the Board by Article 111 of the Articles of Association of
the Company. As required by section 91(1)(b) of the Companies Act 1994 the name of Mrs. Rishma Kaur, nominee of J&N Investment (Asia)
Limited, is proposed as a candidate for election as a Director. As required by section 93 of the Companies Act 1994 Mrs. Rishma Kaur has given
her consent to act as a Director of the Company. Mrs. Rishma Kaur, being the nominee of J&N Investment (Asia) Limited, which is holding 95%
shares in the Company, may be elected as a Director.
Gerald K. Adams
Chairman
March 17, 2013
31
Annexure 1
The Directors also report that:
a) The Financial Statements prepared by the management of the company present fairly its state of affairs, the result of its operations, cash flows and
changes in equity.
b) Proper books of accounts as required by law have been maintained.
c) Appropriate accounting policies have been consistently applied in preparation of the financial statements and that the accounting estimates are
based on reasonable and prudent judgment.
d) International Accounting Standards (IAS)/Bangladesh Accounting Standards (BAS)/International Financial Reporting Standards (IFRS)/Bangladesh
Financial Reporting Standards (BFRS), as applicable in Bangladesh, have been followed in preparation of the financial statements and any
departure there-from has been adequately disclosed.
e) The system of internal control is sound in design and has been effectively implemented and monitored.
f) There are no significant doubts upon the companys ability to continue as a going concern.
g) The company does not have significant deviations from the last years operating results.
h) Segment-wise performance during the year is presented in note 2.25 of the Audited Financial Statements.
i) Details of related party transactions have been presented in note 36 of the Audired Financial Statements.
j) The company did not have any extraordinary gain or loss during the period in consideration.
k) The company did not make any public issue during the year. The proceeds of IPO in 2005 were utilized in the manner specified in the prospectus.
The financial results of the company did not deteriorate after the company went for IPO.
l) There was no significant variance between Quarterly Financial Performance and Annual Financial Statements during the year.
m) The remuneration to the directors including independent directors have been disclosed in note 34 of the Audited Financial Statements.
n) Key operating and financial data of preceding 5 (five) years have been summarized in Annexure 3.
o) The number of Board meetings held during the year and attendance by each director has been disclosed in Annexure 4.
p) The pattern of shareholding as required by the BSEC notification SEC/CMRRCD/2006-158/134/Admin/44 dated August 7, 2012 has been
disclosed in Annexure 5.
q) Required information about director being appointed/re-appointed has been presented in Biography of Directors section of the Annual Report.
Annexure 2
Status of compliance with the conditions imposed by the Commissions Notification No. SEC/CMRRCD/2006-158/129/Admin/44 dated 07 August
2012 issued under section 2CC of the Securities and Exchange Ordinance, 1969:
(Report under Condition No. 7.00)
Condition
No.
Title
Compliance Status
(Put in the appropriate column)
Complied
Board of Directors:
1.1
Boards Size: Board members should not be less than 5 (five) and
more than 20 (twenty)
1.2
Independent Directors:
1.2 (i)
At least 1/5th
1.2 (ii) a)
1.2 (ii) b)
1.2 (ii) c)
1.2 (ii) d)
1.2 (ii) e)
1.2 (ii) f)
1.2 (ii) g)
1.2 (ii) h)
1.2 (ii) i)
Has not been convicted for criminal offence involving moral turpitude.
1.2 (iii)
1.2 (iv)
The post does not remain vacant for more than 90 days.
1.2 (v)
The board shall lay down a code of conduct of all board members
and annual compliance of the code to be recorded.
1.2 (vi)
1.3
1.3 (i)
Not complied
Remarks
(if any)
33
Condition
No.
Title
Compliance Status
(Put in the appropriate column)
Complied
1.3 (ii)
1.3 (iii)
1.4
1.5
1.5 (i)
1.5 (ii)
1.5 (iii)
1.5 (iv)
1.5 (v)
1.5 (vi)
1.5 (vii)
1.5 (viii)
1.5 (ix)
1.5 (x)
1.5 (xi)
1.5 (xii)
1.5 (xiii)
Not complied
Remarks
(if any)
Condition
No.
Title
Compliance Status
(Put in the appropriate column)
Complied
1.5 (xiv)
1.5 (xv)
1.5 (xvi)
1.5 (xvii)
1.5 (xviii)
1.5 (xix)
If the issuer company has not declared dividend (cash or stock) for
the year, the reasons thereof shall be given.
1.5 (xx)
The number of Board meetings held during the year and attendance
by each director shall be disclosed.
1.5 (xxi)
1.5 (xxi) a)
1.5 (xxi) b)
1.5 (xxi) c)
Executives;
1.5 (xxi) d)
1.5 (xxii)
1.5 (xxii) a)
1.5 (xxii) b)
1.5 (xxii) c)
Not complied
Remarks
(if any)
35
Condition
No.
Title
Compliance Status
(Put in the appropriate column)
Complied
2.1
2.2
Audit Committee:
3 (i)
3 (ii)
3 (iii)
3.1
3.1 (i)
3.1 (ii)
3.1 (iii)
3.1 (iv)
3.1 (v)
3.1 (vi)
Not complied
Remarks
(if any)
Condition
No.
Title
Compliance Status
(Put in the appropriate column)
Complied
3.2
3.2 (i)
3.2 (ii)
3.3
3.3 (i)
3.3 (ii)
3.3 (iii)
3.3 (iv)
3.3 (v)
3.3 (vi)
Review along with the management, the quarterly and half yearly
financial statements before submission to the board for approval
3.3 (vii)
3.3 (viii)
3.3 (ix)
3.3 (x)
3.4
3.4.1
3.4.1 (i)
3.4.1 (ii)
3.4.1 (ii) a)
3.4.1 (ii) b)
Not complied
Remarks
(if any)
37
Condition
No.
Title
Compliance Status
(Put in the appropriate column)
Complied
3.4.1 (ii) c)
3.4.1 (ii) d)
Any other matter which shall be disclosed to the Board of Directors immediately.
3.4.2
3.5
External/Statutory Auditors:
4 (i)
4 (ii)
4 (iii)
4 (iv)
Broker-dealer services
4 (v)
Actuarial services
4 (vi)
4 (vii)
4 (viii)
Subsidiary Company:
5 (i)
5 (ii)
Not complied
Remarks
(if any)
Condition
No.
Title
Compliance Status
(Put in the appropriate column)
Complied
5 (iii)
5 (iv)
5 (v)
6 (i)
The CEO and CFO shall certify to the Board that:- They have
reviewed financial statements for the year and that to the best of
their knowledge and belief:
6 (i) a)
6 (i) b)
6 (ii)
7 (i)
7 (ii)
Not complied
Remarks
(if any)
39
Annexure 3
Berger Paints Bangladesh Limited
Performance in last five years
Taka in 000
Particulars
2012
2011
2010
2009
2008
2007
7,611,213
6,321,274
5,483,619
4,595,904
3,881,775
3,047,672
Gross Profit
2,524,361
2,129,242
2,087,964
1,881,063
1,349,966
1,138,528
1,022,343
894,799
905,555
779,772
540,867
466,557
752,790
721,163
704,636
579,681
400,660
339,351
2,323,615
1,988,226
1,684,464
1,327,662
910,304
880,667
Total Assets
3,568,101
3,424,689
3,055,465
2,428,256
1,734,193
1,640,406
2,291,222
2,264,647
2,011,724
1,592,419
1,059,892
955,112
1,146,112
1,333,642
1,271,816
1,014,828
753,214
691,271
2.00
1.70
1.58
1.57
1.41
1.38
Annexure 4
Attendance at Board Meetings
The number of Board Meetings and the attendance of Directors during the year 2012 were as follows:
Name of Director
Meetings held
Attended
Mr. K. R. Das
Non-executive Director
Name
Shares
22,029,370
Chairman
Nil
Managing Director
10
10
Nominee Director
10
Independent Director
10
Nominee Director
10
Nominee Director
Nil
Independent Director
Nil
Nil
Executive
Nil
Executive
Nil
Executive
Nil
Executive
Nil
Executive
Nil
The spouses and minor children of above Directors and Executives did not hold any share of the Company on December 31, 2012.
41
Mr. M. Azizul Huq and Mr. Subir Bose were appointed member of the Audit Committee with effect from January 1, 2013.
