Sie sind auf Seite 1von 58

GENERAL ABSTRACT (Work Done)

Construction of Pucca Internal roads or streets including side drains,


culverts in Regadagudur village.
Amount
S. No.
Desription
(Lakhs)

Length

Construction of Pucca drain adjacent to R&B road in new SC


colony at Regadagudur.

25.00

350.00

Construction of Pucca Internal Streets 1&2 , drains in new


SC colony of Regadagudur(v).

25.00

330.00

Construction of Pucca Internal Streets 3&4 , drains in new


SC colony of Regadagudur(v).

25.00

330.00

Construction of Pucca Internal Streets 5&6 , drains in new


SC colony of Regadagudur(v).

25.00

330.00

Construction of Pucca Internal cross roads, drains in new SC


colony of Regadagudur(v).

25.00

330.00

Construction of Pucca Internal roads, drains in old SC colony


of Regadagudur(v).

25.00

Construction of Pucca Internal approach road, drains to ST


colony of Regadagudur(v).

25.00

Construction of Pucca Internal road, drains in ST colony of


Regadagudur(v).

25.00

Construction of Pucca Internal road, drains in old BC colony


of Regadagudur(v).

50.00

Construction of Pucca Internal road, drains in new BC colony


of Regadagudur(v).

50.00

Construction of Pucca Internal road, drains in old General


colony of Regadagudur(v).

50.00

Construction of Pucca Internal road, drains in new General


colony of Regadagudur(v).

50.00

TOTAL

400.00

10

11

12

SC

330.00
2000.00

130.00
ST

330.00
460.00

580.00
ST

580.00
1160.00

650.00
ST

580.00
1230.00

Lakhs

4850.00

4850.00

Mt

Mt

PANCHAYATRAJ ENGINEERING DEPARTMENT

Work ID

:
DETAILED ESTIMATE

NAME OF THE WORK

: Construction of Pucca drain adjacent to R&B road in


new SC colony at Regadagudur.

ESTIMATE COST

: 25.00 lakhs

NAME OF THEGRANT

: MGNREGS

NAME OF THE VILLAGE

: REGADAGUDUR

NAME OF THE MANDAL


NAME OF SUB.DIVISION

: VELUGODU
: PRI., ATMAKUR

NAME OF THE DIVISION

: PR : NANDYAL

NAME OF ASMB.CONSTITUENCY

: ATMAKUR

NAME OF DISTRICT / CIRCLE

: KURNOOL

SPECIFICATION REPORT
Specification report to accompany the Detailed estimate for the work
Construction of Pucca drain adjacent to R&B road in new SC colony at Regadagudur.
Est Cost Rs :

25.00

Lakhs

The above work is proposed for sanction under under MGNREGS


The following provisions are made in the estimate.
1 Earthwork excavation for side drain
2 Providing M15 grade concrete for bed & side walls of drain.
3 Providing RCC M- 20 for slabs over drains for cross roads
4 Provision for VAT and Q.C. Charges
5 Provision for Seigniorage charges
The estimate is prepared as per standards of MORD with current S.S.R. of 201415 and RSSR and the work will be executed as per A.P.S.S Standards .

Dy. Executive Engineer


PRI(P.R), Atmakur.

Assistant Executive Engineer


M.P. Velugodu.

Construction of Pucca drain adjacent to R&B road in new SC colony at Regadagudur.


Sl.
No.

Task Name

Estimate Cost :
Measurements

Nos

25.00

Lakhs
Quantity

(cum)

Rate per (1
cum)

Amount

Main Drian:
1

CC 33 Earth work in excavation for side drain structure as per drawing


and technical specification

clause 305.1 including setting out,

construction of shoring and bracing, removal of stumps and other


deliterious material and diposal up to a lead of 50 , dressing of sides
and bottom and back filling in trenches with excavated suitable
material as per technical specification 305 MORD/304 MORTh.(CSSR)
Main drain Adjacent to
R&B road
2

350.00

1.50

0.50

Total
CC07-Cost and conveyance of sand for filling including all charges but

262.50
262.50

99.25

26053

415.77

50204

20.51

2477

5248.15

413292

222.60

7370.00

1640562

excluding labour charges for filling.


Main drain Adjacent to
R&B road
3

350

1.50

0.23

Total
CC09.Engaging unskilled labour for Filling foundation with sand

120.75
120.75

including cost and conveyance of sand and labour charges (RSSR)


Main drain Adjacent to
R&B road
4

350

1.50

0.23

Total
Providing plain cement concrete M15 using 20 mm to 12 mm Graded

120.75
120.75

HBG crushed Metal with 250 Kgs of cement per 1 cum of concrete,
including C/c of all materials, curing, labour charges etc., complete as
per drawings & tech. specifications Clause 802,803,1202 & 1203 as per
caluse 800 & 1200 (1) of MORD and guidelines For side drains.
Main drain Adjacent to
R&B road
5

350.00

1.50

0.15

Total
Providing plain cement concrete M15 using 20 mm to 12 mm Graded

78.75
78.75

HBG crushed Metal with 250 Kgs of cement per 1 cum of concrete,
including C/c of all materials, curing, labour charges etc., complete as
per drawings & tech. specifications Clause 802,803,1202 & 1203 as per
caluse 800 & 1200 (1) of MORD and guidelines For side walls of side
drains.
Main drain Adjacent to
R&B road
6

350.00

0.27

1.20

Total
CC58Supplying, fitting and placing HYSD bar reinforcement in slab

222.60

over drain complete and technical specifications including fabrication


charges
For slabs over drain
Labour charges for fitting

75.00

150.00

46.2

6930

75.00

150.00

49.28

7392

Kg

Kg

Sl.
No.
7

Task Name

Nos

Estimate Cost :
Measurements
L

25.00

Lakhs
Quantity

(cum)

Rate per (1
cum)

Amount

RCC M-20 Nominal mix using 20 mm to 12 mm Graded size crushed


hard granite metal including C/c of all materials, taxes, operational,
incidental and labour charges such as machine mixing, laying concrete,
curing etc., complete but excluding cost of steel and its fabrication
charges for finished item of work for Slab over drain.
For slabs over drain

6.00

0.55

0.15
Total

Supply & delivery of Cement


Supply & collection of metal
Supply & collection of sand
Centering & labour charges

0.99
0.99
0.99
0.99
0.99
0.99

6014.81
1716.00
1827.00
678.95
1182.82

5955

2152865
8

VAT @ 5%
5%

QC Charges @ 0.50%

10

Seigniorage charges

11

Provision for unforseen items

0.50%

2152865

107643

2152865

10764
23877
204851

Grand Total

2500000

Dy. Executive Engineer


PRI(P.R), Atmakur.

Assistant Executive Engineer


M.P. Velugodu.

LEAD STATEMENT (SSR 2014-2015)


Construction of Pucca drain adjacent to R&B road in new SC colony at Regadagudur.
Conveyance
Sl.

Description of material

No.

Name of the quarry

Lead in Km

charges
(excluding Conc.

Initial Rate

Blasting
charges

Profit)
1

Machine
crushing

Total cost

Unit

10

charges

22.00

261.67

103.00

364.67

Cum

5.00

73.77

342.00

415.77

Cum

1 Gravel

Banakacherla

2 Sand for filling

Local

3 Sand for Concrete

Sunkesula

124.00

1214.12

462.00

1676.12

Cum

yanganti palli

101.00

1004.04

357.00

1361.04

Cum

5 60-63mm metal (50% of 435.60)

yanganti palli

101.00

1004.04

419.00

1423.04

6 40-45mm metal (40% of 435.60)

yanganti palli

101.00

1004.04

845.00

1849.04

7 19-22mm metal (4% of 435.60)

yanganti palli

101.00

1004.04

1365.00

2369.04

4 HBG Stone Chips 2.36mm and below


WBM Grade II metal

WBM GrII

Cement concrete Metal

1656.84

CC road
2261.84

8 20mm M/c HBG metal (60%)

yanganti palli

101.00

1004.04

1365.00

2369.04

9 12mm M/c HBG metal (40%)

yanganti palli

101.00

1004.04

1097.00

2101.04

10 9.50-11.20mm HBG M/c metal

yanganti palli

101.00

1004.04

935.00

1939.04

Cum

11 40mm M/C HBG metal

yanganti palli

101.00

1004.04

845.00

1849.04

Cum

12 10mm M/c HBG metal

yanganti palli

101.00

1004.04

935.00

1939.04

Cum

Type B screens

Screens
1608.54

13 HBG Stone Chips 5-7mm

yanganti palli

101.00

1004.04

735.00

1739.04

14 HBG Stone Chips 2.36-5mm

yanganti palli

101.00

1004.04

474.00

1478.04

15 Cement

At Site

5900.00

5900.00

MT

16 450 mm dia NP3 class S&S pipes

Gopavaram

1284.00

1425.42

Rmt

16 Steel

At Site

44000.00

44000.00

MT

52.00

141.42

Certified that the above leads are true and correct to the best of my knowledge.

Dy. Executive Engineer


PRI(P.R), Atmakur.

Assistant Executive Engineer


M.P. Velugodu.

DATA SHEET ( SSR 2014-15)


Construction of Pucca drain adjacent to R&B road in new SC colony at Regadagudur.
Index- S.
code

No

Description

Unit Quantity

Rate

Rs. Amount

Rs.

