Beruflich Dokumente
Kultur Dokumente
PROGRAMA:
EMPREENDIMENTO: PROJETO MCMV ENTIDADES- FDS : UNIDADES PULVERIZADAS
Total de Casas
xxx
2.1
2.2
2.3
2.4
Armacao aco CA50, diam. 8 -fornecimento/ corte( perda de 10%) / dobra / colocao
3.
LAJE PR-MOLDADA - H: 15 CM
3.1
Laje pr-mold. Tav. Cer. 10 cm. Camada de comp. 5 cm armada em 1 dir.+ malha pop.med. + escor. +
lanamento e cura - concreto fck 18 Mpa preparado com betoneira
4.
4.1
4.2
4.3
4.4
Armacao aco CA50, diam. 8 -fornecimento/ corte( perda de 10%) / dobra / colocao
4.5
Armacao aco CA60, diam. 4,2 -fornecimento/ corte( perda de 10%) / dobra / colocao
Impermeabilizacao de estruturas enterradas, com tinta asfaltica, duas demaos.
4.6
Unid
m2
m2
Quant.
(A)
70.00
69.43
Material
(B)
M.O.
(C)
Material
(D)=A x B
M.O.
(E)=A XC
Global R$
(F)= (D + E)
341.29
26.60
133.00
41.66
208.29
0.00
1.52
2.40
0.38
0.60
106.40
166.63
m3
m3
m2
kg
12.18
224.00
21.60
4.80
3.05
56.00
5.40
1.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
m2
45.60
11.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
318.09
5.
MURO DE CONTENO
5.1
5.2
Alv. Tij. Cer. Mac. 5x10x20cm 1 vez (esp.: 20cm), ass. c/ arg/ trao 1:2:8 (cim+cal+ar.)
Chapisco traco 1:4 (cim. + ar. Med.), esp. 0,5cm, prep.. manual
5.3
Emboo trao 1:2:8 (cim+cal+ar.med.), esp. 2,0cm, incl uso aditivo impermeabilizante, prep.mec.da arg.
5.4
6.
6.1
6.2
6.3
Armacao aco CA50, diam. 8 -fornecimento/ corte( perda de 10%) / dobra / colocao
6.4
6.5
Armacao aco CA50, diam. 12,5 -fornecimento/ corte( perda de 10%) / dobra / colocao
6.6
6.7
7.
PILARES 15x25
7.1
7.2
7.3
Armacao aco CA50, diam.10 -fornecimento/ corte( perda de 10%) / dobra / colocao
7.4
Armacao aco CA60, diam. 5 -fornecimento/ corte( perda de 10%) / dobra / colocao
6.
6.1
6.2
6.3
6.4
7.
7.1
8.
8.1
8.2
8.3
8.4
8.5
8.6
9.
9.1
10.
10.3
11.
11.1
11.2
11.3
11.4
12.
12.1
12.2
12.3
12.4
Armacao aco CA50, diam. 8 -fornecimento/ corte( perda de 10%) / dobra / colocao
Armacao aco CA60, diam. 4,2 -fornecimento/ corte( perda de 10%) / dobra / colocao
PAREDES espessura 15 cm
Alv. em tij. Cer. Fur. 10x20x20cm, 1/2 vez, ass. em arg. traco 1:2:8 (cim. + cal + ar.)
REVESTIMENTOS E PINTURAS (PAREDES)
Chapisco traco 1:4 (cim. + ar. Med.), esp. 0,5cm, prep.. manual
Emboco trao 1:2:8 (cim.+cal+ ar. Med.), esp. 1,5cm
Reboco arg. trao 1:2 (cal e ar. fina peneirada), esp.: 0,5 cm, prep. Man.