The number of Audit Committee Meetings and the attendance of Directors during the year 2012 were as follows:
Name of Director
27.05.2012
14.10.2012
Mr. K. R. Das
Risk Committee
1. Ms. Rupali Chowdhury (Chairman)
2. Mr. Abdul Khalek (Member )
3. Mr. Sabbir Ahmed (Member)
4. Mr. Nazimuddin Helali (Member Secretary)
Remuneration Committee
1. Mr. K. R. Das (Chairman)
2. Ms. Rupali Chowdhury (Member)
3. Ms. Humaira Fatema Hamim (Member Secretary)
Capital Purchase Committee
1. Mr. Abdul Khalek (Chairman)
2. Mr. Nazimuddin Helali (Member)
3. Mr. Rashedul Haque (Member Secretary)
Executive Committee
1. Ms. Rupali Chowdhury (Chairman)
2. Mr. Abdul Khalek (Member)
3. Mr. Nazimuddin Helali (Member)
4. Mr. Md. Mohsin Habib Chowdhury (Member)
5. Mr. Mohammad Ahsun Ullah (Member)
6. Mr. H. M. Rakib Ullah Bashar (Member)
7. Mr. Rashedul Haque (Member)
8. Mr. Sabbir Ahmed (Member)
9. Mr. Mohammad Abu Nader Al Mokaddes (Member)
10. Ms. Humaira Fatema Hamim (Member Secretary)
Ensure establishment of adequate internal controls and compliance with laws and regulations
Ensure that the preparation, presentation and submission of financial statements have been made in accordance with the prevailing laws,
standards and regulations.
In pursuance with Corporate Governance Guidelines 2012, the Audit Committee also reviewed the internal audit reports, the periodical and annual financial
statements and the financial performance of Berger Paints Bangladesh Limited as well as its subsidiary company Jenson & Nicholson (Bangladesh)
Limited for the year ended December 31, 2012. The Committee found adequate arrangement to present a true and fair view of the financial status of
the company and did not find any material deviation, discrepancies or any adverse finding/observation in the areas of reporting.
On behalf of the Audit Committee,
Anil Bhalla
March 17, 2013
43
Taka in 000
2012
Amount
2011
%
Amount
Turnover
9,069,818
7,681,060
5,723,048
4,708,234
Value added
3,346,770
100
2,972,826
100
1,980,871
59.19
1,800,772
60.57
559,497
16.72
450,891
15.17
Shareholders dividend
417,401
12.47
417,401
14.04
Applications:
National Exchequer
389,001
11.62
303,762
10.22
3,346,770
100.00
2,972,826
100.00
45
We have audited the accompanying Financial Statements of Berger Paints Bangladesh Limited which comprise the Statement of Financial Position as at
31 December, 2012, the Statement of Comprehensive Income, Statement of Changes in Equity and Statement of Cash Flows for the year then ended,
and a summary of significant accounting policies and other explanatory notes.
Managements Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in accordance with Bangladesh Financial Reporting
Standards (BFRS), and for such internal control as management determines is necessary to enable the preparation of financial statements that are free
from material misstatement, whether due to fraud or error.
Auditors Responsibility
Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with Bangladesh
Standards on Auditing (BSA). Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures
selected depend on the auditors judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to
fraud or error. In making those risk assessments, the auditors consider internal control relevant to the entitys preparation and fair presentation of the
financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on
the effectiveness of the entitys internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness
of accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the financial statements present fairly, in all material respects, the financial position of Berger Paints Bangladesh Limited as at 31 December
2012 and its financial performance and its cash flows for the year then ended in accordance with Bangladesh Financial Reporting Standards (BFRS),
and comply with applicable sections of the Companies Act 1994, the Securities and Exchange Rules 1987 and other applicable laws and regulations.
We also report that:
(a) We have obtained all the information and explanations which to the best of our knowledge and belief were necessary for the purpose of
our audit and made due verification thereof.
(b) In our opinion, proper books of account as required by law have been kept by the Company so far as it appeared from our examination
of those books.
(c) The statement of financial position, and statement of comprehensive income dealt with by the report are in agreement with the books of
account and returns.
(d) The expenditure incurred was for the purposes of the Companys business.
47
As
at 31 December 2012
Taka in '000
Note 31-Dec-12 31-Dec-11
Applications of Funds
Non - Current Assets
Property, plant and equipment
3.1
1,001,521
1,013,948
4
125,556
14,086
Capital work-in-progress
Intangible assets
5
23,121
34,311
1,150,198 1,062,345
Term deposit
10.1
87,381
58,397
6.1
39,300
39,300
Investments - at cost
126,681 97,697
1,276,879 1,160,042
Current Assets
7 1,190,049 1,346,988
Stocks
Book debts
8
499,686
472,468
Advances, deposits and prepayments
9
147,167
153,202
Cash and bank balances
10.2
364,040
265,362
Inter-company receivables
11
90,280
26,627
2,291,222 2,264,647
Sources of Funds
Shareholders' Funds
Share capital
18.2
231,890
231,890
Reserves and surplus
General reserve
10,000
10,000
Share premium
19
115,068
115,068
20
1,966,657
1,631,268
Unappropriated profit
2,091,725 1,756,336
Deferred Liabilities
Deferred tax
21
98,374
102,821
2,421,989 2,091,047
22
860,966
484,099
These financial statements should be read in conjunction with the annexed notes
Director
Managing Director
Taka in '000
Note 2012 2011
Sales - net
23
7,611,213
6,321,274
Cost of sales
24
(5,086,852)
(4,192,032)
Gross profit
2,524,361 2,129,242
Expenses
Warehousing, distribution & selling
25
(1,282,451)
(1,046,280)
Administrative
26 (223,197) (190,001)
(1,505,648) (1,236,281)
Trading profit
1,018,713 892,961
Other operating charges
Royalty
14 (59,639) (47,497)
27
(2,430)
(2,700)
Training and consultancy fee
(62,069) (50,197)
Financial expenses (Borrowing costs)
2.17
(17,866)
(43,661)
28.1
125,727
126,594
Other operating income
Net other income
45,792
32,736
Gross operating profit
1,064,505 925,697
Contribution @ 5% of gross operating
profit to workers profits participation &
welfare funds
13.1
(53,225)
(46,285)
Net operating profit 1,011,280 879,412
Dividend income from J&N (B) L
10,000
10,000
Other non-operating income
28.2
1,063
5,387
Profit before tax 1,022,343 894,799
2.14 & 15
(274,000)
(170,000)
Provision for current tax
Provision for deferred tax
2.14.1 & 21
4,447
(3,636)
(269,553) (173,636)
Profit after tax
752,790 721,163
Basic earnings per share 35
32.46 31.10
These financial statements should be read in conjunction with the annexed notes
Director
Managing Director
49
Taka in '000
Note 2012 2011
Cash Flows from Operating Activities (A)
Cash received from customers
7,586,575
6,199,237
Cash received from other operating income
123,146
129,856
Dividend income from JNBL
10,000
10,000
Cash paid to suppliers and employees
(6,376,858)
(5,818,915)
Payment of interest
2.17
(17,866)
(43,661)
Income tax paid
15
(247,194)
(221,955)
Net cash from operating activities
35 1,077,803 254,562
Cash Flows from Investing Activities (B)
Capital expenditures
3.1, 4 & 5
(250,686)
(216,864)
Investment in Berger Becker Bangladesh Limited
6.1
-
(39,200)
10.1
(28,984)
(7,934)
Investment in Non-current assets (FDRs)
3.4
1,513
5,391
Proceeds from sale of assets
Net cash used in investing activities
(278,157) (258,607)
Cash Flows from Financing Activities (C)
Repayment of IPO application money
17
(6)
(416,710)
(416,183)
Dividend paid
Net cash used in financing activities (416,716) (416,183)
Increase/(Decrease) in cash and bank balance (D) = (A+B+C)
382,930 (420,228)
Opening cash in hand and at bank (E)
10.2 & 12
(52,061)
368,167
10.2 & 12 330,869
(52,061)
Closing cash in hand and at bank (D+E)
These financial statements should be read in conjunction with the annexed notes
Director
Managing Director
Taka in '000
Share
Capital
Particulars
General
Reserve
Share
Premium
Unappropriated
Profit
Total
Equity
231,890
10,000
115,068
1,327,506
1,684,464
Distribution of dividend
(417,401)
(417,401)
721,163
721,163
231,890
10,000
115,068
1,631,268
1,988,226
231,890
10,000
115,068
1,631,268
1,988,226
Distribution of dividend
(417,401)
(417,401)
752,790
752,790
231,890
10,000
115,068
1,966,657
2,323,615
19
20
18.2
These financial statements should be read in conjunction with the annexed notes
Director
Managing Director
51
The Company was incorporated on 6 June 1973 as a Private company limited by shares registered under the Companies Act.