Engaging Unskilled Labour for earth work excavation in ordinary soils AT SITE with
initial lead & initial lift and sectioning for formation of embankment - (RSSR)
Rate as per Current RSSR
Net rate

Cum

1.00

99.25

99.25
99.25

Engaging Unskilled Labour for filling/spreding with gravel/sand/stone dust but


excluding conveyance of sand(RSSR)
Rate per 1.00 Cum loose

20.51

Cost and conveyance of sand for filling including all charges but excluding labour
charges for filling
cum

Sand

1.00

415.77

415.77
415.77

CC 16- Supply and collection of well graded granular material (i.e. 66% (61%-71%)of
gravel having stone aggregate of 9.5 mm to 4.75 mm size, and 34%(29%-39%) of
stone dust of size less than 2.6 mm) with CBR not <15% and plasticity index <6% in
soaked condition including labour charges and stacking to Departmental guage for
pre measurements as per MORD standards Grading III for Sub Base. (CSSR)
Taking Output =1 Cum
Gravel @ 80%
Stone dust @ 20%
Rate per 1.00 Cum
Loose Rate per 1.00 Cum

Engaging

Unskilled

collected

well

Cum
Cum

labour

graded

for

granular

spreading

the

material

and

0.96
0.24

364.67
1361.04

sectioning for sub base & shoulders. (RSSR)


1.20
20.51
Rate as sper RSSR
Cum
Rate per 1.00 Cum loose
Compaction of collected well graded granular soil to OMC using 8-l0T Power Road

350.08
326.65
676.73
563.94

24.61
24.61

Roller to achieve CBR value not <15% and plasticity index <6% with required
waterings and keeping the rolled surface wet for a period of 15 days as per MORD
standards for Base (192 mm loose to 150 mm compacted) and for Shoulders (96
loose to 75 mm compacted) (CSSR)
Taking Output =300 Cum
Tractor with Rotavator 25 cum per hour
Water tanker 6 Kl Capacity
Three wheeled 8-10 T roller @10cum /Hr.
Rate per 300 Cum
Rate per 1.00 Cum Compact

Hrs
Hrs

12.00
5.00

422.00
658.35

5064.00
3291.75

Hr

30.00

1718.70

51561.00
59916.75
199.72

Index- S.
code

No

Description

Unit Quantity

Rate

Rs. Amount

Rs.

Supply and collection of mixer of stone aggregates having 50% of 60-63mm HBG
metal ,46% of 40-45mm HBG metal and 4% of 19-22mm HBG metal including cost
,conveyance, loading, unloading and stacking to departmental gauge for pre
measurements for WBM Grade.II surfaces per MORD standards (91 mm loose to
75 mm compacted) (CSSR)
Taking Output =360 Cum
60-63mm IRC HBG metal(50% of 435.60 cum)
40-45mm IRC HBG metal(46% of 435.60 cum)
19-22mm irc METAL m/C (4% OF 435.60 cum)

Cum
Cum
Cum

435.60
217.80
200.38
17.42

cum

86.40

1656.00

721353.60

Stone Screening
Type B 11.2 mm for Grading 2 @ 0.18 / 0.20
cum/10sqm
i.
ii.

1608.00

Rate per 360.00 Cum Compact


Total Rate per 1.00 Cum Compact

860284.80
2389.68

Graded metal Rate per 1.00 Cum excluding screening


(i-ii)

138931.20

2003.76
385.92

cum

iii.

screens

CC30-Spreading & compaction of collected mixer of stone aggregates in uniform


thicknesses and good gravel for blindage, hand packing and rolling with 8-l0T Power
Road Roller in stages to proper grade and camber with required waterings and
keeping the rolled surface wet for a period of 15 days including brooming (91 mm
loose to 75 mm compacted) (CSSR)
Taking Output = 360 Cum
(a) Material
Binding material ( Gravel)@ 0.06cum /10 sqm for
WBM Grading II
Water

Cum

28.80

364.67

10502.50

kl

144.00

77.00

11088.00

295.00
295.00
658.35
1718.70

3563.60
73750.00
15800.40
61873.20

(b) Labour
Mazdoor(skilled)
Mazdoor(Unskilled)
Water tanker 6Kl capacity
three wheeled 8-10T static roller
Rate per 360 Cum
Rate per 1.00 Cum
9

days
days
Hrs
Hrs

12.08
250.00
24.00
36.00

176577.70
490.49

Providing plain cement concrete M15 using 20 mm to 12 mm Graded HBG crushed


Metal with 250 Kgs of cement per 1 cum of concrete, including C/c of all materials,
curing, labour charges etc., complete as per drawings & tech. specifications Clause
802,803,1202 & 1203 as per caluse 800 & 1200 (1) of MORD and guidelines For
side drains Bed.
Unit = cum
(a) Material
Cement

0.25

5900.00

1475.00

Coarse sand
20 mm aggregate @0.54

cum
cum

0.48
0.90

1676.12
2261.00

804.54
2034.90

12 mm aggregate@0.36
sub total for material

cum

4314.44

Index- S.
code

No

Description

Unit Quantity
2

Rate

Rs. Amount

Rs.

(b) Labour
Mate

day

Mason (1st Class)

day

0.10

385.00

38.50

Mazdoor (Unskilled)
sub total for labour

day

1.39

295.00

410.05
448.55

Concrete mixer 0.4/0.28 cum capacity


Vibrator charges

hour
hour

0.40
0.40

328.60
165.70

131.44
66.28

Water tanker 6 kl capacity

hour

0.13

658.35

85.59

(c) Machinery

sub total for mechinery

283.31

(d) Formwork @ 4% on cost of material, labour and

4.00%

machinery (a+b+c)
Rate per cum = a+b+c+d+e+f

5046.30

5248.15

Supply & delivery of Cement

kg

1475.00

Supply & collection of metal

cum

2034.90

Supply & collection of sand

cum

804.54

Centering & labour charges


10

201.85

933.71

Providing plain cement concrete M15 using 20 mm to 12 mm Graded HBG crushed


Metal with 250 Kgs of cement per 1 cum of concrete, including C/c of all materials,
curing, labour charges etc., complete as per drawings & tech. specifications Clause
802,803,1202 & 1203 as per caluse 800 & 1200 (1) of MORD and guidelines For
side walls of drain.
Unit = cum
(a) Material
Cement

0.25

5900.00

1475.00

Coarse sand
20 mm aggregate @0.54

cum
cum

0.48
0.90

1676.12
2261.00

804.54
2034.90

12 mm aggregate@0.36
sub total for material

cum

4314.44

(b) Labour
Mate

day

Mason (1st Class)

day

0.10

385.00

38.50

Mazdoor (Unskilled)
sub total for labour

day

1.39

295.00

410.05
448.55

Concrete mixer 0.4/0.28 cum capacity

hour

0.40

328.60

131.44

Vibrator charges

hour

1.40

165.70

231.98

Water tanker 6 kl capacity

hour

0.13

658.35

85.59

(c) Machinery

sub total for mechinery

449.01

(d) Formwork as per plinth beam centering charges

2410.00

of CSSR
Rate per cum = a+b+c+d+e+f

2158.00
7370.00

Supply & delivery of Cement

kg

1475.00

Supply & collection of metal

cum

2034.90

Supply & collection of sand

cum

804.54

Centering & labour charges

3055.56

Index- S.
code

No

Description

11

Unit Quantity
2

Rate

Rs. Amount

Rs.

RCC M-20 Nominal mix using 20 mm to 12 mm Graded size crushed hard granite
metal including C/c of all materials, taxes, operational, incidental and labour
charges such as machine mixing, laying concrete, curing etc., complete but
excluding cost of steel and its fabrication charges for finished item of work for
Slab over drain.
Unit = cum
(a) Material
Cement
Coarse sand
20 mm aggregate @0.54
12 mm aggregate@0.36
sub total for material

t
cum
cum

0.330
0.450
0.90

5900.00
1676.12
2261.00

cum

1947.00
754.25
2034.90
0.00
4736.15

(b) Labour
Mate

day

Mason (1st Class)

day

0.10

385.00

38.50

Mazdoor (Unskilled)
sub total for labour

day

1.39

295.00

410.05
448.55

Concrete mixer 0.4/0.28 cum capacity

hr /

0.40

328.60

131.44

Vibrator charges

cum
hour

Water tanker 6 kl capacity

hour

0.40
0.13

165.70
658.35

66.28
85.59

c) Machinery

sub total for mechinery

283.31

Total (a+b+c)

5468.01

d) For formwork and staging add the following


percentage of (a+b+c):
10 per cent

10.00%

5468.01

546.80

e&f) Overheads & Contractors Profit


Rate per cum = a+b+c+d+e+f

6014.81

Supply & delivery of Cement

kg

1947.00

Supply & collection of metal

cum

2034.90

Supply & collection of sand

cum

754.25

Centering & labour charges


12

1278.66

CC58Supplying, fitting and placing HYSD bar reinforcement in slab over drain
complete and technical specifications including fabrication charges
(a) Material
HYSD/TMT/ MS bars including 5 per cent for

1.05

44000.00

46200.00

Blacksmith / Bar bender

day

2.00

385.00

770.00

Mazdoor (Unskilled)

day

6.40

295.00

1888.00

Binding wire

kg

6.00

70.00

420.00

overlaps and wastage


(b) Labour

Rate per MT of HYSD bars

49278.00

Index- S.
code

No

Description

13

Unit Quantity
2

Rate

Rs. Amount

Rs.

