Beruflich Dokumente
Kultur Dokumente
As a part of our MBA programs course Bank Financial Management we have been instructed to
choose two private commercial banks of Bangladesh to study. This will help us gain practical
knowledge of the financial management practices of Banks of Bangladesh. We have chosen AB
Bank Ltd. and AB Bank Ltd. Here we have analyzed their income statements and balance sheet.
Cash
Balance with other banks and financial institutions
Money at call and short notice
Investments
Loan and advancements
Fixed assets
Other assets
Non-banking assets
On the other hand the liabilities and capital portion is divided into two main parts which are
Liabilities and Capital/ Shareholders Equity. The Liabilities part is divided into three segments as
follows:
a) Borrowings from other banks, financial institutions and agents
b) Deposits and other accounts
c) Other liabilities
The Capital/ Shareholders Equity has no sub segments.
Following is a sample of the prescribed format of balance sheet:
Page 1 of 10
At
31 Dec <Prev. Year>
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
Investments
Government
Others
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
Fixed assets
Other assets
Non-banking assets
Total Assets
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
Notes
PROPERTY AND ASSETS
Cash
In hand (including foreign currencies)
Balance with Bangladesh Bank and it's
agent bank (including foreign
currencies)
Balance with other banks and financial
institutions
In Bangladesh
Outside Bangladesh
Page 2 of 10
At
31 Dec <Prev. Year>
00.00
00.00
00.00
00.00
00.00
00.00
Other liabilities
00.00
00.00
Total liabilities
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
Notes
Fixed deposits/ Mudaraba fixed
deposits
Bearer certificates of deposit
Other deposits
Along with the balance sheet banks have to disclose their off-balance sheet items according the
following format:
Amount in Taka
At
31 Dec <Curr. Year>
At
31 Dec <Prev. Year>
Contingent Liabilities
Acceptances and endorsements
Letters of guarantee
Irrecoverable letters of credit
Bills for collection
Other contingent liabilities
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
Other commitments
Documentary credits and short term
00.00
00.00
00.00
00.00
Notes
OFF-BALANCE SHEET ITEMS
Page 3 of 10
Amount in Taka
Notes
trade-related transactions
Forward assets purchased and forward
deposits placed
Undrawn formal standby facilities,
credit lines and other commitments
Total
At
31 Dec <Curr. Year>
At
31 Dec <Prev. Year>
00.00
00.00
00.00
00.00
00.00
00.00
Operating income
Operating expenses
Profit before provision
Profit before tax
Net profit after tax
Appropriations
Retained surplus
Earnings per share
Notes
Amount in Taka
At
At
31 Dec <Curr. Year> 31 Dec <Prev. Year>
OPERATING INCOME
Interest income
interest paid on deposits and borrowings
Net interest income
Investment income
Commission, exchange and brokerage
Other operating income
Total operating income (A)
00.00
(00.00)
00.00
00.00
(00.00)
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
Page 4 of 10
At
31 Dec <Curr. Year>
At
31 Dec <Prev. Year>
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
OPERATING EXPENSES
Salaries and allowances
Rent, taxes, insurance, electricity, etc.
Legal expenses
Postage, stamp, telecommunication, etc.
Stationary, printing, advertisements, etc.
Chief executive/ Managing director's
salary and fees
Directors' fees
Auditors' fees
Depreciation and repairs of Bank's assets
Other expenses
Total operating expenses (B)
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
General provision
Specific provision
Provision for off-balance sheet items
Provision for diminution in value of
investments
Other provisions
Total provision (D)
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
00.00
Appropriations
Statutory reserve
General reserve
Retained surplus
Earnings per share (EPS)
Page 5 of 10
Composition of Assets:
The following chart shows the composition of assets of Bank Asia Ltd. and AB Bank Ltd.
AB Bank Ltd.
8.49%
0.16%
5.67%
2.29%
1.00%
14.28%
17.78%
66.39%
4.54%
63.73%
Cash
Balance with other banks and financial institutions
Money at call and short notice
Investments
Loan and advances
Fixed assets
Other assets
Figure 1: Composition of assets of Bank Asia and AB Bank
Bank Asia And AB banks average total assets on 2013 were Tk. 140.6 billion and 170.8 billion
respectively. From the chart we can see that both the banks asset structure is quite similar.