Subsequently the Company has been converted to Public company limited by shares vide extra ordinary general meeting held on 21
June 2005 and was listed with both Dhaka and Chittagong Stock Exchanges of Bangladesh.
The registered and corporate offices of the Company are located at Berger House, House 8, Road 2, Sector 3, Uttara Model Town, Dhaka.
The principal activities of the Company throughout the year continued to be manufacturing and marketing of liquid and non-liquid paints
& varnishes, emulsion and coating.
Berger Paints Bangladesh Ltd. owns 100% shares of Jenson & Nicholson (Bangladesh) Limited - J&N (B) L. The principal activities
of J&N (B) L until 12 August 1995 were trading and indenting. It started production and marketing of tin containers and printing of tin
sheets from 12 August 1995 and 1 September 1997 respectively in its factory at 70, East Nasirabad Industrial Area, Chittagong.
Berger Paints Bangladesh Limited also owns 49% shares of Berger Becker Bangladesh Limited - BBBL. BBBL was incorporated in
Bangladesh on 20 December 2011 as a Joint Venture of Becker Industrial Coating Holding AB, Sweden and Berger Paints Bangladesh
Limited. The principal activities of the company are manufacturing and marketing of coil coatings.
Summary of significant accounting principles
2.
2.1
The financial statements have been prepared and the disclosures of information are made in accordance with the requirements of the
Companies Act 1994, The Securities and Exchange Rules 1987, International Accounting Standards (IAS) and International Financial
Reporting Standards (IFRS) as much as practicable. The statement of financial position and statement of comprehensive income
have been prepared according to IAS 1 Presentation of Financial Statements on accrual basis of accounting following going concern
assumption under generally accepted accounting principles and practices in Bangladesh and statement of cash flows is prepared
according to IAS 7 Statement of Cash Flows.
2.2
The financial statements are prepared under the historical cost convention.
2.3
The specific accounting policies have been selected and applied by the Companys management for significant transactions and events
that have a material effect within the framework for preparation and presentation of financial statements. Financial statements have been
prepared and presented in compliance with IAS 1 Presentation of Financial Statements. The previous years figures were re-arranged
according to the same accounting principles. Compared to the previous year, there were no significant changes in the accounting and
valuation policies affecting the financial position and performance of the Company. However, changes made to the presentation are
explained in the note for each respective item.
Accounting and valuation methods are disclosed for reasons of clarity. The Company classified the expenses using the function of
expenses method as per IAS 1.
2.4
Application of standards
The following IASs and IFRSs are applicable for the financial statements for the year under review.
IAS
IAS
Inventories
IAS
IAS
IAS
10
IAS
12
Income Taxes
IFRS
Operating Segments
IAS
16
IAS
17
Leases
IAS
18
Revenue
IAS
19
Employee Benefits
IAS
21
IFRS
Business Combinations
IAS
23
Borrowing Costs
IAS
24
IAS
26
IAS
27
IAS
28
Investments in Associates
IAS
33
IAS
37
IAS
38
Intangible Assets
2.5
Tangible fixed assets are accounted for according to IAS 16 Property, Plant and Equipment at historical cost less cumulative depreciation
and the capital work-in-progress is stated at cost.
The gain or loss arising on the disposal or retirement of an asset is determined as the difference between the sales proceeds and the
carrying amount of the asset and is recognized as non-operating income and reflected in the statement of comprehensive income.
Consistently, depreciation is provided on straight-line method on the cost at which the asset is carried in the books of account.
Depreciation continues to be provided until such time as the written down value is reduced to Taka one.
Depreciation on acquisition is made from the month following acquisition and charging of depreciation on item ceases from the month
in which the deletion thereof takes place.
53
Rate %
Chittagong factory
10
10
20
Office equipment
Computer
25
Delivery Van
20
12.5
15
12.5
Loose tools
50
2.6
Intangible assets
Intangible assets are measured at cost less accumulated amortization and recognized when all the conditions for recognition as per IAS
38 Intangible Assets are met. Subsequent expenditure is capitalized only when it is probable that the future economic benefits embodied
therewith will flow to the Company and its cost can be measured reliably.
Rate %
Software
20
10
Trade marks
2.7
The Company has not consolidated the financial statements of its subsidiary (Jenson & Nicholson Bangladesh Limited - JNBL) and
associate (Berger Becker Bangladesh Limited - BBBL) but has taken the investment therein at cost.
2.8
Valuation of stocks
Inventories are stated at the lower of cost or net realizable value in compliance to the requirements of para 21 and 25 of IAS 2.
Category of stocks
Raw and packing materials
Semi finished goods
Finished goods in Chittagong & Dhaka Factory
at warehouses and depots
Stores and consumable items
Promotional items
Basis of valuation
: At weighted average cost
: At standard cost
: At standard cost
: At standard cost
: At weighted average cost
: At weighted average cost
Standard cost comprises value of materials, standard activity cost and overheads.
It includes the cost of written off or written down values of redundant, damaged or obsolete stocks which are dumped and/or old stocks.
However, slow-moving items are considered to be not material and capable of being used and/or disposed of at least at their carrying
book value.
2.9
Book debts
Book debts are carried at original invoice amount less an estimate made for doubtful debts based on a review of all outstanding
amounts at the period-end.
2.10
Cash and cash equivalents include cash in hand, cash at banks and term deposits which are available for use by the Company without
any restrictions. There is an insignificant risk of change in value of the same.
2.11
Foreign currency transactions are recorded at the applicable rates of exchange ruling at the transaction date in accordance with IAS
21 The Effects of Changes in Foreign Exchange Rates. Foreign currency transactions are translated at the exchange rate ruling on the
date of transaction. Exchange differences at the balance sheet date are charged/credited to the statement of comprehensive income.
2.12
Liabilities are recorded at the amount payable for settlement in respect of goods and services received by the Company.
2.12.2 Provision
The preparation of financial statements in conformity with IAS 37 Provisions, Contingent Liabilities and Contingent Assets requires
management to make estimates and assumptions that affect the reported amounts of revenues and expenses, assets and liabilities,
and the disclosure requirements for contingent assets and liabilities during and at the date of the financial statements.
In accordance with the guidelines as prescribed by IAS 37 provisions were recognized in the following situations:
When the Company has a present obligation as a result of past event;
When it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation; and
l Reliable estimates can be made of the amount of the obligation.
l
l
We have shown the provisions in the statement of financial position at an appropriate level with regard to an adequate provision for
risks and uncertainties. An amount recorded as a provision represents the best estimate of the probable expenditure required to fulfill
the current obligation on the date of statement of financial position.
Other provisions are valued in accordance with IAS 37 Provisions, Contingent Liabilities and Contingent Assets and, if required, in
accordance with IAS 19 Employee Benefits. Other provisions comprise all recognizable risks from uncertain liabilities and anticipated
losses from pending transactions.
2.13
Employee benefits
The Company introduced gratuity scheme in 1978 (effective from 6 June 1973). In terms of the scheme, on completion of a
minimum five years of uninterrupted service with the Company, all permanent employees were entitled to gratuity equivalent to two
months basic (latest) pay for each completed year or major part of a year of their respective services subject to a maximum of twenty
five years. The Fund replaced the scheme and enacted similar benefits for employees in its Rules duly approved by the National Board
of Revenue. The Actuary has evaluated the Fund and found the same sufficient to meet potential liabilities.
55
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the statement of
comprehensive income because it excludes items of income or expense that are taxable or deductible in other years and it further
excludes items that are never taxable or deductible. The Companys liability for current tax is calculated using tax rates that have been
enacted or substantively enacted till the date of statement of financial position.
2.16
Revenue recognition
In compliance with the requirements of IAS 18 Revenue, revenue is recognized only when:
a. in case of sales - the products are invoiced and dispatched to the customers; and
b. in case of interest and color bank income - on accrual basis.