Construction of un-reinforced, dowel jointed at expansion and construction joint


only,PCC pavement thickness as per design over a prepared sub base using M30
grade, coarse and fine aggregates confirming to IS 383 including all labour
charges etc. complete (CSSR)
Unit = cum
Taking output = 75 cum (172.50 t)
(2147 x 3.00 x 0.17)
a) Labour
Mate

day

Mason (1st class)

day

5.00

385.00

Mason (2nd class)

1925.00

day

5.00

345.00

1725.00

Mazdoor (Unskilled)

day

150.00

295.00

44250.00

Mazdoor (Skilled)

day

6.00

295.00

1770.00

Mazdoor (Semi-Skilled)
sub total for labour

day

6.00

295.00

1770.00
51440.00

Concrete mixer 0.28 / 0.4 cum capacity (6 mixers)


Plate vibrator

hour
hour

36.00
9.00

328.60
165.70

11829.60
1491.30

Water tanker 6 kl capacity

hour

5.00

658.35

3291.75

b) Machinery

sub total for mechinery

16612.65

c) Material
Crushed stone coarse aggregates, grading will be as cum

67.50

per Clause 1501.2.4.1 (Table 1500.1) of specifications


20 mm aggregate @0.60
cum

67.50

2261.00

152617.50
0.00

12 mm aggregate@0.40

cum

Sand for concrete @ 0.45 cum/cum of concrete

cum

33.75

1676.12

56569.05

Cement @ 350 kg/cum of concrete


Polythene sheet 125 micron (200x3.00x1.10=660)

t
sqm

26.25
660.00

5900.00
20.00

154875.00
13200.00

Mastic Pad 3x.0.15x28=12.60

sqm

12.60

925.00

11655.00

sub total for material

388916.55

sub total of a+b+c

456969.20

d) Formwork @ 3% of (a+b+c)
Cost for 75 cum = a+b+c+d+e+f

0.03

Rate per cum = (a+b+c+d+e+f)/75


Supply & delivery of Cement

kg

Supply & collection of metal

cum

Supply & collection of sand

cum

Centering & labour charges

456969.20

13709.08
470678.28
6275.71
2065.00
2034.90
754.25
1421.56

Index- S.
code

No

Description

13

Unit Quantity
2

Rate

Rs. Amount

Rs.

Providing plain cement concrete M15 using 20 mm to 12 mm Graded HBG crushed


Metal with 250 Kgs of cement per 1 cum of concrete, including C/c of all materials,
curing, labour charges etc., complete as per drawings & tech. specifications Clause
802,803,1202 & 1203 as per caluse 800 & 1200 (1) of MORD and guidelines For
side drains Bed.
Unit = cum
(a) Material
Cement

0.25

5900.00

1475.00

Coarse sand
20 mm aggregate @0.54

cum
cum

0.48
0.90

1676.12
2261.00

804.54
2034.90

12 mm aggregate@0.36
sub total for material

cum

4314.44

(b) Labour
Mate

day

Mason (1st Class)

day

0.10

385.00

38.50

Mazdoor (Unskilled)
sub total for labour

day

1.39

295.00

410.05
448.55

Concrete mixer 0.4/0.28 cum capacity


Vibrator charges

hour
hour

0.40
0.40

328.60
165.70

131.44
66.28

Water tanker 6 kl capacity

hour

0.13

658.35

85.59

(c) Machinery

sub total for mechinery

283.31

(d) Formwork @ 10% on cost of material, labour and

10.00%

machinery (a+b+c)
Rate per cum = a+b+c+d+e+f

5046.30

504.63
5550.93

Providing and laying reinforced cement concrete pipe NP3 for culverts on first
14

class bedding of granular

material with cement mortar 1:2 but excluding

excavation, protection works, backfilling, concrete and masonry works in head wall
and parapets. Tech Specification Clause 1106 MORD
Unit = m
Taking output = 7.5 m
Rate per m
450 mm dia
a) Labour
Mate

day

Mason (1st Class)

day

0.12

385.00

46.20

Mazdoor (Unskilled)

day

1.00

295.00

295.00

Laying & fixing of Pipes position including lifting,

rm

341.20

aligning etc.,
sub total for labour

341.20

b) Material
Sand at site
Cement at site

cum

0.020

1676.12

33.52

0.018

5900.00

106.20

Index- S.
code

No

Description

Unit Quantity
2

450 mm dia RCC pipe NP3 pipe

Rate

Rs. Amount

7.50

1284.00

Rs.

9630.00

sub total for material

9769.72

Cost for 7.5 m = a+b+c

10110.92

Rate per m = (a+b)/7.5

Rs.

Dy. Executive Engineer


PRI(P.R), Atmakur.

Assistant Executive Engineer


M.P. Velugodu.

1348.12

Seigniorage Charges
Construction of Pucca drain adjacent to R&B road in new SC colony at Regadagudur.
S.N
o

Item

Qty

Ratio

Rate

Amount

Gravel

0.00

0.66

22.00

0.00

stone dust

0.00

0.34

50.00

0.00

Metal

0.00

1.00

50.00

0.00

Screenings

0.00

0.24

40.00

0.00

120.75

1.00

40.00

4830.00

302.34

0.900

50.00

13605.00

302.34

0.45

40.00

5442.00

Total

23877.00

GSB

Sand filling

Concrete

0.00

WBM

Seigniorage Charges

Quantity Unit

0.00

Sand
302.34
Metal
Sand

Dy. Executive Engineer


PRI(P.R), Atmakur.

Assistant Executive Engineer


M.P. Velugodu.

COMPARATIVE STATEMENT
Name of the Work:Providing Internal Roads with CC Drains in Indira Nagar (SC colony ) at

Sl.

Description of item
No Measurement

As per Original Estimate

No
1

B D

Velugodu

As per Work done Estimate

Excess

Less

13

14

QTY

RATE

AMOUNT

Qty

Rate

Amount

10

11

12

80.47

43071.00

0.00

0.00

271184.00

0.00

0.00

9967.00

0.00

0.00

Engaging Unskilled Labour for earth work excavation in


ordinary soils AT SITE with initial lead & initial lift
and sectioning for formation of embankment - (RSSR)
535.24
80.47
Cum
CC 16- Supply and collection of well graded granular

Page 1,5 of

43071.00

535.24

material (i.e. 66% (61%-71%)of gravel having stone


aggregate of 9.5 mm to 4.75 mm size, and 34%(29%39%) of stone dust of size less than 2.6 mm) with CBR
not <15% and plasticity index <6% in soaked condition
including labour charges and stacking to Departmental
guage for pre measurements as per MORD standards
Grading III for Sub Base. (CSSR)
452.75
598.97
Cum
CC 16-Engaging Unskilled labour for spreading the
for sub base

Page 7 of MB

271184.00 598.97
Cum

452.75

collected well graded granular material and sectioning


for sub base & shoulders. (RSSR)
Page 7 of MB

598.97
Cum

16.64

9967.00 598.97
Cum

16.64

CRWA09-Compaction of collected well graded granular


soil to OMC using 8-l0T Power Road Roller to achieve
CBR value not <15% and plasticity index <6% with
required waterings and keeping the rolled surface wet
for a period of 15 days as per MORD standards for
Base (192 mm loose to 150 mm compacted) and for
Shoulders (96 loose to 75 mm compacted) (CSSR)
Page 9 of MB

499.14
Cum

110.46

55135.00

499.14
Cum

110.46

55135.00

0.00

0.00

59384.00

0.00
Cum

99.25

0.00

0.00

59384.00

1112275.00

0.00
Cum

563.94

0.00

0.00

1112275.00

Part 'B' - WORK TO BE DONE AS PER SSR 2013-14


5

Engaging Unskilled Labour for earth work excavation in


ordinary soils AT SITE with initial lead & initial lift
and sectioning for formation of embankment - (RSSR)

80.47
737.96
Cum
CC16- Supply and collection of well graded granular
material (i.e. 66% (61%-71%)of gravel having stone
aggregate of 9.5 mm to 4.75 mm size, and 34%(29%39%) of stone dust of size less than 2.6 mm) with CBR
not <15% and plasticity index <6% in soaked condition
including labour charges and stacking to Departmental
guage for pre measurements as per MORD standards
Grading III for Sub Base. (CSSR)

2456.71
Cum

452.75

CC24-Engaging Unskilled labour for spreading the


collected well graded granular material and sectioning
for sub base & shoulders. (RSSR)

16.64
2456.71
Cum
CC25-Compaction of collected well graded granular soil

40880.00

0.00
Cum

20.51

0.00

0.00

40880.00

155822.00

0.00
Cum

199.72

0.00

0.00

155822.00

0.00

0.00

1846937.00

to OMC using 8-l0T Power Road Roller to achieve CBR


value not <15% and plasticity index <6% with required
waterings and keeping the rolled surface wet for a
period of 15 days as per MORD standards for Base
(192 mm loose to 150 mm compacted) and for
Shoulders (96 loose to 75 mm compacted) (CSSR)

CC26-Supply

and

collection

110.46
1410.66
Cum
of mixer of stone

aggregates having 50% of 60-63mm HBG metal ,46%


of 40-45mm HBG metal and 4% of 19-22mm HBG metal
including cost ,conveyance, loading, unloading and
stacking to departmental gauge for pre measurements
for WBM Grade.II surfaces per MORD standards (100
mm loose to 75 mm compacted) (CSSR)
895.22
Cum

2063.11

1846937.00

0.00
2389.68
Cum

10

CC30-Spreading & compaction of collected mixer of


stone aggregates in uniform thicknesses and good
gravel for blindage, hand packing and rolling with 8-l0T
Power Road Roller in stages to proper grade and
camber with required waterings and keeping the rolled
surface wet for a period of 15 days including brooming
(91 mm loose to 75 mm compacted) (CSSR)

11

315.60
895.22
Cum
CC 33 Earth work in excavation for side drain

282531.00

0.00
Cum

0.00

0.00

282531.00

402284.00

262.50
Cum

99.25

26053.00

0.00

376231.00

462048.00

120.75
Cum

415.77

50204.00

0.00

411844.00

24529.00

120.75

20.51

2477.00

0.00

22052.00

490.49

structure as per drawing and technical specification


clause 305.1 including setting out, construction of
shoring and bracing, removal of stumps and other
deliterious material and diposal up to a lead of 50 ,
dressing of sides and bottom and back filling in
trenches with excavated suitable material as per
technical specification 305 MORD/304 MORTh.(CSSR)

12

80.47
4999.18
Cum
CC07-Cost and conveyance of sand for filling including
all charges but excluding labour charges for filling.