Rev. cermico padro pop. pei 4 ass. Sob. Arg. de cim. colante rej. com cimento branco
Rodape cer. linha pop. pei-4 ass. com arga. traco 1 :0,25:3 (cim+cal+ ar.) rej. cim. branco
Pintura latex acrilica, duas demaos
REVESTIMENTOS (FORRO)
Forro de PVC icluindo rodaforro
PISO
Rev. cermico padro pop. pei 4 ass. Sob. Arg. de cim. colante rej. com cimento branco
m3
m3
m2
kg
kg
kg
0.30
0.30
4.00
13.00
4.00
3.20
12.18
224.00
21.60
4.80
5.18
4.40
3.05
56.00
5.40
1.20
1.30
1.10
3.66
67.20
86.40
62.40
20.74
14.08
0.91
16.80
21.60
15.60
5.18
3.52
4.57
84.00
108.00
78.00
25.92
17.60
0.00
m2
m2
m2
kg
76.00
2.93
24.00
4.40
19.00
0.73
6.00
1.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
m3
m2
kg
kg
kg
kg
kg
224.00
21.60
4.80
4.80
4.80
4.24
5.18
56.00
5.40
1.20
1.20
1.20
1.06
1.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
m3
m2
kg
kg
224.00
21.60
4.80
5.18
56.00
5.40
1.20
1.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2092.80
520.80
810.00
600.00
162.00
4524.00
4524.00
13538.76
1244.40
5776.60
3036.10
529.20
604.96
2347.50
1400.00
1400.00
1215.20
1215.20
6359.30
m3
m2
kg
kg
1.86
30.00
100.00
25.00
224.00
21.60
4.80
5.18
56.00
5.40
1.20
1.30
416.64
648.00
480.00
129.60
104.16
162.00
120.00
32.40
m2
156.00
23.20
5.80
3619.20
904.80
m2
m2
m2
m2
m
m2
340.00
340.00
313.00
27.00
76.00
313.00
2.93
13.59
7.76
15.68
6.37
6.00
0.73
3.40
1.94
3.92
1.59
1.50
995.52
4621.28
2428.88
423.36
483.97
1878.00
248.88
1155.32
607.22
105.84
120.99
469.50
m2
80.00
14.00
3.50
1120.00
280.00
m2
62.00
15.68
3.92
972.16
243.04
m2
m2
m
m
91.00
91.00
11.30
8.00
26.56
26.04
13.20
18.96
6.64
6.51
3.30
4.74
2416.96
2369.64
149.16
151.68
604.24
592.41
37.29
37.92
m3
m2
kg
kg
0.24
4.40
14.00
4.40
224.00
21.60
4.80
5.18
56.00
5.40
1.20
1.30
53.76
95.04
67.20
22.81
13.44
23.76
16.80
5.70
3021.20
2962.05
186.45
189.60
1128.04
67.20
118.80
84.00
28.51
3.45
3.45
1.00
26.56
18.20
296.00
6.64
4.55
74.00
91.63
62.79
296.00
22.91
15.70
74.00
114.54
78.49
370.00
COBERTURA
RESERVATRIO
Concreto fck=18mpa, virado em betoneira, preparo lan. + cura
Forma tabua p/ concreto em fundacao c/ reaproveitamento 2 x.
Armacao aco CA50, diam. 8 -fornecimento/ corte( perda de 10%) / dobra / colocao
Armacao aco CA60, diam. 4,2 -fornecimento/ corte( perda de 10%) / dobra / colocao
m2
m2
Unid
255631778.xls.ms_office 1/3
Total de Casas
xxx
Unid
m
m
UNID
UNID
UNID
UNID
UNID
m2
m2
m
m
Quant. Material
(A)
(B)
1.50
18.40
8.00
23.20
M.O.
(C)
4.60
5.80
Material
M.O.