2.17
Borrowing costs
In compliance with the requirements of IAS 23 Borrowing Costs, borrowing costs of operational period on short term loan and
overdraft facilities from Standard Chartered Bank, Hong Kong Shanghai Banking Corporation, Citibank N.A. and Commercial Bank of
Ceylon were charged off as revenue expenditure as they were incurred.
2.18
Lease arrangements
The Company has twelve operating lease arrangements with IDLC Finance Limited and United Leasing Company Limited for the
motor vehicles.
2.20
These are usually charged out as revenue expenditure in the period in which these are incurred.
2.21
This item takes into account both actual bad debts written off and movements in the provision for doubtful debts.
2.22
All costs associated with advertising and promotional activities are charged out in the year incurred.
2.23
Statement of cash flows is prepared principally in accordance with IAS 7 Statement of Cash Flows and has been presented under
direct method as required by the Securities and Exchange Rules 1987.
2.24
The Company calculates Earnings Per Share (EPS) in accordance with IAS 33 Earning Per Share which has been shown on the face
of statement of comprehensive income.
This represents earnings for the year attributable to the ordinary shareholders. As there was no preference dividend, minority interest
or extra ordinary items, the net profit after tax for the year has been considered as fully attributable to ordinary shareholders.
2.24.2 Weighted average number of ordinary shares outstanding during the year
Computation of weighted average number of ordinary shares is not required as number of shares outstanding has not changed during
the year under review.
This has been calculated by dividing the basic earnings by number of ordinary shares outstanding during the year.
No diluted EPS is required to be calculated for the year as there was no scope for dilution during the year under review.
2.25
A business segment is a group of assets and operations engaged in providing products or services that are subject to risks and returns
that are different from those of other business segments. Segment result for the year ended 31 December 2012 and segment assets
and liabilities on that date are as follows:
(Taka in 000)
Particulars
Paints
Others
Total
Net sales
7,496,126
115,087
7,611,213
Gross profit
2,486,191
38,170
2,524,361
Less : expenses
1,482,881
22,767
1,505,648
1,006,884
15,459
1,022,343
Segment assets
3,514,149
53,952
3,568,101
Segment liabilities
1,128,782
17,330
1,146,112
57
Land &
Building
Plant &
Machinery
Equipment
Incl
Computer
Furniture
&
Fixtures
Motor
Vehicles
Tota
Tan.
Assets
563,739
559,378
530,623
41,051
7,941
791 1,703,523
30,259
59,031
41,761
5,277
2,220
461
139,009
(2,533)
(167)
(109)
(1,863)
(19)
(4,691)
593,998
615,876
572,217
46,219
8,298
115,449
357,839
182,409
25,205
7,930
743
689,575
13,281
84,607
46,871
6,006
10
211
150,986
(2,144)
(116)
(99)
(1,863)
(19)
(4,241)
128,730
440,302
229,164
31,112
6,077
935
836,320
465,268
175,574
343,053
15,107
2,221
298 1,001,521
448,290
201,539
348,214
15,846
11
48 1,013,948
Loose
Tools
Cost
Addition during the year
Deletion / adjustment during the year - note 3.4
Closing balance at 31 December
1,233 1,837,841
Accumulated depreciation
Opening balance at 1 January
Taka in 000
2012
2011
712,746
567,852
93,287
42,443
15,256
150,986
83,565
39,640
13,092
136,297
11,358
11,357
39
39
11,397
11,396
162,383
147,693
875,129
715,545
(4,241)
(2,799)
870,888 712,746
317,657 269,902
3.4
Cost
(Note 3.1)
Acc. Dep
(Note 3.2)
Book value
Sale Proceeds
Mode of Sales
Motor vehicles
1,863
1,863
1,338
2,533
2,144
389
56
276
215
61
119
Quotation
19
19
Demolition
4,691
4,241
450
1,513
2,803
2,799
5,391
Quotation
Taka in 000
2012
4
2011
14,086
10,980
188,087
150,294
(76,617)
(147,188)
125,556
14,086
Taka in 000
Trade
Marks
Note 25
SAP
Software
Total
Intan. Assets
Cost
Opening balance at 1 January
57,091
391
57,482
207
207
57,091
598
57,689
22,849
322
23,171
11,358
39
11,397
34,207
361
34,568
22,884
237
23,121
34,242
69
34,311
59
Taka in 000
2012
6
2011
100
100
39,200
39,200
39,300 39,300
6.2
The Company owns 100% paid-up ordinary share capital of Tk 100 thousand (1,000 shares of Tk 100 each) of J&N (B) L,
Chittagong, which is a wholly owned and managed subsidiary of the Company - Berger Paints Bangladesh Limited and this subsidiary
has a carry forwarded retained earnings figure of Tk 130,500 thousand as of the balance sheet date. BPBL received Tk 2,000
thousand from J&N (B) L as management charges. Other pertinent transactions with and interest in J&N (B) L are noted in notes
6.1, 11, 24.3, 26, 28.1 & 36.
6.3
The Company owns 49% paid-up ordinary share capital of Tk 39,200 thousand (3,920,000 shares of Tk 10 each) of Berger
Becker Bangladesh Limited (BBBL), which is a joint venture of Becker Industrial Coatings Holding AB, Sweden and Berger Paints
Bangladesh Limited (BPBL). BPBL receives Tk 2,500 thousand from BBBL as management charges per anum. Other pertinent
transactions with and interest in BBBL are noted in notes 6.1, 11, 24.3, 25, 26 & 36.
Taka in 000
2012
2011
Stocks - notes 2.8 & 38
On hand
Raw materials
587,925
855,618
Semi - finished products
84,127
70,068
672,052 925,686
34,444
26,220
Packing materials
Note 24.1
706,496
951,906
Finished goods - notes 24 & 24.4
Own manufactured products
341,781
276,608
Imported products
56,012
27,484
397,793 304,092
Stocks in transit (GIT)
67,225
68,873
Store, consumables & promotional items - note 2.8
18,535
22,117
1,190,049 1,346,988
Book debts - notes 2.9 & 38
8.1
Trade debtors
Unsecured
501,179 475,183
General provision for bad and doubtful debts - notes 2.9 & 2.21
(4,413)
(3,055)
Considered to be good
496,766
472,128
Other debtors
2,920
340
499,686 472,468
8.2
8.3
8.4
15,704 32,950
2,920 340
- -
Taka in 000
2012
9
10
35,682
37,538
8,467
5,195
4,354
6,476
48,503 49,209
5,527
9,908
147,167 153,202
These include dues realizable/adjustable after one year from the balance sheet date
17,771 25,438
9.3
18,122
19,984
10.2 Current:
Term deposit accounts - note 28.1
Twelve months
Three months
Current and collection accounts
Short term deposit accounts ( STD) - note 28.1
Operational account
Dividend account
IPO account
Foreign currency current accounts - note 2.11
Operational account
IPO account
In hand - cash
12
18,122
19,984
9,665 6,943
27,787
26,927
48,971
56,176
16,379 10,982
93,137 94,085
9.2
11
2011
87,381 58,397
-
69,155
69,155
278,497
19,155
19,155
230,593
2,718
2,323
7,306
6,961
278
271
10,302 9,555
270
483
60
61
330
544
5,756
5,515
364,040 265,362
75,221
26,211
15,059
416
90,280 26,627
(33,171) (317,423)
61
Taka in 000
2012
13
14
2011
481,504
409,301
229,124
172,807
80,784
121,665
3,836
8,387
795,248
712,160
53,225
46,285
848,473 758,445
367,594
272,349
107,089
127,636
6,821
9,316
481,504 409,301
59,138
95,707
9,395
8,988
6,172
4,219
(342)
(1,232)
6,421 13,983
80,784 121,665
Opening balance
Remitted during the year
Charged for the year - note 31.1
Additional provision (made) / written back
Closing balance
The service provider-wise break down of current charge is as follows:
Name of the technology provider
J&N Investment (Asia) Limited - note 36
56,216
56,599
3,423
2,925
59,639 59,524
56,684
108,639
274,000
170,000
330,684
278,639
247,194
221,955
83,490 56,684
Taka in 000
2012
16
6,127
4,461
6,737
6,127
12,864 10,588
(7,692)
(4,461)
5,172 6,127
5,172
18
2011
6,127
153
153
6
147 153
Share capital
18.1 Authorized
40,000,000 shares of Tk 10 each
400,000 400,000
Number of shares
Subscribed capital
The Company converted the face value of its share from Tk 100 to Tk 10 each vide a special resolution passed on 21 June 2005.