13

313.44
1474.12
Cum
CC09.Engaging unskilled labour for Filling foundation
with sand including cost and conveyance of sand and
labour charges (RSSR)

1474.12

16.64

14

Cum
Providing plain cement concrete M15 using 20 mm to 12

Cum

mm Graded HBG crushed Metal with 250 Kgs of


cement per 1 cum of concrete, including C/c of all
materials, curing, labour charges etc., complete as per
drawings & tech. specifications Clause 802,803,1202 &
1203 as per caluse 800 & 1200 (1) of MORD and
guidelines For side drains.

15

3965.72
503.58
Cum
Providing plain cement concrete M15 using 20 mm to 12

1997057.00

5248.15

413292.00

0.00

1583765.00

#REF! 7370.00
222.60
#REF!
Cum

#REF!
#REF!

#REF!
#REF!

#REF!
#REF!

6930.00
7392.00

0.00
0.00

200970.00
4128.00

78.75
Cum

mm Graded HBG crushed Metal with 250 Kgs of


cement per 1 cum of concrete, including C/c of all
materials, curing, labour charges etc., complete as per
drawings & tech. specifications Clause 802,803,1202 &
1203 as per caluse 800 & 1200 (1) of MORD and
guidelines For side walls of side drains.
1442.07

16

CC58Supplying,
reinforcement

fitting
in

slab

5759.19

and

Cum
placing HYSD

bar

over

drain

and

complete

8305155.00

technical specifications including fabrication charges


HYSD bars
For Labour & Binding wire

4500.00
4500.00
Kg

46.20
2.56

207900.00
11520.00

150.00
150.00
Kg

46.20
49.28

17

RCC M-20 Nominal mix using 20 mm to 12 mm Graded


size crushed hard granite metal including C/c of all
materials, taxes, operational, incidental and labour
charges such as machine mixing, laying concrete, curing
etc., complete but excluding cost of steel and its
fabrication charges for finished item of work for Slab
over drain.

17

4511.38
29.70
Cum
Providing and laying reinforced cement concrete pipe

133988.00

0.99
Cum

6014.81

5955.00

0.00

128033.00

0.00
Cum

1348.12

0.00

0.00

0.00

0.00
Cum

6275.71

0.00

0.00

7095951.00

1.00 5000.00

5000.00

1500.00

0.00

NP3 for culverts on first class bedding of granular


material

with

cement

mortar

1:2

but

excluding

excavation, protection works, backfilling, concrete and


masonry works in head wall and parapets. Tech
Specification Clause 1106 MORD

18

Construction

of

un-reinforced,

dowel

jointed

at

expansion and construction joint only,PCC pavement


thickness as per design over a prepared sub base using
M30 grade, coarse and fine aggregates confirming to
IS 383 including all labour charges etc. complete
(CSSR)

19

4871.92
1456.50
Cum
CRW16.Supply and fixing of MS name board of size

7095951.00

2feet.6inch x4feet including painting and required


lettering
1.00

4500.00

3500.00

No.

20

VAT @ 5%

21

No.

922956.00

107643.00

0.00

815313.00

QC Charges @ 0.50%

112918.00

10764.00

0.00

102154.00

22

Seigniorage charges

436897.00

23877.00

0.00

413020.00

23

Provision for unforseen items

1102111.00

204851.00

0.00

897260.00

#REF!

#REF!

Total

25096000.00

#REF!

As per Original Estimate


As per Work done Estimate
Difference

25096000.00
#REF!
#REF!

Excess

#REF!

Less

#REF!
#REF!

Remarks
15

Name of the Work:Providing Internal Roads with CC Drains in Indira Nagar (SC colony ) at Velugodu
Population of the locality
Sl.
Task Name
No.

Pop

Estimate Cost :
Measurements

Nos

#REF!

Lakhs
Quantity

(cum)

Rate per (1
cum)

Amount

Part 'A' - WORK DONE AS PER SSR 2012-13


1

Engaging Unskilled Labour for earth work excavation in ordinary soils


AT SITE with initial lead & initial lift and sectioning for formation of
embankment - (RSSR)
for road work
Page 1,5 of MB 0727A

831.90

535.24

80.47

43071

598.97

452.75

271184

598.97

16.64

9967

499.14

110.46

55135

1909.80
-535.24
1374.56

87.51

120288

CC 16- Supply and collection of well graded granular material (i.e. 66%
(61%-71%)of gravel having stone aggregate of 9.5 mm to 4.75 mm size,
and 34%(29%-39%) of stone dust of size less than 2.6 mm) with CBR
not <15% and plasticity index <6% in soaked condition including labour
charges and stacking to Departmental guage for pre measurements as
per MORD standards Grading III for Sub Base. (CSSR)
for sub base

831.90

4.00

0.18

Page 7 of MB 0786A
3

CC 16-Engaging Unskilled labour for spreading the collected well


graded granular material and sectioning for sub base & shoulders.
(RSSR)
for sub base
Page 7 of MB 0727A

831.90

4.00

0.18

CRWA09-Compaction of collected well graded granular soil to OMC


using 8-l0T Power Road Roller to achieve CBR value not <15% and
plasticity index <6% with required waterings and keeping the rolled
surface wet for a period of 15 days as per MORD standards for Base
(192 mm loose to 150 mm compacted) and for Shoulders (96 loose to
75 mm compacted) (CSSR)
for sub base
Page 9 of MB 0727A

831.90

4.00

0.15

Part 'B' - WORK TO BE DONE AS PER SSR 2013-14


1

Engaging Unskilled Labour for earth work excavation in ordinary soils


AT SITE with initial lead & initial lift and sectioning for formation of
embankment - (RSSR)

for road work


deduct work done
2

1
1

x
x

1
1

3183.00
-831.90
2351.10

4.00

0.15

CC16- Supply and collection of well graded granular material (i.e. 66%
(61%-71%)of gravel having stone aggregate of 9.5 mm to 4.75 mm size,
and 34%(29%-39%) of stone dust of size less than 2.6 mm) with CBR
not <15% and plasticity index <6% in soaked condition including labour
charges and stacking to Departmental guage for pre measurements as
per MORD standards Grading III for Sub Base. (CSSR)
for road work
For side drain shouders

1
1

x
x

1
2

3183.00
3183.00

4.00
1.00

0.18
0.120

2291.76
763.92

Population of the locality


Sl.
Task Name
No.
deduct work done

Pop

Estimate Cost :
Measurements

Nos
1

L
-831.90

4.00

0.18

2351.10
3

#REF!

Total

(cum)
-598.97
2456.71

Rate per (1
cum)

Amount

530.65

1303653

18.09

44442

131.12

184966

2213.90
1875.50
338.40

1981928
1678985
302942

369.21

330524

CC24-Engaging Unskilled labour for spreading the collected well


graded granular material and sectioning for sub base & shoulders.
for road work
1
x
1 3183.00 4.00
0.18
For side drain shouders
1
x 2 3183.00 1.00
0.120
deduct work done
1
x
1
-831.90
4.00
0.18

Lakhs
Quantity

2291.76
763.92
-598.97

Total
2456.71
CC25-Compaction of collected well graded granular soil to OMC using 8l0T Power Road Roller to achieve CBR value not <15% and plasticity
index <6% with required waterings and keeping the rolled surface wet
for a period of 15 days as per MORD standards for Base (192 mm loose
to 150 mm compacted) and for Shoulders (96 loose to 75 mm
compacted) (CSSR)
for road work
deduct work done

3183.00

4.00

0.15

-831.90 4.00

0.15
Total
CC26-Supply and collection of mixer of stone aggregates having 50%

1909.80
-499.14
1410.66

of 60-63mm HBG metal ,46% of 40-45mm HBG metal and 4% of 1922mm HBG metal including cost ,conveyance, loading, unloading and
stacking to departmental gauge for pre measurements for WBM
Grade.II surfaces per MORD standards (100 mm loose to 75 mm
compacted) (CSSR)
For Base course

3183.00

3.75

0.075

Total
Graded metal Rate per 1.00 Cum excluding screening
screens
(i-ii)
CC30-Spreading & compaction of collected mixer of stone aggregates

895.22
895.22
895.22
895.22

in uniform thicknesses and good gravel for blindage, hand packing and
rolling with 8-l0T Power Road Roller in stages to proper grade and
camber with required waterings and keeping the rolled surface wet for
a period of 15 days including brooming (91 mm loose to 75 mm
compacted) (CSSR)
For Base course
7

3183.00

3.75

0.075

Total
CC 33 Earth work in excavation for side drain structure as per drawing
and technical specification

clause 305.1 including

895.22
895.22

setting out,

construction of shoring and bracing, removal of stumps and other


deliterious material and diposal up to a lead of 50 , dressing of sides
and bottom and back filling in trenches with excavated suitable
material as per technical specification 305 MORD/304 MORTh.(CSSR)
For side drain

3878.00

0.70

0.78

4234.78

For 450mm dia RCC pipes

30

5.20

0.80

0.75

93.60

30

0.60

0.50

0.75

13.50

for body walls to 450 mm


dia RCC pipes (0.30+0.30)

Population of the locality


Sl.
Task Name
No.
8

Pop
Nos

Estimate Cost :
Measurements
L

#REF!

Lakhs
Quantity

(cum)

Total
CC07-Cost and conveyance of sand for filling including all charges but

4341.88

Rate per (1
cum)

Amount

87.51

379958

358.77

455688

18.09

22977

4724.4
1300.00
1827.00
724.21
873.19

582400
818496
324446
391189

excluding labour charges for filling.