Global R$
(D)=A x B (E)=A XC (F)= (D + E)
27.60
6.90
34.50
185.60
46.40
232.00
8699.01
520.00
130.00
650.00
220.54
55.13
275.67
176.00
44.00
220.00
669.60
167.40
837.00
182.40
45.60
228.00
4959.36
1239.84
6199.20
39.92
9.98
49.90
181.79
45.45
227.24
9.60
2.40
12.00
396.00
316.80
79.20
396.00
767.50
286.00
71.50
357.50
112.00
28.00
140.00
112.00
28.00
140.00
104.00
26.00
130.00
2731.28
48.00
12.00
60.00
75.60
18.90
94.50
620.00
155.00
775.00
40.00
10.00
50.00
40.00
10.00
50.00
64.00
16.00
80.00
440.11
110.03
550.14
600.11
150.03
750.14
257.20
64.30
321.50
3230.35
201.24
50.31
251.55
113.96
28.49
142.45
1.00
1.00
2.00
3.00
3.00
7.56
0.36
19.00
0.60
520.00
220.54
88.00
223.20
60.80
656.00
110.90
9.57
16.00
130.00
55.13
22.00
55.80
15.20
164.00
27.72
2.39
4.00
7.92
40.00
10.00
m
UNID
UNID
m
32.50
2.00
2.00
10.00
8.80
56.00
56.00
10.40
2.20
14.00
14.00
2.60
m
m
m
Unid
Unid
Unid
Unid
Unid
Unid
4.00
4.50
25.00
2.00
1.00
2.00
1.00
1.00
1.00
12.00
16.80
24.80
20.00
40.00
32.00
440.11
600.11
257.20
3.00
4.20
6.20
5.00
10.00
8.00
110.03
150.03
64.30
Unid
Unid
1.00
1.00
201.24
113.96
50.31
28.49
Unid
Unid
Unid
Unid
Unid
Unid
Unid
Unid
Unid
1.00
96.00
1.00
35.22
1.00
12.00
1.00
12.00
1.00
12.00
1.00
12.00
1.00
144.00
1.00
25.86
1.00 2,000.00
24.00
8.80
3.00
3.00
3.00
3.00
36.00
6.47
400.00
96.00
35.22
12.00
12.00
12.00
12.00
144.00
25.86
2000.00
24.00
8.80
3.00
3.00
3.00
3.00
36.00
6.47
400.00
m2
m
m
m
m
m
Unid
Unid
Unid
Unid
Unid
Unid
Unid
70.00
110.00
110.00
15.00
45.00
9.00
3.00
1.00
2.00
8.00
3.00
1.00
2.30
1.28
1.60
2.56
5.55
6.40
12.00
5.20
9.60
1.60
6.40
26.18
0.58
0.32
0.40
0.64
1.39
1.60
3.00
1.30
2.40
0.40
1.60
6.54
161.28
140.80
176.00
38.40
249.84
57.60
36.00
5.20
19.20
12.80
19.20
26.18
40.32
35.20
44.00
9.60
62.46
14.40
9.00
1.30
4.80
3.20
4.80
6.54
120.00
44.02
15.00
15.00
15.00
15.00
180.00
32.33
2400.00
1928.12
201.60
176.00
220.00
48.00
312.30
72.00
45.00
6.50
24.00
16.00
24.00
32.72
Unid
1.00
600.00
150.00
600.00
150.00
750.00
9653.95
9,653.95
0.00
48,669.74
UNID
Total=
39,015.79
255631778.xls.ms_office 2/3
Modelo 8
Peso
%
MESES
Ms 1
R$
Ms 2
R$
Ms 3
%
R$
Ms 4
R$
1 INSTALAES PROVISRIAS
#REF!
2 TRABALHOS EM TERRA
#REF!
#REF!
3 FUNDAES
#REF!
#REF!
4 PAREDES
#REF!
#REF!
#REF!
#REF!
6 COBERTURAS
#REF!
#REF!
7 ESQUADRIAS
#REF!
520.80
8 VIDROS
#REF!
3,036.10
9 REVESTIMENTOS
#REF!
1,400.00
10 FORROS
#REF!
1,215.20
11 PINTURAS
#REF!
50.00
12 PISOS
#REF!
142.45
13 INSTALAES HIDRO-SANITRIAS
#REF!
32.33
14 APARELHOS
#REF!
312.30
15 INSTALAES ELTRICAS
#REF!
#REF!
16 LIMPEZA
#REF!
#REF!
17
#REF!
18
#REF!
TO- SIMPLES
TAL ACUMULADO
#REF!
#REF!
Data: _____/____/____
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
____________________________
Responsvel Tcnico
_________________________
Prefeitura
255631778.xls.ms_office