The Company issued 11,59,500 ordinary shares of Tk 10 each through initial public offering (IPO), vide the consent letter of Securities
and Exchange Commission ref SEC/CI/IPO-71/2005/168 dated 10 October 2005 - note 19.
Number
22,029,370
30
55,500
2012 2011
%
Number
95.00
0.00
0.24
22,029,370
30
14,800
%
95.00
0.00
0.06
40
0.00
40
0.00
820,053
3.55
833,305
3.59
283,947
1.22
311,395
1.34
23,188,940 100.00 23,188,940 100.00
Note 35
35
63
In Taka
Last Trade
18.5 Market Price per share
Dhaka Stock Exchange
Chittagong Stock Exchange
27.12.2012
24.12.2012
2012
2011
530.77
530.00
550.00
525.00
18.6 Number of shares held by the members of the Companys Executive (Nominee of Group)
In Number
Name
Ms. Rupali Chowdhury
Mr. Masih Ul Karim
Mr. Abdul Khalek
Designation
Managing Director
Former Advisor & Board Member
Director & Company Secretary
2012
2011
10
20
10
10
20
10
Taka in 000
2012
2011
19
Share premium
Opening balance
Premium received from Initial public offering (IPO) - note 18.2
Adjustment of share issue expenses
Closing balance
The Company received an amount of Tk 127,545 thousand as premium (11,59,500 ordinary shares of Tk 110 each) at the time of IPO. In
accordance with provisions of Companies Act 1994, Tk 12,477 thousand was adjusted as share issue expenses.
20
Unappropriated Profit
Opening balance
Balance of profit for the year - brought forward
Payment / Distribution of dividend
Closing balance
21
22
115,068
115,068
-
-
115,068 115,068
1,631,268
1,327,506
752,790
721,163
2,384,058
2,048,669
(417,401)
(417,401)
1,966,657 1,631,268
102,821
99,185
(4,447)
3,636
98,374 102,821
1,702
1,502
781,639
400,004
-
-
32,861
44,764
-
26,012
56,581
-
Taka in 000
2012
22.5 There was no claim against and/or favoring the Company
- not acknowledged as debts payable and/or receivable
23
2011
-
22.6 There are contingent liabilities in respect of certain legal claims made against the
Company. However, these are all vigorously defended and the Directors do not
consider it necessary to make provision in respect of any of these claims.
Sales - notes 2.16 & 24.4
The make-up of sales is as follows
-
860,966 484,099
Taka in 000
2012
2011
Unit
Quantity
Taka
Quantity
Taka
Paints
KL
38,423.1 8,053,919 35,329.7 6,879,375
Liquid
Non-liquid
MT 11,063.0 996,926 9,478.2 789,273
9,050,845 7,668,648
Other items (Trading)
KL
26.7 31,312 47.3 33,750
Liquid
Non-liquid / Brush
MT / Pcs
206.6
107,645
118.4
95,771
138,957
129,521
Note 24.4
9,189,802
7,798,169
Less: Trade rebate
(119,884)
(117,109)
Value Added Tax - VAT
(1,196,977)
(1,021,524)
Supplementary Duty - SD
(261,728)
(338,262)
(1,578,589) (1,476,895)
7,611,213
** 6,321,274
* Thereof, exports amounted to - note 31.2
26,412
11,380
** As per para 8 of IAS 18 Revenue, amounts collected on behalf of third parties such as Value Added Tax (VAT) and Supplementary Duty
(SD) are excluded from revenue.
Taka in 000
2012
24
Cost of sales
Finished goods
Opening stock - notes 7 & 24.4
Purchases - imported - note 24.4
Cost of production
Material consumed - notes 24.1, 24.5 & 24.6
Labour and overheads - note 24.3
Cost of finished goods available
Finished goods
Closing stock - notes 7 & 24.4
Provision for stock loss
Cost of sales
2011
304,092
300,792
138,165
99,319
442,257 400,111
4,678,632
3,796,593
367,511
299,420
5,046,143 4,096,013
5,488,400 4,496,124
(397,793)
(304,092)
(3,755)
(401,548) (304,092)
5,086,852 4,192,032
65
Taka in 000
2012
24.1 Materials consumed
Opening stock - note 7
Raw materials
Semi - finished products
Packing materials
Purchases - note 24.2
Raw materials
Packing materials
Closing stock - note 7
Raw materials
Semi - finished products
Packing materials
2011
855,618
526,165
70,068
56,443
26,220
22,735
951,906 605,343
3,638,809
3,461,442
794,413
681,714
4,433,222 4,143,156
5,385,128 4,748,499
(587,925)
(855,618)
(84,127)
(70,068)
(34,444)
(26,220)
(706,496) (951,906)
Notes - 24, 24.5 & 24.6 4,678,632 3,796,593
Qty
Taka
Closing Stock
Qty
Sales
Taka
Qty
Purchase
Taka
Qty
Taka
Paints
Liquid
Ltr
2,305 247,069 2,429 298,163 38,423 8,053,919 -
Non-Liquid KG
565 29,539 719 43,496 11,063 996,926 -
Other Items
Liquid
Ltr
9 8,645 28 23,903 27 31,312 -
Non-Liquid
KG
17
3,198
36 10,361
207 58,512
- 138,165
Brush Pcs
15,641
21,869 -
49,133
-
2012
Taka 304,092 397,792 9,189,802 138,165
2011
Taka 300,792 304,092 7,798,169 99,319
Notes
24 & 7
24 & 7
23
24
24.5 Analysis of materials consumed
Figures in 000
2012
Qty - KG
i)
Raw materials
Resin
Pigments
Extenders & white cements
Solvents & oils
Additives & chemicals
2011
Taka
Qty - KG
Taka
786,189
678,229
4,678,632 3,796,593
24.6 Consumption of imported and indigenous materials and stores & spares and the percentage of each to the total consumption
Taka in 000
2012
Taka
2011
%
Taka
Imports
Indigenous
Note 24.5
Check - consumption
Raw materials
Packing materials
Notes 24, 24.1 & 24.5
Stores & spares - note 24.3
3,024,270
65 2,454,956
1,654,362
35 1,341,637
4,678,632 100 3,796,593
65
35
100
3,892,443
83
3,118,364
786,189
17
678,229
4,678,632 100 3,796,593
5,845
9,298
4,684,477 3,805,891
82
18
100
67
Taka in 000
2012
25
2011
362,094
304,910
233,354
193,995
74,025
**
10,375
11,128
4,852
681
101,061
57,331
4,568
10,459
3,220
569
76,147
389,275
295,073
94,467
77,781
17,785 15,608
1,425
1,715
10,831
14,254
25,923
24,136
39
39
539,745 428,606
42,443
39,640
3,754
2,982
1,282,451 1,046,280
The amount has been arrived after crediting Tk 125 thousand from BBBL being realization of management charges - note 6.3.
** This has been arrived at after netting recoveries from carrying contractor
as loss in transit.
633
506
Taka in 000
2012
Administrative expenses
Personnel cost - notes 2.13,33 & 34
Salary, wages & welfare
Postage and telecommunication
Depreciation & amortization - notes 3.2 & 5
Traveling, haultage and passage
Repair & maintenance - others - note 2.20
AGM expense
Bank charges
Vehicle expenses
Electricity, fuel and water
Printing and stationery
Rent, rates & fees
Subscription and donation
CSR activity
Entertainment
Corporate affairs departments expenses
Insurance
Legal and professional charges
Auditors remuneration
Audit fee
Taxation service fee
Others
Newspaper & periodicals
Directors fee
Guest house expenses
2011
26
134,121
*
103,093
6,086
4,910
26,614
24,449
3,943
3,662
12,469
15,286
3,272
3,610
3,898
5,056
13,120
10,477
3,952
2,577
2,253
2,272
459
600
488
1,993
2,404
3,342
1,663
1,654
308
606
804
800
5,453
4,027
329
329
80
80
211
162
620
571
266
355
180
72
824
589
223,197 190,001
The amount has been arrived after crediting Tk 1,200 thousand from JNBL and Tk 1625 thousand from BBBL being realization of
management charges - notes 6.2 & 6.3.
27
Training and consultancy fee is payable to Berger Paints India Limited (BPIL) based on
an agreement with the Company - notes 2.12.2, 13.2 & 31.1.