For side drain

3878.00

0.70

0.23

1248.72

For 450mm dia RCC pipes

30

5.20

0.80

0.15

18.72

30

0.60

0.50

0.15

for body walls to 450 mm


dia RCC pipes (0.30+0.30)
9

Total
CC09.Engaging unskilled labour for Filling foundation with sand
including cost and conveyance of sand and labour charges (RSSR)
For side drain
1
x 2
3878.00
0.70
0.23
For 450mm dia RCC pipes

2.70
1270.14

1248.72

30

5.20

0.80

0.15

18.72

30

0.60

0.50

0.15

2.70

for body walls to 450 mm


dia RCC pipes (0.30+0.30)
10

Total
Providing plain cement concrete M15 using 20 mm to 12 mm Graded

1270.14

HBG crushed Metal with 250 Kgs of cement per 1 cum of concrete,
including C/c of all materials, curing, labour charges etc., complete as
per drawings & tech. specifications Clause 802,803,1202 & 1203 as per
caluse 800 & 1200 (1) of MORD and guidelines For side drains.
For side drain bed

3878.00

0.55

0.10

426.58

For 450mm dia RCC pipes

30

5.20

0.80

0.15

18.72

30

0.60

0.50

0.15

2.70

for body walls to 450 mm


dia RCC pipes (0.30+0.30)

11

Total
Supply & delivery of Cement
Supply & collection of metal
Supply & collection of sand
Centering & labour charges
Providing plain cement concrete M15 using 20 mm to 12 mm Graded

448.00
448.00
448.00
448.00
448.00

HBG crushed Metal with 250 Kgs of cement per 1 cum of concrete,
including C/c of all materials, curing, labour charges etc., complete as
per drawings & tech. specifications Clause 802,803,1202 & 1203 as per
caluse 800 & 1200 (1) of MORD and guidelines For side walls of side
drains.
side walls of side drain

3878.00

0.55
(0.3+0.1)/

0.45

1919.61

Deductions
for body walls to 450 mm

-2

3878.00

2
(0.27+0.4

0.45

-698.04

dia RCC pipes

30

1.20

5)/2

1.00

25.92

Deduct for pipe dia

30

22/7*0.6*0.6/4

0.36

-6.11

Population of the locality


Sl.
Task Name
No.

Pop

Estimate Cost :
Measurements

Nos

#REF!

Lakhs
Quantity

(cum)

Total

12

Supply & delivery of Cement


Supply & collection of metal
Supply & collection of sand
Centering & labour charges
CC58Supplying, fitting and placing HYSD bar reinforcement in slab

Rate per (1
cum)

Amount

1241.38
1241.38
1241.38
1241.38
1241.38

6748.69
1300.00
1827.00
724.21
2897.48

1613794
2268001
899020
3596874

over drain complete and technical specifications including fabrication


charges
For slabs over drain
Labour charges for fitting

80

75.00

6000.00

45.15

270900

80

75.00

6000.00

2.85

17100

Kg
13

Kg

RCC M-20 Nominal mix using 20 mm to 12 mm Graded size crushed


hard granite metal including C/c of all materials, taxes, operational,
incidental and labour charges such as machine mixing, laying concrete,
curing etc., complete but excluding cost of steel and its fabrication
charges for finished item of work for Slab over drain.
For slabs over drain

14

80

5.00

0.55

0.15

Total
Supply & delivery of Cement
Supply & collection of metal
Supply & collection of sand
Centering & labour charges
Providing and laying reinforced cement concrete pipe NP3 for culverts

33.00
33.00
33.00
33.00
33.00
33.00

5404.77
1716.00
1827.00
678.95
1182.82

150.00
150.00
150.00
150.00
150.00
150.00
Rmt

1740.97
12.48
4.02
1681.53
42.94
Rmt

56628
60291
22405
39033

on first class bedding of granular material with cement mortar 1:2 but
excluding excavation, protection works, backfilling, concrete and
masonry works in head wall and parapets. Tech Specification Clause
1106 MORD
for drain

30

5.00
Total

cement
sand
450 mm dia RCC pipe NP3 pipe
labour charges
15

1872
603
252230
6441

Construction of un-reinforced, dowel jointed at expansion and


construction joint only,PCC pavement thickness as per design over a
prepared sub base using M30 grade, coarse and fine aggregates
confirming to IS 383 including all labour charges etc. complete (CSSR)
For C C pavement

16

3884.00

3.00

0.125

1456.50

Total

1456.50
1456.50
1456.50
1456.50
1456.50

Supply & delivery of Cement


kg
Supply & collection of metal
cum
Supply & collection of sand
cum
Centering & labour charges
CRW16.Supply and fixing of MS name board of size 2feet.6inch x4feet
including painting and required lettering

5756.28
6275.71
#REF!
#REF!
#REF!

9140572
#REF!
#REF!
#REF!

Population of the locality


Sl.
Task Name
No.
Name board

Pop
Nos

Estimate Cost :
Measurements
L

#REF!

Lakhs
Quantity

(cum)

Rate per (1
cum)
5000.00

Amount
5000
#REF!

17

VAT @ 5%
5%

18

QC Charges @ 0.50%

19

Seigniorage charges

20

Provision for unforseen items

0.50%

#REF!

#REF!

#REF!

#REF!
23877
550789

Grand Total

Superintending Engineer
P.R. Kurnool.

#REF!

Executive Engineer
P.R.Division, Nandyal.

Dy. Executive Engineer


PRI(P.R), Atmakur.

Assistant Executive Engineer


M.P. Velugodu.

LEAD STATEMENT (SSR 2013-2014)


Name of the Work:Providing Internal Roads with CC Drains in Indira Nagar (SC colony ) at Velugodu
Conveyance
Sl.

Description of material

No.
1

Name of the quarry

Lead in Km
4

charges
(excluding Conc.
Profit)

Initial Rate

Blasting
charges
7

Machine
crushing

Total cost

Unit

10

charges
8

1 Gravel

Banakacherla

12.00

151.14

98.00

249.14

Cum

2 Sand for filling

Local

5.00

73.77

285.00

358.77

Cum

3 Sand for Concrete

Sunkesula

114.00

1123.77

385.00

1508.77

Cum

4 HBG Stone Chips 2.36mm and below

yanganti palli

88.00

884.30

330.00

1214.30

Cum

WBM Grade II metal

WBM GrII

5 60-63mm metal (50% of 435.60)

yanganti palli

88.00

884.30

419.00

70.00

104.75

1478.05

6 40-45mm metal (40% of 435.60)

yanganti palli

88.00

884.30

588.00

70.00

147.00

1689.30

7 19-22mm metal (4% of 435.60)

yanganti palli

88.00

884.30

984.00

70.00

246.00

2184.30

Cement concrete Metal


8 20mm M/c HBG metal (60%)

1550.00

CC road
yanganti palli

88.00

884.30

984.00

70.00

246.00

2184.30

9 12mm M/c HBG metal (40%)

yanganti palli

88.00

884.30

780.00

70.00

195.00

1929.30

10 9.50-11.20mm HBG M/c metal

yanganti palli

88.00

884.30

656.00

70.00

164.00

1774.30

Cum

11 40mm M/C HBG metal

yanganti palli

88.00

884.30

588.00

70.00

147.00

1689.30

Cum

12 10mm M/c HBG metal

yanganti palli

88.00

884.30

656.00

70.00

164.00

1774.30

Cum

Type B screens

Screens

13 HBG Stone Chips 5-7mm

yanganti palli

88.00

884.30

504.00

70.00

126.00

1584.30

14 HBG Stone Chips 2.36-5mm

yanganti palli

88.00

884.30

308.00

70.00

77.00

1339.30

15 Cement

At Site

16 450 mm dia pipes

Gopavaram

42.00

111.53

Executive Engineer
P.R.Division, Nandyal.

Dy. Executive Engineer


PRI(P.R), Atmakur.

1410.00

5200.00

5200.00

MT

1570.00

1681.53

Rmt

Certified that the above leads are true and correct to the best of my knowledge.

Superintending Engineer
P.R. Kurnool.

2030.00

Assistant Executive Engineer


M.P. Velugodu.

WBM Grade II

435.60 Intial Cost & Lead 2012-13

WBM Grade II

435.60 Intial Cost & Lead 2013-14

50 % of 60-63 HBG metal

217.80

1326.71

288957.44

50 % of 60-63 HBG metal

217.80 1478.05

46 % of 40-45 HBG metal

200.38

1516.71

303912.28

46 % of 40-45 HBG metal

200.38 1689.30 338495.18

17.42

2101.71

36620.20

4 % of 19-22 HBG metal

4 % of 19-22 HBG metal

17.42 2184.30

321919.29
38059.24

for 435.6 cum

629489.92

for 435.6 cum

698473.71

Rate for 1 cum

1445.11

Rate for 1 cum

1603.475

Type B screens

Type B screens

50 % of 5-7 mm HBG metal

0.50

1419.21

709.61

50 % of 5-7 mm HBG metal

0.50 1584.30

792.15

50 % of 2.36 to 5 mm HBG metal

0.50

1201.71

600.86

50 % of 2.36 to 5 mm HBG metal

0.50 1339.30

669.65

1310.46

Rate for 1 cum

Rate for 1 cum


CC road

CC road

60.00 % of 20 mm HBG metal

0.60

2184.30

40.00% of 12 mm HBG metal

0.40

1929.30

Rate for 1 cum

1461.8

1310.58

60.00 % of 20 mm HBG metal

0.60 2184.30

771.72

40.00% of 12 mm HBG metal

0.40 1929.30

2082.30

Rate for 1 cum

1310.58
771.72
2082.30

DATA SHEET ( SSR 2013-14)


Name of the Work:Providing Internal Roads with CC Drains in Indira Nagar (SC colony
) at
Index- S.
code

No

Description

Velugodu
Unit Quantity Rate

Rs.