Loan and advances takes up the highest position for both followed by investments then cash.
But a significant difference is in the percentages of cash and investments. Bank Asia tends to
keep less cash and invest more while AB Bank tends to keep more cash and invest less.
Page 6 of 10
Capital Structure:
The following chart shows the capital structure of Bank Asia Ltd. and AB Bank Ltd.
AB Bank Ltd
9.52%
90.48%
8.94%
91.06%
Total liabilities
The capital structure of both banks is similar as well. Both are highly leveraged with around 90
percent debt. Being commercial banks it is natural to be highly leveraged.
Composition of Liabilities:
The following chart shows the composition of liabilities of Bank Asia Ltd. and AB Bank Ltd.
AB Bank Ltd.
8.26%
8.43%
1.40%
4.47%
3.22%
0.00%
80.28%
78.16%
Page 7 of 10
Both banks share a similar composition of liabilities. As depository banks obviously most of their
liabilities -of around eighty percent- is concentrated in different deposit accounts. Besides this
Bank Asia has issued zero coupon bonds which is quite a new trend in the Bangladeshi financial
market.
Income generation:
Commercial banks have two sources of income: interest income and non-interest income.
AB Bank Ltd
26.35%
34.57%
65.43%
73.65%
Total interest income
As like any other commercial bank both the banks main source of income is from interest
income. But AB Banks reliance on non-interest income is considerably higher than Bank Asia.
Efficiency Measurement:
Here we have utilized different income statement figures to measure the efficiency of our
chosen banks from different perspectives.
3.00%
2.00%
2.24%
1.58%
1.00%
0.00%
Bank Asia
AB Bank
Page 8 of 10
In this case the lower the ratio the better so Bank Asia is ahead here.
15.00%
10.67%
7.90%
10.00%
5.00%
0.00%
Bank Asia
AB Bank
In this case the higher the ratio the better so Bank Asia is ahead here.
Page 9 of 10
Appendix
Composition of Assets:
Items (average of 3 years)
Total Assets
Cash
Balance with other banks and financial institutions
Money at call and short notice
Investments
Loan and advancements/ investments
Fixed assets
Other assets
Non-banking assets
140,622,841,992.00
7,776,606,723.33
2,234,097,997.67
220,000,000.00
24,999,590,615.33
93,353,351,151.00
4,797,795,910.67
7,388,066,297.67
0.00
AB Bank Ltd.
100.00%
5.53%
1.59%
0.16%
17.78%
66.39%
3.41%
5.25%
0.00%
178,270,269,398.00
10,114,601,183.00
8,092,797,163.33
1,776,335,833.33
25,448,844,279.33
113,608,424,930.33
4,085,452,571.67
15,143,813,436.33
0.00
100.00%
5.67%
4.54%
1.00%
14.28%
63.73%
2.29%
8.49%
0.00%
Capital Structure
Items (average of 3 years)
Total liabilities
Total shareholders' equity
AB Bank Ltd.
9.52%
90.48%
162,328,084,250.33
15,942,185,147.67
8.94%
91.06%
Composition of Liabilities
Items (average of 3 years)
Total liabilities and Shareholders' equity
Total liabilities
Total shareholders' equity
Borrowings from other banks,
financial institutions and agents
Subordinated non-convertible
zero coupon bonds
Deposits and other accounts
Other liabilities
AB Bank Ltd.
140,622,841,992.00
127,242,239,357.67
13,380,602,634.00
100.00%
9.52%
90.48%
178,270,269,398.00
162,328,084,250.33
15,942,185,147.67
100.00%
8.94%
91.06%
1,964,167,002.33
1.40%
7,961,647,795.67
4.47%
4,529,333,892.00
112,894,082,877.67
11,615,990,537.00
3.22%
80.28%
8.26%
0.00
139,341,364,448.67
15,025,072,006.00
0.00%
78.16%
8.43%
Page 10 of 10