2,430
2,700
69
Taka in 000
2012
28
2011
Other income
28.1 Operating income
Interest earned on - note 2.16
Term deposits (FDR) - notes 10.1 & 10.2
Short term deposit account (STD) - note 10.2
Operational and other accounts
Jenson & Nicholson (Bangladesh) Limited - note 6.2
Service charges from house building loans - note 9.1
Scrap sales and sundry recoveries
Color bank operational income
Insurance claim and other realizations
Income from illusion
Rental income from BBBL
Auto refinish operational income
Income from guest house
Exchange gain - notes 2.11 & 10.2
*
14,336
14,645
533
502
14,869 * 15,147
1,385
673
16,254
15,820
228
186
23,881
25,869
38,747
42,787
1,196
3,276
42,502
37,149
1,766
576
861
483
314
94
332
125,727 126,594
1,487
1,515
1,063
5,387
29
Actual Production
Multiple shifts as applicable
Line of Business
Paints:
Liquid
Non-liquid
Unit
LT
KG
2012
41,303
15,757
2011
2012
41,303
15,757
38,593
11,442
2011
34,949
9,503
29.2 Licensed capacity is no more applicable and the regulatory authority does not exercise any direct control over the procurement,
production or sale.
Taka in 000
2012
30
Value of imports - at CIF basis
Raw materials
Capital goods
Stores & spares
2011
2,504,875
2,515,751
72,849
72,303
2,517
2,269
2,580,241 2,590,323
Taka in 000
2012
31
32
2011
59,639
59,524
2,430
2,700
6,833
4,388
68,902 66,612
26,412 11,380
356,876 356,876
In Number
2012
33
365
351
59
54
b. Employment for a part of the year and in receipt of
remuneration aggregating Tk 3,000 or more per month
c. Rest
2011
-
424 405
** Includes all types of benefits paid and provided both in cash and kind other than the re-imbursement of expenses incurred for the
Companys business.
34
Remuneration of Directors, Executives, Managers & Officers - notes 24.3, 25, 26 & 33
Taka in 000
2012
Directors
Managers
& Officers
2011
Total
Directors
Managers
& Officers
Total
Number
2 262 264
2 245 247
71
34.2 Managing director, executive director, managers and officers, based upon respective employment terms having specified limits, are
provided following benefits:
a. Rental:
Cash allowances.
b. Residential telephone mainly for the Companys business.
c. Transportation:
Companys car with chauffeur or cash allowance for chauffeur.
34.3 Board meeting fee
Directors are entitled to Tk 2,500 as board meeting fee for attending each board meeting.
2012
2011
35
752,790 721,163
1,077,803 254,562
Number of ordinary shares outstanding during the year - notes 18.2 & 18.3
23,188,940 23,188,940
EPS - Basic
Taka
32.46
Taka
46.48 10.98
36
31.10
Taka in000
Name of the related party
Nature of transaction
(75,221)
Technology Provider
162,429
Joint Venture
(15,059)
37
The proposed dividend is not recognized at the statement of financial position in accordance with para 11 of IAS 10 Events After the
Reporting Period.
38
Bank facilities
Limits of various facilities extended by Banks are as follows:
Taka in 000
2012
Name of facility
Bank
Limit
HSBC
Commercial Bank of Ceylon
Citibank NA
2011
Bal at 31
Dec.
Limit
Bal at 31
Dec.
120,000
(14,532)
120,000
(188,282)
50,000
(2,515)
50,000
210,000
(16,124)
210,000
(129,141)
10,000
10,000
100,000
100,000
HSBC
150,000
50,000
210,000
210,000
Citibank NA
350,000
350,000
500,000
500,000
HSBC
50,000
16,000
50,000
50,000
Citibank NA
20,000
20,000
500,000
500,000
HSBC
450,000
290,000
350,000
350,000
Citibank NA
350,000
350,000
* Interest to be calculated on daily draw-down basis, but charged on quarterly rest. The facilities are secured against hypothecation over
stock and book debts - notes 2.17, 7, 8 & 12.
39 General
39.1 Wherever considered necessary, previous years figures and phrases have been re-arranged to conform to this years presentation.
39.2 The amounts shown in these financial statements are presented in Bangladesh currency (Taka), which have been rounded off to the
nearest thousand Taka except where indicated otherwise.
Director
Managing Director
73
IJxj \JfL~ KjmtJYj S YuoJj rJ\QjKfT IKrfJr TJrPe IJoJPhr \jq 2013 xJu IJrS YqJPu KjP~ IJxPZ fPm mPhKvT oMhsJ
kmJPy CjKf Fm fKr kJvJT KvP hLWtJ~L kmOK fJPhr IJfKmvJx mOK TrPm mPu IJorJ IJvJmJhL
2.
Km~ kmOK
IgtQjKfT mrL kKrKKf xPS 2012 xJPu TJJKj 20.41% Km~ kmOK I\tj TPrPZ
3.
jfj keq
VJyTPhr omitoJj YJKyhJ oaJPf Fm mqmxJ moMUL TrJr CPPvq 2012 xJPu mJ\tJr kAx& mv TP~TKa jfj keq kYuj TPr
kKrPmv mJm S VyLj Kmsh AK\' KxKrP\ 2012 xJPu hMKa jfj keq xpM y~ FPuJ yP Kmsh AK\ S~Ju kJK' Fm Kmsh AK\
S~JaJr KxuJr' Kmsh AK\' KxKrP\r keqPuJPf CJ~L \m TeJr kKroJe To gJTJ~ FrJ kKrPmvmJm Fr hJVoM' S \LmJeMjJvT'
CkJhJj h~JuPT ImJKf hJV S ZJT gPT rJ TPr
F mZr mJ\tJr kAx& Ko: FkJat aJAu IqJcPyKxn' kYuj TPr pJ C IJbJu S KKfJkT vKxj kKuoJr oJKclJAc IqJcPyKxn
FZJzJS Ko: FkJat' KxKrP\r jfj IJr FTKa keq Ko: FkJat uqJPa kJx' kYuj TrJ y~ FKa KmKnj irPjr kJKjPrJiT S orJof
TJP\ mqmyJrPpJVq FTKa xy\ KT TJptTr mqmJ
mJKz-WrPT rJh-mOK-^z-^JkaJr of Kmrk IJmyJS~J gPT xMrJ KhPf F mZr mJ\tJr kYuj TPrPZ SP~hJrPTJa FKcJat' FKa
jqJPjJ IqJKcKan xoO, pJ h~JPur rX \Pu pJS~J Fm xNPptr IKfPmKj rKvr knJPmr KmrP kKfPrJi VPz fJPu FKa ZJT, vmJu
S kKfTu IJmyJS~J poj- kJKj YAP~ kzJ S KfTr VqJx gPT xMrJ h~
FZJzJS FA mZPr TJJKj IJrS mv KTZ Cjf AJKs~Ju TJKa kYuj TPr
4.
^MKTxoNy
TJJKjr xJPg xKv ^MKTxoNy Kjork:
xJoKVT IgtjLKf
xJoKVT IgtjLKfr TotTJ TJJKjr \jq Ifq rfkNet TJre Fr JrJ KjotJeKv S KvJ~j knJKmf y~ pJ rX CkJhj-KvPr oNu
mJ\Jr
mJKyqT Kmw~JmuL
rJ\QjKfT IKrfJ, iotWa, VeIJPJuj S xJxL TotTJPr of KmwP~r TJrPe TJJKjr luJlu knJKmf y~
75
5.