Amount
Rs.
6

Engaging Unskilled Labour for earth work excavation in ordinary soils AT SITE
with initial lead & initial lift and sectioning for formation of embankment - (RSSR)
Rate as per Current RSSR
Net rate

Cum

1.00

108.00

87.51
87.51

Engaging Unskilled Labour for filling/spreding with gravel/sand/stone dust but


excluding conveyance of sand(RSSR)
Rate per 1.00 Cum loose

18.09

Cost and conveyance of sand for filling including all charges but excluding labour
charges for filling
Sand

cum

1.00

358.77

358.77
358.77

CC 16- Supply and collection of well graded granular material (i.e. 66% (61%71%)of gravel having stone aggregate of 9.5 mm to 4.75 mm size, and 34%(29%39%) of stone dust of size less than 2.6 mm) with CBR not <15% and plasticity
index <6% in soaked condition including labour charges and stacking to
Departmental guage for pre measurements as per MORD standards Grading III

for Sub Base. (CSSR)


Taking Output =1 Cum
0.85
249.14
Gravel @ 66%
Cum
0.35
1214.30
Stone dust @ 34%
Cum
Rate per 1.00 Cum
Loose Rate per 1.00 Cum
Compaction of collected well graded granular soil to OMC using 8-l0T Power Road

211.77
425.01
636.78
530.65

Roller to achieve CBR value not <15% and plasticity index <6% with required
waterings and keeping the rolled surface wet for a period of 15 days as per MORD
standards for Base (192 mm loose to 150 mm compacted) and for Shoulders (96
loose to 75 mm compacted) (CSSR)
Taking Output =300 Cum
Tractor with Rotavator 25 cum per hour
Water tanker 6 Kl Capacity
Three wheeled 8-10 T roller @10cum /Hr.
Rate per 300 Cum
Rate per 1.00 Cum Compact

Hrs
Hrs

12.00
5.00

422.00
624.00

5064.00
3120.00

Hr

30.00

1038.40

31152.00
39336.00
131.12

Index- S.
code

No

Description

Unit Quantity Rate

Rs.

Amount
Rs.
6

Supply and collection of mixer of stone aggregates having 50% of 60-63mm HBG
metal ,46% of 40-45mm HBG metal and 4% of 19-22mm HBG metal including cost
,conveyance, loading, unloading and stacking to departmental gauge for pre
measurements for WBM Grade.II surfaces per MORD standards (91 mm loose to
75 mm compacted) (CSSR)
Taking Output =360 Cum
60-63mm IRC HBG metal(50% of 435.60 cum)
40-45mm IRC HBG metal(46% of 435.60 cum)
19-22mm irc METAL m/C (4% OF 435.60 cum)

1550.00 675180.00

Cum
Cum
Cum

435.60
217.80
200.38
17.42

cum

86.40

1410.00

Stone Screening
Type B 11.2 mm for Grading 2 @ 0.18 / 0.20
cum/10sqm
i.
ii.

Rate per 360.00 Cum Compact


Total Rate per 1.00 Cum Compact

797004.00
2213.90

Graded metal Rate per 1.00 Cum excluding screening


(i-ii)

121824.00

1875.50
338.40

cum

iii.

screens

CC30-Spreading & compaction of collected mixer of stone aggregates in uniform


thicknesses and good gravel for blindage, hand packing and rolling with 8-l0T
Power Road Roller in stages to proper grade and camber with required waterings
and keeping the rolled surface wet for a period of 15 days including brooming (91
mm loose to 75 mm compacted) (CSSR)
Taking Output = 360 Cum
(a) Material
Binding material ( Gravel)@ 0.06cum /10 sqm for
WBM Grading II

Cum

28.80

249.14

7175.23

(b) Labour
Mazdoor(skilled)
Mazdoor(Unskilled)
Water tanker 6Kl capacity
three wheeled 8-10T static roller
Rate per 360 Cum
Rate per 1.00 Cum
8

days
days
Hrs
Hrs

12.08
250.00
24.00
36.00

280.00
280.00
624.00
1038.40

3382.40
70000.00
14976.00
37382.40
132916.03
369.21

Providing plain cement concrete M15 using 20 mm to 12 mm Graded HBG crushed


Metal with 250 Kgs of cement per 1 cum of concrete, including C/c of all
materials, curing, labour charges etc., complete as per drawings & tech.
specifications Clause 802,803,1202 & 1203 as per caluse 800 & 1200 (1) of MORD
and guidelines For side drains Bed.
Unit = cum
(a) Material
Cement

0.25

5200.00

1300.00

Coarse sand
20 mm aggregate @0.54

cum
cum

0.48
0.90

1508.77
2030.00

724.21
1827.00

12 mm aggregate@0.36
sub total for material

cum

3851.21

Index- S.
code

No

Description

Unit Quantity Rate


2

Rs.

Amount
Rs.
6

(b) Labour
Mate

day

Mason (1st Class)

day

0.10

350.00

35.00

Mazdoor (Unskilled)
sub total for labour

day

1.39

280.00

389.20
424.20

Concrete mixer 0.4/0.28 cum capacity


Vibrator charges

hour
hour

0.40
0.40

417.40
48.00

166.96
19.20

Water tanker 6 kl capacity

hour

0.13

624.00

81.12

(c) Machinery

sub total for mechinery

267.28

(d) Formwork @ 4% on cost of material, labour and

4.00%

machinery (a+b+c)
Rate per cum = a+b+c+d+e+f

4542.69

4724.40

Supply & delivery of Cement

kg

1300.00

Supply & collection of metal

cum

1827.00

Supply & collection of sand

cum

724.21

Centering & labour charges


9

181.71

873.19

Providing plain cement concrete M15 using 20 mm to 12 mm Graded HBG crushed


Metal with 250 Kgs of cement per 1 cum of concrete, including C/c of all
materials, curing, labour charges etc., complete as per drawings & tech.
specifications Clause 802,803,1202 & 1203 as per caluse 800 & 1200 (1) of MORD
and guidelines For side walls of drain.
Unit = cum
(a) Material
Cement

0.25

5200.00

1300.00

Coarse sand
20 mm aggregate @0.54

cum
cum

0.48
0.90

1508.77
2030.00

724.21
1827.00

12 mm aggregate@0.36
sub total for material

cum

3851.21

(b) Labour
Mate

day

Mason (1st Class)

day

0.10

350.00

35.00

Mazdoor (Unskilled)
sub total for labour

day

1.39

280.00

389.20
424.20

Concrete mixer 0.4/0.28 cum capacity

hour

0.40

417.40

166.96

Vibrator charges

hour

1.40

48.00

67.20

Water tanker 6 kl capacity

hour

0.13

624.00

81.12

(c) Machinery

sub total for mechinery

315.28

(d) Formwork as per plinth beam centering charges

2158.00

of CSSR
Rate per cum = a+b+c+d+e+f

2158.00
6748.69

Supply & delivery of Cement

kg

1300.00

Supply & collection of metal

cum

1827.00

Supply & collection of sand

cum

724.21

Centering & labour charges

2897.48

Index- S.
code

No

Description

10

Unit Quantity Rate


2

Rs.

Amount
Rs.
6

RCC M-20 Nominal mix using 20 mm to 12 mm Graded size crushed hard granite
metal including C/c of all materials, taxes, operational, incidental and labour
charges such as machine mixing, laying concrete, curing etc., complete but
excluding cost of steel and its fabrication charges for finished item of work for
Slab over drain.
Unit = cum
(a) Material
Cement
Coarse sand
20 mm aggregate @0.54
12 mm aggregate@0.36
sub total for material

t
cum
cum

0.330
0.450
0.90

5200.00
1508.77
2030.00

cum

1716.00
678.95
1827.00
0.00
4221.95

(b) Labour
Mate

day

Mason (1st Class)

day

0.10

350.00

Mazdoor (Unskilled)
sub total for labour

day

1.39

280.00

389.20
424.20

Concrete mixer 0.4/0.28 cum capacity

hr /

0.40

417.40

166.96

Vibrator charges

cum
hour

Water tanker 6 kl capacity

hour

0.40
0.13

48.00
624.00

19.20
81.12

35.00

c) Machinery

sub total for mechinery

267.28

Total (a+b+c)

4913.43

d) For formwork and staging add the following


percentage of (a+b+c):
10 per cent

10.00%

4913.43

491.34

e&f) Overheads & Contractors Profit


Rate per cum = a+b+c+d+e+f

5404.77

Supply & delivery of Cement

kg

1716.00

Supply & collection of metal

cum

1827.00

Supply & collection of sand

cum

678.95

Centering & labour charges


11

1182.82

CC58Supplying, fitting and placing HYSD bar reinforcement in slab over drain
complete and technical specifications including fabrication charges
(a) Material
HYSD/TMT/ MS bars including 5 per cent for

1.05

43000.00

45150.00

Blacksmith / Bar bender

day

2.00

320.00

640.00

Mazdoor (Unskilled)

day

6.40

280.00

1792.00

Binding wire

kg

6.00

70.00

420.00

overlaps and wastage


(b) Labour

Rate per MT

2852.00

Index- S.
code

No

Description

12

Unit Quantity Rate


2

Rs.

Amount
Rs.
6

Construction of un-reinforced, dowel jointed at expansion and construction joint


only,PCC pavement thickness as per design over a prepared sub base using M30
grade, coarse and fine aggregates confirming to IS 383 including all labour
charges etc. complete (CSSR)
Unit = cum
Taking output = 75 cum (172.50 t)
(200 x 3.00 x 0.125)
a) Labour
Mate

day

Mason (1st class)

day

5.00

350.00

Mason (2nd class)

1750.00

day

5.00

320.00

1600.00

Mazdoor (Unskilled)

day

150.00

280.00

42000.00

Mazdoor (Skilled)

day

6.00

280.00

1680.00

Mazdoor (Semi-Skilled)
sub total for labour

day

6.00

280.00

1680.00
48710.00

Concrete mixer 0.28 / 0.4 cum capacity (6 mixers)


Plate vibrator

hour
hour

36.00
9.00

417.40
48.00

15026.40
432.00

Water tanker 6 kl capacity

hour

5.00

624.00

3120.00

b) Machinery

sub total for mechinery

18578.40

c) Material
Crushed stone coarse aggregates, grading will be as cum

67.50

per Clause 1501.2.4.1 (Table 1500.1) of specifications


20 mm aggregate @0.54
cum

67.50

2030.00

137025.00
0.00

12 mm aggregate@0.36

cum

Sand for concrete @ 0.45 cum/cum of concrete

cum

33.75

1508.77

50920.99

Cement @ 350 kg/cum of concrete


Polythene sheet 125 micron (200x3.00x1.10=660)

t
sqm

26.25
660.00

5200.00
15.00

136500.00
9900.00

tonne

0.01

33620.00

168.10

sqm

18.75

925.00

17343.75

Bitumen primer @ 100ml. Per joint for 60 joints


Mastic Pad 2.5x.0.125x60=18.75
sub total for material

351857.84

sub total of a+b+c

419146.24

d) Formwork @ 3% of (a+b+c)
Cost for 75 cum = a+b+c+d+e+f

0.03

Rate per cum = (a+b+c+d+e+f)/75


Supply & delivery of Cement

kg

Supply & collection of metal

cum

Supply & collection of sand

cum

Centering & labour charges

419146.24

12574.39
431720.63
5756.28
1820.00
1827.00
678.95
1430.33

Index- S.
code

No

Description

Unit Quantity Rate


2

Rs.

Amount
Rs.
6

Providing and laying reinforced cement concrete pipe NP3 for culverts on first
13

class bedding of granular

material with cement mortar 1:2 but excluding

excavation, protection works, backfilling, concrete and masonry works in head wall
and parapets. Tech Specification Clause 1106 MORD
Unit = m
Taking output = 7.5 m
Rate per m
450 mm dia
a) Labour
Mate

day

Mason (1st Class)

day

0.12

350.00

42.00

Mazdoor (Unskilled)

day

1.00

280.00

280.00

Laying & fixing of Pipes position including lifting,

rm

322.00

aligning etc.,
sub total for labour

322.00

b) Material
Sand at site

cum

0.020

1508.77

30.18

Cement at site

0.018

5200.00

93.60

450 mm dia RCC pipe NP3 pipe

7.50

1681.53

12611.48

sub total for material

12735.26

Cost for 7.5 m = a+b+c

13057.26

Rate per m = (a+b)/7.5

Rs.
Approved

Chief Engineer,
PR, MGNREGS,Hyderabad

1740.97

Lead Chart (14-15)


Lead

SS rate for 14-15


Earth, Sand,
Gravel

Net Con.Charges

Earth, Sand,
Metal, Stone
Metal, Stone
Gravel

Net Con.Charges
Kadapa
Bricks slabs,PCC
1000nos slabs,CC,
wood/cum

Kadapa
Bricks slabs,PCC
1000nos slabs,CC,
wood/cum

31.50

30.40

27.63

26.67

50.70

44.70

44.47

39.21

44.10

42.60

38.68

37.37

71.00

62.60

62.28

54.91

58.90

58.90

51.67

51.67

94.60

86.60

82.98

75.96

71.50

71.50

62.72

62.72

114.90

105.10

100.79

92.19

84.10

84.10

73.77

73.77

135.20

123.70

118.6

108.51

96.70

96.70

84.82

84.82

155.50

142.20

136.4

124.74

109.30

109.30

95.88

95.88

175.80

160.70

154.21

140.96

121.90

121.90

106.93

106.93

196.10

179.20

172.02

157.19

117.98

117.98

216.40

197.70

189.82

173.42

4
5
6

134.50

134.50

10

147.10

147.10

129.04

129.04

236.70

216.20

207.63

189.65

11

159.70

159.70

140.09

140.09

257.00

234.70

225.44

205.88

172.30

172.30

151.14

151.14

277.30

253.20

243.25

222.11

184.90

184.90

162.19

162.19

297.60

271.70

261.05

238.33

197.50

197.50

173.25

173.25

317.90

290.20

278.86

254.56

15

210.10

210.10

184.3

184.3

338.20

308.70

296.67

270.79

16

222.70

222.70

195.35

195.35

358.50

327.20

314.47

287.02

235.30

235.30

206.4

206.4

378.80

345.70

332.28

303.25

247.90

247.90

217.46

217.46

399.10

364.20

350.09

319.47

12
13
14

17

18

19
20
21
22
23

24

25
26

260.50

260.50

273.10

273.10

285.70

285.70

298.30

298.30

310.90

310.90

323.50

323.50

336.10

336.10

348.70

348.70

27

228.51

228.51

419.40

382.70

367.89

335.7

239.56

239.56

439.70

401.20

385.7

351.93

250.61

250.61

460.00

419.70

403.51

368.16

261.67

261.67

480.30

438.20

421.32

384.39

272.72

272.72

500.60

456.70

439.12

400.61

283.77

283.77

520.90

475.20

456.93

416.84

294.82

294.82

541.20

493.70

474.74

433.07

305.88

305.88

561.50

512.20

492.54

449.3

316.93

316.93

581.80

530.70

510.35

465.53

361.30

361.30

28

373.90

373.90

327.98

327.98

602.10

549.20

528.16

481.75

29

386.50
399.10

339.04

339.04

622.40

567.70

545.96

497.98

30

386.50
399.10

350.09

350.09

642.70

586.20

563.77

514.21

31

409.60

409.60

359.3

359.3

659.60

601.70

578.6

527.81

32

420.10

420.10

368.51

368.51

676.50

617.20

593.42

541.4

377.72

377.72

693.40

632.70

608.25

555

386.93

386.93

710.30

648.20

623.07

568.6

396.14

396.14

727.20

663.70

637.89

582.19

405.35

405.35

744.10

679.20

652.72

595.79

33

430.60

430.60

34

441.10

441.10

35

451.60

451.60

36

462.10

462.10

37

472.60

472.60

414.56

414.56

761.00

694.70

667.54

609.39

38

483.10
493.60

483.10
493.60

423.77

423.77

777.90

710.20

682.37

622.98

432.98

432.98

794.80

725.70

697.19

636.58

504.10

504.10

442.19

442.19

811.70

741.20

712.02

650.18

514.60
525.10

514.60
525.10

451.4

451.4

828.60

756.70

726.84

663.77

460.61

460.61

845.50

772.20

741.67

677.37

535.60
546.10
556.60

469.82

469.82

862.40

787.70

756.49

690.96

479.04

479.04

879.30

803.20

771.32

704.56

45

535.60
546.10
556.60

488.25

488.25

896.20

818.70

786.14

718.16

46

567.10

567.10

497.46

497.46

913.10

834.20

800.96

731.75

47

577.60
588.10
598.60

577.60
588.10
598.60

506.67

506.67

930.00

849.70

815.79

745.35

515.88

515.88

946.90

865.20

830.61

758.95

525.09

525.09

963.80

880.70

845.44

772.54

534.3

534.3

980.70

896.20

860.26

786.14

543.51

543.51

997.60

911.70

875.09

799.74

552.72

552.72

1014.50

927.20

889.91

813.33

561.93

561.93

1031.40

942.70

904.74

826.93

39
40

41
42
43
44

48
49

50

609.10

609.10

619.60

619.60

51

52

630.10

630.10

53

640.60

640.60
651.10
661.60
672.10

571.14

571.14

1048.30

958.20

919.56

840.53

580.35

580.35

1065.20

973.70

934.39

854.12

56

651.10
661.60
672.10

589.56

589.56

1082.10

989.20

949.21

867.72

57

682.60

682.60

598.77

598.77

1099.00

1004.70

964.04

881.32

58

693.10
703.60
714.10
724.60

693.10
703.60
714.10
724.60

607.98

607.98

1115.90

1020.20

978.86

894.91

617.19

617.19

1132.80

1035.70

993.68

908.51

626.4

626.4

1149.70

1051.20

1008.51

922.11

635.61

635.61

1166.60

1066.70

1023.33

935.7

54
55

59
60
61

62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104

735.10
745.60
756.10
766.60
777.10
787.60
798.10
808.60
819.10
829.60
840.10
850.60
861.10
871.60
882.10
892.60
903.10
913.60
924.10
934.60
945.10
955.60
966.10
976.60
987.10
997.60
1008.10
1018.60
1029.10
1039.60
1050.10
1060.60
1071.10
1081.60
1092.10
1102.60
1113.10
1123.60
1134.10
1144.60
1155.10
1165.60
1176.10

735.10
745.60
756.10
766.60
777.10
787.60
798.10
808.60
819.10
829.60
840.10
850.60
861.10
871.60
882.10
892.60
903.10
913.60
924.10
934.60
945.10
955.60
966.10
976.60
987.10
997.60
1008.10
1018.60
1029.10
1039.60
1050.10
1060.60
1071.10
1081.60
1092.10
1102.60
1113.10
1123.60
1134.10
1144.60
1155.10
1165.60
1176.10