@KgtT luJlu
kKrYJuTVe IJjPr xJPg 31 KcPxr, 2012 fJKrPU xoJ mZPrr @KgtT kKfPmhj kv TrPZj Fm KjoKuKUf kKfPf oMjJlJ mPjr
xMkJKrv TrPZj:
'000 aJTJ
Kmmre
Kja Km~
KmKf kPeqr mq~
oJa uJn
Tr-kNmt oMjJlJ
Tr xKKf
KmuKf Tr xKKf
Tr-krmftL oMjJlJ
pJV: kNmtmftL mZPrr ImKf oMjJlJ
KmfrPer \jq kJ unqJv
unqJv (kJKmf/KmfreTf)
ImKf oMjJlJ
oRKuT v~Jr kKf IJ~ (aJTJ)
v~Jr kKf jLa kKrYJuj Igt kmJy (aJTJ)
v~Jr kKf jLa xPhr oNuq (aJTJ)
oJa uJPnr oJJ (%)
jLa Tr-krmftL oMjJlJr oJJ (%)
2012
2011
7,611,213
5,086,852
2,524,361
1,022,343
(274,000)
4,447
752,790
1,213,867
1,966,657
(417,401)
1,549,256
6,321,274
4,192,032
2,129,242
894,799
(170,000)
(3,636)
721,163
910,105
1,631,268
(417,401)
1,213,867
32.46
46.48
100.20
33.17
9.89
31.10
10.98
85.74
33.68
11.41
kKrYJuj oNuij mqmJkjJ~ CPuUPpJVq CjKfr lPu 2012 xJPu v~Jr kKf jLa kKrYJuj IgtkmJy ueL~nJPm mOK kJ~
6.
unqJv
TJJKj CkJhj ofJ mOK Fm keq S mqmxJ moMULTrPer CPPvq kYr Igt KmKjP~JV TPrPZ fgJKk, kKrYJujJ kwth 2012 xJPur
\jq 180% IgtJ 10 aJTJ oNPuqr kKfKa v~JPr 18 aJTJ jVh unqJv WJweJr xMkJKrv TrPZ
7.
xJoJK\T hJ~mfJ
hJK~fvLu xJoJK\T kKfJj KyxJPm mJ\tJr KmKnj xJoJK\T TotTJPr IjMTu Cj~Pjr \jq ImhJj rPU YPuPZ xJoJK\T hJ~mfJr
Iv KyxJPm mJuJPhPv IKaKT S vJrLKrT kKfmL KvPhr KjP~ TJ\ TPr Foj kKfJjPT Yfgt mZPrr of mJ\tJr KmKnjnJPm
xyPpJKVfJ KhP~ IJxPZ FA mZr Frk j~Ka kKfJjPT FA xyPpJKVfJ hS~J y~ FZJzJS TJJKj FmZr FKxc h S vLfJft
oJjMwPT xyJ~fJ khJj TPr
jmLj KvLPhr xO\jvLu TotTJP CxJy h~Jr uPq 17fo mJ\tJr A~J kAJxt IJat TKKavj 2012 IJP~J\j TrJ y~ FA mZr
xoV hv gPT oJa 563Ka KYTot \oJr oJiqPo knNf xJzJ uq TrJ pJ~ kJvJkJKv mJ\tJr kAx& IKaKT KvPhr \jq FTKa
KYJTj kKfPpJKVfJr IJP~J\j TPr
UMujJ KmvKmhqJuP~r Jkfq KmnJPVr xJPg mJ\tJr-Fr pRg CPhqJPV kMrJr KmfreL IjMJPjr 1o S 2~ kptJ~ FmZr IjMKf y~
KmKnj kKfJPjr KvJgtLPhrPT mJm Jj uJPn xyPpJKVfJr CPPvq mJ\tJr kAx& AJjtKvk-Fr xMPpJV KhP~ gJPT Fr lPu, fJrJ
mqmxJK~T kKrou xPTt mJm Jj uJPnr kJvJkJKv nKmwq jfOf VyPer CkpM yP~ CPb
8.
9.
xJmKxKc~JKr TJJKj
TJJKj @APjr 186 iJrJr 1 CkiJrJ IjMxJPr F TJJKjr xJmKxKc~JKr TJJKj \jxj IqJ KjPTJuxj (mJuJPhv) KuKoPaPcr @KgtT
KmmreL FA kKfPmhPjr xJPg xpM TrJ yPuJ
\jJm Fo. IJK\\Mu yT, \MuJA 30, 2012 fJKrPU IjMKf kKrYJuT kwtPhr 143fo xnJ~ AKPkP KcPrr' KyPxPm 3 mZr o~JPhr
\jq KjP~JVkJ yj mJuJPhv KxKTCKrKa\ F FPY TKovPjr 7 IJV, 2012 fJKrPUr FxAKx/KxFo@r@rKxKc/2006-158/134/
IqJcKoj/44 jJKaKlPTvj IjMxJPr fJr KjP~JV 40fo xJiJre xnJ~ xhxqPhr IjMPoJhPjr \jq kv TrJ yPuJ
IJKatPTu Il FPxJKxP~vPjr 111 iJrJ~ kh ofJmPu \ F Fj AjPnPo (FKv~J) KuKoPac TftT oPjJjLf KoPxx KrvoJ TJCr,
TJJKjr kKrYJujJ kwtPhr 17 oJYt 2013 fJKrPU IjMKf xnJ~ IKfKr kKrYJuT KjpM yP~PZj TJJKj IJAj 1994-Fr 91 (1)
(Km) iJrJr KmiJj oPf \ F Fj AjPnPo (FKv~J) KuKoPac TftT oPjJjLf KoPxx KrvoJ TJCr-Fr jJo kKrYJuT khkJgLt KyPxPm
KjmtJYPjr \jq kJm TrJ yP TJJKj IJAj 1994-Fr 93 iJrJ IjMpJ~L KoPxx KrvoJ TJCr TJJKjr kKrYJuT KyPxPm hJK~f
kJuPj xKf Jkj TPrPZj TJJKjr 95% v~Jr iJrT \ F Fj AjPnPo (FKv~J) KuKoPac TftT oPjJjLf KoPxx KrvoJ
TJCrPT kKrYJuT kPh KjmtJKYf TrJ pPf kJPr
77
F. TJPvo F TJ
YJatJct IqJTJCqJx&
79
31 KcPxr, 2012
aLTJ
'000 aJTJ
31 KcPxr, 2012
31 KcPxr, 2011
IPgtr mqmyJr
J~L xh
xK, TJrUJjJ S pkJKf
kK~JiLj oNuij
IvtjL~ xh
3.1
4
5
1,001,521
125,556
23,121
1,150,198
1,013,948
14,086
34,311
1,062,345
o~JhL \oJ
KmKjP~JV~oNPuq
10.1
6.1
87,381
39,300
126,681
1,276,879
58,397
39,300
97,697
1,160,042
YuKf xh
o\Mh
hjJhJr
IKVo, \JoJjf S @VJo khJj
jVh Fm mqJPT \oJ Igt
@:TJJKj kJkq
7
8
9
10.2
11
1,190,049
499,686
147,167
364,040
90,280
2,291,222
1,346,988
472,468
153,202
265,362
26,627
2,264,647
12
13
14
15
16
(33,171)
(848,473)
(168,773)
(83,490)
(5,172)
(6,886)
(147)
(1,146,112)
1,145,110
2,421,989
(317,423)
(758,445)
(188,614)
(56,684)
(6,127)
(6,196)
(153)
(1,333,642)
931,005
2,091,047
231,890
231,890
10,000
115,068
1,966,657
2,091,725
10,000
115,068
1,631,268
1,756,336
21
98,374
2,421,989
102,821
2,091,047
22
860,966
484,099
17
Kja YuKf xh
KjP~JK\f oNuij
IPgtr Cx
v~JrPyJJrPhr fyKmu
v~Jr oNuij
okMLnNf oMjJlJ S IKfKr fyKmu
xJiJre fyKmu
v~Jr KkKo~Jo
ImKf oMjJlJ
KmuKf hJ~
KmuKf Tr
18.2
19
20
kKrYJuT
xpM v~JrPyJJrPhr kKf KjrLTPhr kKfPmhj hUMj
mqmJkjJ kKrYJuT
F. TJPvo F TJ
YJatJct IqJTJCqJx
uJn-uJTxJj KyxJm
Kja Km~
KmKf kPeqr mq~
oJa uJn
mq~xoNy
xre, Kmfre S Km~ UrY
kxJvKjT mq~
mq~xJK~T oMjJlJ
IjqJjq kKrYJuj mq~
r~qJuKa
kKve S krJovt Kl
Ee-\Kjf mq~
IjqJjq kKrYJuj IJ~
jLa IjqJjq IJ~
oJa kKrYJuj oMjJlJ
oJa kKrYJuj oMjJlJr 5% yJPr vKoTPhr
oMjJlJ IvLhJKrf S TuqJe fyKmPu khJj
jLa kKrYJuj oMjJlJ
\ F Fj (Km) Fu yPf kJ KcKnPc IJ~
kKrYJujmKytnf IJ~
Tr-kNmt oMjJlJ
YuKf Tr xKKf
KmuKf Tr xKKf
2011
23
24
7,611,213
(5,086,852)
2,524,361
6,321,274
(4,192,032)
2,129,242
25
26
(1,282,451)
(223,197)
(1,505,648)
1,018,713
(1,046,280)
(190,001)
(1,236,281)
892,961
14
27
(59,639)
(2,430)
(62,069)
(17,866)
125,727
45,792
1,064,505
(47,497)
(2,700)
(50,197)
(43,661)
126,594
32,736
925,697
(53,225)
1,011,280
10,000
1,063
1,022,343
(274,000)
4,447
(269,553)
752,790
(46,285)
879,412
10,000
5,387
894,799
(170,000)
(3,636)
(173,636)
721,163
32.46
31.10
2.17
28.1
13.1
28.2
2.14 S 15
2.14.1 S 21
Tr-krmftL oMjJlJ
35
2012
kKrYJuT
xpM v~JrPyJJrPhr kKf KjrLTPhr kKfPmhj hUMj
mqmJkjJ kKrYJuT
F. TJPvo F TJ
YJatJct IqJTJCqJx
81
'000 aJTJ
aLTJ
6,199,237
129,856
10,000
(5,818,915)
(43,661)
(221,955)
254,562
3.1, 4 S 5
6.1
10.1
3.4
(250,686)
(28,984)
1,513
(278,157)
(216,864)
(39,200)
(7,934)
5,391
(258,607)
17
(6)
(416,710)
(416,716)
(416,183)
(416,183)
382,930
(420,228)
(52,061)
330,869
368,167
(52,061)
2011
7,586,575
123,146
10,000
(6,376,858)
(17,866)
(247,194)
1,077,803
2.17
15
35
2012
10.2 S 12
10.2 S 12
FA @KgtT KmmreLxoNy xpM aLTJxoNPyr xJPg kzPf yPm
kKrYJuT
xpM v~JrPyJJrPhr kKf KjrLTPhr kKfPmhj hUMj
mqmJkjJ kKrYJuT
F. TJPvo F TJ
YJatJct IqJTJCqJx
vJ~Jr oNuij
xJiJre fyKmu
'000 aJTJ
v~Jr KkKo~Jo
ImKf oMjJlJ
231,890
10,000
115,068
1,327,506
1,684,464
unqJv Kmfre
YuKf mZPrr ImKf oMjJlJ
(417,401)
721,163
(417,401)
721,163
231,890
10,000
115,068
1,631,268
1,988,226
231,890
10,000
115,068
1,631,268
1,988,226
unqJv Kmfre
YuKf mZPrr ImKf oMjJlJ
(417,401)
752,790
(417,401)
752,790
231,890
10,000
115,068
1,966,657
2,323,615
19
20
Kmmre
aLTJ
18.2
oJa
kKrYJuT
xpM v~JrPyJJrPhr kKf KjrLTPhr kKfPmhj hUMj
mqmJkjJ kKrYJuT
F. TJPvo F TJ
YJatJct IqJTJCqJx
83
Subsidiary Profile
Anil Bhalla
Director
March 17, 2013
85