644.82

644.82

1183.50

1082.20

1038.16

949.3

654.04

654.04

1200.40

1097.70

1052.98

962.89

663.25

663.25

1217.30

1113.20

1067.81

976.49

672.46

672.46

1234.20

1128.70

1082.63

990.09

681.67

681.67

1251.10

1144.20

1097.46

1003.68

690.88

690.88

1268.00

1159.70

1112.28

1017.28

700.09

700.09

1284.90

1175.20

1127.11

1030.88

709.3

709.3

1301.80

1190.70

1141.93

1044.47

718.51

718.51

1318.70

1206.20

1156.75

1058.07

727.72

727.72

1335.60

1221.70

1171.58

1071.67

736.93

736.93

1352.50

1237.20

1186.4

1085.26

746.14

746.14

1369.40

1252.70

1201.23

1098.86

755.35

755.35

1386.30

1268.20

1216.05

1112.46

764.56

764.56

1403.20

1283.70

1230.88

1126.05

773.77

773.77

1420.10

1299.20

1245.7

1139.65

782.98

782.98

1437.00

1314.70

1260.53

1153.25

792.19

792.19

1453.90

1330.20

1275.35

1166.84

801.4

801.4

1470.80

1345.70

1290.18

1180.44

810.61

810.61

1487.70

1361.20

1305

1194.04

819.82

819.82

1504.60

1376.70

1319.82

1207.63

829.04

829.04

1521.50

1392.20

1334.65

1221.23

838.25

838.25

1538.40

1407.70

1349.47

1234.82

847.46

847.46

1555.30

1423.20

1364.3

1248.42

856.67

856.67

1572.20

1438.70

1379.12

1262.02

865.88

865.88

1589.10

1454.20

1393.95

1275.61

875.09

875.09

1606.00

1469.70

1408.77

1289.21

884.3

884.3

1622.90

1485.20

1423.6

1302.81

893.51

893.51

1639.80

1500.70

1438.42

1316.4

902.72

902.72

1656.70

1516.20

1453.25

1330

911.93

911.93

1673.60

1531.70

1468.07

1343.6

921.14

921.14

1690.50

1547.20

1482.89

1357.19

930.35

930.35

1707.40

1562.70

1497.72

1370.79

939.56

939.56

1724.30

1578.20

1512.54

1384.39

948.77

948.77

1741.20

1593.70

1527.37

1397.98

957.98

957.98

1758.10

1609.20

1542.19

1411.58

967.19

967.19

1775.00

1624.70

1557.02

1425.18

976.4

976.4

1791.90

1640.20

1571.84

1438.77

985.61

985.61

1808.80

1655.70

1586.67

1452.37

994.82

994.82

1825.70

1671.20

1601.49

1465.96

1004.04

1004.04

1842.60

1686.70

1616.32

1479.56

1013.25

1013.25

1859.50

1702.20

1631.14

1493.16

1022.46

1022.46

1876.40

1717.70

1645.96

1506.75

1031.67

1031.67

1893.30

1733.20

1660.79

1520.35

105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147

1186.60
1197.10
1207.60
1218.10
1228.60
1239.10
1249.60
1260.10
1270.60
1281.10
1291.60
1302.10
1312.60
1323.10
1333.60
1344.10
1354.10
1364.10
1374.10
1384.10
1394.10
1404.10
1414.10
1424.10
1434.10
1444.10
1454.10
1464.10
1474.10
1484.10
1494.10
1504.10
1514.10
1524.10
1534.10
1544.10
1554.10
1564.10
1574.10
1584.10
1594.10
1604.10
1614.10

1186.60
1197.10
1207.60
1218.10
1228.60
1239.10
1249.60
1260.10
1270.60
1281.10
1291.60
1302.10
1312.60
1323.10
1333.60
1344.10
1354.10
1364.10
1374.10
1384.10
1394.10
1404.10
1414.10
1424.10
1434.10
1444.10
1454.10
1464.10
1474.10
1484.10
1494.10
1504.10
1514.10
1524.10
1534.10
1544.10
1554.10
1564.10
1574.10
1584.10
1594.10
1604.10
1614.10

1040.88

1040.88

1910.20

1748.70

1675.61

1533.95

1050.09

1050.09

1927.10

1764.20

1690.44

1547.54

1059.3

1059.3

1944.00

1779.70

1705.26

1561.14

1068.51

1068.51

1960.90

1795.20

1720.09

1574.74

1077.72

1077.72

1977.80

1810.70

1734.91

1588.33

1086.93

1086.93

1994.70

1826.20

1749.74

1601.93

1096.14

1096.14

2011.60

1841.70

1764.56

1615.53

1105.35

1105.35

2028.50

1857.20

1779.39

1629.12

1114.56

1114.56

2045.40

1872.70

1794.21

1642.72

1123.77

1123.77

2062.30

1888.20

1809.04

1656.32

1132.98

1132.98

2079.20

1903.70

1823.86

1669.91

1142.19

1142.19

2096.10

1919.20

1838.68

1683.51

1151.4

1151.4

2113.00

1934.70

1853.51

1697.11

1160.61

1160.61

2129.90

1950.20

1868.33

1710.7

1169.82

1169.82

2146.80

1965.70

1883.16

1724.3

1179.04

1179.04

2163.70

1981.20

1897.98

1737.89

1187.81

1187.81

1196.58

1196.58

1205.35

1205.35

1214.12

1214.12

1222.89

1222.89

1231.67

1231.67

1240.44

1240.44

1249.21

1249.21

1257.98

1257.98

1266.75

1266.75

1275.53

1275.53

1284.3

1284.3

1293.07

1293.07

1301.84

1301.84

1310.61

1310.61

1319.39

1319.39

1328.16

1328.16

1336.93

1336.93

1345.7

1345.7

1354.47

1354.47

1363.25

1363.25

1372.02

1372.02

1380.79

1380.79

1389.56

1389.56

1398.33

1398.33

1407.11

1407.11

1415.88

1415.88

148
149
150

1624.10
1634.10
1644.10

1624.10
1634.10
1644.10

1424.65

1424.65

1433.42

1433.42

1442.19

1442.19

Construction of
anganvadi centre building
at Abdullah Puram - 1 (v)
of Velugodu(M).

Grant:
MPLADS

Construction of
anganvadi centre building

Thickness of

0.17

Cement

5900

BT Bulk conveyence

3.00 Km/MT

Steel
Labour
Mazdoor

44000

Metal SS 5
295

6mm

735

10mm

935

12mm

1097

385
Mason 1st class
Mason 2 nd
class/carpenter

345

Brick layer 1 st class

385

20mm

1365

Brick layer 2 nd class

345

40mm

845

Bar bender

450

Metal IRC

Black smith 1st class

385

2.36 mm-5
mm

308

Black smith 2 nd
class

345

5 mm-7 mm

504

Painter 1 st class

440

9.50 mm11.20 mm

656

Painter 2 nd class

345

12 mm-14
mm

780

Plumber

440

19 mm-22
mm

984

Surveyor

550

25 mm-27
mm

944

40 mm-45
mm
50 mm-55
mm
60 mm-63
mm
Teak wood upto 2.00
mts

76280 1 Cum

Cost
Meterial

588
456
419

Teak wood beyond


2.00 to 3.00 mts

84756 1 Cum

Sand for
concrete

462

Sal wood

51994 1 Cum

Sand for
mortor

606

AC sheet corregated

222 1 sqm

Sand for
filling

342

GI sheet corregated

60 1 Kg

Gravel

103

Barbed wire

70 1 Kg

2.36mm
bellow

330

RR Stone

160

Rivitment
stone 225
mm

140

GI mesh

Chiken mesh

217 1 Kg

17 1 sqm

Rolling shetter

2861 1 sqm

Bond stone

Collapsable gate

2503 1 sqm

Quarry
rabbish

81

129 1 Sqm

Country
Bricks

4700

Fly ash Bricks

3707

Tar felt rain seal felt


Polythene sheet 125
micron

Mastic pad 12.70 mm

15.00 1 Sqm

1250

568 1 Sqm
1274 1 Sqm

Centering
charges

1100 10 Sqm

Footings

723

Polished Black
Cuddapah slabs of
minimum 15 mm thick

1654 10 Sqm

Pedestals

1025

Polished
Bethamcherla
pure(marble
type)white stone of
minimum 25 mm thick

3859 10 Sqm

Plingth beam

2410

Polished
Bethamcherla
coloured stone of
minimum 25 mm thick

2756 10 Sqm

Lintels

1663

Vertified tiles
Kadapa slabs/
sahabad slabs of
minimum 50 mm thick

Water proof cement


powder
Cement based water
proof powder
Wood primer

144 1 Kg

Sunsheds

289

52 1 Kg

Coloumns

1497

145 1 Kg

Beams

2406

Red oxide

130 1 Kg

Slabs upto
150mm thick

273

Synthetic enamil paint

253 1 Litre

Slabs above
150mm thick

280

Exterior emolusion

196 1 Litre

Bed blocks

291

Side walls

337

White lime 552/25 Kg


White cement
Water charges
(Urban)
Water charges (Rural)

22.08 1 Kg
29 1 Kg

103
77

Binding wire

70

White cement

30

Water profing
compound

72

Light jungle clearence

2.6

prosafis jungle
clearence

3.7

Labour
charges for
fabrication of
steel
window/door
grill
Labour
charges for
fabrication of
heavy stress
Labour for
fixing of
heavy
trusses
charges
Labour for
fixing of
door/window
grills

22

20

18

Blasting charges

Hire
chargws
Vibrator
70
roller
Smooth
wheel
roller
Tractor
Tractor
with
rotavetor
Water
tanker
6000 lt
Dozer
(D50)/(D3
0)

Blasting charges

70

Concrete
mixer
0.28/0.40
cum capacity

2541.40
1718.70
415.00
422.00

658.35

1570.00
328.60

Needle vibrator165.70
Plate vibrator/conpactor
277.30
Water tanker
8 Kl.
Capacity

877.80

Air
compress
or

507.50

Truck
5.5
cum capacity

diesel
generator
50 Kva
diesel
generator
100 Kva

995.00

1222.00

1126.00

Motor
grader
Mechanic
al
broomer

Blasting charges

76

3216.00
357.00

Bitumin
presser
distributor

1498.00

Emulsion
presser
distributor

860.00

Hot mix
plant 40
TPH
Paver
finisher
100

19120.00

2249.00

Front end
loader

1646.00

Hydrulic
excavetor

2754.50

Weigh
batcher
hire
charges)
Machine
mixing

503.90

1000 Nos
0.00812 25/each

Cum

Cum

Cum

Cum

Dismantli
ng

Sqm
Cum
Cum
Sqm

Sqm
Cum
Sqm

1 Kg

1 Kg

1 Kg

1 Kg