We have audited the accompanying financial statements of Jenson & Nicholson (Bangladesh) Limited, which comprises the Statement of Financial
Position as at 31 December 2012 and the related Statement of Comprehensive Income and Statement of Cash Flows for the year then ended, and a
summary of significant accounting policies and other explanatory notes.
Managements Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in accordance with Bangladesh Accounting Standards
(BASs), Bangladesh Financial Reporting Standards (BFRS), the Companies Act 1994 and other applicable laws and regulations. This responsibility
includes: designing, implementing, and maintaining internal control relevant to the preparation and fair presentation of financial statements that are free
from material misstatement, whether due to fraud or error; selecting and applying appropriate accounting policies; and making accounting estimates
that are reasonable in the circumstances.
Auditors Responsibility
Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with Bangladesh
Standards on Auditing (BSA). Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable
assurance whether the financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures
selected depend on the auditors judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to
fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entitys preparation and fair presentation of the
financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on
the effectiveness of the entitys internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness
of accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the Financial Statements prepared in accordance with Bangladesh Financial Reporting Standards, give a true and fair view of the state
of the companys affairs as at 31 December 2012 and of the results of its operations and its cash flows for the year then ended and comply with the
Companies Act 1994 and other applicable laws and regulations.
Further to our opinion in the above paragraph, we state that:
(i) We have obtained all the information and explanations which to the best of our knowledge and belief were necessary for the purpose of
our audit and made due verification thereof;
(ii) In our opinion, proper books of account as required by law have been kept by Jenson & Nicholson (Bangladesh) Limited so far as it
appeared from our examination of those books;
(iii) The companys Statement of Financial Position, Statement of Comprehensive Income and Statement of Cash Flows dealt with by the
report are in agreement with the books of account and returns.
Chartered Accountants
Taka in '000
31-Dec-12
31-Dec-11
Applications of Funds
Non- Current Assets
Property, plant and equipment
96,405
65,932
Capital work-in-progress
31,498
6,842
3,590
3,735
131,493
76,509
93,488
83,627
6,308
4,453
Intangible assets
Current Assets
Stocks
Advances, deposits and prepayments
Cash and bank balances
4,613
683
104,409
88,763
(75,221)
(26,247)
(5,295)
(10,933)
(8,379)
(1,539)
(6,743)
(4,237)
(2,000)
(91,930)
(48,664)
12,479
40,099
Capital Employed
143,972
116,608
100
130,500
100
106,975
130,600
107,075
13,372
143,972
9,533
116,608
Sources of Funds
Shareholders Funds
Share capital
Retained earnings
Deferred Liabilities
Deferred tax
31,213
Chairman
Managing Director
49,305
Chartered Accountants
87
2011
304,259
257,364
Cost of sales
(242,873)
(195,749)
Gross profit
61,386
61,615
(8,811)
(9,065)
Expenses
Administrative
(6,772)
(6,767)
(15,583)
(15,832)
45,803
45,783
Service charges
(2,000)
(2,000)
Financial charges
(2,189)
(2,011)
(4,189)
(4,011)
13,505
12,191
9,316
8,180
55,119
53,963
(2,756)
(2,698)
52,363
51,266
364
52,363
51,629
(15,000)
(17,100)
(3,838)
(9,533)
(18,838)
(26,633)
33,525
24,996
33,525
24,996
96,975
81,979
130,500
106,975
Chairman
Managing Director
Chartered Accountants
Taka in 000
2012
2011
304,259
257,500
13,505
12,192
(213,461)
(174,364)
(2,189)
(2,011)
(20,204)
(20,931)
81,910
72,386
(62,685)
(32,491)
481
(62,685)
(32,010)
Dividend paid
(10,000)
(10,000)
(10,000)
(10,000)
9,225
30,376
(4,612)
(34,988)
4,613
(4,612)
Chairman
Managing Director
Chartered Accountants
89
events
91
93
95
Celebrating
Robbialac Rong
Raater Mela
To promote painting and to celebrate the joy of
colors, Berger Paints organized an art competition
at the European Standard School in Dhanmondi
titled Berger illusions Paint Your Wall Competition
highlighting its designer wall brand illusions.
Students of different standards participated in
two groups. Top 3 paintings of each group were
awarded certificate & prize money. The young
artists also got the opportunity to meet Mr. Abdus
Shaqur Shah, a prominent artist of the country,
who was a judge of the event. Students, guardians,
judges and Berger Team- all enjoyed the colorful
event with different activities.
97
PROXY FORM
l/We .......................................................................................................................................................................................................
of ...........................................................................................................................................................................................................
being a member of Berger Paints Bangladesh Limited do hereby appoint
Mr/Mrs/Miss ............................................................................................................................................................................................
of ...........................................................................................................................................................................................................
as my/our proxy to attend and vote for me/us on my/our behalf at the 40th Annual General Meeting of the Company to be held on Sunday, April 21,
2013 at 11 a.m. at Trust Milonayaton, Dhaka and at any adjournment thereof.
Affix
taka 20/Revenue
Stamp
Dated........................ Dated.........................
BO ID No:
Note: The proxy form should reach the Corporate Office of the Company not less than 48 hours before the time fixed for the meeting.
Signature Verified
Authorized Signatory
Berger Paints Bangladesh Limited
BO ID No: